Estimate for Vehicle parking shed and repairing of toilets in Kothi No. 3 at Canal Colony Rewari

Amount

Dismantling ofWall tile (HSR item No.8.38 (a) @7.10+550%=46.15

Dismanteling of white or colored glazed Tile as per HSR item No. 8.38 @7.10+550% =46.15/Sqm

Dismantling of Tile terracing as per HSR item No. 8.5(b)@35.60+550%=231.40 per Cum

Scrapping of Cement Plaster(HSR item no.8.32 (c) @1.90+550%=12.35

12 mm thick Cement plaster 1:4 (HSR item No. 15.5 (a).

P/F VITRIFIED TILES 600X600 mm of appored make in flooring laid in any pattern as specifed over base of 20mm thick cament course mortar h.s.r item no. 14.89 @ 924.30-15%=785.66/sqm

Removing of Door & windows (HSR item no 8.18(b) @ 7.55 +550%=49.07 No.s

Pressed steel sheet frames consisting of 2mm steel sheet door and window frame size 114X50mm with 35 mm wide (HSR item no 18.34(d).

Factory manufactured solid flash doors with block board core as per I.S. No. 1659-1969 bonded with water proof type etc. (HSR item no 17.93 (iii)) @ 448.00+200%=1344.00

Wiregauge door & window shutters of commercial hardwood as per HSR item No. 17.92(1).

P/L four courses of water proofing treatment consisting of first and third course of blown type bitumen grade 85/25 applied hot at 1.6 kg per sqm for each course and 2nd course of fibre glass R.P.tissue and fourth and final course of stone grit 6 mm and down size or pea size grit spred at 0.006 cum per sqm including preparation of surface (HSR item no.13.62) ).

P/F in position best indian make WC (to the approval of the Engineer -in-charge) . (HSR item no 30.2(b)(i)). +HSR item no 30.12(i) @ (970.00+290.00)+340%=5544.00

P/F in position best indian make European type WC etc. (HSRitem no 30.6(i)@ 958.00+340%=4215.20

P/f in position C.P brass bib cock of best quality Bib cock Long Body ( HSR item No.30.75(a) @) 116.00+340%=510.40

Bib cock ( HSR item No.30.75(c))

P/f cistern plastic make (Market rate)@ 875.00 +18% = 1032.50 ( Rate and estimate already sanctioned by Worthy S.E JLN Circle Rewari vide Letter No. 423-24/1-W/R dated 1.02.2021

P/f Waste pipe (Market rate) @50.00 +18% = 59.00 ( Rate and estimate already sanctioned by Worthy S.E JLN Circle Rewari vide Letter No. 423-24/1-W/R dated 1.02.2021

P/f Connection pipe (Market rate) @70.00 +18% = 82.60 ( Rate and estimate already sanctioned by Worthy S.E JLN Circle Rewari vide Letter No. 423-24/1-W/R dated 1.02.2021

P/f CPVC pipe (Market rate) (3/4 inch)

P/f CPVC pipe (Market rate) (1/2 inch)

CPVC Tee ( (NS item) (3/4 inch)

CPVC Tee ( (NS item) (1/2 inch)

CPVC Elbow ( (NS item) (3/4 inch)

CPVC Elbow ( (NS item) 1/2 inch)

CPVC Brass Reducer ( (NS item) @ 55.00 +18% = 64.90 ( Rate and estimate already sanctioned by Worthy S.E JLN Circle Rewari vide Letter No. 423-24/1-W/R dated 1.02.2021

CPVC Socket ( (NS item)(3/4 inch)

CPVC Socket ( (NS item)(1/2 inch)

Ball valve (NS item) (3/4 inch)

Ball valve (NS item) (1/2 inch)

P/f in position best indian make beavelled edge 5.5 mm thick mirror mounted on asbestos sheet etc. ( HSR item No.30.71(a)(i) @) 107.00+340%=470.80

Labour for pipe fitting @L.S. @ 3000/ toilet

Providing & fixing in position best Indian make pedestal fitting of Vitreous chinaware complete as required by Engineer-in -charge as per HSR item No. 30.44(III)@ 538+340% =2367.20 Each

Providing & fixing best Indian make shower with 15 or 20 I/D in-let as per HSR item No. 30.66(a) Mixed Colour (I)@91.50+340%=402.60 Each

Tile terracing consisting of tiles 22.86cm x 11.43cm x 3.81 cm laid over 87.50 mm mud filling on a layer of 25 mm mud plaster and another layer of mud plaster for laying of tiles etc. (HSR item no 13.13).@ 52.95 + 600% = 370.65

Applying pink primer or aluminium priming coat on wood work including prep. Of surface knotting and stopping (HSR item no 16.2). = 26.57

Painting two coats excluding priming coat with ready mixed paint for new wood work (HSR item no 16.4)[email protected] + 230% = 19.97

Corrugated g.i sheets roofing0.80 mm thick fixed with galvasied iron hoocks 10mm dia as per h.s.r item no. 13.18 @137.40+300% above=549.60

Wrought iron and mild steel ( using angles, flats, square bars, tees and channels) for iron gate including cost of screws etc. as per HSR item No. 18.12 @ 1040.35+500% = 6242.10/Qtl

Applying primary coat on steel work consisting of generated lead mixed in complete H.S.R item No. 16.10).

VIKAS KUMAR CONTRACTOR