Renovation Interior Fit out work, Civil, water proofing, Electrical, HVAC work at 06 No. CWG flat and EKN office space of AICL New Delhi

Total Amount (DSR

Providing and laying in position CEMENT CONCRETE of specified grade exluding the cost of centring and shuttering-all work upto

4.1.8 1:4:8 (1 Cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size) cu m 30.00 6812.00 204360.00

1.02 13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to prepare the surface even and smooth sq m 50.00 262.70 13135.00

13.82 Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade :

13.82.2 Two or more coats on new work sq m 50.00 137.45 6872.50

Providing and fixing plain lining with necessary screws/nuts & bolts/ nails, including a coat of approved primer on one face, and

1.04 fixed on wooden /steel frame work, complete as per direction of Engineer-in-Charge

9.140.1 12mm thick commercial ply conforming to IS : 1328 BWR type sq m 50.00 1224.65 61232.50

Providing & Fixing decorative high pressure laminated sheet of plain / wood grain in gloss / matt/ suede finish with high density

protective surface layer and reverse side of adhesive bonding quality conforming to IS : 2046 Type S, including cost of adhesive of

Providing and fixing thermal insulation with Resin Bonded Fibre glass wool conforming to IS: 8183 having density 24 kg/m3, 50 mm

thick, wrapped in 200G Virgin Polythene Bags fixed to wall with screw, rawel plug & washers and held in position by criss crossing

1.06 12.57 GI wire etc. complete as per directions of Engineer-in-Charge. sq m 80.30 358.50 28787.55

Providing and fixing false ceiling at all height including providing and fixing of frame work made of special sections, power pressed

from M.S. sheets and galvanized with zinc coating of 120 gms/sqm (both side inclusive) as per IS : 277 and consisting of angle

cleats of size 25 mm wide x 1.6 mm thick with flanges of 27 mm and 37mm, at 1200 mm centre to centre, one flange fixed to the

ceiling with dash fastener 12.5 mm dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of

25x10x0.50 mm of required length with nuts & bolts of required size and other end of angle hanger fixed with intermediate G.I.

channels 45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to which the ceiling section 0.5 mm thick bottom

wedge of 80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450 mm centre to centre, shall be fixed in a

direction perpendicular to G.I. intermediate channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at

every junction, including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm long, the

12.45 perimeter of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre, with 25mm long dry wall screws @ 230 mm

1.07 interval, including fixing of gypsum board to ceiling section and perimeter channel with the help of dry wall screws of size 3.5 x 25

mm at 230 mm c/c, including jointing and finishing to a flush finish of tapered and square edges of the board with recommended

jointing compound , jointing tapes , finishing with jointing compound in 3 layers covering upto 150 mm on both sides of joint and two

coats of primer suitable for board, all as per manufacturer's specification and also including the cost of making openings for light

fittings, grills, diffusers, cutouts made with frame of perimeter channels suitably fixed, all complete as per drawings, specification

and direction of the Engineer in Charge but excluding the cost of painting with

12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I) :2011 (Board with BIS certification marks)

Providing and fixing partition upto ceiling height consisting of G.I. frame and required board, including providing and fixing of frame

work made of special section power pressed/ roll form G.I. sheet with zinc coating of 120 gms/sqm(both side inclusive), consisting

of floor and ceiling channel 50mm wide having equal flanges of 32 mm and 0.50 mm thick, fixed to the floor and ceiling at the

spacing of 610 mm centre to centre with dash fastener of 12.5 mm dia meter 50 mm length or suitable anchor fastener or metal

screws with nylon plugs and the studs 48mm wide having one flange of 34 mm and other flange 36 mm and 0.50 mm thick fixed

vertically within flanges of floor and ceiling channel and placed at a spacing of 610 mm centre to centre by 6 mm dia bolts and nuts,

including fixing of studs along both ends of partition fixed flush to wall with suitable anchor fastener or metal screws with nylon

9.105 plugs at spacing of 450mm centre to centre, and fixing of boards to both side of frame work by 25mm long dry wall screws on

studs, floor and ceiling channels at the spacing of 300mm centre to centre. The boards are to be fixed to the frame work with joints

staggered to avoid through cracks, M.S. fixing channel of 99mm width (0.9mm thick having two flanges of 9.5mm each) to be

provided at the horizontal joints of two boards, fixed to the studs using metal to metal flat head screws, including jointing and

finishing to a flush finish with recommended jointing compound, jointing tape, angle beads at corners (25 mm x 25 mm x 0.5 mm),

joint finisher and two coats of primer suitable for board as per manufacturer's specification and direction of engineer in charge all

9.105.1 75mm overall thickness partition with 12.5mm thick double skin fire rated Glass Reinforced Gypsum (GRG) plaster board sq m 80.30 2131.10 Digitally

171127.33signed by AMIT

conforming to IS: 2095: part 3 (Board with BIS certification marks) 1 SINGH

S NO DSR/ MR DESCRIPTION UNIT QUANTITY RATE

DSR ITEM NON DSR ITEM

Providing & fixing of straight Paneling for walls & Columns structures anchored in floor slab & celling, cladded with Acrylic Solid

Surface 12mm thick sheets straight fabricated on a single face, finished in matte finish, pasted with industrial grade silicon on a

robust substrate. Substrate shall be with suitable MS box sections [Appx. 15 to 20 kg/ Sqm] as per structural requirement & duly

1.09 MR painted with anti-rust red oxide coating and covered with 12 mm thick water proof ply as per the design and dimensions approved. sq m 12.00 13364.12 160369.40

The proposal includes the cost of preparing appropriate substrate surface over the civil structure provided, along with material cost

& installation / fixing on straight walls etc. FOR ALL WALL CLADDING, TABLE TOPS ETC. COMPLETE

CARPET TILES: Providing and laying Carpet tiles of Yarn type Eco Solution Q® Nylon (Nylon 6) only; Multi-Level Pattern Loop,

manufactured using 100% solution dyeing process, Tiles of size 23cms x 91cms or equivalent as per direction of EIC and site

requirement with SSP® Soil Protection treatment TM or equivalent containing properties of Stain Repel, with Tile- 100% PVC Free/

100% Bitumen Free/ 100% Recyclable - backing system with recycled content, made from thermoplastic polyolefin compound with

reinforcing layer high-performance environments requiring modular flooring, having tufted yarn weight of 542.5 gsm/sqm and

1.10 MR average yarn density of Minimum 9143 oz/cu. yd. or more, Nominal total thickness 5.42 mm minimum, Radiant Panel class 1 rated sq m 100.00 2,500.00 250,000.00

(ASTM E648), NBS smoke < 450, Pill test -Passed, Anti Static Property less Than 3.5 kv, Texture Appearance Retention Rating of

3.5 for Severe Use, Anti Microbial Treatment-Passes (AATCC-174). CRI Green Label Plus is certified for indoor air quality,

including fixing/ installation with Low/ Zero VOC content Adhesive. Impact Sound (ISO 10140-3) 20 dB & Sound absorption (ISO

354) 0.2 Class D.or equilent as per direction of EIC and site requirement

TOTAL WALL FINISHING WORKS 407670.29 410369.40

2 MISCELLANEOUS WORKS

Modular kitchen - Under counter storage cabinets:

Providing & fixing factory made modular kitchen cabinets in modular type knockable cabinet boxes with openable shutters and

sufficient number of drawers made of 18 mm thk. ISI Marked comm. ply, all ply to be laminated with 0.8 mm laminate.All shelves

should be supported on approved quality SS pins and shall be adjustable for different heights as per requirements.Shutters and

drawers fascia shall be at least 18mm thic with laminate on both sides with 18mm wide 2mm thick PVC edge banding, All

2.01 MR Shutters finished in high gloss acrylic of approved. The cabinet boxes of floor units will be supported by 100mm height vertical sq m 10.00 20179.00 201790.00

adjustable legs which will be covered with PVC skirting in brushed aluminum finish attached by hardware of skirting. The unit shall

be fixed to the floor/ wall/slab using metal screws of appropriate size and rawl plugs. Only front face area of cabinets and skirting

from floor to top of boxes shall be considered for measurement and payment. Cabinet boxes size would be varies from

400X560X710MM to 1000X560X710MM (approx.) and join together as per site requirements etc.

Modular Kitchen - Overhead storage wall units:

Providing & fixing factory made modular kitchen cabinets in modular type knockable cabinet boxes with openable shutters and

sufficient number of drawers made of 18 mm thk. ISI Marked comm. ply. All ply to be laminated with 0.8 mm laminate.All shelves

should be supported on approved quality SS pins and shall be adjustable for different heights as per requirements.Shutters and

2.02 MR drawers fascia shall be at least 18mm thic with laminate on both sides with 18mm wide 2mm thick PVC edge banding, All Shutters sq m 1.00 13452.00 13452.00

finished in high gloss acrylic of approved. The unit shall be fixed to the floor/ wall/slab using metal screws of appropriate size and

raw plugs. Only front face area of cabinets and skirting from floor to top of boxes shall be considered for measurement and

payment. Cabinet boxes size would be varies from 400X560X710MM to 1000X560X710MM (approx.) and join together as per site

Providing andetc.

fixing of drawer assembly with metal sides and quadro channels

2.02B MR Providing and fixing baskets Each 1.00 4013.00 4013.00

2.02C 11.56 POLISHED GRANITE: Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as

11.56.1 curvilinear portions

Polished Granite of the

stone building

of complete asBlack

Blue Pearl, per the architectural

Pearl drawings with 18 mm thick stone slab over 20 mm (average)

or equivalent 5 SQM 4,481.30 22,406.50

SMART ACOUSTICAL PANELS: Providing and fixing Smart Acoustical Panels with square edges made of Polyester fiber

substrate 9mm thick with acoustical properties and with an option of 15 colours as per the choice of the Architect/ Person in-

charge, providing a minimum sound absorption level of 0.50-0.90 NRC, to be affixed to wall/channels using Adhesive. The material

2.03 MR should adhere to Formaldehyde emission standards of GB18580-2001 class E1, asbestos-free, non-toxic, non-irritant and sq m 50.00 5765.00 288250.00

recyclable. Material to have fire resistance as per B1 Chinese standards. The sheets to have density of 184 kg/m3 and weight of

1.64 kg/m2. The sheets to be made available as per the design approved by Architect/ Person in charge. Cutting to be in done by

Moving and laser cutting

shifting or blade

of existing cutting

Modular as per requirement.

2.05 MR Chasing on existing PCC for installation of new raceways metre 360.00 200.00 72000.00

TOTAL MISCELLANEOUS WORKS 0.00 872053.00

Digitally signed by AMIT

S NO DSR/ MR DESCRIPTION UNIT QUANTITY RATE

DSR ITEM NON DSR ITEM

Digitally signed by AMIT

SCHEDULE OF QUANTITIES - SANITARY & PLUMBING WORKS

DSR NO S NO DESCRIPTION UNIT QUANTITY RATE TOTAL TOTAL

2023 DSR (INR) NON-DSR (INR)

17.28 1 Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C.

waste fittings complete.

17.28.2 Flexible pipe

18.53 2 Providing and fixing C.P. brass angle valve for basin mixer and gyser points of

approved quality conforming to IS : 8931

18.53.1 15 mm nominal bore EACH 4 574.30 2297.20

17.61 3 Cutting chases in brick masonry walls for following diameter sand cast

iron/centrifugally cast (spun) iron pipes and making good the same with cement

concrete 1:3:6 (1 cement: 3 coarse sand: 6 graded stone aggregate 12.5 mm

nominal size) including necessary plaster and pointing in cement mortar 1:4 (1

17.61.1 cement

4 coarse sand) : METRE 1 713.20 713.20

18.76 4 Cutting holes upto 30x30cm in walls including making good the same.

18.76.1 With common burnt clay F.P.S. (non modular) bricks EACH 1 416.80 416.80

18.78 5 Making chases upto 7.5 X 7.5 cm in walls including making good and finishing with METRE 2 202.90 405.80

matching surface after housing G.I. pipe etc.

18.7 6 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal

stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, including fixing the pipe with clamps at 1.00 m spacing. This includes

jointing of pipes & fittings with one step CPVC solvent cement and testing of joints

complete as per direction of Engineer in Charge.

Internal work - Exposed on wall

18.7.2 20mm nominal outer dia pipes METRE 10 335.00 3350.00

18.8 7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal

stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, i/c fixing the pipe with clamps at 1.00 m spacing.

This includes jointing of pipes & fittings with one step CPVC solvent cement and

the cost of cutting chases and making good the same including testing of joints

complete as per direction of Engineer in Charge.

Concealed work including cutting chases and making good the walls etc.,

18.8.1 15mm nominal outer dia pipes METRE 21 497.80 10453.80

18.8.2 20mm nominal outer dia pipes METRE 20 537.60 10752.00

18.51 8 Providing and fixing C.P. brass long body bib cock of approved quality conforming

to IS standards and weighing not less than 690 gms. Digitally signed by AMIT

18.51.1 15 mm nominal bore EACH 2 798.95 1597.90

MR 9 Providing, fixing, jointing and testing in position of ISI marked UV stabilized UPVC

pipes for soil, waste, and vent, Type-B as per IS : 13592 suitable for rubber ring

joints, including all neccessary specials and fittings (confirming to IS:14735) i.e.

bends, tees, junctions (with or without doors), reducers, WC connectors, couplers,

expansion joints / bellows, cowels, clamps, rubber rings, clean outs etc. fixing at

wall/ ceiling/ floor level supported by clamp & hangers etc. in concealed / inside

duct / under floor & basement ceiling / external work etc. including chase cutting as

required, excavation and back filling in all kind of soils, suspended from floor under

false ceiling or embedding the pipes laid under floors / building in 75 mm. alround

1:2:4 cement concrete (1 cement : 2 coarse sand : 4 graded stone aggregate 20

mm nominal size) including cost of shuttering for proper completion of the work,

breaking and making good the walls and floors etc. after pipes have been duly laid

and tested. The rubber ring shall confirm to IS:5382.

The Pipes will be supported with threaded G I rods & U clamps with nuts, washers

etc on 50x50x5 mm slotted angle. The cost will include all support arrangements.

The work includes commissioning of all pipes lines as per drawings and

specifications and as directed by engg-in-charge at site.

a 110 mm dia (Wall Thickness - 3.2 to 3.8 mm) METRE 10.00 536.00 5360.00

b 75 mm dia (Wall Thickness - 3.2 to 3.8 mm) METRE 2.00 416.00 832.00

MR 10 Providing, fixing, jointing and testing in position ISI marked (IS:4985) UPVC pipes

of min 6 Kg/ Sqcm rating with fitting for waste pipe from fixtures to floor trap

including reduces, enlarger, socket, couplers, bends, tees etc including fixing at

wall/ ceiling level supported by clamp & hangers etc. cutting holes in wall/ floors/

slabs and making good the same with cement concrete 1:2:4 complete as required.

MR 11 Providing & fixing UPVC Floor trap of self cleansing design with stainless steel

grating complete in all respects.

Plain Floor Trap (4" Ht) with 50 / 75 outlet and with height raiser EACH 1 536.00 536.00

MR 12 Extra for providing & fixing 125 mm dia C.P. grating in place of C.I. grating over EACH 1 726.00 726.00

MR 13 Providing & fixing of SS Floor Cleanout, round or square with rubber seal and flat EACH 1 1001.00 1001.00

round cover with screws and other required fitting complete as required.

Digitally signed by AMIT

SCHEDULE OF QUANTITIES - ELECTRICAL WORKS

DSR NO DESCRIPTION TOTAL AMOUNT TOTAL AMOUNT

DSR NO DESCRIPTION TOTAL AMOUNT TOTAL AMOUNT

S NO UNIT QUANTITY RATE

2022 DSR (INR) NON-DSR (INR)

A POINT WIRING

Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper conductor single

1 1.12 core cable in surface/ recessed medium class PVC conduit alongwith 1 No 4 sq. mm FRLS Metre 1880 334.00 627920.00

PVC insulated copper conductor single core cable for loop earthing as required.

Supplying and fixing following modular switch/ socket on the existing modular plate & switch

1.24 box including connections but excluding modular plate etc. as required.

1.24.4 3 pin 5/6 amp socket outlet Each 5 122.00 610.00

1.24.5 6 pin 15/16 amp socket outlet Each 5 197.00 985.00

Supplying and fixing modular blanking plate on the existing modular plate & switch box

3 1.26 excluding modular plate as required. Each 5 40.00 200.00

Supplying and fixing following size/module, GI box along with Modular base & cover plate on

existing modular metal boxes etc. as required.

Supply, Installation, Testing and Commisioning of Galavanized Iron (GI) Raceways along

MR with required suitable number of GI couplers for joining raceways and fixing GI brackets and

all accessories complete in all respect as per the directions of engineer in charge

(a) 300mmx38mm(GI) - 3 compartment Mtr 60 1639.26 98355.36

5 (b) 225mmx38mm(GI) - 3 compartment Mtr 10 1339.36 13393.59

Supply, Installation, Testing and Commisioning of Junction boxes for direct access to cables

at the intersection of raceways supplied completely with base and cover plates, height

MR adjustable junction box 65- 90 mm including all accessories ss plate of 3mm thick complete

in all respect as per the directions of engineer in charge

7 MR Dismantling of Exisiting Raceway from the floor Mtr 355 200.00 71000.00

1 Digitally signed by AMIT

Removing, making joints and laying of Electrical wires from the existing raceway into the new

8 MR raceway including making all connections Mtr 3760 50.00 188000.00

Total of Electrical items 637797.00 336827.76

2 Digitally signed by AMIT

SCHEDULE OF QUANTITIES: IT

DSR/M TOTAL TOTAL AMOUNT

DSR/M TOTAL TOTAL AMOUNT

S No Description UNIT QUANTITY RATE

A. UTP Components for Data DSR (INR) NON-DSR (INR)

Supplying and drawing of UTP 4 pair CAT 6 LAN cable in the existing

surface/ recessed steel/ PVC conduit as required- 1 run of cable

Supply, Installation, Testing and Comissioning of I/O port for CAT6A cable

termination at Work Station end. Keystone Unshielded Outlet, 180DG C6

Supply , Installtion , Testing and Comissioning of CAT6A patch cord 2 Mtr (7

MR 3 feet) for information outlet (I/O) to end user device connectivity.High Speed Nos. 94 350.00 32,900.00

Gigabit 24AWG U/UTP Patch Cord, LSZH, C6

Supply , Installtion , Testing and Comissioning of CAT6A patch cord 1 Mtr (3

MR 4 feet) for information outlet (I/O) to Rack End Redantant device Nos. 188 279.00 52,452.00

connectivity.High Speed Gigabit 24AWG U/UTP Patch Cord, LSZH, C6

Supply , Installtion , Testing and Comissioning of 24 port Loaded Jack Panel

for CAT6A cable termination at rack end. Data Active

Total including GST 642,960.00 169,075.00

1 Digitally signed by AMIT

SCHEDULE OF QUANTITIES - HVAC WORKS

S No DESCRIPTION UNIT QUANTITY RATE AMOUNT AMOUNT

EM 2022 DSR (INR) NON-DSR (INR)

Supply Installation, Testing & Commissioning of modular type Variable Refrigerant

Flow/Variable Refrigerant Volume air cooled Outdoor units suitable for cooling and heating,

having all hermetically sealed inverter type Scroll Compressor(s), minimum two

compressors for above 14 HP modules, microprocessor based Controller, top discharge

type condensing unit(s), with R 410 A Refrigerant, vibration isolators, with suitable

1 1.0 foundation etc. complete as required. The unit shall deliver the rated capacity at AHRI per HP 6 16415.00 98490.00

Conditions and work even at 50°C ambient temperature without tripping. The unit shall be

suitable to work on 400V +/- 10%, 3 Phase, 50Hz AC power supply. The unit shall be filled

with first charge of the refrigerant and ready for use as required. The COP at AHRI

conditions shall not be less than 3.1 and IEER not less than 6.5 .

Supply, installation, testing and commissioning of following minimum capacityand external

static pressure VRF/VRV ceiling mounted ductable type indoor unit equipped with washable

media pre-filter, fan section with low noise fan/dynamically balanced blower, multispeed

motor, coil section with DX Copper coil, electronic expansion valve, outer cabinet, vibration

2 4.0 isolators, drain pump,other necessary supports, cord less/corded remote control etc.,

suitable for operation on

single phase 230 V ± 10%, 50Hz AC supply, complete, as required. The unit shall have

automatic force shut down provision in case of fire on receiving signal from BMS System.

The cooling capacity of indoor unit will be at air inlet conditions of 27 Degree C DB and 19

Degree C WB temperature.

Mid Static Ductable Units (minimum 45 pascal external static pressure)

Lifting, Shifting, Supply, Installation, Testing & Commissioning of Interconnecting "Y" & "T"

4 4 Joints i.e. Refnet Joints/ Header with Insulation for refrigearnt piping

Refrigerant Piping

Supply, Installation, testing and commissioning including vaccumiazation and Nitrogen

testing of following nominal sizes of soft/hard drawn copper refrigerant piping for VRV/VRF

system, complete with fittings, with suitable adjustable ring type hanger supports,

jointing/brazing including accessories, insulated with XPLE Class-O tubular insulation/with

Class-O closed cell elastometric nitrile rubber tubular sleeves sections of specified

thickness as given below for Suction and Liquid lines, all accessories as per specifications

etc. as required :

5.2 5.2 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 2 331.00 662.00

5.3 5.3 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 50 466.00 23300.00

5.4 5.4 15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 2 588.00 1176.00

5.5 5.5 19 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 2 707.00 1414.00

1 Digitally signed by AMIT

5.6 5.6 22.2 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 2 865.00 1730.00

5.7 5.7 25.4 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 50 1022.00 51100.00

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core cable in surface/ recessed medium class PVC

conduit as required.

Supply, installation, balancing and commissioning of factory fabricated GSS sheet

metal rectangular/ round ducting complete with neoprene rubber gaskets, elbows,

7.0 16.12.1 splitter dampers, vanes, hangers, supports etc. as per approved drawings and

specifications of following sheet thickness complete as required.

a 16.12.1.1 Thickness 0.63 mm sheet SQM 16.0 1080.00 17280.00

b 16.12.1.2 Thickness 0.80 mm sheet SQM 5.0 1263.00 6315.00

Supply,installation,testing and commissioning of PVC drain water with necessary clamps,

8 MR fittings such as bends tees etc. and duly insulated.

40 mm dia (9 mm tick ins.) Rm 50 374.00 18700.00

9.0 16.15 Supplying & fixing of powder coated extruded aluminium Supply Air Grills with SQM 1.0 9105.00 9105.00

aluminium volume control dampers as per specifications.

10.0 16.16 Supplying & fixing of powder coated extruded aluminium Return Air Grills with SQM 1.0 5910.00 5910.00

louvers but without volume control dampers complete as required

11 Supply, Installation, Testing and Commisioning of Canvass Connection complete in all

Supply, Laying, Termination of ISI Certified 4 Core 1.0 sq.mm ATSC, FRLS ,PVC insulated,

Unarmored, Tinned Copper, twisted, shielded, PE insulated, VAV Communication Cable

10 MR with proper ferrules, lugs and other necessary accessories. The spec shall meet the system Rmt 50 280.00 14000.00

manufacturer specifications.

Total HVAC WORKS 333463.00 71473.00

2 Digitally signed by AMIT

BREAKUP of 4 BHK Flat

SUMMARY OF 4 BHKFlat AICL at Akshardham

Sr.No DESCRIPTION OF ITEM DSR AMOUNT NSDR AMOUNT

2 PLUMBING WORKS 94055.15 300515.00

B Total cost (DSR +NDSR) for one unit 3,259,894.15

C G-Total (02 units) 6,519,788.30

SCHEDULE OF QUATITIES

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Dismantling doors, windows and clerestory windows (steel or

wood) shutter including chowkhats, architrave, holdfasts etc.

1 complete and stacking within 50 metres lead :

15.12.1 Of area 3 sq. metres and below Each 10.00 367.20 3,672.00

Dismantling tile work in floors and roofs laid in cement mortar

2 including stacking material within 50 metres lead

15.23.1 15.23.1 For thickness of tiles 10 mm to 25 mm sq m 125.00 73.40 9,175.00

Dismantling C.I. pipes including excavation and refilling

trenches after taking out the pipes, manually/ by mechanical

means breaking lead caulked joints, melting of lead and

15.45 making into blocks including stacking of pipes & lead at site

within 50 metre lead as per direction of Engineer-in-charge:

Dismantling of flushing cistern of all types (C.I./ PVC/ Vitreous

China) including stacking of useful materials near the site and

disposal of unserviceable materials within 50 metres lead.

Disposal of building rubbish/ malba/ similar unserviceable,

dismantled or waste materials by mechanical means,

including loading, transporting, unloading to approved

5 15.60 municipal dumping ground or as approved by Engineer-in- cu m 38.00 263.95 10,030.00

charge, beyond 50 m initial lead, for all leads including all lifts

LAMINATED WOODEN FLOORING: Providing and Laying 8.3

mm thick AC5 grade Laminate wooden Flooring having good

castor chair and Furniture resistance strength. Plank

Dimension to be 1215X195X8.3 mm with valinge clock locking

system and wax coating for better sound resistance. impact

and abraison resistance to be of high grade having class EN

6 MR 13329. The Floor Shall be laid with 2 mm thick underlay and sq m 75.00 2,550.00 191,250.00

pvc sheet and prevent against moisture and foot taping

Sound. The items include the skirting and other type of profile

required for proper installation or its equivalient specifications

oras per the selection of client and items shall be complete in

Providing and laying rectified Glazed Ceramic floor tiles of size

300x300 mm or more (thickness to be specified by the

manufacturer), of 1st quality conforming to IS : 15622, of

approved make, in all colours, shades, except White, Ivory,

7 11.40 Grey, Fume Red Brown, laid on 20 mm thick Cement Mortar sq m 18.75 1,439.40 26,989.00

1:4 (1 Cement : 4 Coarse sand), jointing with grey cement

slurry @ 3.3kg/sqm including pointing the joints with white

cement and matching pigments etc., complete.

Providing and laying water proofing treatment in sunken

portion of WCs, bathroom etc., by applying cement slurry

mixed with water proofing cement compound consisting of

applying : a) First layer of slurry of cement @ 0.488 kg /sqm

mixed with water proofing cement compound @ 0.253

kg/sqm. This layer will be allowed to air cure for 4 hours. b)

8 22.5 Second layer of slurry of cement @ 0.242 kg/ sqm mixed with sq m 50 617.05 30,853.00

water proofing cement compound @ 0.126 kg/ sqm. This layer

will be allowed to air cure for 4 hours followed with water

curing for 48 hours. The rate includes preparation of surface,

treatment and sealing of all joints, corners, junctions of pipes

and masonry with polymer mixed slurry.

FOAM CONCRETE FILLING UNDER TOILETS AND PANTRY: Filling

and compacting Foam Concrete for raising level of toilets

and pantry and finishing in a coat of lean concrete screeding

9 MR with waterproofing compound complete in all respects to cu m 3 4,850.00 14,550.00

take Tile Flooring as per flooring specifications.

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

TILE DADO: Providing and fixing Ist quality ceramic glazed

wall tiles conforming to IS: 15622 (thickness to be specified by

the manufacturer), of approved make, in all colours, shades

except burgundy, bottle green, black of any size as

approved by Engineer-in-Charge, in skirting, risers of steps and

10 8.31 dados, over 12 mm thick bed of cement mortar 1:3 (1 cement sq m 75 1,267.95 95,096.00

: 3 coarse sand) and jointing with grey cement slurry @ 3.3kg

per sqm, including pointing in white cement mixed with

pigment of matching shade complete.

Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for

kitchen platforms, vanity counters, window sills, facias and

similar locations of required size, approved shade, colour and

texture laid over 20 mm thick base cement mortar 1:4 (1

8.2 cement : 4 coarse sand), joints treated with white cement,

mixed with matching pigment, epoxy touch ups, including

rubbing, curing, moulding and polishing to edges to give high

gloss finish etc. complete at all levels

8.2.2 Granite stone slab colour black, Cherry/Ruby red sq m 10.00 5,136.30 51,363.00

Providing edge moulding to 18 mm thick marble stone

counters, Vanitiesetc., including machine polishing to edge to

12 give high gloss finish etc. complete as per design approved

by Engineer-in-Charge.

8.3.2 Granite work metre 18.75 510.95 9,580.00

Ventilator Casement window single panel with or without

fixed panel with S.S. 304 friction hinges as per size and weight

of sash, single point locking zinc alloy (zamak) powder coated

Using R2 series with frame (39mm & above) x (39mm & above)

& sash /mullion (39mm & above) x (60mm & above). (Height

Repair, Installation, Testing and Commisioning of existing

window including cost of accessories, gasket etc complete in

Repair & Installation, Testing and Commissioning of existing

wooden almirah including cost of accessories, ply, laminate

etc complete in all respect

Providing and applying white cement based putty of

average thickness 1 mm, of approved brand and

manufacturer, over the plastered wall surface to prepare the

surface even and smooth complete.

Wall painting with premium acrylic emulsion paint of interior

grade, having VOC (Volatile Organic Compound) content

less than 50 grams/ litre. of approved brand and

13.83 manufacture, including applying additional coats wherever

required to achieve even shade and colour.

Providing and fixing modular kitchen units for the kitchen

platform and top wall units to be fabricated by using HDHMR

board of thickness 18 mm for making cabinets of required

sizes to match with the sizes SS kitchen jali units and size of the

SS sink as per following details:-

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Front, bottom, top, sides and shelf partitions of the modular

cabinets shall be of 18 mm thick HDHMR boards of M/s

Greenpanel Industries or approved equivalent and back

portion shall be of 8 mm thick HDHMR board or approved

equivalent with necessary fittings, screws, pasting materials,

finishing all exposed cut surfaces with self adhesive PVC tape

in matching shade as that of laminate . The shutters and the

pull out units shall be fixed 50 mm above the kitchen floor

level. All the inner portions of the cabinets shall be finished

16 MR with 0.8 mm thick laminate of white colour and approve

make. The front face of the cabinet shall be finished with1 .0

mm ultra gloss laminate shade 21162 MR+ & 21069 MR+

Merino make. The fittings like handles, telescopic channels, SS

baskets, auto closing hinges shall be paid separately under

respective items below. Quoted rates shall be inclusive of

labour, materials, wastage, scaffolding, fixing arrangements

of top and bottom units with necessary dash fasteners,

repairing the damages, shifting the debris out of colony, CP,

taxes etc all as required for the execution of the work. Note:

Only front elevation area shall be measured for payment

17 MR Top wall units of depth 300 mm approx. with shelves sq m 13.00 11,750.00 152,750.00

Providing and fixing stainless steel baskets and other fittings,

accessories of modular kitchen of M/s Hettich or approved

equivalent make as per below mentioned details :-

Polishing in high gloss/matt finish melamine clear polish on

wood work in required color/wooden shade texture with

following process in the sequence as detailed below:

The surface to be polished is rubbed with sand paper 80/120

no. and then with sand paper of 160/180 nos.

Applying two coats of sealer with spray gun and allowing

sufficient drying time for 1st coat and 2nd coat is allowed to

dry for 8 to 12 hrs.

On drying of sealer coat, wet rubbing with emery cloth of

finer grading with ample water to remove excess sealer layer

and make the surface further smooth after this wet rubbing,

then surface is applied with special grade melamine fillers to

19 13.116 fill all the small and big holes/grooves etc. Filler coat to be sq m 50.00 3,049.85 152,493.00

allowed to dry for 4 to 6 hrs on which again a light wet

rubbing is done this surface is further allowed to dry for 12 hrs

On this, 1st coat of melamine polish is applied with spray gun

using melamine clear polish and melamine thinner in required

proportion. This 1st coat is allowed to dry for 24 hrs then this

dry surface is again fine wet rubbed smooth, which is further

allowed to dry for 12 hrs. The final melamine polish is applied

with compressor pressure spray gun using melamine clear

polish and melamine thinner mixed in required proportion

complete as per direction of Engineer-in-Charge. (Final coat

to be done in 1 or 2 layers without gap of time.)

TOTAL CIVIL WORKS 838,492.00 1,032,850.00

Providing and fixing P.V.C. waste pipe for sink or wash basin

including P.V.C. waste fittings complete.

17.28.1 Semi rigid pipe

Providing and fixing 600x450mm bevelled edge mirror of

superior glass (of approved quality) complete with 6mm thick

hard board ground fixed to wooden cleats with C.P. brass

screws and washers complete.

Providing and fixing Stainless Steel AISI 304 (18/8) kitchen sink

as per I.S. 13983 with C.I. brackets and stainless steel plug 40

mm including painting of fittings and brackets, cutting and

making good the walls wherever required :

17.10.1 Kitchen sink with drain board

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply

including all CPVC plain & brass threaded fittings i/c fixing the

pipe with clamps at 1.00m spacing. This includes jointing of

pipes & fittings with one step CPVC solvent cement and the

cost of cutting chases and making good the same including

testiang of joints complete as per direction of Engineer in

Concealed work including cutting chases and making good

18.8.1 15mm nominal outer dia pipes Rm. 25.00 497.80 12,445.00

18.8.2 20mm nominal outer dia pipes Rm. 15.00 537.60 8,064.00

18.8.3 25mm dia nominal outer dia pipes Rm. 30.00 627.25 18,817.50

18.9.6 50mm dia nominal outer dia pipes Rm. 15.00 794.25 11,913.75

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,

including all CPVC plain & brass threaded fittings, including

18.7 fixing the pipe with clamps at 1.00 m spacing. This includes

24 jointing of pipes & fittings with one step CPVC solvent cement

and testing of joints complete as per direction of Engineer in

Internal work-Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Metre 25.00 335.00 8,375.00

Providing and fixing gun metal gate valve with wheel of

approved quality.

18.17.1 25mm dia nominal bore Each 6.00 622.40 3,734.40

18.17.4 50mm dia nominal bore Each 2.00 1,026.65 2,053.30

Providing and fixing P.V.C. waste pipe for sink or wash basin

including P.V.C. waste fittings complete.

17.28.2 Flexible pipe

Providing and fixing C.P. brass angle valve for basin mixer and

18.53 gyser points of approved quality conforming to IS : 8931

18.53.1 15 mm nominal bore EACH 14 574.30 8,040.20

Providing and fixing in floor and wall face Ringfit UPVC

Conventional system for soil and waste water pipes

conforming to Type B including jointing with seal ring. (i)

Double socketed pipes.

Providing & fixing UPVC Floor trap of self cleansing design

29 with CP Jali complete in all respects.

P-Trap type Floor Trap 110 x 90 mm Nos. 8.00 275.00 2,200.00

NSR Providing and fixing terminal guard.

Providing and fixing on wall face unplasticised - PVC moulded

fittings/accessories for unplasticised Rigid PVC pipes including

jointing with seal ring leaving 10 mm gap for thermal

Single tee with door

Supply, Installation, Testing and Commisioning of SINGLE

34 MR LEVER CONCEALED BASIN MIXER long body table top EACH 4.00 4,500.00 18,000.00

Supply, Installation, Testing and Commisioning of TABLE TOP

BASIN, SIZE: 630X460X130 MM

Supply, Installation, Testing and Commisioing of suitable

36 MR compatible WASTE COUPLING 32MM- FULL THREAD- WITH EACH 4.00 1,650.00 6,600.00

CERAMIC CAP-*130MM HEIGHT *65MM CERAMIC CAP

Supply, Installation, Testing and Commisioing of BOTTLE TRAP

(WITH INTERNAL PARTITION) 32mm SIZE WITH 300mm & 190mm

LONG WALL CONNECTION PIPES & WALL FLANGE

Supply, Installation, Testing and Commisiong of RIMLESS, BLIND

INSTALLATION WALL HUNG WC WITH UF SOFT CLOSE SLIM SEAT

COVER, HINGES AND ACCESSORIES

SET, SIZE: 375X520X400 MM

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Supply, Installation, Testing and Commisiong of PNEUMATIC

Supply, Installation, Testing and Commisiong of ANGULAR

STOP COCK WITH WALL FLANGE

Supply, Installation, Testing and Commisiong of CONCEALED

41 MR STOP COCK WITH ADJUSTABLE WITH WALL FLANGE 15mm EACH 4.00 2,350.00 9,400.00

Supply, Installation, Testing and Commisiong of HAND

SHOWER (HEALTH FAUCET) WITH 8mm DIA 1.2 METER LONG

FLEXIBLE TUBE AND WALL HOOK ALD-CHR-573 or equivalent

Supply, Installation, Testing and Commisiong of PNEUMATIC

SINGLE PIECE SLIM CONCEALED CISTERN BODY WITH

43 MR INSTALLATION KIT & “S-TYPE” DRAIN PIPE CONNECTION SET FOR EACH 4.00 4,850.00 19,400.00

WALL HUNG WC (WITHOUT FLUSH CONTROL PLATE)

Supply, Installation, Testing and Commisiong of HIGH FLOW

44 MR SINGLE LEVER CONCEALED DIVERTOR FOR BATH & SHOWER EACH 4.00 6,500.00 26,000.00

Supply, Installation, Testing and Commisiong of SPOUT FOR

BUILT IN BATH/SHOWER MIXER

Supply, Installation, Testing and Commisiong of OVERHEAD

SHOWER 350x350MM ROUND EDGE SQUARE HEAD SINGLE

46 MR FLOW (BODY & FACE PLATE STAINLESS STEEL WITH CHROME EACH 4.00 11,000.00 44,000.00

PLATED) WITH RUBIT CLEANING SYSTEM

TOTAL PLUMBING WORKS 94,055.15 300,515.00

SCHEDULE OF QUANTITIES - HVAC WORKS

DSR HVAC TOTAL

S No 2019/DSR DESCRIPTION UNIT QUANTITY RATE AMOUNT

EM 2018 DSR (INR) NON-DSR (INR)

Supply Installation, Testing & Commissioning of modular type Variable Refrigerant Flow/Variable

Refrigerant Volume air cooled Outdoor units suitable for cooling and heating, having all

hermetically sealed inverter type Scroll Compressor(s), minimum two compressors for above 14

HP modules, microprocessor based Controller, top discharge type condensing unit(s), with R 410 A

1 1.0 Refrigerant, vibration isolators, with suitable foundation etc. complete as required. The unit shall per HP 14 16415.00 229810.00

deliver the rated capacity at AHRI Conditions and work even at 50°C ambient temperature without

tripping. The unit shall be suitable to work on 400V +/- 10%, 3 Phase, 50Hz AC power supply. The

unit shall be filled with first charge of the refrigerant and ready for use as required. The COP at

AHRI conditions shall not be less than 3.1 and IEER not less than 6.5 .

Supply, installation, testing and commissioning of following minimum capacity VRV/VRF High wall

type Indoor unit equipped with washable synthetic media pre-filter, fan section with low noise

fan/dynamically balanced blower, multispeed motor, coil section with DX copper coil, electronic

expansion valve, outer cabinet, cord less remote control, drain pan, necessary accessories etc.,

suitable for operation on 230 V ± 10%, 50 Hz, single phase AC supply, complete as required. The

unit shall have automatic force shut down provision in case of fire on receiving signal from BMS

System. The cooling capacity of indoor unit will be at air inlet conditions of 27 Degree C DB and 19

Degree C WB temperature.

Lifting, Shifting, Supply, Installation, Testing & Commissioning of Interconnecting "Y" & "T" Joints

i.e. Refnet Joints/ Header with Insulation for refrigearnt piping

Refrigerant Piping

Supply, Installation, testing and commissioning including vaccumiazation and Nitrogen testing of

following nominal sizes of soft/hard drawn copper refrigerant piping for VRV/VRF system, complete

5 5 with fittings, with suitable adjustable ring type hanger supports, jointing/brazing including

accessories, insulated with XPLE Class-O tubular insulation/with Class-O closed cell elastometric

nitrile rubber tubular sleeves sections of specified thickness as given below for Suction and Liquid

lines, all accessories as per specifications etc. as required :

5.1 5.1 6.4 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 120 245.00 29400.00

5.2 5.2 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 60 331.00 19860.00

5.3 5.3 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 120 466.00 55920.00

5.4 5.4 15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 60 588.00 35280.00

5.5 5.5 19 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 20 707.00 14140.00

5.6 5.6 22.2 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 20 865.00 17300.00

6 1.14 Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core cable in surface/ recessed medium class PVC conduit as

1 Digitally signed by AMIT

Supply,installation,testing and commissioning of PVC drain water with necessary clamps, fittings

such as bends tees etc. and duly insulated.

40 mm dia (9 mm tick ins.) Rm 120 374.00 44880.00

Supply, Laying, Termination of ISI Certified 4 Core 1.0 sq.mm ATSC, FRLS ,PVC insulated,

Unarmored, Tinned Copper, twisted, shielded, PE insulated, VAV Communication Cable with

10 MR proper ferrules, lugs and other necessary accessories. The spec shall meet the system Rmt 120 280.00 33600.00

manufacturer specifications.

Total HVAC WORKS 588154.00 152738.00

2 Digitally signed by AMIT

SCHEDULE OF QUANTITIES - ELECTRICAL WORKS

DSR NO DESCRIPTION TOTAL AMOUNT TOTAL AMOUNT

DSR NO DESCRIPTION TOTAL AMOUNT TOTAL AMOUNT

S NO UNIT QUANTITY RATE

2022 DSR (INR) NON-DSR (INR)

A POINT WIRING

Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable in surface / recessed medium class PVC conduit,

1.10 with modular switch, modular plate, suitable GI box and earthing the point with 1.5 sq.mm. FRLS

PVC insulated copper conductor single core cable etc as required.

Wiring for group controlled (looped) light point/ fan point/call bell point (without independent switch

etc.) with 1.5 sq.mm FRLS PVC insulated copper conductor single core cable in surface /

1.55 recessed PVC conduit, and earthing the point with 1.5 sq.mm. FRLS PVC insulated copper

conductor single core cable etc as required.

Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper conductor single core

A.3 1.12 cable in surface/ recessed medium class PVC conduit alongwith 1 No 4 sq. mm FRLS PVC Metre 100 334.00 33400.00

insulated copper conductor single core cable for loop earthing as required.

Supplying and fixing following modular switch/ socket on the existing modular plate & switch box

1.24 including connections but excluding modular plate etc. as required.

1.24.4 3 pin 5/6 amp socket outlet Each 6 122.00 732.00

1.24.5 6 pin 15/16 amp socket outlet Each 4 197.00 788.00

Supplying and fixing modular blanking plate on the existing modular plate & switch box excluding

A.5 1.26 modular plate as required. Each 10 40.00 400.00

Supplying and fixing following size/module, GI box along with Modular base & cover plate on

existing modular metal boxes etc. as required.

B SUBMAIN AND CONTROL WIRING

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FR PVC insulated

copper conductor, single core cable in surface/ recessed medium class PVC conduit as required

1.14.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire Metre 5 233.00 1165.00

B.1 1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Metre 10 275.00 2750.00

1.14.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire Metre 2 334.00 668.00

1.14.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire Metre 2 439.00 878.00

1.14.10 4 X 10 sq. mm + 2 X 6 sq. mm earth wire Metre 2 1005.00 2010.00

E PROVISIONS FOR VOICE, DATA, SECURITY & TV SYSTEMS

Supplying and fixing following modular switch / socket on the existing modular plate & switch box

E.1 including connections but excluding modular plate etc. as required.

1.24.7 TV socket outlet Set 5 148.00 740.00

1 Digitally signed by AMIT

1.24.6 Telephone socket outlet Set 5 148.00 740.00

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE

E.2 1.19 insulated, shielded with fine tinned copper braid and protected with PVC sheath in the exisitng Meter 150 47.00 7050.00

surface/recessed steel/ PVC conduit as required

Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated annealed copper

E.3 1.18 conductor, unarmoured telephone cable in the existing surface/ recessed steel/ PVC conduit as

Supplying and fixing of following sizes medium class PVC conduit aong with accessories in

1.21 surface/ recess including cutting the wall and making good the same incase of recessed conduit

Supply, Fixing & Laying of CAT 6A UTP cable 23 AWG solid copper conductors for Connectivity

E.5 MR of Hub room to End Point.High Speed Gigabit Ethernet U/UTP, 250 MHz, Class E, 23 AWG, Mtr 150 58.00 102,660.00

Unshielded LSZH Cable, C6

Supply, Installation, Testing and Comissioning of I/O port for CAT6A cable termination at Work

Station end. Keystone Unshielded Outlet, 180DG C6

Total of Electrical items 135326.00 117764.00

2 Digitally signed by AMIT

BREAKUP of 3 BHK Flat

SUMMARY OF 3 BHK Flat AICL at Akshardham

Sr.No DESCRIPTION OF ITEM DSR AMOUNT NSDR AMOUNT

2 PLUMBING WORKS 80359.75 226210.00

Total cost (DSR +NDSR)

C G-Total (04 units) 10,887,229.80

SCHEDULE OF QUATITIES

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Dismantling doors, windows and clerestory windows (steel or

wood) shutter including chowkhats, architrave, holdfasts etc.

15.12 complete and stacking within 50 metres lead :

15.12.1 Of area 3 sq. metres and below Each 8.00 367.20 2,938.00

Dismantling tile work in floors and roofs laid in cement mortar

2 including stacking material within 50 metres lead

15.23.1 15.23.1 For thickness of tiles 10 mm to 25 mm sq m 100.00 73.40 7,340.00

Dismantling C.I. pipes including excavation and refilling

trenches after taking out the pipes, manually/ by mechanical

means breaking lead caulked joints, melting of lead and

15.45 making into blocks including stacking of pipes & lead at site

within 50 metre lead as per direction of Engineer-in-charge:

Dismantling of flushing cistern of all types (C.I./ PVC/ Vitreous

China) including stacking of useful materials near the site and

4 15.52 disposal of unserviceable materials within 50 metres lead. Each 12.00 112.05 1,345.00

Disposal of building rubbish/ malba/ similar unserviceable,

dismantled or waste materials by mechanical means,

including loading, transporting, unloading to approved

5 15.60 municipal dumping ground or as approved by Engineer-in- cu m 30.00 263.95 7,919.00

charge, beyond 50 m initial lead, for all leads including all lifts

LAMINATED WOODEN FLOORING: Providing and Laying 8.3

mm thick AC5 grade Laminate wooden Flooring having good

castor chair and Furniture resistance strength. Plank Dimension

to be 1215X195X8.3 mm with valinge clock locking system and

wax coating for better sound resistance. impact and abraison

resistance to be of high grade having class EN 13329. The Floor

Shall be laid with 2 mm thick underlay and pvc sheet and

6 MR prevent against moisture and foot taping Sound. The items sq m 60.00 2,550.00 153,000.00

include the skirting and other type of profile required for

proper installation or its equivalient specifications oras per the

selection of client and items shall be complete in all respect.

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Providing and laying rectified Glazed Ceramic floor tiles of size

300x300 mm or more (thickness to be specified by the

manufacturer), of 1st quality conforming to IS : 15622, of

approved make, in all colours, shades, except White, Ivory,

Grey, Fume Red Brown, laid on 20 mm thick Cement Mortar

1:4 (1 Cement : 4 Coarse sand), jointing with grey cement

slurry @ 3.3kg/sqm including pointing the joints with white

cement and matching pigments etc., complete.

Providing and laying water proofing treatment in sunken

portion of WCs, bathroom etc., by applying cement slurry

mixed with water proofing cement compound consisting of

applying : a) First layer of slurry of cement @ 0.488 kg /sqm

mixed with water proofing cement compound @ 0.253

kg/sqm. This layer will be allowed to air cure for 4 hours. b)

Second layer of slurry of cement @ 0.242 kg/ sqm mixed with

8 22.5 water proofing cement compound @ 0.126 kg/ sqm. This layer sq m 40 617.05 24,682.00

will be allowed to air cure for 4 hours followed with water

curing for 48 hours. The rate includes preparation of surface,

treatment and sealing of all joints, corners, junctions of pipes

and masonry with polymer mixed slurry.

FOAM CONCRETE FILLING UNDER TOILETS AND PANTRY: Filling

and compacting Foam Concrete for raising level of toilets and

pantry and finishing in a coat of lean concrete screeding with

9 MR waterproofing compound complete in all respects to take Tile cu m 2 4,850.00 9,700.00

Flooring as per flooring specifications.

TILE DADO: Providing and fixing Ist quality ceramic glazed

wall tiles conforming to IS: 15622 (thickness to be specified by

the manufacturer), of approved make, in all colours, shades

except burgundy, bottle green, black of any size as approved

by Engineer-in-Charge, in skirting, risers of steps and dados,

10 8.31 over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 sq m 60 1,267.95 76,077.00

coarse sand) and jointing with grey cement slurry @ 3.3kg per

sqm, including pointing in white cement mixed with pigment

of matching shade complete.

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for

kitchen platforms, vanity counters, window sills, facias and

similar locations of required size, approved shade, colour and

texture laid over 20 mm thick base cement mortar 1:4 (1

8.2 cement : 4 coarse sand), joints treated with white cement,

mixed with matching pigment, epoxy touch ups, including

rubbing, curing, moulding and polishing to edges to give high

gloss finish etc. complete at all levels

8.2.2 Granite stone slab colour black, Cherry/Ruby red sq m 8.00 5,136.30 41,090.00

Providing edge moulding to 18 mm thick marble stone

counters, Vanitiesetc., including machine polishing to edge to

8.3 give high gloss finish etc. complete as per design approved

by Engineer-in-Charge.

8.3.2 Granite work metre 15.00 510.95 7,664.00

Ventilator Casement window single panel with or without fixed

panel with S.S. 304 friction hinges as per size and weight of

13 9.147D sash, single point locking zinc alloy (zamak) powder coated

Using R2 series with frame (39mm & above) x (39mm & above)

9.147D1.2 & sash /mullion (39mm & above) x (60mm & above). (Height sq m 25.00 12,254.90 306,373.00

Repair, Installation, Testing and Commisioning of existing

window including cost of accessories, gasket etc complete in

Repair & Installation, Testing and Commissioning of existing

wooden almirah including cost of accessories, ply, laminate

etc complete in all respect

Providing and applying white cement based putty of average

thickness 1 mm, of approved brand and manufacturer, over

14 13.80 the plastered wall surface to prepare the surface even and sq m 140.00 156.05 21,847.00

smooth complete.

Wall painting with premium acrylic emulsion paint of interior

grade, having VOC (Volatile Organic Compound) content

less than 50 grams/ litre. of approved brand and manufacture,

13.83 including applying additional coats wherever required to

achieve even shade and colour.

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Providing and fixing modular kitchen units for the kitchen

platform and top wall units to be fabricated by using HDHMR

board of thickness 18 mm for making cabinets of required sizes

to match with the sizes SS kitchen jali units and size of the SS

sink as per following details:-

Front, bottom, top, sides and shelf partitions of the modular

cabinets shall be of 18 mm thick HDHMR boards of M/s

Greenpanel Industries or approved equivalent and back

portion shall be of 8 mm thick HDHMR board or approved

equivalent with necessary fittings, screws, pasting materials,

finishing all exposed cut surfaces with self adhesive PVC tape

in matching shade as that of laminate . The shutters and the

pull out units shall be fixed 50 mm above the kitchen floor

level. All the inner portions of the cabinets shall be finished

16 MR with 0.8 mm thick laminate of white colour and approve

make. The front face of the cabinet shall be finished with1 .0

mm ultra gloss laminate shade 21162 MR+ & 21069 MR+ Merino

make. The fittings like handles, telescopic channels, SS Sqm 23.00 14,500.00 333,500.00

baskets, auto closing hinges shall be paid separately under

respective items below. Quoted rates shall be inclusive of

labour, materials, wastage, scaffolding, fixing arrangements of

top and bottom units with necessary dash fasteners, repairing

the damages, shifting the debris out of colony, CP, taxes etc

all as required for the execution of the work. Note: Only front

elevation area shall be measured for payment purpose.

17 MR Top wall units of depth 300 mm approx. with shelves sq m 10.00 11,737.77 117,377.70

Providing and fixing stainless steel baskets and other fittings,

accessories of modular kitchen of M/s Hettich or approved

18 MR equivalent make as per below mentioned details :- each 12.00 3,650.00 43,800.00

Polishing in high gloss/matt finish melamine clear polish on

wood work in required color/wooden shade texture with

following process in the sequence as detailed below:

The surface to be polished is rubbed with sand paper 80/120

no. and then with sand paper of 160/180 nos.

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Applying two coats of sealer with spray gun and allowing

sufficient drying time for 1st coat and 2nd coat is allowed to

dry for 8 to 12 hrs.

On drying of sealer coat, wet rubbing with emery cloth of finer

grading with ample water to remove excess sealer layer and

make the surface further smooth after this wet rubbing, then

surface is applied with special grade melamine fillers to fill all

19 13.116 the small and big holes/grooves etc. Filler coat to be allowed sq m 50.00 3,049.85 152,493.00

to dry for 4 to 6 hrs on which again a light wet rubbing is done

this surface is further allowed to dry for 12 hrs

On this, 1st coat of melamine polish is applied with spray gun

using melamine clear polish and melamine thinner in required

proportion. This 1st coat is allowed to dry for 24 hrs then this dry

surface is again fine wet rubbed smooth, which is further

allowed to dry for 12 hrs. The final melamine polish is applied

with compressor pressure spray gun using melamine clear

polish and melamine thinner mixed in required proportion

complete as per direction of Engineer-in-Charge. (Final coat

to be done in 1 or 2 layers without gap of time.)

TOTAL CIVIL WORKS 701,323.00 867,377.70

Providing and fixing P.V.C. waste pipe for sink or wash basin

including P.V.C. waste fittings complete.

17.28.1 Semi rigid pipe

Providing and fixing 600x450mm bevelled edge mirror of

superior glass (of approved quality) complete with 6mm thick

21 17.31 hard board ground fixed to wooden cleats with C.P. brass each 6.00 1,607.95 9,647.70

screws and washers complete.

Providing and fixing Stainless Steel AISI 304 (18/8) kitchen sink

as per I.S. 13983 with C.I. brackets and stainless steel plug 40

17.10 mm including painting of fittings and brackets, cutting and

22 making good the walls wherever required :

17.10.1 Kitchen sink with drain board

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply

including all CPVC plain & brass threaded fittings i/c fixing the

pipe with clamps at 1.00m spacing. This includes jointing of

pipes & fittings with one step CPVC solvent cement and the

cost of cutting chases and making good the same including

testiang of joints complete as per direction of Engineer in

Concealed work including cutting chases and making good

18.8.1 15mm nominal outer dia pipes Rm. 20.00 497.80 9,956.00

18.8.2 20mm nominal outer dia pipes Rm. 10.00 537.60 5,376.00

18.8.3 25mm dia nominal outer dia pipes Rm. 30.00 627.25 18,817.50

18.9.6 50mm dia nominal outer dia pipes Rm. 15.00 794.25 11,913.75

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,

including all CPVC plain & brass threaded fittings, including

18.7 fixing the pipe with clamps at 1.00 m spacing. This includes

jointing of pipes & fittings with one step CPVC solvent cement

and testing of joints complete as per direction of Engineer in

Internal work-Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Metre 20.00 335.00 6,700.00

Providing and fixing gun metal gate valve with wheel of

approved quality.

18.17.1 25mm dia nominal bore Each 4.00 622.40 2,489.60

18.17.4 50mm dia nominal bore Each 2.00 1,026.65 2,053.30

Providing and fixing P.V.C. waste pipe for sink or wash basin

17.28 including P.V.C. waste fittings complete.

17.28.2 Flexible pipe

Providing and fixing C.P. brass angle valve for basin mixer and

18.53 gyser points of approved quality conforming to IS : 8931

18.53.1 15 mm nominal bore EACH 10 574.30 5,743.00

Providing and fixing in floor and wall face Ringfit UPVC

Conventional system for soil and waste water pipes

NSR conforming to Type B including jointing with seal ring. (i)

28 Double socketed pipes.

Providing & fixing UPVC Floor trap of self cleansing design with

29 CP Jali complete in all respects.

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

P-Trap type Floor Trap 110 x 90 mm Nos. 6.00 275.00 1,650.00

NSR Providing and fixing terminal guard.

Providing and fixing on wall face unplasticised - PVC moulded

fittings/accessories for unplasticised Rigid PVC pipes including

NSR jointing with seal ring leaving 10 mm gap for thermal

NSR 110mm bend Each 4.00 220.00 880.00

NSR 90 mm bend Each 4.00 205.00 820.00

Single tee with door

Supply, Installation, Testing and Commisioning of SINGLE LEVER

34 MR CONCEALED BASIN MIXER long body table top mounted EACH 3.00 4,500.00 13,500.00

Supply, Installation, Testing and Commisioning of TABLE TOP

BASIN, SIZE: 630X460X130 MM

Supply, Installation, Testing and Commisioing of suitable

36 MR compatible WASTE COUPLING 32MM- FULL THREAD- WITH EACH 3.00 1,650.00 4,950.00

CERAMIC CAP-*130MM HEIGHT *65MM CERAMIC CAP

Supply, Installation, Testing and Commisioing of BOTTLE TRAP

(WITH INTERNAL PARTITION) 32mm SIZE WITH 300mm & 190mm

37 MR LONG WALL CONNECTION PIPES & WALL FLANGE EACH 3.00 1,850.00 5,550.00

Supply, Installation, Testing and Commisiong of RIMLESS, BLIND

INSTALLATION WALL HUNG WC WITH UF SOFT CLOSE SLIM SEAT

38 MR COVER, HINGES AND ACCESSORIES EACH 3.00 11,500.00 34,500.00

SET, SIZE: 375X520X400 MM

Supply, Installation, Testing and Commisiong of PNEUMATIC

Supply, Installation, Testing and Commisiong of ANGULAR

STOP COCK WITH WALL FLANGE

Supply, Installation, Testing and Commisiong of CONCEALED

41 MR STOP COCK WITH ADJUSTABLE WITH WALL FLANGE 15mm EACH 3.00 2,350.00 7,050.00

Supply, Installation, Testing and Commisiong of HAND SHOWER

(HEALTH FAUCET) WITH 8mm DIA 1.2 METER LONG FLEXIBLE TUBE

42 MR AND WALL HOOK ALD-CHR-573 or equivalent EACH 3.00 2,150.00 6,450.00

Digitally signed by AMIT

S No Description of Item Unit Quantity DSR Rate DSR Amount (Rs) Non DSR Amount (Rs)

Supply, Installation, Testing and Commisiong of PNEUMATIC

SINGLE PIECE SLIM CONCEALED CISTERN BODY WITH

43 MR INSTALLATION KIT & “S-TYPE” DRAIN PIPE CONNECTION SET FOR EACH 3.00 4,850.00 14,550.00

WALL HUNG WC (WITHOUT FLUSH CONTROL PLATE)

Supply, Installation, Testing and Commisiong of HIGH FLOW

44 MR SINGLE LEVER CONCEALED DIVERTOR FOR BATH & SHOWER EACH 3.00 6,500.00 19,500.00

Supply, Installation, Testing and Commisiong of SPOUT FOR

BUILT IN BATH/SHOWER MIXER

Supply, Installation, Testing and Commisiong of OVERHEAD

SHOWER 350x350MM ROUND EDGE SQUARE HEAD SINGLE

46 MR FLOW (BODY & FACE PLATE STAINLESS STEEL WITH CHROME EACH 3.00 11,000.00 33,000.00

PLATED) WITH RUBIT CLEANING SYSTEM

TOTAL PLUMBING WORKS 80,359.75 226,210.00

Digitally signed by AMIT

SCHEDULE OF QUANTITIES - HVAC WORKS

DSR HVAC TOTAL

S No 2019/DSR DESCRIPTION UNIT QUANTITY RATE AMOUNT

EM 2018 DSR (INR) NON-DSR (INR)

Supply Installation, Testing & Commissioning of modular type Variable Refrigerant Flow/Variable

Refrigerant Volume air cooled Outdoor units suitable for cooling and heating, having all hermetically

sealed inverter type Scroll Compressor(s), minimum two compressors for above 14 HP modules,

microprocessor based Controller, top discharge type condensing unit(s), with R 410 A Refrigerant,

1 1.0 vibration isolators, with suitable foundation etc. complete as required. The unit shall deliver the rated per HP 11 16415.00 180565.00

capacity at AHRI Conditions and work even at 50°C ambient temperature without tripping. The unit

shall be suitable to work on 400V +/- 10%, 3 Phase, 50Hz AC power supply. The unit shall be filled

with first charge of the refrigerant and ready for use as required. The COP at AHRI conditions shall

not be less than 3.1 and IEER not less than 6.5 .

Supply, installation, testing and commissioning of following minimum capacity VRV/VRF High wall

type Indoor unit equipped with washable synthetic media pre-filter, fan section with low noise

fan/dynamically balanced blower, multispeed motor, coil section with DX copper coil, electronic

3 3.0 expansion valve, outer cabinet, cord less remote control, drain pan, necessary accessories etc.,

suitable for operation on 230 V ± 10%, 50 Hz, single phase AC supply, complete as required. The

unit shall have automatic force shut down provision in case of fire on receiving signal from BMS

System. The cooling capacity of indoor unit will be at air inlet conditions of 27 Degree C DB and 19

Degree C WB temperature.

Lifting, Shifting, Supply, Installation, Testing & Commissioning of Interconnecting "Y" & "T" Joints i.e.

Refnet Joints/ Header with Insulation for refrigearnt piping

Refrigerant Piping

Supply, Installation, testing and commissioning including vaccumiazation and Nitrogen testing of

following nominal sizes of soft/hard drawn copper refrigerant piping for VRV/VRF system, complete

5 5 with fittings, with suitable adjustable ring type hanger supports, jointing/brazing including

accessories, insulated with XPLE Class-O tubular insulation/with Class-O closed cell elastometric

nitrile rubber tubular sleeves sections of specified thickness as given below for Suction and Liquid

lines, all accessories as per specifications etc. as required :

5.1 5.1 6.4 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 100 245.00 24500.00

5.2 5.2 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 50 331.00 16550.00

5.3 5.3 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 100 466.00 46600.00

5.4 5.4 15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 50 588.00 29400.00

5.5 5.5 19 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 20 707.00 14140.00

5.6 5.6 22.2 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation m 20 865.00 17300.00

6 1.14 Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core cable in surface/ recessed medium class PVC conduit as

Supply,installation,testing and commissioning of PVC drain water with necessary clamps, fittings

such as bends tees etc. and duly insulated.

40 mm dia (9 mm tick ins.) Rm 100 374.00 37400.00

Supply, Laying, Termination of ISI Certified 4 Core 1.0 sq.mm ATSC, FRLS ,PVC insulated,

Unarmored, Tinned Copper, twisted, shielded, PE insulated, VAV Communication Cable with

10 MR proper ferrules, lugs and other necessary accessories. The spec shall meet the system Rmt 100 280.00 28000.00

manufacturer specifications.

Total HVAC WORKS 489093.00 130961.00

SCHEDULE OF QUANTITIES - ELECTRICAL WORKS

DSR NO DESCRIPTION TOTAL AMOUNT TOTAL AMOUNT

DSR NO DESCRIPTION TOTAL AMOUNT TOTAL AMOUNT

S NO UNIT QUANTITY RATE

2022 DSR (INR) NON-DSR (INR)

A POINT WIRING

Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable in surface / recessed medium class PVC conduit,

A.1 with modular switch, modular plate, suitable GI box and earthing the point with 1.5 sq.mm. FRLS

PVC insulated copper conductor single core cable etc as required.

Wiring for group controlled (looped) light point/ fan point/call bell point (without independent

switch etc.) with 1.5 sq.mm FRLS PVC insulated copper conductor single core cable in surface /

A.2 recessed PVC conduit, and earthing the point with 1.5 sq.mm. FRLS PVC insulated copper

conductor single core cable etc as required.

Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated copper conductor single core

A.3 1.12 cable in surface/ recessed medium class PVC conduit alongwith 1 No 4 sq. mm FRLS PVC Metre 80 334.00 26720.00

insulated copper conductor single core cable for loop earthing as required.

Supplying and fixing following modular switch/ socket on the existing modular plate & switch box

including connections but excluding modular plate etc. as required.

1.24.4 3 pin 5/6 amp socket outlet Each 4 122.00 488.00

1.24.5 6 pin 15/16 amp socket outlet Each 2 197.00 394.00

Supplying and fixing modular blanking plate on the existing modular plate & switch box excluding

modular plate as required.

Supplying and fixing following size/module, GI box along with Modular base & cover plate on

existing modular metal boxes etc. as required.

B SUBMAIN AND CONTROL WIRING

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FR PVC

insulated copper conductor, single core cable in surface/ recessed medium class PVC conduit

1.14.1 asXrequired

2 1.5 sq. mm + 1 X 1.5 sq. mm earth wire Metre 5 233.00 1165.00

B.1 1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Metre 5 275.00 1375.00

1.14.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire Metre 2 334.00 668.00

1.14.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire Metre 2 439.00 878.00

1.14.10 4 X 10 sq. mm + 2 X 6 sq. mm earth wire Metre 2 1005.00 2010.00

E PROVISIONS FOR VOICE, DATA, SECURITY & TV SYSTEMS

Supplying and fixing following modular switch / socket on the existing modular plate & switch box

E.1 including connections but excluding modular plate etc. as required.

1.24.7 TV socket outlet Set 4 148.00 592.00

1.24.6 Telephone socket outlet Set 4 148.00 592.00

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE

E.2 1.19 insulated, shielded with fine tinned copper braid and protected with PVC sheath in the exisitng Meter 120 47.00 5640.00

surface/recessed steel/ PVC conduit as required

Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated annealed copper

E.3 1.18 conductor, unarmoured telephone cable in the existing surface/ recessed steel/ PVC conduit as

Supplying and fixing of following sizes medium class PVC conduit aong with accessories in

1.21 surface/ recess including cutting the wall and making good the same incase of recessed conduit

Supply, Fixing & Laying of CAT 6A UTP cable 23 AWG solid copper conductors for Connectivity

E.5 MR of Hub room to End Point.High Speed Gigabit Ethernet U/UTP, 250 MHz, Class E, 23 AWG, Mtr 120 58.00 102,660.00

Unshielded LSZH Cable, C6

Supply, Installation, Testing and Comissioning of I/O port for CAT6A cable termination at Work

Station end. Keystone Unshielded Outlet, 180DG C6

Total of Electrical items 108719.00 117764.00