Construction Of Fencing And Platform at Water Supply Borewells at LC Factory Neat Lokapur TP

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : 2022-23, 2023-24, ºÁUÀÆ 2024-25 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

Estimated Cost 2.50 Lakhs

Administratively approved under No. Date : PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ 2022-23, 2023-24, ºÁUÀÆ 2024-25 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 2.50 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2024-25 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Junior Engineer CO

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

TOWN PANCHAYAT LOKAPUR

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

ESTIMATE COST : 2.50 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness.By Mechanical Means using Dozer In area of thorny jungle (PWD SR 2023-24 / VOLUME 3 / I NO 2.5b / P. NO 09)

Area weightage @ 3% 14.52

Final Rate 498.52

2 Earth work excavation by manual means for drains, canals, waste weir, draft, approach channels, key trenches, foundation of Buildings & bridges and such simillar works in all kinds of soils, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.In all kinds of soils Depth upto 1.5 m (PWD SR 2023-24 / VOLUME 1 / I NO 1.4.1 / P. NO 05)

Area weightage @ 3% 7.26

Final Rate 249.26

fencing pole 89 0.6 0.6 0.45 14.42

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1)

Basic Rate 6243

Area weightage @ 3% 187.29

Final Rate 6430.29

fencing pole 89 0.45 0.38 0.300 4.57

4 Providing and fixing RCC precast fencing pole of size 0.15mx0.15mx2.0m casted in M 20 with 20mm down size aggregates making holes for drawing barbed wire at 30 cm c/c using 8 mm dia vertical 4 TMT steel rods and 6 mm dia stirups at 15 cm c/c fixed 1.5 m above Ground level using steel moulding , curing , transportation to work spot including excavation in all types of soil, fixing in plain cement concrete M15 using 20 mm downsize aggregate including aligning to plumb and line providing including cost of all materials, labour,usage charges of machinery complete.(PWD Common Schedule of Rate 2023-24 Page No-96 Item No-11.62 Vol -2)

Basic Rate 1085.00

Area weightage @ 3% 32.55

Final Rate 1117.55

5 Fencing with G.I. barbed wire R.C.C. post placed at required distance, embedded in cement concrete blocks, every 15th post, last but one end post and corner post shall be strutted on both sides and end post one side only, provided with horizontal lines and two diagonals of barbed wire weighing 9.38 kg per 100 m (minimum), between the two posts fitted and fixed with G.I. staples on wooden plugs or G.I. binding wire tied to 6mm bar nibs fixed while casting the post (cost of R.C.C. posts, struts, earth work and concrete to be paid for separately) :- Payment to be made per metre cost of total length of barbed wire used(PWD Common Schedule of Rate 2023-24 Page No-95 Item No-11.56 Vol -2)

Basic Rate 12.00

Area weightage @ 3% 0.36

Final Rate 12.36

Total Rs. 210627.79

Add GST 18% 37913.00

Total Rs. 248540.79

Miscelellaneous & Rounding Off 1459.21

Restricted To Total Amount Rs. 250000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur

TP/LKPR/ENG/JE/2026-27

Technical Sanction No __________/2026-27

Construction Of Fencing And Platform at Water Supply Borewells at LC Factory Neat Lokapur TP

1 Clearing and grubbing road land including uprooting rankvegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness.By Mechanical Means using Dozer In area of thorny jungle (PWD SR 2023-24 / VOLUME 3 / I NO 2.5b / P. NO 09) 100sqm 36 498.52

2 Earth work excavation by manual means for drains, canals, waste weir, draft, approach channels, key trenches, foundation of Buildings & bridges and such simillar works in all kinds of soils, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.In all kinds of soils Depth upto 1.5 m (PWD SR 2023-24 / VOLUME 1 / I NO 1.4.1 / P. NO 05) cum 14.4 249.26

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1) Cum 12.285 6430.29

4 Providing and fixing RCC precast fencing pole of size 0.15mx0.15mx2.0m casted in M 20 with 20mm down size aggregates making holes for drawing barbed wire at 30 cm c/c using 8 mm dia vertical 4 TMT steel rods and 6 mm dia stirups at 15 cm c/c fixed 1.5 m above Ground level using steel moulding , curing , transportation to work spot including excavation in all types of soil, fixing in plain cement concrete M15 using 20 mm downsize aggregate including aligning to plumb and line providing including cost of all materials, labour,usage charges of machinery complete.(PWD Common Schedule of Rate 2023-24 Page No-96 Item No-11.62 Vol -2) Each 88.88 1117.55

5 Fencing with G.I. barbed wire R.C.C. post placed at required distance, embedded in cement concrete blocks, every 15th post, last but one end post and corner post shall be strutted on both sides and end post one side only, provided with horizontal lines and two diagonals of barbed wire weighing 9.38 kg per 100 m (minimum), between the two posts fitted and fixed with G.I. staples on wooden plugs or G.I. binding wire tied to 6mm bar nibs fixed while casting the post (cost of R.C.C. posts, struts, earth work and concrete to be paid for separately) :- Payment to be made per metre cost of total length of barbed wire used(PWD Common Schedule of Rate 2023-24 Page No-95 Item No-11.56 Vol -2) Mtr 960 12.36

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : 2022-23, 2023-24, ºÁUÀÆ 2024-25 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

Estimated Cost 2.50 Lakhs

Administratively approved under No. Date : PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ 2022-23, 2023-24, ºÁUÀÆ 2024-25 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 2.50 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2024-25 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Junior Engineer CO

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

TOWN PANCHAYAT LOKAPUR

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 15 ¥ÁgɸÀÖ KjAiÀiÁ J¯ï.¹ ¥sÁåPÀÖj ºÀwÛgÀ ¥ÀAZÁAiÀÄvÀ ªÀiÁ°ÃPÀvÀézÀ°ègÀĪÀ 5 PÉƼÀªÉ ¨Á«UÀ¼À ¸ÀÄvÀÛ®Ä vÀAw ¨Éð ºÁPÀĪÀÅzÀÄ.

ESTIMATE COST : 2.50 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness.By Mechanical Means using Dozer In area of thorny jungle (PWD SR 2023-24 / VOLUME 3 / I NO 2.5b / P. NO 09)

Area weightage @ 3% 14.52

Final Rate 498.52

2 Earth work excavation by manual means for drains, canals, waste weir, draft, approach channels, key trenches, foundation of Buildings & bridges and such simillar works in all kinds of soils, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.In all kinds of soils Depth upto 1.5 m (PWD SR 2023-24 / VOLUME 1 / I NO 1.4.1 / P. NO 05)

Area weightage @ 3% 7.26

Final Rate 249.26

fencing pole 89 0.6 0.6 0.45 14.42

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1)

Basic Rate 6243

Area weightage @ 3% 187.29

Final Rate 6430.29

fencing pole 89 0.45 0.38 0.300 4.57

4 Providing and fixing RCC precast fencing pole of size 0.15mx0.15mx2.0m casted in M 20 with 20mm down size aggregates making holes for drawing barbed wire at 30 cm c/c using 8 mm dia vertical 4 TMT steel rods and 6 mm dia stirups at 15 cm c/c fixed 1.5 m above Ground level using steel moulding , curing , transportation to work spot including excavation in all types of soil, fixing in plain cement concrete M15 using 20 mm downsize aggregate including aligning to plumb and line providing including cost of all materials, labour,usage charges of machinery complete.(PWD Common Schedule of Rate 2023-24 Page No-96 Item No-11.62 Vol -2)

Basic Rate 1085.00

Area weightage @ 3% 32.55

Final Rate 1117.55

5 Fencing with G.I. barbed wire R.C.C. post placed at required distance, embedded in cement concrete blocks, every 15th post, last but one end post and corner post shall be strutted on both sides and end post one side only, provided with horizontal lines and two diagonals of barbed wire weighing 9.38 kg per 100 m (minimum), between the two posts fitted and fixed with G.I. staples on wooden plugs or G.I. binding wire tied to 6mm bar nibs fixed while casting the post (cost of R.C.C. posts, struts, earth work and concrete to be paid for separately) :- Payment to be made per metre cost of total length of barbed wire used(PWD Common Schedule of Rate 2023-24 Page No-95 Item No-11.56 Vol -2)

Basic Rate 12.00

Area weightage @ 3% 0.36

Final Rate 12.36

Total Rs. 210627.79

Add GST 18% 37913.00

Total Rs. 248540.79

Miscelellaneous & Rounding Off 1459.21

Restricted To Total Amount Rs. 250000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur

TP/LKPR/ENG/JE/2026-27

Technical Sanction No __________/2026-27

Construction Of Fencing And Platform at Water Supply Borewells at LC Factory Neat Lokapur TP

1 Clearing and grubbing road land including uprooting rankvegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, including removal and disposal of top organic soil not exceeding 150 mm in thickness.By Mechanical Means using Dozer In area of thorny jungle (PWD SR 2023-24 / VOLUME 3 / I NO 2.5b / P. NO 09) 100sqm 36 498.52

2 Earth work excavation by manual means for drains, canals, waste weir, draft, approach channels, key trenches, foundation of Buildings & bridges and such simillar works in all kinds of soils, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.In all kinds of soils Depth upto 1.5 m (PWD SR 2023-24 / VOLUME 1 / I NO 1.4.1 / P. NO 05) cum 14.4 249.26

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1) Cum 12.285 6430.29

4 Providing and fixing RCC precast fencing pole of size 0.15mx0.15mx2.0m casted in M 20 with 20mm down size aggregates making holes for drawing barbed wire at 30 cm c/c using 8 mm dia vertical 4 TMT steel rods and 6 mm dia stirups at 15 cm c/c fixed 1.5 m above Ground level using steel moulding , curing , transportation to work spot including excavation in all types of soil, fixing in plain cement concrete M15 using 20 mm downsize aggregate including aligning to plumb and line providing including cost of all materials, labour,usage charges of machinery complete.(PWD Common Schedule of Rate 2023-24 Page No-96 Item No-11.62 Vol -2) Each 88.88 1117.55

5 Fencing with G.I. barbed wire R.C.C. post placed at required distance, embedded in cement concrete blocks, every 15th post, last but one end post and corner post shall be strutted on both sides and end post one side only, provided with horizontal lines and two diagonals of barbed wire weighing 9.38 kg per 100 m (minimum), between the two posts fitted and fixed with G.I. staples on wooden plugs or G.I. binding wire tied to 6mm bar nibs fixed while casting the post (cost of R.C.C. posts, struts, earth work and concrete to be paid for separately) :- Payment to be made per metre cost of total length of barbed wire used(PWD Common Schedule of Rate 2023-24 Page No-95 Item No-11.56 Vol -2) Mtr 960 12.36