Renovation of Swimming Pool at CSOI, Vinay Marg, Chanakyapuri, New Delhi on QCBS basis.

S.No. Description Amount

A Civil Work & Deck Area Development work 7706418.54

B Structural Strengthening Work 3966438.90

C Mechanical & Plumbing Work 8803105.29

D Pilling work 5272129.30

E Misc. Work 731600.00

F Cost for One Year of Operation of Swimming Pool 1699391.93

TOTAL BOQ AMOUNT INCLUDING TAXES 28179084.0

Digitally signed by ARUN

Sl. No. Item Code Item Description UoM BoQ Qty BOQ Rate Amount

A Civil Work & Deck Area Development Work

Providing and laying in position ready mixed or site batched design mix cement concrete for plain cement concrete work; using coarse aggregate and fine aggregate derived from natural

sources, Portland Pozzolana/Ordinary Portland /Portland Slag cement, admixtures in recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve

1 durability and workability without impairing strength; including pumping of concrete to site of laying, curing, carriage for all leads; but excluding the cost of centering, shuttering and cum 98.08 9745.813 955869.37

finishing as per direction of the engineer-in-charge; for the following grades of

2 Steel reinforcement for R.C.C. work including straightening, cutting,bending, placing in position and binding all complete upto plinth level Thermo-Mechanically Treated bars kg 9807.69 101.600 996464.69

Centering and shuttering including strutting, propping etc. and removal of form work for : Retaining walls, return walls, walls (any thickness) including attached pilasters, buttresses,

3 plinth and string courses fillets, kerbs and steps etc. sqm 157.59 758.801 119579.45

Dismantling tile work in floors and roofs laid in cement mortar including

4 stacking material within 50 metres lead. sqm 1457.13 68.565 99907.61

15.23.1 For thickness of tiles 10 mm to 25 mm

Non DSR : Providing and fixing porcelain mossaic tiles on finished plain wall surface of size 50mm x 50mm in all colour, design , fixing in customize design as per direction of

5 NS Engineer-in- Charge. The mosaic tiles to be fixed on the wall surface with the help of approved adhesive applied at the rate of 2.5 kg per sqm and grouting of the same. The rate is sqm 646.24 3234.51 2090269.74

inclusive of all operation, material and required pattern approved by Engineer-in-Charge:

Providing and laying flamed finish Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural

drawings with 18 mm thick stone slab

6 over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of sqm 810.89 2935.134 2380070.54

matching shade including rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge : 11.55.1 Flamed finish granite stone slab Jet Black,

Cherry Red, Elite Brown, Cat Eye or equivalent.

7 Non-DSR Restoration work of approach to swimming pool/service roads etc. LS 1 500000 500000.00

Providing and laying SBR Polymer modified (of approved make @ minimum 2% by wt. of cement used) plain/reinforced concrete jacket for the structural members e.g. columns,

pillars, piers, beams etc with concrete having the specified minimum characteristic compressive strength [with ordinary portland cement, coarse sand and graded stone aggregate of

10mm maximum size in proportion

as per design criteria] with specified average thickness all-round existing core of RCC member. Note: Rates shall be for finished surface area of concrete and shall include the cost of

8 making holes in existing RCC slab, if required, for Sqm 135.56 1285.67 174290.86

pouring concrete in shuttering mould of jacket and appropriate approved Super-Plasticiser for rendering concrete as flowable self compacting and SBR polymer but shall exclude cost of

reinforcement, bond coat, Shear Keys, centering and shuttering, strutting, propping etc (Payment under this item shall be made only after proper wet curing has been done and surface

has been satisfactorily evaluated by sounding/tapping with a blunt metal instrument) 100mm thick in Grade M 25 with cement content not

less than 330 kg per cum

DSR 2021 item Steel(Assuming 100 kg. per cum.) reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level Thermo-

no. 5.22.6 Mechanically Treated bars

Providing & Grouting of dowel tubes / Shear keys / Joints of precast members with M-60 grade cementitious grout (Non Shrink) of approved make by suitable means ( Free flowing

10 /pump),curing etc. Complete as per directions of Engineer-in-charge. (The payment shall be made on the basis of actual weight of approved grout injected.) 26.80.1 Stirrer mixed Kgs 325 86.92 28250.34

cementitious grout (non shrink) of approved make in dowel tubes / Shear keys / Joints of precast members. (approx 2000 shear holes)

11 Steel requirement for Shear Keys @ 600mm C/c 10 mm Bars (approx 2000 shear keys) 213.21 101.60 21662.20

DSR 2021 item Providing, mixing and applying bonding coat of approved adhesive on chipped portion of RCC as per specifications and direction of Engineer-In-charge complete in all respect.Epoxy

no. 26.31.2 bonding adhesive having coverage 2.20 sqm/kg of approved make

Digitally signed by ARUN

Sub Total of A 7706418.54

B Structure Strengthening Work

Chipping of unsound/weak concrete material from slabs, beams, columns etc. with manual Chisel and/ or by standard power driven percussion type or of approved make including

1 tapering of all edges, making square shoulders of cavities including cleaning the exposed concrete surface and reinforcement with wire brushes etc. and disposal of debris for all lead Sqm 1292.61 354.92 458767.98

and lifts all complete as per direction of Engineer-In-Charge(DSR 26.28.1)

Disposal of building rubbish / malba / similar unserviceable, dismantled or waste materials by mechanical means, including loading, transporting, unloading to approved municipal

dumping ground or as approved by Engineer-in-charge, beyond 50 m initial lead, for all leads including all lifts involved.

M & L for providing and applying rust cleaner of approved make over prepared reinforcement, including removing concrete all around reinforcement including from behind the

reinforcing bars by manual methods such as hammering the rebar, using wire brushes, chiseling, etc. and applying rust removing solution of approved make with cotton waste swab to

reinforcements etc. complete as directed by Engineer-In-Charge. (DSR 26.29.2)

Make- Dr FIXIT/ Krishna Conchem/Sika/SPC

M & L for providing and applying two coats of anticorrosive epoxy phenolic rebar protective system IPNet RB of M/s Krishna Conchem or equivalent of approved make and quality

comprises of resin and hardener mixed in equal proportion by volume with minimum 9-10 hours between the coats, sprinkling dry sand when 2nd coat is tacky so as to provide rough

finish and ensuring air curing of minimum 10 hours after the top coat before any subsequent treatment etc complete all as specified and as directed by Engineer-in- Charge.Make- Dr

FIXIT/ Krishna Conchem/Sika/SPC as appproved by Engineer In charge

Providing and applying Carry out application of ‘Bi-polar migratory corrosion inhibitor' EPCO-KP-100 or equivalent of approved vendor on concrete surface. This inhibitor has

migratory kind of property which permits the material to migrate to a virtual extent of 100 mm, through pores of concrete, inhibiting the corrosion and de- passivating the Electro-

chemical reaction. It has property to attack anode as well as cathode, which is purely alkaline in nature (pH-9.5), so it has no carcinogen activity with concrete.

Providing, mixing and applying bonding coat of approved adhesive on chipped portion of RCC as per specifications and direction of Engineer-In-charge complete in all respect. DSR

26.31.2 Epoxy bonding adhesive having coverage 2.20 sqm/kg of approved make

Providing and inserting 12mm dia galvanised steel injection nipple in honey comb area and along crack line including drilling of holes of required diametre (20mm to 30mm) up to

7 depth from 30mm to 80mm at required spacing and making the hole & crack dust free by blowing compressed air, sealing the distance between injection nipple with adhesive chemical Nos 1795.12 230.62 413987.24

of approved make and allow it to cure complete as per direction of Engineer-In-Charge. (DSR 26.39)

M & L for Injecting low viscosity (3-5 cps) high molecular weight monomer by pressure and using mechanized injector gun with accessories, till nozzles refuses to accept the grout,

Including mixing of materials( Mixing material components (part a & b) in required quantities as per manufacturer’s instruction by weigh batching) and Grouting ( Filling the grouting

gun with monomer, maintain desired pressure in the gun by air compressor; maintain the pressure at exit (4 to 5 Kg/ Sqcm) by monitoring pressure gauge at exit, grouting the material

8 NS through prefixed nozzles in the structural elements till its refusal, sealing the nozzle with epoxy putty after the refusal, monitoring leakages through other nozzles while grouting and KG 897.56 2183 1959374.09

seal them as per the requirement, repeat the process for all the nozzles. the operation to be within pot life of the material.) and Cleaning of gun and accessories (The gun and accessories

like valves, pipes and other fixtures to be cleaned with thinner after the operation to avoid jamming of the gun.) etc complete all as specified and as directed by Engineer-in-

Charge.Make- Dr FIXIT/ Krishna Conchem/Sika/SPC as appproved by GE

M & L for providing and laying 20 mm thick POLYMER MODIFIED MORTER over identified R.C.C. members in One layer in the proportion of as per approved make, blended to a

required consistency and applying and finishing by floating, curing after initial setting time, including providing and inserting 10 mm mild steel shear key bars (minimum 3 nos per

sqm), wherever required, bonding slurry, etc complete all as specified and as directed by Engineer-in-Charge.

Make- Dr FIXIT/Krishna Conchem/Sika/SPC

Sub Total of B 3966438.90

C Mechanical & Plumbing Work

Supply, installation, testing & commissioning of Filter Media for filters - Natural river bed sand ranging from 4-8, 8-16,16-32 mesh size, AFM Grade 1, DSG Grade 2 etc as per the site

1 NS-1 requirements (Bag Size - 50 KG) Bag 200.00 843.79 168758.88

2 NS-2 Valve Assembly

Supply, installation, testing & commissioning of Valve Assembly (Manual manifolds) -Assembly consist of 5 Nos. of Butterfly valve 110/ 160 mm dia, All Valve manifolds are made of

PVC ( PN 10) with flanges for connection to filters as per DIN 2501 standard. Inclding frontal PVC-U piping (suitable dia), fittings such as tees, elbows,nuts, bolts etc. The system is Nos. 2.00 154338.10 308676.20

used for carring out filteration , back washing , rinsing and shut down of filters.

3 NS-3 Re-circulating Pump for Main + Kids Swimming Pool Filtration

Supply, Installation, Testing and Commissioning of Self Priming Pump plastic impeller of polyperelene with inbuilt prefilter strainer Nos. 4.00 185503.67 742014.68

Make: Pentair/Aqua/Kirloskar /CG

Digitally signed by ARUN

Flow rate : 68 m3/Hr

4 NS-4 Re-circulating Pump for Jacuzzi

Supply, Installation, Testing and Commissioning ofMassage Pump plastic impeller of polyperelene (FRP) with inbuilt prefilter strainer. Nos. 3.00 185503.67 556511.01

Make: Pentair/Aqua/Kirloskar /CG

Flow rate : 68 m3/Hr

5 NS-5 Sump Pump (pool plant room) -

Supplying,installation, testing and commissioning of automatic submersible pump set giving a discharge as specified below, working at 440V, three phase, 50 cycles A.C. manufactures

specification, 3 phase indicating lamps, incoming and out going switches suitable size wiring, earthing etc. as per electricity rules. (1W + 1Sb) Nos 2.00 76894.94 153789.87

Make: Kirloskar/CG/Willo

6 NS-6 UV System

Supply, installation, testing and commissioning of the U.V. sterilizer with 90%transmission & UV dosing more than 20000 uw-sec/sqm incluiding glass tube, U.V.lamp and all other

accessories as per manufacturer's specification supports from wall, inlets, outlet connections, S.S. cabinet with glass door of suitable size to house the U.V. sterlizer complete with

required acccessories

Make: Pentair/Alfa/Elecro

a) Flow rate = 60000 lts/hr

b) Working pressure = 2.5 Kg/Sqcm

c) Connection Size:3"

7 NS-7 Jacuzzi (9 Seater)

Jacuzzi Nozzle (Jet Pressure Nozzle With Water Tee Body)

7.1 SITC , of Jet Pressure Nozzle-Color White , Material -ABS -50/32 mm Nos. 27.00 5856.51 158125.64

Make: Emaux /Pentair /Aqua

7.2 SITC , of Air Controller Nos. 4.00 2327.59 9310.34

Make: Emaux /Pentair /Aqua

7.3 SITC , of Nine Hole Jet For Spa Nos. 15.00 375.42 5631.26

Make: Emaux /Pentair /Aqua

7.4 SITC of Air Blower 1.5 HP Nos. 2.00 71766.62 143533.24

Make: Everest /Pool Budy

8 NS-8 Dosing Pump For Acid And Chlorine

Supply, installation, testing & commissioning of chemical dosing pumps (0-5 lph capacity) mounted on a 80 litre capacity uPVC container with lid, injection fitting assembly, suction

and delivery hose upto the point of injection complete in all respects. Nos. 2.00 48723.17 97446.34

Make: Pentair /ASIA lmi /E-dose

9 NS-9 Lighting Works

Supply, installation, testing & commissioning of surface mounted Under Water LED light 20 watt , 12 volt - Rated Voltage 12 V ac , rated power 20W , protection IP68 , Operating

temp 10degree - 50 degree C Nos 30.00 40732.15 1221964.46

Make: Pentair/Eltron /Emaux/Aqua

9.1 Deckbox-G-DECKBOX-1

Supply, installing , testing and commissioning of ABS Deckbox-G-DECKBOX-1 Nos 30.00 3033.13 90993.93

Make: Pentair /Emaux /Aqua

9.2 Transformer For Under Water Lights

Supply, installing , testing and commissioning of Transformer 300VA, 230V to 12/14/16V - AC including box/enclosure and mounting accessories as required Nos 3.00 14242.01 42726.03

Make: Pentair /Emaux /Aqua

10 NS-10 Supply, installation, testing & commissioning of Swimming Pool Basin Fittings

8'' Dia Antivortex Drain VGBA frame cover white ABS complete with all relevant fittnings & accessories.

Make :Pentair/Emaux/Aqua

10.2 Overflow Drain Cover Nos 6.00 4848.24 29089.45

200/110 mm dia white ABS complete frame cover with all relevant fittnings & accessories.

Make: Pentair /Emaux/Aqua

10.3 Floor/Wall Inlets Nos 60.00 1108.37 66502.44

Floor Inlet 2''- White ABS screw type floor inlet with regulable flow.Flow 4 m3/Hr @ 2.5 psi.

Make : Pentair/Emaux/Aqua

10.4 Vacuum Point Nos 4.00 581.60 2326.39

Vac Port Door FTG vacuum Points in White ABS, connection size-2"

Make : Pentair/Emaux/Aqua

Digitally signed by ARUN

10.5 Overflow Grating Mtrs. 100.00 2610.04 261004.20

Supply, installation, testing & commissioning of Overflow Gratings made in polypropelene, UV Resistence, approx. width 295 mm and approx. ht. 22 mm.

Make: Pentair/Pool Budy/Pentair/Aqua

11 NS-11 Supply, installation, testing & commissioning of Following Maintenance Accessories Set 2.00 36852.84 73705.68

Make: Pentair/Emaux/Aqua

a) 2.4mx2.88 m Telesopic Pole -1no.

b) Deluxe large Vac head ,4 wheels , Anodised Alu body, SS handle 800 mm long with hooks for towing rope- 1no.

c)Extruded PE. ∮1 1/2" - 30M (Hose Pipe) - 2 Nos

d) Algae Brush 18" curved in ABS - 1 No.

e) Hand Skimmer - 1 No.

f) Test Kit for residual chlorine & Ph - 1 No

12 NS-12 Pool Ladder

Supply, installation, testing & commissioning of Stainless steel AISI-304 ladders with handrails with standard model step, added top double safety tread, width: 500mm, handrails dia

43mm stainless steel non-slip steps, provided with electrical earthing connection and anchoring fixtures.

Mixed Ladder 3Steps (Aslip) AISI 304 Dynamica Nos 5.00 41653.41 208267.05

Make: Pentair/Emaux/Aqua

13 NS-13 MCCB ELECTRICAL PANEL

Supply, installation, testing & commissioning of CPRI approved- Control Panel made of 2mm thick CRC sheet powder coated having incomer MCCB (100A), 36KA with suitable

copper Bus Bars and outgings with DOL statrers, MCB, Volt meter, AMP meter, 3 phase indicator lamps, TP MCB's, MPCB Protection for motors etc. - for Recirculation pumps 5 hp

(8 nos- 6W + 2spare) & Air blowers 1.5hp (2 nos), Uv System 160 watt (2 Nos.), Sump Pumps 3hp (2nos.) , Dosing Pump (2 Nos.), MCB feeders for pool lightings etc. Nos. 1 356348.20 356348.20

(Make: Switchgears- L&T / Shnieder / ABB / Seimens).

14 NS-14 Inlet Fixtures

Supply, installation, testing and commissioning of Inlet Fixture (Tee, Bush Etc) Set 60 1877.09 112625.10

15 NS-15 Swimming Pool Chemicals

Supply, installation, testing & commissioning of pipe with solvent cement unplasticised rigid PVC-U (Class 5) 10.00 kg/sqcm pipes conforming to IS:4985 inclding all fittings such as

16 NS-16 tees, bends, long elbows falges with nuts bolts and gaskits etc.

Make: Prince/Finolex/Supreme

Supply, installation, testing & commissioning of C.I. Dual Plate check valve tested to a pressure not less than 15 Kg/sqcm, including rubber gasket, flanges, union, nuts, bolts, washers

17 NS-17 & painting complete as required.

Make: Zoloto/Sant/Audco

Supply, installation, testing & commissioning of Butterfly Valve tested to a pressure not less than 15 Kg/sqcm, including rubber gasket, flanges, union, nuts, bolts, washers & painting

18 NS-18 complete as required.

Make: Zoloto/Sant/Audco

18.1 Butterfly Valve -200 mm NOS. 5 40121.95 200609.74

18.2 Butterfly Valve -160 mm NOS. 7 17759.01 124313.08

18.3 Butterfly Valve -110 mm NOS. 10 12130.14 121301.40

18.4 Butterfly Valve -75 mm NOS. 4 8934.92 35739.70

18.5 Butterfly Valve -63 mm NOS. 12 7808.67 93704.08

18.6 Butterfly Valve -50 mm NOS. 10 6857.62 68576.17

19 NS-19 Supply, installation, testing & commissioning of PVC-U Puddle Flange with sealing chimicals complete in all respect

Digitally signed by ARUN

20 NS-20 M.S. structural work

Supply, installation, testing & commissioning of M.S. structural work fabricated from standard sections e.g. M.S. rounds, angles,plates , channels, R.S. joists, GI clamps including

cutting to size, drilling, welding , insert plates make fasteners of required specification KG 200 327.75 65549.00

21 DSR GI Cable Tray

Supplying and installing following size of perforated Hot Dipped Galvanised Iron cable tray (Galvanisation thickness not less than 50 microns) with perforation not more than 17.5%, in

convenient sections, joined with connectors, suspended from the ceiling with G.I. suspenders including G.I. bolts & nuts, etc.

21.1 4.6.1 100 mm width X 50 mm depth X 1.6 mm thickness Mtrs. 50 669.00 33450.00

21.2 4.6.2 150 mm width X 50 mm depth X 1.6 mm thickness Mtrs. 30 716.00 21480.00

21.3 4.6.4 300 mm width X 50 mm depth X 1.6 mm thickness Mtrs. 30 963.00 28890.00

Make: MEM/ CTM/ Aditya Steel/ Adhunik

22 DSR Wiring And Conduiting Works For Under Water Lights

Supplying and drawing following sizes of FRLS PVC insulated copper conductor, single core cable in the existing surface/ recessed steel/ PVC conduit as required.

Make: Havells/Polycab/Finolex/RR Cable

Supplying and fixing of following sizes of medium class PVC conduit along with accessories in surface/recess including cutting the wall and making good the same in case of recessed

1.21 conduit as required.

Make: AKG/Anchor/BEC/Polyplast

23 NS-23 Copper Cables for Pumps

Supply of following PVC insulated copper conductor Flexible cables

23.1 4 core 4 mm2 Copper cable Mtrs. 150 394.72 59208.62

23.2 4 core 2.5 mm2 Copper cable Mtrs. 350 283.71 99297.80

Make: Havells/Polycab/Finolex/RR Cable

24 DSR Laying and fixing of one number PVC insulated and PVC sheathed / XLPE power cable of 1.1 KV grade of following size on cable tray as required.

24.1 7.8.1 up to 35 sq.mm (clamped with 1mm thick saddle) Mtrs 500 45.00 22500.00

25 DSR Earthings

Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonry enclosure with cover plate having locking arrangement and watering pipe

25.1 5.4 of 2.7 metre long etc. with charcoal/ coke and salt as required. Nos. 2 7472.00 14944.00

25.2 5.15 Providing and fixing 25 mm X 5 mm G.I. strip on surface or in recess for connections etc. as required. Mtrs. 100 244.00 24400.00

25.3 5.16 Providing and fixing 6 SWG dia G.I. wire on surface or in recess for loop earthing as required. Mtrs. 150 70.00 10500.00

26 NS Buy Back of Exising Machinery/Equipment L/S 1 -100000.00 -100000.00

Sub Total of C 8803105.29

D Pilling Work

Providing, driving with hydraulic piling rigs with power units and installing driven cast-in-situ reinforced cement concrete piles of grade M-25 of specified diameter and length below

the pile cap, to carry safe working load not less than specified, including the cost of steel reinforcement & including the cost of shoe and the length of pile to be embedded in the pile

1 NS cap etc. all complete. (Length of pile for payment shall be measured from top of shoe to the bottom of pile cap) :450 mm dia piles with reinforcement for R.C.C. work including Rmt 1010 5219.93 5272129.3

straightening, cutting, bending, placing in position and binding all complete upto plinth level Thermo-Mechanically Treated bars

Sub Total of D 5272129.30

E Miscellaneous Work

Supply and fixing of 4.0 mtrs. GI Tubular pole sheet thickness 4mm, pole dia suitable for post top light, with IP 66, LED circular light fixture having LEDs configuration having system

1 NS wattage of 40W with die cast aluminium head with a GI column, bolts & nuts. Any other accessories & Foundations etc. required complete in all respect as per direction of Engineer in Nos. 6 41300.00 247800

Supply and fixing of Bollard lights, with IP 66, LED light fixture having LEDs configuration having system wattage of 10W with a GI column, bolts & nuts. Any other accessories &

2 NS Foundations etc. required Nos. 15 17700.00 265500

complete in all respect as per direction of Engineer in charge.

Digitally signed by ARUN

Supply and fixing of Tree Up lighters, with IP 66, LED light fixture having LEDs configuration having system wattage of 3W with aluminium dia cast housing, bolts & nuts. Any other

accessories & Foundations etc. required complete in all respect as per direction of Engineer in charge.

4 NS Pool Grating for pool drain Rmt 120 885.00 106200

Sub Total of E 731600.00

F Operation of Swimming Pool & Specialized E&M Equipments for 1 (One) Year

1 NS Supervisor cum pump operator for Operation & Maintenance (Skilled) per month 12 36105.25 433263.00

2 NS Unskilled labour as helper for Cleaning of Swimming Pool/Drains/Deck area etc. per month 12 30710.74 368528.93

3 NS Lumsum amount for cleaning materials for Deck & Pool area per month 12 10000.00 120000.00

4 NS Lumsum amount for chemicals used for filteration per month 12 64800.00 777600.00

Sub Total of F 1699391.93

TOTAL (A+B+C+D+E+F) 28179084

Digitally signed by ARUN