NIT NO: 843 /RAIPUR DATED: 27/08/2026

ABSTRACT AND DETAILED ESTIMATE FOR REPAIRING WORKS AT BSUP BLOCK No 7,8,9,10 NEAR RAWATPURA BSUP COLONY OF WARD NO.60 CHANDRA SHEKHAR AJAD WARD

Based on Building S.O.R w.r.f. 10-06-2026

S.NO. PARTICULARS OF ITEMS AMOUNT

1 Sewer Line & Waste Pipe Repair Works 7.63

2 Water Supply Repair Works 2.97

3 Terrace flooring, Plaster Repair Parapet Wall 4.91

4 Painting works 9.79

5 CC Drain 3.76

6 Septik Tank & Soak Pit Construction 1.51

7 Tap Connection & P.V.C. Tank Fittings Work 6.54

ADD 18% GST AMOUNT 667980.00

SAY RS. 43.79 lakhs

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR

ZONE-07(ESTIMATE)

ESTIMATE FOR SEWER LINE AND WATER PIPE REPAIRING WORKS AT KOTA BSUP NEAR PANI TANKI AND VATIKA NAGAR BSUP OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

[As Per Building S.O.R. 01/01/2015]

S. Particulars of Item No. L. B. D./H. Qty Unit Rate Amount

1 Providing and fixing on wall face or under floor UV stabilized Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall thickness conforming to IS : 13592 (4kg/sqcm) including required couplers, jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion etc complete.

18.76.1 Kitchen waste Pipe 75 mm dia pipe. 6 20.00 120.00 rm 167.00 20040.00

(PWD BUILDING SOR ITEM 18.76.1/170)

?W.c. waste pipe 110 mm dia pipe. 6 20.00 120.00 rm 244.00 29280.00

(PWD BUILDING SOR ITEM 18.76.2/170)

sewer pipe150 mm dia pipe. 1 20.00 20.00 rm 403.00 8060.00

(PWD BUILDING SOR ITEM 18.76.3/170)

PHE SOR 07.02.2013 ITEM 9.1/139)

3 Providing and fixing on wall face or under floor UV stabilized Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall thickness conforming to IS : 13592 (4kg/sqcm) including required couplers, jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion etc complete.

a Tee/ Tee with door/ Bend 45°/ Bend 90°

(PWD BUILDING SOR ITEM 18.77.1/170)

(PWD BUILDING SOR ITEM 18.77.3/170)

c Access door cap

75 mm dia 15 15.00 each 45 675

(PWD BUILDING SOR ITEM 18.77.4/170)

4 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand : 10 graded stone aggregate 40 mm nominal size) all-round S.W. pipes including bed concrete 150mm thick as per standard design:

150 mm diameter S.W. pipe 1 11.30 11.30 rm 393 4440.9

(PWD BUILDING SOR ITEM 20.2.2/189)

Note: Rates as per PWD, SOR (Building Works) 01-01-2015 Total 68030.90

Add 1 % Contingency & 1 % Work Charge Establisment 1360.62

Total cost for 11blocks 763306.70

Estimate No…... Date ……..-2023

Technically Sanctioned for Rs. ……………

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Municipal Corporation

Raipur (C.G.) Raipur (C.G.) Raipur (C.G.)

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR

ZONE-07(ESTIMATE)

ESTIMATE FOR WATER SUPPLY REPAIR WORKS AT KOTA BSUP NEAR PANI TANKI AND VATIKA NAGAR BSUP OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

Based on Building & S.O.R. 2015 w.e.f. 01-01-2015

S. Particulars of Item No. L. B. D./H. Qty Unit Rate Amount

1 Providing and fixing on wall surface G.I. pipes medium class complete with G.I. fittings and clamps, including cutting, making good the walls etc. and testing of joints complete:

on tarrace sintex tank 32 mm dia. 1 20.00 20.00 rm 291.00 5820.00

(PWD BUILDING SOR ITEM 19.7.4/177)

on tarrace sintex tank25 mm dia. 8 8.00 64.00 rm 236.00 15104.00

(PWD BUILDING SOR ITEM 19.7.3/177)

2 Providing and fixing 15 mm nominal bore C.P. brass fittings of approved make and conforming to IS:8931 including C.P. brass extension if required:

Bib cock (400 grams) 20.00 20.00 each 350 7000.00

(PWD BUILDING SOR ITEM 19.14.1/179)

3 Providing and fixing 15 mm nominal bore Brass bib/stop cock of approved quality:

Bib cock (250 grams) 7 7.00 each 169 1183.00

(PWD BUILDING SOR ITEM 19.13.1/178)

Note: Rates as per PWD, SOR (Building Works) 01-01-2015 Total 29107

Add 1 % Contingency & 1 % Work Charge Establisment 582

Total cost for 10blocks 296891.40

Estimate No…... Date ……..-2023

Technically Sanctioned for Rs. ……………

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Zone No. 07

Raipur (C.G.) Raipur (C.G.) Municipal Corporation

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR (C.G.)

Zone No- 07 (Estimate)

ESTIMATE FOR TERRACE FLOORING, PLASTER REPAIING AT KOTA BSUP NEAR PANI TANKI OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

Based on Building & S.O.R. 2015 w.e.f. 01-01-2015

S. Particulars of Item No. L. B. D./H. Qty Unit Rate Amount

1 Cement concrete flooring with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm) finished with a floating coat of neat cement.. 40 mm thick

For terrace 1 40.00 5.00 200.00 sqm

(PWD BUILDING SOR ITEM 12.3.1/111) 170.00 sqm 196.00 33320.00

2 Applying cement slurry on R.C.C. slab or cement concrete work using 2.75 kg/ sqm for receiving cement concrete floor including roughening cleaning etc complete.

For terrace 1 40.00 5.00 200.00 sqm

(PWD BUILDING SOR ITEM 12.3.1/111) 170.00 sqm 31.00 5270.00

3 Providing and fixing on wall face or under floor UV stabilized Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall thickness conforming to IS : 13592 (4kg/sqcm) including required couplers, jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion etc complete.

Rainwater Pipe 75 mm Dia 8 0.60 4.80 Rm 167.00 801.60

(PWD BUILDING SOR ITEM 18.76.1/170)

4 Repairs to plaster in patches of area 2.5 sq. metres and under including cutting the patch in proper shape, raking out joints and preparing and plastering the surface of the walls with cement mortar 1:4 (1 cement : 4 fine sand) complete including disposal of rubbish to the dumping ground within 50metres lead :

Thickness upto 15mm (inside DU) 3 1.5 1.5 6.75

Out side Building 7 1.5 1.5 15.75

(PWD BUILDING SOR ITEM 17.1.1/152) 22.50 sqm 132 2970.00

5 Brick work with modular fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in foundation and plinth in:

Cement Mortar 1:6 (1 cement : 6 coarse sand) 2 5.00 0.10 0.50 0.50

(PWD BUILDING SOR ITEM 7.5.4/45) 1.00 Cum. 3109 3109.00

6 Providing and making 15mm thick cement plaster on the rough side of single or half brick wall of mix:

In Cement Mortar 1:6 (1 cement : 6 fine sand) 4 5.00 0.60 12.00

(PWD BUILDING SOR ITEM 11.3.4/103) 26.00 sqm 102 2652.00

Note: Rates as per PWD, SOR (Building Works) 01-01-2015 Total 48122.60

Add 1 % Contingency & 1 % Work Charge Establisment 962.00

Total cost for 10blocks 490846.00

Estimate No…... Date ……..-2023

Technically Sanctioned for Rs. ……………

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Zone No. 07

Raipur (C.G.) Raipur (C.G.) Municipal Corporation

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR (C.G.)

Zone No- 07 (Estimate)

ESTIMATE FOR PAINTING WORK AT KOTA BSUP NEAR PANI TANKI AND VATIKA NAGAR BSUP OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

Based on Building & S.O.R. 2015 w.e.f. 01-01-2015

S. Particulars of Item No. L. B. D./H. Qty Unit Rate Amount

(PWD BUILDING SOR ITEM 14.44/136

(PHE SOR ITEM 14.50.2) 14.64

2 Providing and applying Premium plastic emulsion paint with roller application minimum three coats applied @ 0.75 lit / 10Sqm up to final finish as per relevant I.S. Code 15489:2013 Type -1 Class D & C ( Glossy and Semi Glossy Finish) of required shade (Product such as Asian Apcolite Premium , Dulux Super Cover, Berger Easy Clean , Nippon Breezee Metex Gold, Opus I-50 / Calista) inclusive of providing abro tape on edges and article and cleaning of door, windows, floor and surface as required with all tools tackles and labour etc. complete for the work.(with 3 year Warranty)

On old work (One or more coats applied @ 0.83 ltr/ 10 1 32.00 9.00 288.00 sqm 79.00 22752.00

(PWD BUILDING SOR ITEM 16.63

3 Providing and applying Economy Plastic emulsion paint with roller application minimum three coats appied @ 1.25 lit / 10 Sqm up to final finish as per relevant I.S. Code 15489:2013 Type -1 Class D & C (Glossy and Semi Glossy Finish) of required shade (product such as Tractor emulsion , Dulux Promise, Nerolac Bueaty Silver, Berger bison/breeze , Opus I30/ Style Paint) inclusive of providing abro tape on edges and article and cleaning of door, windows, floor and surface as required with all tools tackles and labour complete for the work . (With 2 Year warranty).

On old work (One or more coats applied @ 0.83 ltr/ 10 1 32.00 9.00 288.00 sqm 70.00 20160.00

4 (PHE SOR ITEM 14.61

Providing and applying Synthatic oil bound washable Distemper having VOC content less than 50gms/ lit. Minimum two coats up to final finish to give an even shade applied 1.25 kg / 10Sqm as per relevant I.S. Code 428:2000 (product such as Asian Tractor synthatic distemper , Berger Bison Lite , Dulux Magik , Birla Opus Style super smart) inclusive of providing abro tape on edges and article and cleaning of door, windows, floor and surface as required with all tools tackles and labour etc. complete for the work

5 (PWD SOR ITEM 14/87)

Providing and applying for renewing with Premium plastic emulsion paint with roller application as per relevant I.S. Code 15489:2013 Type -1 Class D & C ( Glossy and Semi Glossy Finish) of required shade (Product such as Asian Apcolite Premium , Dulux Super Cover, Berger Easy Clean , Nippon Breezee Metex Gold, Opus I-50 / Calista) inclusive of providing abro tape on edges and article and cleaning of door, windows, floor and surface as required with all tools tackles and labour etc. complete for the work.

14.87.1 Two coats applied @ 0.75 lit / 10Sqm up to final finish 1 32.00 9.00 288.00 sqm 61.00 17568.00

6 (PHE SOR ITEM 14.74)

Providing and applying priming coat on steel work with red oxide/ zinc phosphate primer applied @ 0.50 lit /Sqm as per relevant code 3536:1999 ( product such as Asian Zinc phosphate , Dulux Steel primer, Burger Red oxide primer ) with all tools tackles and labour etc. complete for the work.

Note: Rates as per PWD, SOR (Building Works & PHE) 01-01-2015 Total 79992.00

Add 1 % Contingency & 1 % Work Charge Establisment 1599.84

Total cost for 12blocks 979102.08

Technically Sanctioned for Rs. Lacs

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Municipal Corporation

Raipur (C.G.) Raipur (C.G.) Raipur (C.G.)

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR (C.G.)

Zone No- 07 (Estimate)

NAME OF WORK -CC DRAIN MAINTAINANCE WORK AT KOTA BSUP NEAR PANI TANKI AND VATIKA NAGAR BSUP OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

S. Item Description and details of work No. L. B. D./H. Contents Rate Unit Amount

1 16.43 Demolishing cement concrete including disposal of material within 50 metre lead.

16.43.2 1:3:6 or richer mix

2 1.1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

1.1.2 In all types of soil 2 100.00 0.90 0.65 117.00

DEDUCTION -120.00

2 1.26 Carriage by mechanical transport upto 5 km lead:

1.26.1 Earth (85% of Excavation) 141.95

3 3.1 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work with 40 mm metal.

3.1.2 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size).

3 3.1 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work with 40 mm metal.

3.1.5 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size).

4 2.1 Providing and fixing form work including centring, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

2.1.1 Foundations, footings, bases of columns plinth beam, curtain wall in any shape and size and all type of wall below plinth level.

Total 368751.45

Add 1% Contingency & 1% Work Charge Establisment 7375.03

Note: Rates as per PWD, SOR (Building Works) 01-01-2015 Lacs

Technically Sanctioned for Rs. Lacs

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Municipal Corporation

Raipur (C.G.) Raipur (C.G.) Raipur (C.G.)

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR (C.G.)

Zone No- 07 (Estimate)

Name of the work - SEPTIC TANK AND SOAK PIT CONSTRUCTION WORK AT VATIKA NAGAR BSUP OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

Note: Rates as per PWD, SOR (Building Works) 01-01-2015

S. Item Description/Details of work No. L. B. D./H. Qty. Rate Unit Amount

1 1.1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

1.1.1 In all types of soils. 1 3.0 2 3.7 22.2

2 1.26 Carriage by mechanical transport upto 5 km lead:

1.26.1 Earth 90% Of Excavation 19.98 111.00 Cum. 2217.78

3 1.18 Providing and filling in plinth with sand/ Crusher dust and hard moorum under floor in layers not exceeding 20cm in depth consolidating each deposited layer by ramming and watering, including dressing etc. complete. 1 3 2 0.1 0.6 371.00 Cum. 222.6

4 3.1 Providing and laying nominal mix plain cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.1.2 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size). 1 3 2 0.1 0.6 2440.00 Cum. 1464

5 7.5 Brick work with modular fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in foundation and plinth in:

7.5.4 Cement Mortar 1:6 (1 cement : 6 coarse sand) 2 3 0.2 3.05 3.66

6 3.2 Providing and laying nominal mix reinforced cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.2.1 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size). 1 3 2 0.15 0.9

7 3.12 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire in foundation and plinth all complete:

3.12.1 Thermo-Mechanically treated bars FE 415 153.60 46.00 Kg. 7065.6

8 2.1 Providing and fixing form work including centring, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

2.1.1 Foundations, footings, bases of columns plinth beam, curtain wall in any shape and size and all type of wall below plinth level. 1 3 2 6

9 3.1 Providing and laying nominal mix plain cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

3.1.5 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size). 1 4.1 2.1 0.15 1.2915 4073.00 Cum. 5260.2795

10 Providing and making 18mm thick cement plaster in two coats with under layer of 12mm thick plaster 1:5 (1 cement : 5 fine sand) and top layer of 6mm thick with cement plaster 1:3 (1 cement : 3 fine sand) finished rough with sponge.

11 11.5 Neat Cement punning. 2 3 3.05 18.3

12 21.14 Supplying, filling, spreading & leveling stone boulders/ Gravels/ Coarse sand, in recharge pit, in the required layers and thickness, for all leads & lifts, all complete as per direction of Engineer-in-charge. (excavation of pit will be paid separately).

21.14.2 Gravels of size range 5 mm to 10 mm, over the existing layer of boulders 1 2.1 2.1 0.1 0.441

13 21.14 Supplying, filling, spreading & leveling stone boulders/ Gravels/ Coarse sand, in recharge pit, in the required layers and thickness, for all leads & lifts, all complete as per direction of Engineer-in-charge. (excavation of pit will be paid separately).

21.14.3 Coarse sand of size range 1.5 mm to 2 mm over existing layer of gravel 1 2.1 2.1 0.1 0.441

Sub-Total 69718.0265

Add 1% Contingency & 1% Work Charge Establisment 1394.36053

For 2 Nos 142224.774

Estimate No………………..., Date……………………

Technically Sanctioned for Rs.

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Municipal Corporation

Raipur (C.G.) Raipur (C.G.) Raipur (C.G.)

OFFICE OF THE MUNICIPAL CORPORATION RAIPUR (C.G.)

Zone No- 07(Estimate)

ESTIMATE FOR WATER SUPPLY TAP FITTINGS AT KOTA BSUP NEAR PANI TANKI AND VATIKA NAGAR BSUP OF WARD NO.23 SAHID MANMOHAN SINGH BAKSHI

Based on Building S.O.R 2015 w.e.f. 01-01-2015.& PHE SOR 01.06.2020

S. Particulars of Item No. L. B. D./H. Qty Unit Rate Amount

(PWD BUILDING SOR ITEM 19.42/184

1 Providing and placing on terrace (at all floor levels) polyethylene water storage tank ISI : 12701 marked with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank

(PHE SOR ITEM 18.29.1/227)

2 Demolishing cement concrete manually / bymechanical means including disposal of material within 50 m lead as per direction of engineer-in-charge.

(PWD BUILDING SOR ITEM 16.3.3/146

3 Demolishing brick masonry including arches, stacking of serviceable material disposal of unserviceable material within 50 metres lead.

In cement mortar 6 0.1 0.1 0.1 0.006 cum 263.00 1.58

4 (PHE SOR ITEM 6.3/90)

Providing and fixing following gate (full way) valves tested to 300lbs/Sq inch or 21.00 kg/sq.cm. confirming to IS 778/1984 (Reaffirmed 2005) Class-I 0.04 cum 28.80 1.15

5 (PHE SOR ITEM 6.1/89)

Providing laying and jointing of following galvanized Iron (MS) Pipes with specials (such as bends, elbows, tees etc) class light, medium & heavy including testing of joints, cost of pipes, specials and jointing materials all complete. Pipes and sockets conforming to IS:1239/2011 Part- II.

6 (PHE SOR ITEM 6.1/89)

Providing and fixing G. I. Union in G.I. Pipe line i/c cutting threading testing etc. complete (New work) confirming to IS 1879

Note: Rates as per PWD, SOR (Building Works & PHE) 01-01-2015 Total 53443

Add 1 % Contingency & 1 % Work Charge Establisment 1068.86

Total cost for 12blocks 654142.93

Estimate No………………..., Date……………………

Technically Sanctioned for Rs.

Sub Engineer Assistant Engineer Executive Engineer

Municipal Corporation Municipal Corporation Municipal Corporation

Raipur (C.G.) Raipur (C.G.) Raipur (C.G.)