Maintenance of 1st Year old Plantation at Ronihal to Asangi Road side During 2026-27 (Tender Invited only for material amount)

KARNATAKA FOREST DEPARTMENT

ESTIMATE FOR MAINTENANCE OF FIRST YEAR OLDER ROAD SIDE PLANTATION DURING 2025-26

Year 2025-26 Location Maintenance of 1st Year old Plantation at Ronihal to Asangi Road side During 2026-27

Circle BELAGAVI

Division Vijayapur SF

Sub-Division Vijayapur SF

Range B Bagewadi SF GP

Section B Bagewadi Work Code

SO No. ACFSFSONo: /2025-26 Date: No of Plants 900 Ext 3 Ha

Sanctioned Amt. 1206878 Species Bevu, Tapasi , Arali, Siarasal etc.

APO Work Code 1507001003-25-230 Qty. Rate Per Amount Amount (Rs.)

Sl.No SSR Item Particulars of works

1 62.TM_D.7.1.i Digging of pits for plants in all types of soils including removal of stones etc., in ordinary soil of size 0.30X0.30X0.30M 90 38.26 cum 3443.40 0 3443.40

2 KFD 23 (F) Loading of polythene bagged seedlings into the vehicle at the nursery site and unloading at the site nearest to the planting site Seedlings raised in 14”x20” size bags : 90 13202.46 1000 1188.22 0 1188.22

3 KFD 25 (F) Conveyance of polythene bag as headloads from the dumping site to plnating location (up to 3 km) 90 14272.57 1000 1284.53 0 1284.53

4 KFD 24 (F)(iv) Transportation of polythene-bagged seedlings in hired truck from the nursery site to planting site. Seedlings raised in 14”x20” size bags (iv) Distance from 31 to 40 Km. 90 12131.45 1000 0.00 1091.83 1091.83

5 Approved tender Rate of the circle Purchase of 2.5 to 3 meter length wooden stakes of sufficient stoutness and strength from private parties including application of coal tar to the stake, transportation and delivery - complete (ceiling rate) 90 55.00 Each 0 4950.00 4950.00

6 62.TM_D.8.iv Planting, Manuring, Earth Filing Application of Insecticides,preparation of thawala i.e., soucer pit ring basin,sticking for support of plant where ever required and watering atleast 5 ltr.per plant after plantation 0.90X0.90X0.90M 90 20.56 Each 1850.4 0.00 1850.40

7 LS/RQ Purchase of DAP/FYM 200 gm/Plant 1 times 90 34.00 KG 0 3060.00 3060.00

8 KFD 38 (e) Application of fertilizer around the plants a about 15 cm. away new a furrow duly covering with soil 900 570.69 1000 513.621 0.00 513.62

9 KFD 41 (f) 1 weeding around the plnats(pit) to a redius of 1 mtr 900 1783.92 1000 1605.528 0.00 1605.53

10 KFD 41 (i) Hoeing & soil working with pickaxe around the plant to a depth of 15cm & to a radius of 90 cm. So as to loosen the soil around the plants pits only 900 7136.29 1000 6422.661 0.00 6422.66

11 KFD 41 (h) Scraping of grass and other growth around the plant to a radius of 90cm 900 4424.78 1000 3982.30 0.00 3982.30

12 KFD 41 (D) Cutting & collection of prosopis juliflora (pj) branches loading the same into the lorry & unloading at the planting site (10 branches per tall plant) 90 42.88 Each 1929.6 1929.6 3859.20

13 KFD 41 (e) Conveyance of pj.branches to individual pit, tying pj.branches around the supporting stake properly covering the tall plant with pj. Thorny branches to a height of more than 2m and tying the pj.branches with GI wire at 3 places (10pj. Branches to be used) 90 50.12 Each 4510.80 0.00 4510.80

14 KFD 41 (j) (ii) Watering to the seedlings along roadside and in the city limits at 50 liters/plant liters by hiring privatevehicle(ceiling rate)3 times 900 54.70 Each 0.00 147690.00 147690.00

15 MGNREGA Engaging unskilled mazdoor for the protection of the plantation @1watcher/200 plants.From 01-04-2025 to 31-03-2026 = 365 days 2463.75 370.00 day 911587.5 0 911587.50 1500.27

16 LS/RQ Misc. expenditure like purchase of plantation board, purchase of GI wire, hand glove , Sharpining Charges etc.5% SSR ecalation 73 1.00 1 0.00 73.11 73.11 109716 1206878 1340.975906

10% Escalation 93832 15884 109716

CERTIFICATE 402292.77

1 Certified that the rates adopted in this estimate are as per the sanctioned rates of MGRNEGA & KFD 2025-26

2 Certified that the above estimate of works not included in any previous estimates sanctioned for the same area in the year 2025-26

3 Certified that the above estimate of works has been included in the Sanctioned Annual Plan of Operation for the year 2025-26

4 The above estimate is technically scrutinised & all the operations provided in the above estimate are essential.

Range Forest Officer

Social Forest Range, B Bagewadi

Sanctioned for Rs, 1206878

ACFSFSONo: /2025-26 Date:

Assistant Conservator of Forests 0

Vijayapur Sub Division,Vijayapur