Construction Of Community Hall In Thanikeri LOkapur Town Property NO 1676 And 490

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : CMIDP

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

Estimated Cost 20.00 Lakhs

Administratively approved under No. Date :

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ ¸À£ï 2025-26 £É ¸Á°£À ªÀÄÄRåªÀÄAwæAiÀĪÀgÀ ªÀÄÆ® ¸ËPÀAiÀÄð C©üªÀÈ¢Ý (CMIDP) AiÉÆÃUÀ£ÉAiÀÄr __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 20.00 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

TOWN PANCHAYAT LOKAPUR

2025-26 £É ¸Á°£À ªÀÄÄRåªÀÄAwæAiÀĪÀgÀ ªÀÄÆ® ¸ËPÀAiÀÄð C©üªÀÈ¢Ý (CMIDP ) AiÉÆÃd£ÉAiÀÄr C£ÀÄzÁ£À

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

S/N ESTIMATE Amount in Rs

1 SUB ESTIMATE-01 LOKESHWER TEMPLE COM HALL 847164.71

2 SUB ESTIMATE-02 LAXMI DEVI COMMUNITY HALL THANIKERI 836076.04

3 Total Rs. 1683240.75

5 Total Rs. 1986224.09

6 Miscelellaneous & Rounding Off 13775.91 229.76

7 Total Amount Rs. 2000000.00

Junior Engineer CO

TP Lokapur TP Lokapur

TOWN PANCHAYAT LOKAPUR

2025-26 £É ¸Á°£À ªÀÄÄRåªÀÄAwæAiÀĪÀgÀ ªÀÄÆ® ¸ËPÀAiÀÄð C©üªÀÈ¢Ý (CMIDP ) AiÉÆÃUÀ£ÉAiÀÄr C£ÀÄzÁ£À

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

SUB ESTIMATE-01

ESTIMATE COST : 10.00 LAKHS

S N Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Providing and laying in position Cement Concrete for all Super structures of building , Road works, Water works, Irrigation works & super structure works of bridges upto 3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers laid in layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes , labour, Usage charges of machinery, curing and all other appurtenances required to complete the work as per technical specificationsM20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates(PWD CSR 2023-24 Volume -1 Pg.No 16 I.No 2.5.1 )

Basic Rate 6630

Shuttering 70% 4641

Lift charge 1% 66.3

Area weightage @ 3% 340.119

Final Rate 11677.42

2 Providing and laying in position Cement Concrete for all Super structures of building , Road works, Water works, Irrigation works & super structure works of bridges upto 3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers laid in layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes , labour, Usage charges of machinery, curing and all other appurtenances required to complete the work as per technical specificationsM20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates(PWD CSR 2023-24 Volume -1 Pg.No 16 I.No 2.5.1 )

Basic Rate 6630

Shuttering 60% 3978

Lift charge 1% 66.3

Area weightage @ 3% 320.229

Final Rate 10994.53

3 Providing and laying in position Cement Concrete for all Super structures of building , Road works, Water works, Irrigation works & super structure works of bridges upto 3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers laid in layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes , labour, Usage charges of machinery, curing and all other appurtenances required to complete the work as per technical specificationsM20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates(PWD CSR 2023-24 Volume -1 Pg.No 16 I.No 2.5.1 )

Basic Rate 6630

Shuttering 50% 3315

Lift charge 1% 66.3

Area weightage @ 3% 300.339

Final Rate 10311.64

4 Supplying, fitting and placing TMT FE 550 / 550D Steel Reinforcement including cost of all materials, machinery, labour, cleaning, straightening, cutting, bending, hooking, laping/welding joints, tying with binding wire / soft annealed steel wire and other ancilary operations complete as per drawing and technical specification Buildings(PWD CSR 2021-22 Volume -1 Pg.No 18 I.No 2.11a )

Basic Rate 89457

Area weightage @ 3% 2683.71

Final Rate 92140.71

Column 2.80 kg/cum 110 307.648

Lintel, chejja and Roof beam 10.58 kg/cum 110 1163.811

slab 8.68 kg/cum 100 868.40625

5 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work.(PWD SR 2023-24 / VOLUME 2 / I NO 6.1 / P. NO 13)

Basic Rate 8220.00

Lift charge 1% 82.2

Area weightage @ 3% 249.066

Final Rate 8551.27

6 Providing 18 mm cement plaster in two coats under layer 12 mm thick cement plaster with cement mortar 1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster with cement mortar 1:6 (1 cement : 6 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge.(PWD CSR 2023-24 Volume -2 Pg.No 42 I.No 8.8 )

Basic Rate 371.00

Lift charge 1% 3.71

Area weightage @ 3% 11.2413

Final Rate 385.95

Ceilling 4 3.65 3.25 47.45

ventilation 8 0.45 0.300 1.08

7 PProviding & fixing of 2-track x 2-panel sliding windows made out of multi chambered UPVC(Matching to RAL-9016) sections and with minimum TiO2(Titanium Dioxide) at 6 PHR with TPE (Thermo Plastic Elastomer) and lead free, gaskets -grey color having isolated drainage and reinforced with Galvanized Iron profile through-out the window frame. The outer frame having an overall size of 44mm width x 40mmheight with reinforcement of 1mm thickness and Sash with overall size of 27mm X 53mm with UPVC honeycomb structure inside in lieu of GI reinforcement. Coextruded Glazing bead for fixing of glass shall be of size 9.5mm x 21.5mm. Windows shall be provided with 5mm plain float glass, standard hardware& single point locking system with Crescent Locks. Wall thickness of frame & sash shall be of 2 mm.Maximum possible size – 1219mm x 1219mm. (The cost is inclusive of all fixtures and separate charges for minor T&P's shall not be made) (PWD CSR 2023-24 Volume -2 Pg.No 108 I.No 12.84 )

Basic Rate 5023.00

Lift charge 1% 50.23

Area weightage @ 3% 152.1969

Final Rate 5225.43

8 Providing Mathi/Nandi wood frames of doors, windows, clerestory windows, ventilators and other frames, wrought, framed or assembled including making plaster groves (excluding cost of cement concrete and side clamps ), but including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 108 I.No12.12 )

Basic Rate 124202.00

Area weightage @ 3% 3726.06

Final Rate 127928.06 4706798

8 Providing and fixing in position fully panelled Mathi/Nandi wood shutters for doors with stiles and rails of 40mm. thick with bottom and lock rails 180mm wide top rail and stiles 100mm wide as per drawing and panels of 25mm thick including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 100 I.No12.15 )

Basic Rate 6897.00

Area weightage @ 3% 206.91

Final Rate 7103.91 4706798

Total Rs. 847164.71

Total Rs. 999654.36

Miscelellaneous & Rounding Off 345.64 229.76

Total Amount Rs. 1000000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur

TOWN PANCHAYAT LOKAPUR

2025-26 £É ¸Á°£À ªÀÄÄRåªÀÄAwæAiÀĪÀgÀ ªÀÄÆ® ¸ËPÀAiÀÄð C©üªÀÈ¢Ý (CMIDP ) AiÉÆÃUÀ£ÉAiÀÄr C£ÀÄzÁ£À

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖtzÀ ¯ÉÆÃPÉñÀégÀ zÉêÀ¸ÁÜ£À fuÉÆÃðzÁÝgÀ ºÁUÀÆ ®QäÃzÉë ¸ÀªÀÄÄzÁAiÀÄ ¨sÀªÀ£À ¤ªÀiÁðt oÁtÂÃPÉÃj.

SUB ESTIMATE-02

ESTIMATE COST : 10.00 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1)

Basic Rate 6243

Area weightage @ 3% 187.29 `

Final Rate 6430.29

2 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work..(PWD SR 2023-24 / VOLUME 2 / I NO 6.1 / P. NO13)

Basic Rate 8,220.00

Area weightage @ 3% 246.6

Final Rate 8466.60

3 Providing 18 mm cement plaster in two coats under layer 12 mm thick cement plaster with cement mortar 1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster with cement mortar 1:6 (1 cement : 6 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge.(PWD CSR 2023-24 Volume -2 Pg.No 42 I.No 8.8 )

Area weightage @ 3% 11.13

Final Rate 382.13

4 Distempering with dry distemper of approved brand and manufacture (two coats) of required shade on new work, over and including water thinnable priming coat to give an even shade after thoroughly brooming the surface to remove all dirt, dust, mortar drops and foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charge.(PWD CSR 2023-24 Volume -2 Pg.No 45 I.No 8.24 )

Area weightage @ 3% 3.24

Final Rate 111.24

5 Providing and laying vitrified floor tiles with thickness 9-10 mm in different sizes with water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/ m2 including grouting the joints with white cement and matching pigments etc., complete Size of Tile 600x600 mm (PWD SR 2023-24 / VOLUME 2 / I NO 9.12.2 / P. NO 60)

Basic Rate 1,145.00

Area weightage @ 3% 34.35

Final Rate 1179.35

Flooring 1 5.1 5.05 25.81

6 Providing and fixing factory made precast RCC perforated drain covers, having concrete of strength not less than M-25, of size 1000 x 450x50 mm, reinforced with 8 mm dia four nos longitudinal & 9 nos cross sectional T.M.T. hoop bars, including providing 50 mm dia perforations @ 100 to 125 mm c/c, including providing edge binding with M.S. flats of size 50 mm x 1.6 mm complete, all as per direction of Engineer-in-charge.(PWD SR 2023-24 / VOLUME 2 / I NO 17.5/ P. NO175)

Basic Rate 1,123.00

Area weightage @ 3% 33.69

Final Rate 1156.69

7 Providing & fixing of 3-track x 2-panel sliding windows made out of multi chambered UPVC(Matching to RAL-9016) sections and with minimum TiO2(Titanium Dioxide) at 6PHR with TPE(Thermo Plastic Elastomer) and lead free, gaskets -grey colour having isolated drainage and reinforced with Galvanized Iron profile through-out the window frame. The outer frame having an overall size of 108mm width x 45mmheight with reinforcement of 1mm thickness and Sash with overall size of 39mm x 75mm with GI reinforcement of 2mm and mesh sash of size 37mm x 58mm. Coextruded Glazing bead for fixing of glass shall be of size 20mm x 24 mm. Windows shall be provided with 6mm plain float glass, standard hardware& Multi point locking system with touch lock. Wall thickness of frame & sash shall be of 2mm-2.5mm. Maximum possible size – 2419mm x 2200mm. (The cost is inclusive of all fixtures and separate charges for minor T&P's shall not be made) (PWD SR 2023-24 / VOLUME 2 / I NO 12.90 / P. NO110)

Basic Rate 6,734.00

Area weightage @ 3% 202.02

Final Rate 6936.02

8 Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge : ** Flamed finish granite stone slab Black, Cat Eye, River Pink or equivalent. (PWD SR 2023-24 / VOLUME 2 / I NO 9.23 / P. NO 63)

Basic Rate 2,466.00

Area weightage @ 3% 73.98

Final Rate 2539.98

ward robe 5 2.5 0.45 5.63

9 Providing Mathi/Nandi wood frames of doors, windows, clerestory windows, ventilators and other frames, wrought, framed or assembled including making plaster groves (excluding cost of cement concrete and side clamps ), but including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 108 I.No12.12 )

Basic Rate 124202.00

Area weightage @ 3% 3726.06

Final Rate 127928.06 4706798

10 Providing and fixing in position fully panelled Mathi/Nandi wood shutters for doors with stiles and rails of 40mm. thick with bottom and lock rails 180mm wide top rail and stiles 100mm wide as per drawing and panels of 25mm thick including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 100 I.No12.15 )

Basic Rate 6897.00

Area weightage @ 3% 206.91

Final Rate 7103.91 4706798

11 Supplying of Ceiling Fan with Capacitor rating As per guidelineofBEE5starratingandIS:374/19andalsocomplywithIS:1709/1984withlatestamendment,Ratedvoltage220V/50Hz,Ratedpowerupto35W+/-0%,RatedcurrentAsperIS:374/19,Ratedpowerfactor0.9lagging(min),Ratedspeed350+/-10%RPM,Ratedairdelivery210+/-10%CubicMeterMinimum,Ratedservicevalue6.2CMM/W,ThreeBladesofbladeleaf1.05mmthickAluminiumAlloysheet,ClassBmotorinsulation,BearingTwoballbearings,Top6202,Bottom6201,asperISspecification,Motorwinding.TempriseShallnotexceed75degCoverandambientof400Cbyresistancemethodat245V,InsulationresistanceShallnotbelessthanTwoMegaOhms(2MOhms),LeakagecurrentShouldnotexceed210MicroAmp,Powerinput,W&current,AirDelivery&FanSpeedasperIS:374/2019withlatestamendment,2yearmanufacturerWarranty.(BLDC fans 56" Sweep 5 Star (1400 mm) (PWD SR 2023-24 / VOLUME 5 / I NO 6.4.2/ P. NO 30)

Basic Rate 3,754.00

Area weightage @ 3% 112.62

Final Rate 3866.62

Ceilling Fan 1 10.0 10.00

12 SupplyingofCeilingFanwithCapacitorratingAsperguidelineofBEE5starratingandIS:374/19andalsocomplywithIS:1709/1984withlatestamendment,Ratedvoltage220V/50Hz,Ratedpowerupto35W+/-10%,RatedcurrentAsperIS:374/19,Ratedpowerfactor0.9lagging(min),Ratedspeed350+/-10%RPM,Ratedairdelivery210+/-10%CubicMeterMinimum,Ratedservicevalue6.2CMM/W,ThreeBladesofbladeleaf1.05mmthickAluminiumAlloysheet,ClassBmotorinsulation,BearingTwoballbearings,Top6202,Bottom6201,asperISspecification,Motorwinding.TempriseShallnotexceed75degCoverandambientof400Cbyresistancemethodat245V,InsulationresistanceShallnotbelessthanTwoMegaOhms(2MOhms),LeakagecurrentShouldnotexceed210MicroAmp,Powerinput,W&current,AirDelivery&FanSpeedasperIS:374/2019withlatestamendment,2yearmanufacturerWarranty.(BLDC fans 56" Sweep 5 Star (1400 mm) (PWD SR 2023-24 / VOLUME 5 / I NO 6.4.2/ P. NO 30)

Basic Rate 3,754.00

Area weightage @ 3% 112.62

Final Rate 3866.62

Ceilling Fan 1 10.0 10.00

Supplying, erecting, testing & commissioning of OFF- LINE UPS system suitable for operation on 230V, 50Hz, A/C supply, with all accessories complete and Excluding batteriesand wiring complete.5 kVA OFF LINE UPS

Basic Rate 3,866.00

Area weightage @ 3% 115.98

Supplying, installation, testing & commissioning of 12V ..AH batteries in poly propylene container for D.G. sets. Low maintenance batteries, plate type. 100 AH capacity

Basic Rate 18,927.00

Area weightage @ 3% 567.81

Supply of LED floodlight luminaire with pressure die castaluminium housing body for optimal thermal dissipation. Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate/clear glass material, delivering superior light output Rated life Burning Hrs 50000 hr @ Lumen Maintenance of 70%, CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mauling with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100 V to 270V 50/60Hz application. Compliance to IS 10322/ IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with W SystemPower consumption. LED Efficiency> 1301m/w, nominal CRI>75. Luminaire manufacturer should have in- house facility accredited by NABL / CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008. Housing with supplier word mark / name shall be Engraved / Embossing on the die cast housing / Body part Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should LED Floodlight 150W 11.9.4 LUMINAIRES / LIGHTING FIXTURES & ACCESSORIES Chapter - 11 SR 2022-23

Basic Rate 11,128.00

Area weightage @ 3% 333.84

Total Rs. 836076.04

Total Rs. 986569.73

Paper Bill 3rd Party Miscelellaneous & Rounding Off 13430.27 229.76 74612.61066

Total Amount Rs. 1000000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur

S N Description Unit Qty Rate Amount

1 Providing and laying in position Cement Concrete for all Super structures of building , Road works, Water works, Irrigation works & super structure works of bridges upto 3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers laid in layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes , labour, Usage charges of machinery, curing and all other appurtenances required to complete the work as per technicalspecificationsM20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates(PWD CSR 2023-24 Volume -1 Pg.No 16 I.No 2.5.1 ) cum 2.80 11677.42 32659.41

2 Providing and laying in position Cement Concrete for all Super structures of building , Road works, Water works, Irrigation works & super structure works of bridges upto 3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers laid in layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes , labour, Usage charges of machinery, curing and all other appurtenances required to complete the work as per technical specificationsM20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates(PWD CSR 2023-24 Volume -1 Pg.No 16 I.No 2.5.1 ) cum 10.58 10994.53 116323.22

3 Providing and laying in position Cement Concrete for all Super structures of building , Road works, Water works, Irrigation works & super structure works of bridges upto 3.50 m height. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticisers laid in layers, well compacted using needle vibrators. The cost includes all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes , labour, Usage charges of machinery, curing and all other appurtenances required to complete the work as per technical specificationsM20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates(PWD CSR 2023-24 Volume -1 Pg.No 16 I.No 2.5.1 ) cum 8.68 10311.64 89546.92

4 Supplying, fitting and placing TMT FE 550 / 550D Steel Reinforcement including cost of all materials, machinery, labour, cleaning, straightening, cutting, bending, hooking, laping/welding joints, tying with binding wire / soft annealed steel wire and other ancilary operations complete as per drawing and technical specification Buildings(PWD CSR 2021-22 Volume -1 Pg.No 18 I.No 2.11a ) Tonne 2.34 92140.71 215596.8454

5 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work.(PWD SR 2023-24 / VOLUME 2 / I NO 6.1 / P. NO 13) cum 24.07 8551.27 205844.36

6 Providing 18 mm cement plaster in two coats under layer 12 mm thick cement plaster with cement mortar 1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster with cement mortar 1:6 (1 cement : 6 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge.(PWD CSR 2023-24 Volume -2 Pg.No 42 I.No 8.8 ) cum 264.45 385.95 102064.82

7 PProviding & fixing of 2-track x 2-panel sliding windows made out of multi chambered UPVC(Matching to RAL-9016) sections and with minimum TiO2(Titanium Dioxide) at 6 PHR with TPE (Thermo Plastic Elastomer) and lead free, gaskets -grey color having isolated drainage and reinforced with Galvanized Iron profile through-out the window frame. The outer frame having an overall size of 44mm width x 40mmheight with reinforcement of 1mm thickness and Sash with overall size of 27mm X 53mm with UPVC honeycomb structure inside in lieu of GI reinforcement. Coextruded Glazing bead for fixing of glass shall be of size 9.5mm x 21.5mm. Windows shall be provided with 5mm plain float glass, standard hardware& single point locking system with Crescent Locks. Wall thickness of frame & sash shall be of 2 mm.Maximum possible size – 1219mm x 1219mm. (The cost is inclusive of all fixtures and separate charges for minor T&P's shall not be made) (PWD CSR 2023-24 Volume -2 Pg.No 108 I.No 12.84 ) cum 0.17 127928.06 21108.13

8 Providing and fixing in position fully panelled Mathi/Nandi wood shutters for doors with stiles and rails of 40mm. thick with bottom and lock rails 180mm wide top rail and stiles 100mm wide as per drawing and panels of 25mm thick including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 100 I.No12.15 ) sqm 5.04 7103.91 35803.71

SL No Description Unit Qty Rate Amount

1 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1) Cum 2.58 6430.29 16593.68

2 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work..(PWD SR 2023-24 / VOLUME 2 / I NO 6.1 / P. NO13) cum 10.53 8466.60 89171.59

3 Providing 18 mm cement plaster in two coats under layer 12 mm thick cement plaster with cement mortar 1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement plaster with cement mortar 1:6 (1 cement : 6 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge.(PWD CSR 2023-24 Volume -2 Pg.No 42 I.No 8.8 ) sqm 159.66 382.13 61011.75

4 Distempering with dry distemper of approved brand and manufacture (two coats) of required shade on new work, over and including water thinnable priming coat to give an even shade after thoroughly brooming the surface to remove all dirt, dust, mortar drops and foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charge.(PWD CSR 2023-24 Volume -2 Pg.No 45 I.No 8.24 ) sqm 159.66 111.24 17760.83

5 Providing and laying vitrified floor tiles with thickness 9-10 mm in different sizes with water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/ m2 including grouting the joints with white cement and matching pigments etc., complete Size of Tile 600x600 mm (PWD SR 2023-24 / VOLUME 2 / I NO 9.12.2 / P. NO 60) cum 25.81 1179.35 30433.72

6 Providing and fixing factory made precast RCC perforated drain covers, having concrete of strength not less than M-25, of size 1000 x 450x50 mm, reinforced with 8 mm dia four nos longitudinal & 9 nos cross sectional T.M.T. hoop bars, including providing 50 mm dia perforations @ 100 to 125 mm c/c, including providing edge binding with M.S. flats of size 50 mm x 1.6 mm complete, all as per direction of Engineer-in-charge.(PWD SR 2023-24 / VOLUME 2 / I NO 17.5/ P. NO175) each 25.00 1156.69 28917.25

7 Providing & fixing of 3-track x 2-panel sliding windows made out of multi chambered UPVC(Matching to RAL-9016) sections and with minimum TiO2(Titanium Dioxide) at 6PHR with TPE(Thermo Plastic Elastomer) and lead free, gaskets -grey colour having isolated drainage and reinforced with Galvanized Iron profile through-out the window frame. The outer frame having an overall size of 108mm width x 45mmheight with reinforcement of 1mm thickness and Sash with overall size of 39mm x 75mm with GI reinforcement of 2mm and mesh sash of size 37mm x 58mm. Coextruded Glazing bead for fixing of glass shall be of size 20mm x 24 mm. Windows shall be provided with 6mm plain float glass, standard hardware& Multi point locking system with touch lock. Wall thickness of frame & sash shall be of 2mm-2.5mm. Maximum possible size – 2419mm x 2200mm. (The cost is inclusive of all fixtures and separate charges for minor T&P's shall not be made) (PWD SR 2023-24 / VOLUME 2 / I NO 12.90 / P. NO110) sqm 27.91 6936.02 193584.32

8 Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge : ** Flamed finish granite stone slab Black, Cat Eye, River Pink or equivalent. (PWD SR 2023-24 / VOLUME 2 / I NO 9.23 / P. NO 63) sqm 9.00 2539.98 22859.82

9 Providing Mathi/Nandi wood frames of doors, windows, clerestory windows, ventilators and other frames, wrought, framed or assembled including making plaster groves (excluding cost of cement concrete and side clamps ), but including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 108 I.No12.12 ) cum 0.08 127928.06 10554.06

10 Providing and fixing in position fully panelled Mathi/Nandi wood shutters for doors with stiles and rails of 40mm. thick with bottom and lock rails 180mm wide top rail and stiles 100mm wide as per drawing and panels of 25mm thick including cost of materials, labour, usage charges complete as per specifications. (PWD CSR 2023-24 Volume -2 Pg.No 100 I.No12.15 ) sqm 2.52 7103.91 17901.85

11 Supplying of Ceiling Fan with Capacitor rating As per guidelineofBEE5starratingandIS:374/19andalsocomplywithIS:1709/1984withlatestamendment,Ratedvoltage220V/50Hz,Ratedpowerupto35W+/-0%,RatedcurrentAsperIS:374/19,Ratedpowerfactor0.9lagging(min),Ratedspeed350+/-10%RPM,Ratedairdelivery210+/-10%CubicMeterMinimum,Ratedservicevalue6.2CMM/W,ThreeBladesofbladeleaf1.05mmthickAluminiumAlloysheet,ClassBmotorinsulation,BearingTwoballbearings,Top6202,Bottom6201,asperISspecification,Motorwinding.TempriseShallnotexceed75degCoverandambientof400Cbyresistancemethodat245V,InsulationresistanceShallnotbelessthanTwoMegaOhms(2MOhms),LeakagecurrentShouldnotexceed210MicroAmp,Powerinput,W&current,AirDelivery&FanSpeedasperIS:374/2019withlatestamendment,2yearmanufacturerWarranty.(BLDC fans 56" Sweep 5 Star (1400 mm) (PWD SR 2023-24 / VOLUME 5 / I NO 6.4.2/ P. NO 30) each 10.00 3866.62 38666.20

12 SupplyingofCeilingFanwithCapacitorratingAsperguidelineofBEE5starratingandIS:374/19andalsocomplywithIS:1709/1984withlatestamendment,Ratedvoltage220V/50Hz,Ratedpowerupto35W+/-10%,RatedcurrentAsperIS:374/19,Ratedpowerfactor0.9lagging(min),Ratedspeed350+/-10%RPM,Ratedairdelivery210+/-10%CubicMeterMinimum,Ratedservicevalue6.2CMM/W,ThreeBladesofbladeleaf1.05mmthickAluminiumAlloysheet,ClassBmotorinsulation,BearingTwoballbearings,Top6202,Bottom6201,asperISspecification,Motorwinding.TempriseShallnotexceed75degCoverandambientof400Cbyresistancemethodat245V,InsulationresistanceShallnotbelessthanTwoMegaOhms(2MOhms),LeakagecurrentShouldnotexceed210MicroAmp,Powerinput,W&current,AirDelivery&FanSpeedasperIS:374/2019withlatestamendment,2yearmanufacturerWarranty.(BLDC fans 56" Sweep 5 Star (1400 mm) (PWD SR 2023-24 / VOLUME 5 / I NO 6.4.2/ P. NO 30) each 10.00 3866.62 38666.20

13 Supplying, erecting, testing & commissioning of OFF- LINE UPS system suitable for operation on 230V, 50Hz, A/C supply, with all accessories complete and Excluding batteriesand wiring complete.5 kVA OFF LINE UPS Each 1.00 3981.98 3981.98

14 Supplying, installation, testing & commissioning of 12V ..AH batteries in poly propylene container for D.G. sets. Low maintenance batteries, plate type. 100 AH capacity Each 6.00 19494.81 116968.86

15 Supply of LED floodlight luminaire with pressure die castaluminium housing body for optimal thermal dissipation. Lamp compartment comprising of anti glare clear diffuser with Injection moulded polycarbonate/clear glass material, delivering superior light output Rated life Burning Hrs 50000 hr @ Lumen Maintenance of 70%, CCT > 5500K, IP 66 optical and electrical compartment & impact resistance of complete luminaire > IK08. Power Factor >0.9 with mains, Surge Protection- Min 5KV along with Over voltage/ Overload, short circuit/ miss-wiring protection. Compatible for pole mauling with outer dia of 40mm to 50mm. Universal Voltage driver to operate wide voltage range from 100 V to 270V 50/60Hz application. Compliance to IS 10322/ IEC 60598, LM 79 & LM 80 Adherence with RoHS. UL approved MCPCB. Top access street light with single screw to ensure ease of maintenance at the sight site location with minimized minimal tools. LED Light fixture with W SystemPower consumption. LED Efficiency> 1301m/w, nominal CRI>75. Luminaire manufacturer should have in- house facility accredited by NABL / CPRI & any Government certified agency & Design & Development facility certified by ISO 9001:2008. Housing with supplier word mark / name shall be Engraved / Embossing on the die cast housing / Body part Warranty of 2 Years against any manufacturing defect working under standard electrical conditions as mentioned above should LED Floodlight 150W 11.9.4 LUMINAIRES / LIGHTING FIXTURES & ACCESSORIES Chapter - 11 SR 2022-23 Each 13.00 11461.84 149003.92