Renovation of existing DIC Conference Room at ADM Building, Bokaro Steel City, Jharkhand

NAME OF WORK: Estimate For Providing Electrical Works For Renovation of DIC

Conference Room Bokaro

SL.NO. PARTICULARS DSR 2023/2022 (E) MR Amount

2 Sanitary & Plumbing Works 1,65,603 2,40,107

3 Electrical/data/cctv 7,74,034 7,89,706

4 Audio and Visual 56,52,886

6 Fire fighting 2,90,539 21,748

7 Furnitures 34,97,730

After adding cost index @ 10% as per CPWD office

(Included in BOQ

memorandum 34(1)/cost

index/ADG(patna)/2024/621(H) dated 25.07.2024

Modified Estimated Cost after using Correction (Included in BOQ

factor on DSR 2023 on account of GST @0.973 Rate)

ABSTRACT OF COST

Name of the work :Cost Estimate of Finishing Works for Renovation of

Conference Hall

S.H. No. Description of Sub-Head Amount (Rs)

1 CIVIL DSR Works : 2025790.00

Total Civil works DSR 2025790.00

2 Civil Non Schedule Items : 1880804.00

Digitally signed by PRIYA

Cost Estimate of Cost Estimate of Finishing Works for Renovation of Conference Hall

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

4.2 Providing and laying cement concrete in retaining walls,

return walls, walls (any thickness) including attached

pilasters, columns, piers, abutments, pillars, posts, struts,

buttresses, string or lacing courses, parapets, coping, bed

blocks, anchor blocks, plain window sills, fillets, sunken

floor, etc., up to floor five level, excluding the cost of

centering, shuttering and finishing :

1 4.2.2 1:1½:3 (1 cement : 1½ coarse sand(zone-III) derived from 1.00 Cum 11085.69 11,086.00

natural sources : 3 graded stone aggregate 20 mm nominal

size derived from natural sources).

2 4.2.3 1:2:4 (1 Cement : 2 coarse sand (zone-III) derived from 1.00 Cum 10590.83 10,591.00

natural sources : 4 graded stone aggregate 20 mm nominal

size derived from natural sources)

3 5.3 Reinforced cement concrete work in beams, suspended 1.00 Cum 12314.34 12,314.00

floors, roofs having slope up to 15° landings, balconies,

shelves, chajjas, lintels, bands, plain window sills, staircases

and spiral stair cases above plinth level up to floor five level,

excluding the cost of centering, shuttering, finishing and

reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-

III)derived from natural sources : 3 graded stone aggregate

20 mm nominal size derived from natural sources).

5.9 Centering and shuttering including strutting, propping etc.

and removal of form for :

4 5.9.4 Shelves (Cast in situ) 5.00 Sqm 992.44 4,962.00

5 5.9.5 Lintels, beams, plinth beams, girders, bressumers and 5.00 Sqm 788.17 3,941.00

5.22A Steel reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all

complete above plinth level.

6 5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500D or 200.00 Kg 115.43 23,086.00

6.4 Brick work with common burnt clay F.P.S. (non modular)

bricks of class designation 7.5 in superstructure above plinth

level up to floor V level in all shapes and sizes in :

7 6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 1.00 Cum 9746.10 9,746.00

6.13 Half brick masonry with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in superstructure

above plinth level up to floor V level.

8 6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) 1.00 Sqm 1202.80 1,203.00

9 6.15 Extra for providing and placing in position 2 Nos 6mm dia. 1.00 Sqm 112.17 112.00

M.S. bars at every third course of half brick masonry.ird

course of half brick masonry.

8.2 Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for

kitchen platforms, vanity counters, window sills, facias and

similar locations of required size,approved shade, colour

and texture laid over 20 mm thick base cement mortar 1:4

(1 cement : 4 coarse sand), joints treated with white

cement, mixed with matching pigment, epoxy touch ups,

including rubbing, curing, moulding and polishing to edges

to give high gloss finish etc. complete at all levels.

8.2.2 Granite stone slab colour black, Cherry/Ruby red

8.2.3 Granite stone slab all colour and texture except black,

Cherry/ Ruby red

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

8.3 Providing edge moulding to 18 mm thick marble stone

counters, Vanities etc., including machine polishing to edge

to give high gloss finish etc. complete as per design

approved by Engineer-in-Charge.

15 8.4 Extra for fixing marble /granite stone, over and above 12.00 m 608.52 7,302.00

corresponding basic item, in facia and drops of width upto

150 mm with epoxy resin based adhesive, including cleaning

16 8.5 Extra for providing opening of required size & shape for 1.00 No. 1047.50 1,048.00

wash basin/kitchen sink in kitchen platform, vanity counter

and similar location in marble/ Granite/ stone work,

including necessary holes for pillar taps etc. including

moulding, rubbing and polishing of cut edges etc. complete

17 8.31 Providing and fixing Ist quality ceramic glazed wall tiles 85.00 Sqm 1357.09 1,15,352.00

conforming to IS: 15622 (thickness to be specified by the

manufacturer), of approvedmake, in all colours, shades

except burgundy, bottle green, black of any size as

approved by Engineer-in-Charge, in skirting, risers of steps

and dados, over 12 mm thick bed of cement mortar 1:3 (1

cement : 3 coarse sand) and jointing with grey cement slurry

@ 3.3kg per sqm, including pointing in white cement mixed

with pigment of matching shade complete. (300 x 600 mm)

9.1 Providing wood work in frames of doors, windows,

clerestory windows and other frames, wrought framed and

fixed in position with hold fast lugs or with dash fasteners of

required dia & length (hold fast lugs or dash fastener shall

be paid for separately).

18 9.1.1 Second class teak wood 0.10 Cum 152999.06 15,300.00

9.3 Providing wood work in frames of false ceiling, partitions

etc. sawn and fixed in position with necessary stainless steel

19 9.3.2 Kiln seasoned and chemically treated hollock wood 1.50 Cum 76352.90 1,14,529.00

9.21 Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) non-decorative type, core of

block board construction with frame of 1st class hard wood

and well matched commercial 3 ply veneering with vertical

grains or cross bands and face veneers on both faces of

20 9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges 3.00 Sqm 2560.85 7,683.00

with necessary screws

21 9.23 Extra for providing lipping with 2nd class teak wood battens 3.00 Sqm 494.85 1,485.00

25 mm minimum depth on all edges of flush door shutters

(over all area of door shutter to be measured).

22 9.26 Extra for cutting rebate in flush door shutters (Total area of 3.00 Sqm 114.20 343.00

the shutter to be measured).

9.40 Providing and fixing wooden moulded beading to door and

window frames with iron screws, plugs and priming coat on

unexposed surface etc. complete :

9.40.1 2nd class teak wood

9.74 Providing and fixing bright finished brass tower bolts (barrel

type) with necessary screws etc. complete :

26 9.76 Providing and fixing bright finished brass 100 mm mortice 1.00 No. 914.73 915.00

latch and lock with 6 levers and a pair of lever handles of

approved quality with necessary screws etc. complete.

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

27 9.82 Providing and fixing bright finished brass hanging type floor 1.00 No. 130.20 130.00

door stopper with necessary screws, etc. complete.

28 9.84 Providing and fixing aluminium extruded section body 2.00 No. 1052.27 2,105.00

tubular type universal hydraulic door closer (having brand

logo with ISi, IS : 3564, embossed on the body, door weight

upto 36 kg to 80 kg and door width from 701 mm to 1000

mm), with double speed adjustment with

necessaryaccessories and screws etc. complete.

9.111 Providing and fixing wooden moulded corner beading of -

triangular shape to the junction of panelling etc. with iron

screws, plugs and priming coat on unexposed surface etc.

complete 2nd class teak wood.

30 9.112 Providing and fixing 2nd class teak wood lipping/ moulded 100.00 m 109.33 10,933.00

beading or taj beading of size 19X5 mm fixed with wooden

adhesive of approved quality and screws/ nails on the edges

of the board as per direction of Engineer-in-charge.

9.114 Providing and fixing magnetic catcher of approved quality in -

cupboard / ward robe shutters, including fixing with

necessary screws etc. complete.

31 9.114.1 Triple strip vertical type 40.00 No. 56.19 2,248.00

9.127 Providing & Fixing decorative high pressure laminated sheet

of plain / wood grain in gloss / matt / suede finish with high

density protective surface layer and reverse side of

adhesive bonding quality conforming to IS : 2046 Type S,

including cost of adhesive of approved quality.

9.140 Providing and fixing plain lining with necessary screws/nuts

& bolts/nails including a coat of approved primer on one

face and fixed on wooden /steel frame work, complete as

per direction of Engineer-in-charge. (Frame work shall be

paid for separately)

33 9.140.1 12mm thick commercial ply conforming to IS : 1328 BWR 100.00 Sqm 1310.74 1,31,074.00

9.147 Providing and fixing factory made uPVC glazed/wire mesh

windows/ doors comprising of lead free uPVC multi-

chambered frame, sash and mullion/ coupler (where ever

required) extruded profiles having minimum wall thickness

of 1.70 mm for Series R1 and R2 profiles and 2.10 mm for

Series R3 and R4 profiles conforming to EN: 12608 in any

shape, colour and design duly reinforced with galvanized

mild steel section made of required shape & size as per

CPWD Specification, uPVC extruded glazing beads,

interlocks and Inline sash adaptor (where ever required) of

appropriate dimension, EPDM gasket, hardware, SS 304

grade fasteners of minimum 8 mm dia with countersunk

head, comprising of matching polyamide PA6 grade sleeve

for fixing frame to finished wall as per IS 1367 : Part 1 to 14,

plastic packers, plastic caps and necessary stainless steel

screws etc. Profile of frame, sash & mullion (if required)

shall be mitred cut and fusion welded/ mechanically jointed

duly sealed at all corners, including drilling of holes for fixing

hardware and drainage of water etc.

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

After fixing frame the gap between frame and adjacent

finished wall shall be filled with weather proof silicon

sealant over backer rod pf approved size and quality, all

complete as per approved drawing conforming to CPWD

specification & direction of Engineer-in-Charge.

Section of steel reinforcement and cross sections of uPVC

profiles to be as per design approved by Engineer-in-Charge.

Wire mesh / Glazing of plain/ toughened/ laminated/

double glass unit with / without high performance coatings

as per design requirements and conforming to IS: 3548 &

IS:16231 shall be paid separately.

Note:- Structural design proof checked from a Government

Engineering Institute, to be provided by the manufacturer

(i) Sites with basic wind speed > 45 m/sec as per IS 875 - Part

(ii) Sites with structure height more than 20m for all wind -

9.147.E1 Casement window single panel with S.S. 304 friction hinges -

as per size and weight of sash, multi-point locking system,

zinc alloy (zamak) powder coated handles.

34 9.147.E1.2 Using R3 series with frame (55mm & above ) x (45mm & 8.00 Sqm 14328.27 1,14,626.00

above) & sash (55mm & above) x (65mm & above). (Height

upto 1.8 meter)

21.3 Providing and fixing glazing in aluminium / upvc door, -

window, ventilator shutters and partitions etc. with EPDM

rubber / neoprene gasket etc. complete as per the

architectural drawings and the directions of engineer-in-

charge . (Cost of aluminium snap beading shall be paid in

35 21.3.3 With float glass panes of 8 mm thickness (weight not less 7.90 Sqm 1803.88 14,246.00

than 20 kg/sqm)

Providing and fixing 12 mm thick frameless toughened glass

door shutter of approved brand and manufacture, including

providing and fixing top & bottom pivot & double acting

21.18 hydraulic floor spring type fixing arrangement and making

necessary holes etc. for fixing required door fittings, all

complete as per direction of Engineer-in-charge (Door

handle, lock and stopper etc. to be paid separately).

Filling the gap in between aluminium/ stone/ wood frame

and adjacent RCC/ Brick/ Stone/ wood/ Ceramic/ Gypsum

work by providing weather/structural non sag elastomeric

21.19 PU sealant over backer rod of approved quality as per

architectural drawings and direction of Engineer-in-charge

complete complying to ASTM C920, DIN 18540-F & ISO

37 21.19.2 Upto 10 mm depth and 10 mm width 180.00 rm 215.08 38,714.00

38 9.168 Providing and fixing cuboard shutter with 19 mm thick one 15.00 Sqm 3028.15 45,422.00

side decorative and other side balancing lamination factory

pressed BWP grade marine ply as per IS 710 of approved

brand including 2 mm thick PVC edege banding tape with

hot glue by edege bending machine etc. with auto closing

spring loaded hinges (hydraulic type) etc. complete as per

direction of Engineer-in-charge. (Payment of providing and

fixing auto closing hinges shall be paid separately)

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

39 9.169 Providing and fixing 19 mm thick both side balancing 61.00 Sqm 2775.45 1,69,302.00

lamination factory pressed BWP grade marine ply as per IS

710 of approved brand boxes, shelves, racks, almirah,

cupboard and drawer etc. including necessary nails, screws

etc. complete as per direction of Engineer-in-charge.

9.170 Providing and fixing stainless steel fancy handle of approved -

make fixed with SS screws etc. complete as per direction of

Engineer-in-charge.

41 9.171 Providing and fixing stainless steel soft closing spring hinges 80.00 No. 291.12 23,290.00

at 0 degree hinges (hydrarlic type) of approved make/brand

to cupboard shutters with full threaded steel screws

including making necessary recess in board and finished etc.

complete as per direction of Engineer-in-charge.

42 9.174 Providing and fixing 2 mm thick 16 to 19 mm wide PVC edge 100.00 m 46.88 4,688.00

binding tape of approved quality for cuboard/wardrobe

shutters including necessary synthetic resin hot pressed to

edges on binding machine etc. complete as per direction of

Engineer-in-charge.

11.3 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate) finished with a floating coat of neat

cement, including cement slurry, but excluding the cost of

nosing of steps etc. complete.

43 11.3.1 40 mm thick with 20 mm nominal size stone aggregate 125.00 Sqm 657.38 82,172.00

11.6 Cement plaster skirting up to 30 cm height, with cement -

mortar 1:3 (1 cement : 3 coarse sand), finished with a

floating coat of neat cement.

11.41A Providing and laying Vitrified tiles in floor in different sizes

(thickness to be specified by the manufacturer) with water

absorption less than 0.08% and conforming to IS:15622, of

approved brand & manufacturer, in all colours and shade,

laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse

sand) jointing with grey cement slurry @3.3 kg/sqm

including grouting the joints with white cement and

matching pigments etc. The tiles must be cut with the zero

chipping diamond cutter only . Laying of tiles will be done

with the notch trowel, plier, wedge, clips of required

thickness, leveling system and rubber mallet for placing the

tiles gently and easily.

11.41A.3 Glazed Vitrified tiles Matt/Antiskid finish of size

11.46 Providing and laying Vitrified tiles in different sizes

(thickness to be specified by manufacturer) with water

absorption less than 0.08 % and conforming to I.S. 15622, of

approved make in all colours & shade in skirting, riser of

steps, over 12 mm thick bed of cement mortar 1:3

(1cement: 3 coarse sand), jointing with grey cement slurry

@ 3.3kg/sqm including grouting the joint with white cement

& matching pigments etc. complete.

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

12.45 Providing and fixing false ceiling at all height including

providing and fixing of frame work made of special sections,

power pressed from M.S. sheets and galvanized with zinc

coating of 120 gms/sqm (both side inclusive) as per IS : 277

and consisting of angle cleats of size 25 mm wide x 1.6 mm

thick with flanges of 27 mm and 37 mm, at 1200 mm centre

to centre, one flange fixed to the ceiling with dash fastener

12.5 mm dia x 50 mm long with 6 mm dia bolts, other flange

of cleat fixed to the angle hangers of 25x10x0.50 mm of

required length with nuts & bolts of required size and other

end of angle hanger fixed with intermediate G.I. channels

45x15x0.9 mm running at the spacing of 1200 mm centre to

centre, to which the ceiling section 0.5 mm thick bottom

wedge of 80 mm with tapered flanges of 26 mm each having

lips of 10.5 mm, at 450 mm centre to centre,

shall be fixed in a direction perpendicular to G.I.

intermediate channel with connecting clips made out of

2.64 mm dia x 230 mm long G.I. wire at every junction,

including fixing perimeter channels 0.5 mm thick 27 mm

high having flanges of 20 mm and 30 mm long, the

perimeter of ceiling fixed to wall/partition with the help of

rawl plugs at 450 mm centre, with 25mm long dry wall

screws @ 230 mm interval, including fixing of gypsum board

to ceiling section and perimeter channel with the help of dry

wall screws of size 3.5 x 25 mm at 230 mm c/c, including

jointing and finishing to a flush finish of tapered and square

edges of the board with recommended jointing compound ,

jointing tapes , finishing with jointing compound in 3 layers

covering upto 150 mm on both sides of joint and two coats

of primer suitable for board, all as per manufacturer's

specification and also including the cost of making openings

for light fittings, grills, diffusers, cutouts made with frame of

perimeter channels suitably fixed, all complete as per

drawings, specification and direction of the Engineer in

Charge but excluding the cost of painting with :

47 12.45.3 12.5 mm thick tapered edge gypsum moisture resistant 50.00 Sqm 1636.60 81,830.00

26.27 Providing and fixing mineral fibre false ceiling tiles at all -

heights of size 595X595mm of approved texture, design and

pattern. The tiles should have Humidity Resistance (RH) of

99%, Light Reflectance > 85%, Thermal Conductivity k =

0.052 - 0.057 w/m K, Fire Performance as per (BS 476 pt - 6

&7)in true horizontal level suspended on interlocking T-Grid

of hot dipped all round galvanized iron section of 0.33 mm

thick (galvanized @120 gsm) comprising of main T runners

of 15x32 mm of length 3000 mm, cross T of size 15x32mm of

length 1200 mm and secondary intermediate cross T of size

15x32 mm of length 600 mm to form grid module of size

600x600 mm suspended from ceiling using galvanized mild

steel item (galvanised @ 80 gsm) 50 mm long 8mm outer

diameter M-6 dash fasteners, 6 mm diameter fully threaded

hanger rod up to 1000 mm length and L-shape level adjuster

of size 85x25x2 mm,

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

spaced at 1200 mm centre to centre along main ‘T’. The -

system should rest on periphery walls /partitions with the

help of GI perimeter wall angle of size 24x24X3000 mm

made of 0.40 mm thick sheet, to be fixed to the wall with

help of plastic rawl plug at 450 mm centre to centre & 40

mm long dry wall S.S. screws. The exposed bottom portion

of all T-sections used in false ceiling support system shall be

pre-painted with polyester baked paint, for all heights. The

work shall be carried out as per specifications, drawings and

as per directions of the engineer-incharge.

48 26.27.3 With 16 mm thick beveled tegular mineral fibre 70.00 Sqm 2619.18 1,83,343.00

Antimicrobial false ceiling tile confirming to ISO 5 (class 100)

49 12.62 Providing and fixing thermal insulation with Resin Bonded 95.00 Sqm 345.17 32,791.00

rock wool conforming to IS: 8183, having density 48 kg/m3,

50 mm thick, wrapped in 200 G Virgin Polythene Bags fixed

to wall with screw, rawl plug & washers and held and in

position by criss crossing GI wire etc. complete as per

directions of Engineer-in-Charge.

13.1 12 mm cement plaster of mix :

13.2 15 mm cement plaster on the rough side of single or half

brick wall of mix :

13.16 6 mm cement plaster of mix :

53 13.26 Providing and applying plaster of paris putty of 2 mm 150.00 Sqm 281.17 42,175.00

thickness over plastered surface to prepare the surface

even and smooth complete.

13.83 Wall painting with premium acrylic emulsion paint of

interior grade, having VOC (Volatile Organic Compound )

content less than 50 grams/ litre. of approved brand and

manufacture, including applying additional coats wherever

required to achieve even shade and colour.

55 13.88 Removing white or colour wash by scrapping and sand 150.00 Sqm 21.14 3,171.00

papering and preparing the surface smooth including

necessary repairs to scratches etc. complete

56 13.116 Polishing in high gloss/matt finish melamine clear polish on 50.00 Sqm 1456.09 72,804.00

wood work in required color/wooden shade texture with

following process in the sequence as detailed below:

1. The surface to be polished is rubbed with sand paper

80/120 no. and then with sand paper of 160/180 nos.

2. Applying two coats of sealer with spray gun and allowing

sufficient drying time for 1st coat and 2nd coat is allowed to

dry for 8 to 12 hrs.

3. On drying of sealer coat, wet rubbing with emery cloth of

finer grading with water to remove excess sealer layer and

make the surface further smooth after this wet rubbing,

then surface is applied with special grade melamine fillers

to fill all the small and big holes/grooves etc. Filler coat to

be allowed to dry for 4 to 6 hrs on which again a light wet

rubbing is done this surface is further allowed to dry for 12

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

4. On this, 1st coat of melamine polish is applied with spray

gun using melamine clear polish and melamine thinner in

required proportion. This 1st coat is allowed to dry for 24

hrs then this dry surface is again fine wet rubbed smooth,

which is further allowed to dry for 12 hrs. The final

melamine polish is applied with compressor pressure spray

gun using melamine clear polish and melamine thinner

mixed in required proportion complete as per direction of

Engineer-in-Charge. (Finalo coat to be done in 1 or 2 layers

without gap of time.)

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

14.1 Repairs to plaster of thickness 12 mm to 20 mm in patches

of area 2.5 sq.meters and under, including cutting the patch

in proper shape, raking out joints and preparing and

plastering the surface of the walls complete, including

disposal of rubbish to the dumping ground, all complete as

per direction of Engineer-in-harge.

57 14.1.1 With cement mortar 1:4 (1 cement : 4 fine sand). 10.00 Sqm 585.88 5,859.00

15.2 Demolishing cement concrete manually/ by mechanical

means including disposal of material within 50 metres lead

as per direction of Engineer - in - charge.

58 15.2.1 Nominal concrete 1:3:6 or richer mix (i/c equivalent design 5.00 Cum 2605.38 13,027.00

59 15.2.2 Nominal concrete 1:4:8 or leaner mix (i/c equivalent design 5.00 Cum 1609.30 8,047.00

60 15.3 Demolishing R.C.C. work manually/ by mechanical means 5.00 Cum 3800.90 19,005.00

including stacking of steel bars and disposal of

unserviceable material within 50 metres lead as per

direction of Engineer - in- charge.

15.7 Demolishing brick work manually/ by mechanical means

including stacking of serviceable material and disposal of

unserviceable material within 50 metres lead as per

direction of Engineer-in-charge..

15.12 Dismantling doors, windows and clerestory windows (steel -

or wood) shutter including chowkhats, architrave, holdfasts

etc. complete and stacking within 50 metres lead :

62 15.12.1 Of area 3 sq. metres and below 10.00 No. 393.01 3,930.00

15.23 Dismantling tile work in walls, floors and roofs laid in

cement mortar including stacking material within 50 metres

63 15.23.1 For thickness of tiles 10 mm to 25 mm 300.00 Sqm 78.56 23,568.00

64 15.56 Dismantling old plaster or skirting raking out joints and 100.00 Sqm 58.49 5,849.00

cleaning the surface for plaster including disposal of rubbish

to the dumping ground within 50 metres lead.

65 15.57 Dismantling aluminium/ Gypsum partitions, doors, 200.00 Sqm 60.31 12,062.00

windows, fixed glazing and false ceiling including disposal of

unserviceable material and stacking of serviceable material

with in 50 meters lead as directed by Engineer-in-charge.

66 15.60 Disposal of building rubbish / malba / similar unserviceable, 100.00 Cum 282.51 28,251.00

dismantled or waste materials by mechanical means,

including loading, transporting, unloading to approved

municipal dumping ground or as approved by Engineer-in-

charge, beyond 50 m initial lead, for all leads including all

lifts involved.

67 22.3 Providing and laying water proofing treatment to vertical

and horizontal surfaces of depressed portions of W.C.,

kitchen and the like consisting of:

(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed

with water proofing compound conforming to IS 2645 in

recommended proportions including rounding off junction

of vertical and horizontal surface.

(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3

coarse sand) mixed with water proofing compound in

recommended proportion including rounding off junction of

vertical and horizontal surface.

(iii) IIIrd course of applying blown or residual bitumen

applied hot at 1.7 kg. per sqm of area.

(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at 27.00 Sqm 823.70 22,240.00

joints of PVC sheet should be 100 mm wide and pasted to

each other with bitumen @ 1.7 kg/sqm).

Total DSR Items 20,25,790.00

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

Sub-Head : Non Schedule Items

1 NS-1 6mm thick commercial ply conforming to IS : 1328 BWR type 95.00 Sqm 902.00 85,690.00

over and above 12 mm thick ply as per above item including

making grooves as per design & drawing.

2 NS-2 Providing and fixing 18 mm thick gang saw cut, mirror

polished, premoulded and prepolished, machine cut for

kitchen platforms, vanity counters, window sills, facias and

similar locations of required size,approved shade, colour

and texture laid with eopxy resin based special adhesive,

epoxy touch ups, including rubbing, curing, moulding and

polishing to edges to give high gloss finish etc. complete at

Granite stone slab colour black, Cherry/Ruby red

3 NS-2.1.1 Area of slab upto 0.50 sqm 1.50 Sqm 5718.00 8,577.00

4 NS-2.1.2 Area of slab over 0.50 sqm 1.50 Sqm 5441.00 8,162.00

5 NS-3 Granite stone slab all colour and texture except black,

Cherry/ Ruby red

6 NS-3.1 Area of slab upto 0.50 sqm 1.50 Sqm 4475.00 6,713.00

7 NS-3.2 Area of slab over 0.50 sqm 1.50 Sqm 4153.00 6,230.00

8 NS-4 Providing & fixing Vista DS Opaque 3ply PVC+1 Ply fiber

glass blackout fabric series or equivalent in 100mm vertical

blinds having Head Rail: Head rail is of 25mm high and 47

mm wide Extruded High strength aluminum alloy section

with Average wall thickness of minimum 0.9mm. The

section is anodized for smooth operations and has the

provision of Fabric valance matching with louvers fabric.

End Control Unit (Reduction Gear Box): End control unit

state of art reduction gear box having the reduction ratio of

3.5:1 for a very smooth operation of the blind. This unit

Consists of a planetary gear in the outer housing, four small

transmission gears fitted in the middle assembly and an end

receiving gear attached to central sprocket unit. Tilt Rod: It

is made of extruded aluminum having three keyways. The

tilt rod is fixed in the end control unit and drives the carrier

gear mechanism to rotate the louvers. The average

diameter is 5.8mm to achieve minimum torsion deflection

Tilter Chain: This is made of 4.5 mm plastic beads molded on

1.5 mm thick polyester cord. The Pitch of the beads is 6mm.

The chain drives the procket fixed in the end control unit to

rotate the louvers by 180 degrees.

The pitch of the chain corresponds to the sprocket in

perfect match for trouble free Operation. It is provided in

white color. Carrier (Runner): This is a molded component

having anti friction additive. It consists of polymer Housing

with wheels mounted on sides and has a gear and worm

mechanism with vertical worm fixed With a tongued poly

carbonate stem to hold the louvers. The worm and gear

mechanism are driven by Tilt rod fixed to end control unit to

rotate louvers by 180 degrees. The mounted wheels on

sides of Casing move on rails of head rail section for

resistance free stacking of louvers Spacer: This is made of

molded High Polymer ABS, having anti friction additive. It

maintains proper Spacing of the runners and ensures

overlapping of louvers for perfect light control. It is available

in 100 mm size. Installation Bracket: This is made of

galvanized steel “L” bracket of thickness 3mm which is fitted

with Pressure clip made of spring steel to hold the head-rail.

Cord Weight: This is made of ABS material hollow casing

with a steel weight inside.

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

9 NS-6 Cord: It is 2.2mm in diameter, Nylon braided high strength 8.00 Sqm 4339.00 34,712.00

cord having maximum abrasion resistance & Minimum

elongation. Bottom Mechanism (Weight and Chain): The

purpose of this is to keep the louver straight & prevent

them from swaying.

bottom weight is made of FILLED PP and is having

provision for fixing bottom chain. Available in 100 mm.

weight is fixed with U- type of clips attached at

equal distance on Polyester cord having 0.8mm dia with

molded plastic beads on it.

Providing and fixing Navair make Fully Insulated Wooden

Acoustic door at all levels from ISO 9001:2015 certified

Manufacturer . The door must carry the Batch plate for

offered door details.

Door frame shall be Single rebate Navair make profile of

section 140 x 90 mm made out of Ivory Coast ( 2nd Class )

with factory made groove of suitable size so as to

accomodate Fire & smoke seal of size 20x4mm of SEALz

MAKE. The frame must be primed with Fire retardant primer

Wooden shutter must be Navair make of 77mm thickness

finished with commercial ply on both faces. The Shutter

may be provided with 6mm thick commercial ply on both

faces which may be pasted with 1mm thick laminate and

both these items may be replaced with teak veneer .

Laminate and veneer payable in extra item . The composite

thickness of the core insulation will be 65mm thick consists

of PAMTECH / HILUX make calcium Silicate boards and

treated wool Insulation material . The shutter should be

provided with heat activated intumescent fire seal strip of

size 20mm x 4 mm mounted in the suitable grooves all three

sides except bottom provided on Exposed wooden lipping .

10 NS-4.1 Door shutter provided with commercial ply on both faces 10.00 SQM 28595.00 2,85,950.00

with 1mm Thick Regular SF grade Factory pasted Laminate

on both faces and Main frame made out of hardwood

frame. Frame primed with Fire retardant primer.

ACOUSTIC SEAL SET TO ACHIEVE db DROP DOWN

PROPERTIES BETWEEN 30-32db

11 NS-5 Acoustic Seal Set for Door :- 4.00 Set 17072.00 68,288.00

A) Perimeter seal IS 1212 of Becker Fire Solutions make for

B) Mortise Type Drop Down Seal- RP8Si of Raven/Becker

Fire Solutions make

C) Astragal Seal for meeting point of Double Leaf Door-

RP16Si of Raven/ Becker Fire Solutions make

12 NS-6 To achieve 35-38 db drop down properties an extra exposed

perimeter seal RP78Si of Raven / Becker Fire Solutions

make can be provided on peremeter of frame

13 NS-6.1 Supply & fixing of SS Ball Bearing Hinges of size 100 x 89 x 30.00 Each 640.00 19,200.00

3mm complet with SS Screws of BB1753 Becker Fire

Soloutions / DORMA 3090F / GEZE Make

14 NS-6.2 Supply & fixing of anchor fastners of HILTI / FISHER/ 48.00 Each 121.00 5,808.00

Equvalent of M10X160mm length.

15 NS-6.3 Supply & fixing of door closers of BLC-605 EN 3-6 Becker Fire 6.00 Each 12092.00 72,552.00

Soloutions/ TS-89 DORMA / GEZE TS 2000 Series Make.

16 NS-6.4 Supply and Filling the gap between wall & Door frame by 4.00 Each 4268.00 17,072.00

using silicone sealant and Wool insulaion on both side of

17 NS-6.5 Supply & fixing of SS 304 grade D Type SS Pull Handle B2B of 4.00 Set 2276.00 9,104.00

size 300mm mm Long of Geze-98163016 / Becker FS-

BPH1001-12/ Lockwood 144-4 Make.

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

18 NS-6.6 Supply & fixing of Mortise Dead Lock Geze / Becker FS- 4.00 Each 5015.50 20,062.00

DL7260K / Lockwood V1-4 Make with minimum 100mm long

Euro Profile Cylinder with Both Side key Operation

19 NS-7 Providing & fixing Saint Gobain Ecophon or equivalent, 40.00 Sqm 10954.00 4,38,160.00

Acoustic fabric wall panel in size 1200 x 2700 mm with 40

mm natural square edge, manufactured from high density

glass wool, demountable panels including standard fabric

approved by the architect/ client & wrapped around in

concealed system with grippers

Acoustics-Sound absorption(Alpha W) - 1 at minimum 50

mm o.d.s as per EN ISO 354

- Class A at 50 mm o.d.s as per EN ISO 11654

Articulation Class - 230 as per ASTM E1111, ASTM E1110

Humidity Resistance -Permanent ambient RH upto 95% at

30 * C without sagging , warping or delaminating (EN

Fire Safety- Tested and classified as non

combustible according to EN ISO 1182 with reaction to fire

classification class A2 s1 d0 according to EN 13501 -1 -

European Standard.

Indoor Health & Well-being - Complying with the French

regulation on VOC emissions, A+ level.Certified by the

Finnish Building Information Group (RTS) with the M1 label.

Free from substances of very high concern (SVHC) above

100 ppm as defined by the European REACH regulation

(No1907/2006). Product Certified under GRIHA Council of

India for Green ratings. Environmental Product declaration

(EPD) acc to international ISO 14025 & EN 15804 series of

Circularity - Re-cycled content of more than 70%

CE marking - CE-marked according to the harmonised

Digitally signed by PRIYA

items No. Rate (Rs)

Sl. No Description of Item Quantity Unit Amount(Rs)

DSR 23 Derived

Supplyofmodularcarpetofapprovedmodel andshadeandmadewith100%nylon6/6.6tuftedtexturedtilesof

Providing and laying Saint Gobain Ecophon Advantage E -

tegular edge tile with 15 mm thickness ,easily demountable

tile , manufactured from High density glass wool , visible

surface is a batch painted glass tissue in white, back of the

tile covered with glass tissue. Size 600x600x15mm,

Acoustics-Sound absorption(Alpha W) - 0.95 at 200 mm

o.d.s as per EN ISO 354

Acoustics-Sound absorption Class - Class A at 200 mm o.d.s

as per EN ISO 11654

Acoustics-Articulation class - 180 as per ASTM E1111, ASTM

NRC - 0.9 NRC as per ASTM C 423

Humidity Resistance -Permanent ambient RH up to 95% at

30*C without sagging, warping and delaminating (

Fire Safety - Tested and classified as non combustible

according to EN ISO 1182 with reaction to fire classification

class A2 s1 d0 according to EN 13501-1 - European

Light Reflectance - 83% light reflectance.

Indoor Health & Well-being - Complying with the French

regulation on VOC emissions, A+ level. Certified by the

Finnish Building Information Group (RTS) with the M1 label.

Free from substances of very high Concern (SVHC) above

100 ppm as defined by the European REACH regulation

(No1907/2006).Product Certified under GRIHA council of

21 NS-9 India

Framingfor Green Ratings.

system:- Environmental

Providing and fixing Product

Gypsteeldeclaration

(Exposed portion only) GI T Grid system in 600x600mm

module which includes providing and fixing wall angle

along the perimeter of the room with help of nylon sleeves

and wooden screws at 300mm centers. Then suspending the

main tee of size from the soffit with help of soffit cleat, rawl

plugs and wire rod with Leveling spring clip at 1200mm c/c.

1200mm Cross Tee is then interlocked into the pre-cut slots

in the main Tees at 600mm centres in direction

perpendicular to the main Tee to make a grid of

600x1200mm.Finally 600mm Cross tees are then interlocked

into the pre cut slots in the 1200mm tees at 1200mm

centres and in direction parallel to the main tee. Cross Tees

having length more than 600mm are to be supported

Dimensions:- Main Runner ‘T’ section of size 14x32mm hot

dipped galvanized steel body and capped with precoated of

dipped galvanized steel and 3.6mtr. Long. Cross Runner ‘T’

section of size 14x32mm hot dipped galvanized steel body

and capped with precoated of dipped galvanized steel and

1.2/0.6mtr. Long. Perimeter wall angle of hot dipped

galvanized steel angle body of size 19x19mm and 3.05mtr.

22 NS-10 Providing and fixing seasoned second class teak wood bands 1.00 Cum 146804.00 1,46,804.00

on false ceiling fixed with S.S screws, rawl plug and drilling

necessary holes for rawl plug etc. all complete as per design

Total of the Sub-Head - Non Schedule Items : 18,80,804.00

DSR Rate derived = DSR 2023 x 1.1 (Cost Index) x 0.973 (GST Factor)

Digitally signed by PRIYA

Name of Project: CONFRENCE HALL

1 SUBHEAD-I(Sanitary Fixtures & CP Brass Fittings) 32,177.18 65,990.00

2 SUBHEAD II(Soil, Waste, Vent & Rain Water Pipes) - 1,47,116.92

3 SUBHEAD III(Water Supply System(Internal)) 30,246.52 -

4 SUBHEAD IV(External Sewerage & Storm Water Drainage) 74,961.67 27,000.00

5 SUBHEAD V(External Water Supply) 28,217.23 -

Digitally signed by PRIYA

Name of Project: CONFRENCE HALL

PLUMBING WORKS DETAILED ESTIMATE

S.I DSR 2023 NS Non DSR DSR

No Item No Item No Description of Item Unit Total Qty Rate

Rate Amount Amount

SUBHEAD-I(Sanitary Fixtures & CP Brass Fittings)

1 17.2 Providing and fixing white vitreous china pedestal type water

closet (European type W.C. pan) with seat and lid, 10 litre low

level white P.V.C. flushing cistern, including flush pipe, with

manually controlled device (handle lever), conforming to IS :

7231, with all fittings and fixtures complete, including cutting

and making good the walls and floors wherever required :

1.1 17.2.1 W.C. pan with ISI marked black solid plastic seat and lid Each 1 6973.59317 6973.593165

2 17.7A Providing and fixing wash basin with C.I. brackets, 15 mm dia

CP Brass single hole basin mixer of approved quality and make,

including painting of fittings and brackets, cutting and making

good the walls wherever

(a) White Vitreous China Wash basin size 550x400 mm with a Each 1 4238.97667 4238.976665

15 mm CP Brass single hole basin mixer

3 17.22A Providing and fixing CP Brass 32 mm size Bottle Trap of Each 1 1107.54644 1107.54644

approved quality & make and as per the direction of Engineer-

4 17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink

as per IS:13983 with C.I. brackets and stainless steel plug 40

mm, including painting of fittings and brackets, cutting and

making good the walls wherever required:

5 NS-11 Fixing of 15 mm C.P brass wall mounted mixing fittings Each

swinging spout for sink complete including cutting and

making good the walls where required. (Pantry, Kitchen,

Coffee-Break etc.)

6 17.4 Providing and fixing white vitreous china flat back or wall

corner type lipped front urinal basin of 430x260x350 mm and

340x410x265 mm sizes respectively with automatic flushing

cistern with standard flush pipe and C.P. brass spreaders with

brass unions and G.I clamps complete, including painting of

fittings and brackets, cutting and making good the walls and

floors wherever required :

6.1 17.4.1 One urinal basin with 5 litre white P.V.C. automatic flushing Each 1 6698.74013 6698.740125

7 NS-12 Providing and fixing in postion storage type automatic electric

water heater pressure type thermostatically controlled, single

phase wall mounted of approved make (to the approval of

Engineer-in-charge) with thermostats, inner container of

stainless steel, Inner glass lining with B-Rating minimum 3 stars

complete with 1 Mtr. three core flexible cord with plug, non

return valve and pressure release valve complete including

fixing and testing complete in all respect.

NS-12.1 Vertical type

7.1 NS-12.1.1 15 litre capacity water heater Each 1 13470.00 13470

8 NS-13 Providing & fixing in position Water Cooler without Stablizer of

approved make (to the approval of Engineer-in-charge )

including carriage complete in all respect.

Water Cooler Full Steel Body 40 ltr Capacity without Stablizer

9 17.16A Providing and fixing 8 mm dia C.P. / S.S. Jet with flexible tube Each 1 373.695245 373.695245

upto 1 metre long with S.S. triangular plate to Eureopean type

W.C. of quality and make as approved by Engineer - in - charge.

10 18.53 Providing and fixing C.P. brass angle valve for basin mixer and

geyser points of approved quality conforming to IS:8931

11 17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin

17.28.2 Flexible pipe

Digitally signed by PRIYA

12 NS-14 Providing & Fixing in position C.P. Brass coat hook of approved

make (to the approval of Engineer-in-charge ) fixed into wall

with C.P. brass screws and rawl plugs etc. complete in all

12.1 NS-14.1 C.P.Brass coat hook Each 1 962.00 962

13 17.31 Providing and fixing 600x900 mm beveled edge mirror of Each 1 1720.98889 1720.988885

superior glass (of approved quality) complete with 6 mm thick

hard board ground fixed to wooden cleats with C.P. brass

screws and washers complete.

14 17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 Each 1 248.256085 248.256085

mm long, 200 mm wide with minimum distances of 37 mm

from wall face with concealed fittings arrangement of

approved quality and colour, weighing not less than 88 gms.

15 17.71 Providing and fixing PTMT liquid soap container 109 mm wide, Each 1 180.185005 180.185005

125 mm high and 112 mm distance from wall of standard

shape with bracket of the same materials with snap fittings of

approved quality and colour, weighing not less than 105 gms.

SUBHEAD II(Soil, Waste, Vent & Rain Water Pipes)

16 NS-15 Supply, installation , testing commissioning of PP Mineral

filled low noise Soil & Waste system as per EN 12056,

with density 1.9 g/cm3. PP mineral(Astolan) filled Low noise

system should has a fire classification DIN 4102-

B2/EN13501 . Product should have a chemical resistance of

pH 2-12 and is a complete sound protection system

according to DIN 4109. including with push fit rubber ring

sockets all necessary fittings and specials such as Bends,

junctions, offsets & vent cowl. Fixing at wall/ceiling level

supported by rubber line bracket & hangers etc. duly epoxy

coated. Cutting, chases/holes in floors / walls /

slab.Compliant with LABC. Weight mass per unit area of

DN100MM should not be less than 110.07kg/m3. sound

levels of not more than 15dBA as per EN 14366 at a flow

rate of 4 l/s.including all core cut ,chases ,cutting making

holes in all wall and floor as required complete in all respect.

17 Providing fixing, testing and commissioning in position Solfit

SWR uPVC PIPE TYPE-B pipe comforming to IS:13592 including

all fittings such as bends, junctions, inspection doors, offests,

cowl, access pieces/clean out plugs, clamps /supports/ hangers

etc. jointing with PVC Adhesive joints including cutting holes in

walls, core cutting in slabs and making good the same. All

complete as per specification and direction of E/l.(For

rainwater piping)

18 NS-16 Providing Fixing straight /offset type single body push fit type WC

pan connector with factory supplied spring loaded seal

guard with integral single mould sealing fins made of flexible

EVA body, including bush/adaptor as supplied with the pan

connector (if required). Each 1 800.00 800

Providing and fixing floor drain (FD) with 50mm/40mm outlet

and one 40mm inlet for waste, with SS grating (adjustable

height), having 50mm water seal and in-built NRV Each 2 450.41 900.82

20 NS-19 Providing and fixing PP/UPVC trap of self cleansing design with

screwed down or hinged grating with or without vent arm

complete, including cost of cutting and making good the walls and

20.1 NS-19.1 100 mm inlet and 100 mm outlet

20.1.1 NS-19.1.1 Sand cast iron S&S as per IS: 3989 Each 4 3986.29 15945.17995

21 NS-20 Providing and fixing PP/UPVC grating with Cockroach proof

strainer of approved design including setting in floor with

cement motor to match with floor finish as per architect

requirement suitable for waster and FT.

22 NS-21 Providing and fixing PP/UPVC brass grating with frame of

approved design including setting in floor with cement motor

to match with floor finish as per architect requirement.

Digitally signed by PRIYA

23 NS-22 Providing and fixing PP/UPVC extention piece for 100 mm dia

floor trap formed out of main pipe with multiple side inlets,

suitable for various dia pipes including all fixtures as required

complete as per drawing approved sample and direction of

engineer in charge. Each 4 2508.45 10033.79617

24 NS-23 Providing and fixing cast PP floor clean out plug with

suitable insert keys for opening, male threaded joint with

threaded socket drip seal to soil / waste pipe as required

complete as per drawing approved sample and direction of

engineer in charge.

SUBHEAD III(Water Supply System(Internal))

26 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply,

including all CPVC plain & brass threaded fittings and fixing the

pipe with clamps at 1.00 m spacing. This includes jointing of

pipes & fittings with one step CPVC solvent cement and the

cost of cutting chases and making good the same including

testing of joints complete as per direction of Engineer in

Concealed work, including cutting chases and making good the

walls etc(inside building)

28 18.18 Providing and fixing ball valve (brass) of approved quality, High

or low pressure, with plastic floats complete :

28.1 18.18.1 15 mm nominal dia Pipes Each RO 435.451555

28.2 18.18.2 20 mm nominal dia Pipes Each 1 495.01375 495.01

28.3 18.18.3 25 mm nominal dia Pipes Each 0 496.672715 0.00

29 18.17 Providing and fixing gun metal gate valve with C.I. wheel of

approved quality (screwed end) :

SUBHEAD IV(External Sewerage & Storm Water Drainage)

34 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.

pipes with collars jointed with stiff mixture of cement mortar in the

proportion of 1:2 (1 cement : 2 fine sand) including testing of joints

etc. complete :

Providing, laying and jointing glazed stoneware pipes class SP-1

with stiff mixture of cement mortar in the proportion of 1:1 (1

cement : 1 fine sand) including testing of joints etc. complete :

36 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1

cement : 4 coarse sand ) with R.C.C. top slab with 1:1.5:3 mix (1

cement : 1.5 coarse sand (zone-III) : 3 graded stone aggregate 20

mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4

coarse sand (zone-III) : 8 graded stone aggregate 40 mm nominal

size), inside plastering 12 mm thick with cement mortar 1:3 (1

cement : 3 coarse sand) finished with floating coat of neat cement

and making channels in cement concrete 1:2:4 (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size)

finished with a floating coat of neat cement complete as per

standard design :

36.1 19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with

frame (light duty) 455x610 mm internal dimensions, total weight of

cover and frame to be not less than 38 kg (weight of cover 23 kg

and weight of frame 15 kg) :

36.2 19.7.1.2 With Sewer bricks conforming to IS : 4885 Each 2 13605.44 27210.87908

37 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

complete with C.I. grating brick masonry chamber with water tight

C.I. cover with frame of 300 x 300 mm size (inside) the weight of

cover to be not less than 4.50 kg and frame to be not less than

2.70 kg as per standard design:

37.1 19.4.1 100x100 mm size P type

37.2 19.4.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 2 2897.9978 5795.99559

Digitally signed by PRIYA

38 NS-24 Constructing catch basin 45x45 cm with bricks in cement

mortar 1:4 (1 cement : 4 coarse sand) including 500x450

mm pre-cast R.C.C. horizontal grating with frame complete

as per standard design :

38.2 NS-24.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 6 4500 27000

Providing orange colour safety foot rest of minimum 6 mm thick

plastic encapsulated as per IS : 10910, on 12 mm dia steel bar

conforming to IS: 1786, having minimum cross section as 23

mmx25 mm and over all minimum length 263 mm and width as

165 mm with minimum 112 mm space between protruded legs

having 2 mm tread on top surface by ribbing or chequering

besides necessary and adequate anchoring projections on tail

length on 138 mm as per standard drawing and suitable to with

stand the bend test and chemical resistance test as per

specifications and having manufacture’s permanent identification

mark to be visible even after fixing, including fixing in manholes

with 30x20x15 cm cement concrete block 1:3:6 (1 cement : 3

coarse sand : 6 graded stone aggregate 20 mm nominal size)

complete as per design. Each 6 592.62511 3555.75066

Making connection of drain or sewer line with existing

manhole including breaking into and making good the walls,

floors with cement concrete 1:2:4 mix (1 cement : 2 coarse sand :

4 graded stone aggregate 20 mm nominal size) cement plastered

on both sides with cement mortar 1:3 (1 cement : 3 coarse sand),

finished with a floating coat of neat cement and making necessary

channels for the drain etc. complete :

40.1 19.21.1 For pipes 100 to 250 mm diameter Each 2 867.424635 1734.84927

SUBHEAD V(External Water Supply)

41 18.12 Providing and fixing G.I. pipes complete with G.I. fittings including

trenching and refilling etc.

42 18.40 Painting G.I. pipes and fittings with two coats of anti-corrosive

bitumastic paint of approved quality :

43 18.14 Fixing water meter and stop cock in G.I. pipe line including

cutting and threading the pipe and making long screws etc.

complete (cost of water meter and stop cock to be paid

separately). Each 1 869.40469 869.40469

44 18.37 Constructing masonry Chamber 60x45x50 cm inside, in brick

work in cement mortar 1:4 (1 cement : 4 coarse sand) for water

meter complete with C.I. double flap surface box 400x200x200

mm (inside) with locking arrangement and RCC top slab 1:1.5:3

mix (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20

mm nominal size), including necessary excavation, foundation

concrete 1:5:10 ( 1 cement : 5 fine sand:10 graded stone

aggregate 40 mm nominal size) and inside plastering with cement

mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick, finished with a

floating coat of neat cement complete as per standard design :

DSR Rate derived = DSR 2023 x 1.1 (Cost Index) x 0.973 (GST Factor)

Digitally signed by PRIYA

(SCHEDULE OF QUANTITIES)

NAME OF WORK: Estimate For Providing Electrical Works For Renovation of DIC Conference Room Bokaro

S.No. DSR 2022 Description Unit Qty

A SCHEDULE ITEMS

WIRING AND SUB MAINS

Wiring for light point/ fan point/ exhaust fan point/ call bell

point with 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable in surface / recessed heavy

1 1.3.3 class Steel conduit, with modular switch, modular plate, Point 15 2043.01 30645.15

suitable GI box and earthing the point with 1.5 sq.mm.

FRLS PVC insulated copper conductor single core cable

etc as required.a) Group C

Wiring for twin control light point with 1.5 sq.mm FRLS

PVC insulated copper conductor single core cable in

surface / recessed Steel conduit, 2 way modular switch,

modular plate, suitable GI box and earthing the point with

1.5 sq.mm. FRLS PVC insulated copper conductor single

core cable etc as required

Wiring for light/ power plug with 2X4 sq. mm FRLS PVC

insulated copper conductor single core cable in surface/

3 1.5 recessed Steel conduit alongwith 1 No 4 sq. mm FRLS Point 240 479.47 115072.97

PVC insulated copper conductor single core cable for loop

earthing as required

Wiring for light/ power plug with 4X4 sq. mm FRLS PVC

insulated copper conductor single core cable in surface/

4 1.6 recessed Steel conduit alongwith 2 Nos 4 sq. mm FRLS metre 5 733.05 3665.24

PVC insulated copper conductor single core cable for loop

earthing as required.

Wiring for circuit/ submain wiring alongwith earth wire with

the following sizes of FRLS PVC insulated copper

conductor, single core cable in surface/ recessed Steel

conduit as required.

b 1.7.10 4 X 10 sq. mm + 2 X 6 sq. mm earth wire metre 35 1291.14 45189.84

c 1.7.11 4 X 16 sq. mm + 2 X 6 sq. mm earth wire metre 25 1821.55 45538.64

Supplying and fixing suitable size GI box with modular

plate and cover in front on surface or in recess, including

6 1.31 providing and fixing 3 pin 5/6 amps modular socket outlet Each 2 528.19 1056.39

and 5/6 amps modular switch, connection etc. as required.

(For light plugs to be used in non residential buildings).

Supplying and fixing suitable size GI box with modular

plate and cover in front on surface or in recess, including

7 1.32 providing and fixing 6 pin 15/16 amps modular socket Each 5 648.89 3244.46

outlet and 15/16 amps modular switch, connection etc. as

Supplying and fixing of following modular switch/ socket

8 1.24 outlet on the existing Modular plate & switch including

connection but excluding modular plate etc. as required.

b 1.24.4 3 pin 5/6 amp socket outlet Each 26 135.09 3512.43

d 1.24.5 6 pin 15/16 amp socket outlet Each 1 218.14 218.14

Supplying and fixing following size/ modules, GI box Boxes

alongwith modular base & cover plate for modular switches

in recess etc as required.

2.18 Supplying and fixing 20 amps, 240 volts, SPN industrial

type, socket outlet, with 2 pole and earth, metal enclosed

plug top along with 20 amps "C" curve, SP, MCB, in

sheet steel enclosure, on surface or in recess, with Each R/O 1794.97

chained metal cover for the socket out let and complete

with connections, testing and commissioning etc. as

S.No. DSR 2022 Description Unit Qty

10 1.25 Supplying and fixing stepped fan regulator on the existing

modular plate switch box including connections but

excluding modular plate etc. as required.

11 Supplying and fixing of modular Blanking plate on the

1.26 existing modular plate & switch box excluding modular Each 10 44.29 442.93

plate etc. as reqd.

12 1.24 Supply and fixing following modular switch/socket on the

existing modular plate and cover plate & switch box

including connections but excluding modular plate etc. as

a 1.24.6 Telephone socket outlet. (RJ - 11) Each 9 163.88 1474.95

b 1.24.7 TV antenna socket outlet Each 1 163.88 163.88

13 1.27 Supplying and fixing following size/modules, GI box along

with modular base and cover plate for modular switches in

recess etc as required.

15 1.18 Supplying and drawing following pair, 0.5 sq.mm FR PVC

insulated copper conductor, unarmoured telephone cable

in the existing surface / recessed steel / PVC conduit as

16 1.27.1 Supply, laying, testing and commissioning of the following

co-axial PVC insulated conductor cable in existing surface

/ recessed conduit etc. and including making terminal

joints, complete as required.

17 1.53 Supplying and drawing of UTP 4 pair CAT 6 LAN Cable in

the existing surface/ recessed Steel/ PVC conduit/

raceway as required.

b 1.53.2 2 run of cable Metre 40 106.30 4252.12

c 1.53.3 3 run of cable Metre 40 148.38 5935.25

Supplying and fixing of following sizes of steel conduit

along with accessories in surface/recess including painting

in case of surface conduit, or cutting the wall and making

good the same in case of recessed conduit as required.

Supplying and fixing of following sizes of heavy class PVC

conduit along with accessories in surface/recess including

cutting the wall and making good the same in case of

recessed conduit as required.

ERRECTION OF FAN & FIXTURE

Installation ,Testing, Commissioning of wall bracket fittings

of all sizes and shapes including LED lamps per fitting,

complete with all accessories including connections etc. as

Installation, testing and commissioning of pre-wired,

fluorescent fitting / compact fluorescent fitting / LED

Fittings of all types, with all accessories and tube

etc. directly on ceiling/ wall, including connection with

1.5 sq. mm FR PVC insulated, copper conductor, single

core cable and earthing etc. as required.

S.No. DSR 2022 Description Unit Qty

Supply, Installation, Testing and Commissioning of 1200

mm sweep, BEE 5 star rated, ceiling fan with Brush Less

Direct Current (BLDC) Motor, class of insulation: B, 3 nos.

blades, 30 cm long down rod, 2 nos. canopies, shackle kit,

safety rope, copper winding, Power Factor

not less than 0.9, Service Value (CM/M/W) minimum 6.00,

Air delivery minimum 210 Cum/Min , 350 RPM (tolerance

as per IS : 374-2019), THD less than 10%, remote or

electronic regulator unit for speed control and all remaining

accessories including safety pin, nut bolts,

washers, temperature rise=75 degree C (max.), insulation

resistance more than 2 mega ohm, suitable for 230 V, 50

Hz, single phase AC Supply, earthing etc. complete as

Installation of exhaust fan in the existing opening,

23 1.5 including making good the damage, connection,

testing, commissioning etc. as required.

a 1.50.1 Upto 450 mm sweep each 1 498.30 498.30

b 1.50.2 Upto 510 mm sweep each 1 712.01 712.01

Extra for fixing the louvers/ shutters complete with frame

for a exhaust fan of all sizes.

Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm

including accessories, and providing masonry enclosure

cover plate having locking arrangement and watering pipe

2.7 metre long etc. with charcoal/ coke and salt as

Earthing with copper earth plate 600 mm X 600 mm X 3

thick including accessories, and providing masonry

with cover plate having locking arrangement and watering

of 2.7 metre long etc. with charcoal/ coke and salt as

Providing and fixing 25 mm X 5 mm G.I. strip on surface or

in recess for connections etc. as required.

Providing and fixing 25 mm X 5 mm Copper. strip on

surface or in recess for connections etc. as required.

5.18 Providing and fixing 6 SWG dia G.I. wire on surface or in

29 recess for loop earthing along with existing surface/ Mtr 150 46.51 6976.13

recessed conduit/ submain wiring/ cable as required

INTELLIGENT FIRE DETECTION AND ALARM SYSTEM

17.2.9 Supplying, installation, testing & commissioning of

intelligent addressable thermal detector with rate of rise

cum fixed tempreature thermistor complete with base as

17.2.4 Supplying, installation, testing & commissioning of

31 intelligent analog addressable photothermal detector Each 2 3164.73 6329.46

complete with mounting base complete as required.

17.2.5 Supplying, installation, testing & commissioning of

response indicator on surface/recessed MS Box having

two LED, metallic cover complete with all connections etc

17.2.14 Supplying, installation, testing & commissioning of

addressable manual call point complete as required.

17.2.15 Supplying, installation, testing & commissioning of

addressable horn cum strobe complete as required.

17.2.7 Supplying, installation, testing & commissioning of fault

isolator complete with base as required.

17.5.2 Supplying & laying of 2x1.5 sqmm fire alarm armoured

cable, 600/1000V rated with annealed copper conductor

having XLPE insulation, steel wire armouring & FRLS

outer sheath complete as required.

LT CABLES TERMINATIONS

Supplying and making ends termination with brass

compression glands and aluminium lugs for following size

37 of PVC insulated PVC sheathed aluminiumconductor

cable of 1.1 KV grade as required .

S.No. DSR 2022 Description Unit Qty

B NON SCHEDULE ITEMS

DATA /TELEPHONE / TV

38 NS-25 Supplying and fixing of 16 SWG M.S. Fan Box 12.5" Rod

but without fan cover (hylam sheet). as required.

39 NS-26 Supplying and fixing of fan cover (hylam sheet).on the

existing Fan Box as required.

40 NS-27 Installation, testing and commissioning of pre-wired,

fluorescent fitting / compact fluorescent fitting / LED

Fittings of all types and shape, with all accessories

and tube etc. on falsceiling including connection with

1.5 sq. mm FR PVC insulated, copper conductor, single

core cable and earthing etc. as required.

41 Supplying and fixing of following modular switch/ socket

NS-28 outlet on the existing Modular plate & switch including

connection but excluding modular plate etc. as required.

Supply and fixing following modular switch/socket on the

existing modular plate and cover plate & switch box

including connections but excluding modular plate etc. as

NS-29.1 Information Socket Outlet RJ -45 suitable for CAT 6 Data

NS-30 SITC of light fixtures suitable for LED fixture, lamps with all

components and accessories including but not restricted to

reflectors, housings, lamp holders and including cost of

ballasts and cost of lamps complete as required and as

below Make:-Bajaj,Havells,Polycab or equivalent.

NS-30.1 20W LED Tube light of Havells Cat Ref:

LUMILINESMART20WLED865PCWH or equivalent.

NS-30.2 Recessed mounted 12W COB Downlighter of Havells or

NS-30.3 Recessed mounted 15W Downlighter of Havells Cat

Ref:Havells GLOWDLR15WLED830S or equivalent.

NS-30.4 Recessed mounted 12W Downlighter of Havells Cat

Ref:Havells GLOWDLR12WLED857S or equivalent.

NS-30.5 15W Mirror Light of Havells Cat Ref:

LUMILINEXS17WLED865SPCWH or equivalent.

NS-30.6 28/30 W, 2x2 Panel recess mounting luminaire . of Havells

43.5 Cat Ref: PLANO2X2PLR30WLED840SG2, or equivalent. Nos. 8 7039.00 56312.00

NS-31 Supplying of under note sizes of heavy duty exhaust

fans complete with fan motor, blades fixing frame, louver

etc as required of havells makes or equivalent.

44.1 NS-31.1 450 mm exhaust fan 900 RPM Each 2 2968.00 5936.00

Supply Installation testing commissioning of IP Bullet

Cameras, 2 megapixel resolution ( 1280 x 1080P) Day /

Night cameras with sensitivity of minimum 0.3 lux .The

45 NS-32 cameras shall use the 1/3 inch format CMOS imager and Each 5 7500.00 37500.00

shall have a 4mm fixed lens. The Cameras shall be POE

or 12VAC. IP67 Rated weatherproof housing

Approved makes - Tyco / Avigilon / AGT

Supply Installation testing commissioning of Layer II

Managed Ethnernet switch 8 port RJ45 10 base 1000 T (

46 NS-33 POE ) with 4 nos uplink Gigabit fiber ports and SFP Each 1 12000.00 12000.00

Approved makes - Dlink / Netgear / Tetrabyte

Supply Installation testing commissioning of 6U rack with

47 NS-34 mount - 6U for field switches Each 2 7200.00 14400.00

Approved makes - Dlink / Netgear / Tetrabyte/APW

S.No. DSR 2022 Description Unit Qty

Supply, installation, testing and commissioning of 20 kVA,

on line,3 Phase input and 3 Phase output UPS with

alongwith lead acid batteries giving a back up of min. 30

48 NS-35 min. at full load as per specification alongwith all Each 1 390000.00 390000.00

accessories including interconnecting cables, lugs, Base

Frames, Battery Rack & Battery Circuit breaker, palral kit

complete as required.Schneider / ABB/ Autometers

CONFERENCE ROOM PANEL / DB

Supply and installation of the following cubical type panels

( Partial Type tested ) made of 14 gauge CRCA structure,

base channel, doors & partitions complete with, Air Circuit

Breaker, moulded case circuit breakers, meters, indicating

lamps, current transformer etc. Complete in all respects,

insulated bus bars with heat shrinkable PVC sleeve in

suitable bus chambers, interconnection, small wiring,

name plate, danger plate, earth bus etc. & comprising of

compartments with hinged door for each feeder & its

accessories, cable alley with hinged doors, bus chamber

with bolted door etc. The panel being of dust & vermin

proof construction with rubber gasket, attractively powder

coated with Siemens grey shade and having orange peel

finish. The panel shall be free standing type/ wall mounted

type as per relevant drawing, Equipment schedule,

specifications including all materials, accessories, loose

supplied items, etc. required for completeness of the

project majorly comprising of following : -

80A 4 Pole, MCCB (25KA)

Metering & Indication :

Combined Ammeter/Voltmeter with Selector Switch and

400/5A, CL-1, 10VA CTs and 2A control MCB.

Set of RYB phase indicating lamps protected by 2A

200A, TPN aluminium , colour coded bus bars suitable for

1 Nos. 40A, 4P BYPASS.

1 Nos. 40A, 4P MCB. (10 kA)

3 Nos. 25A, TP MCB. (10 kA)

UPS SECTION CIRCUIT

1 Nos. 40A, 4P MCB. (10 kA)

3 Nos. 40A, DP ELCB. (100 mA)

8 Nos. 10A, SP MCB. (10 kA)

8 Nos. 16A, SP MCB. (10 kA)

RAW POWER SECTION CIRCUIT

1 Nos. 40A, 4P MCB. (10 kA)

3 Nos. 40A, DP ELCB. (100 mA)

8 Nos. 10A, SP MCB. (10 kA)

8 Nos. 16A, SP MCB. (10 kA)

Panel shall be suitable for incoming & outgoing supply with

cables,and top / bottom entry as required.

Supply & Laying testing and commissioning of 1.1KV

grade multicore aluminium conductor XLPE insulated and

50 NS-37 PVC sheathed armoured cable conforming to IS : 7098

(Part-I) 1998 along walls/ on existing cable trays etc. in an

approved manner and as per follows;

Providing and fixing of following sizes of MS channel made

of 14 guage sheet metal with all accessories as required

for fixing on floor complete as required including providing

junction boxes, stiffeners,gaskets,cutting the floor filling

and plastering after laying the raceway,grouting the

raceway to the floor.sealing of raceway cover,joints and

junction boxes with packing tape before screeding in order

to avoid seepage of water into the raceway etc. complete

S.No. DSR 2022 Description Unit Qty

51.2 NS-38.2 200 mm x 40 mm (3mm thick cover) mtr 5 1130.00 5650.00

51.3 NS-38.3 150 mm x 40 mm (2mm thick cover) mtr 8 901.00 7208.00

51.4 NS-38.4 100 mm x 40 mm (2mm thick cover) mtr 5 667.00 3335.00

Supply & fixing of following size of Raceway Junction Box

made out of 2.0 mm thick GI Sheet & top cover of 3mm

thick S.S.Sheet for electrical & LV wiring including, cutting

the floor & jaming the junction box / hanging in ceiling,

supporting arrangement as approved by consultant /

52 NS-39 architect with all necssary hard ware (including civil work).

(Junction box to be provided as per drawing/ as per site

requirement & as per specification.). Height of the junction

box should be adjustable from 65-90mm. Junction box

should be supplied with the metal cover for protecting the

junction box during constructions at site.

Dismentaling of all type wiring,switch sockets,Boxes

withplates,Conduit,DB/MCB,CCTV,Detector,Lights,Fans,ex

53 NS-40 haust fan and accociated accessories and others Sqm 61 250.00 15250.00

electricals and LV system related items as per existing site

and handing over to engineer incharge.

DSR TOTAL Rs. 7,74,034.03

NON DSR TOTAL Rs. 7,89,706.00

DSR + NON DSR TOTAL Rs. 15,63,740.03

DSR Rate derived = DSR 2022 x 1.0633 (MF for 18% GST) x 107/110 (Base Change to 2023) x 1.1 (Cost Index) x 0.973 (GST Factor)

Sr. Non- DSR Product Description Quantity Unit Rate Amount

1 NS-41 Interactive Display Panel : Size: 105” Diagonal 1 No. 982642.50 982642.50

Supply, installation, testing & commissioning of Interactive Display Panel :

Size: 105” Diagonal with Brightness : 400 nit (w/o Glass, Typ.)

Multi Touch Point : 50 Points (Max.) Interface : Input: HDMI (4, HDCP 2.3),

DP (HDCP 1.4/2.3), Audio In, , RS-232C In, RJ45 (LAN), USB3.0 Type A (6),

USB2.0 Type A, USB3.0 Type C (2), Output: HDMI Out, Audio Out, Touch

USB (3), RJ45 (LAN) Out complete with all accessories and connections

complete as per approved drawing , design and as per directions of

Engineer-in-charge.

2 NS-42 Supply, installation, testing & commissioning of Operating System (OPS) 1 No. 65331.00 65331.00

for Interactive Panel complete as per approved drawing , design and as per

directions of Engineer-in-charge.

3 NS-43 Supply, installation, testing & commissioning of Wall Mounting System 1 No. 108447.68 108447.68

complete as per approved drawing , design and as per directions of

Engineer-in-charge.

4 NS-44 Delegate Microphone: 25 Nos. 66342.50 1658562.50

Supply, installation, testing & commissioning of Delegate Discussion Unit

with removable microphone capability. Delegate Discussion Unit with built-

in Digital Signal Processing Unit with Microphone On / Off Button User

Button with Feedback

High-quality integrated loudspeaker, minimum 4W or better. Audio

quality: 16 bit digital or better. Frequency response: 25 Hz- 15,000 Hz or

better.3.5 mm stereo jack socket for headphones output with volume

adjustment. Connectivity: › Concealed conference bus connections.› 2 x RJ

45 Ethernet port (IN/OUT - interchangeable).› Loop through, daisy-chain

cabling (non- proprietary).Unit with Bi color bar indicator. Compatible

screw locks microphone connectivity. Certification: CE; BIS 2M CAT5e

connection cable included, complete as per approved drawing , design and

as per directions of Engineer-in-charge.

Recommended Makes: Telvic/SHURE/Sennheiser/Rode/ Bose

5 NS-45 Chairman Microphone: Supply, installation, testing & commissioning of 2 2No. 68425.00 136850.00

Chairman Discussion Unit with removable microphone capability.

Chairman Discussion Unit with built-in Digital Signal Processing. Unit with

Priority and Next-in-Line Configuration. Priority button silences all

delegate microphones and allows only the chairperson to speak. Next-in-

line button gives the floor to the next speaker in a waiting list of speakers

who requested to speak. User Button with feedback. High-quality

integrated loudspeaker, minimum 4W or better. Audio quality: 16 bit

digital or better. Frequency response: 25 Hz-15,000 Hz or better. 3.5 mm

stereo jack socket for headphones output with volume adjustment.

Connectivity:› Concealed conference bus connections. › 2 x RJ 45 Ethernet

port (IN/OUT - interchangeable).

› Loop through, daisy-chain cabling (non-proprietary). Unit with Bi color

bar indicator. Compatible screw locks microphone connectivity.

Certification: CE; BIS 2M CAT5e connection cable included, complete as per

approved drawing , design and as per directions of Engineer-in-charge.

Make: Telvic/SHURE/Sennheiser/Rode/Bose

Digitally signed by PRIYA

Sr. Non- DSR Product Description Quantity Unit Rate Amount

6 NS-46 Central Microphone Control Unit: 2 Nos. 265072.50 530145.00

Supply, installation, testing & commissioning of Chairman Discussion Unit

with removable microphone capability. Chairman Discussion Unit with

built-in Digital Signal Processing. Unit with Priority and Next-in-Line

Configuration. Priority button silences all delegate microphones and allows

only the chairperson to speak. Next-in-line button gives the floor to the

next speaker in a waiting list of speakers who requested to speak. User

Button with feedback. High-quality integrated loudspeaker, minimum 4W

or better. Audio quality: 16 bit digital or better. Frequency response: 25 Hz-

15,000 Hz or better.3.5 mm stereo jack socket for headphones output with

volume adjustment. Connectivity:› Concealed conference bus connections.

› 2 x RJ 45 ethernet port (IN/OUT - interchangeable). › Loop through, daisy-

chain cabling (non-proprietary). Unit with Bi color bar indicator

.Compatible screw lock microphone connectivity. Certification: CE; BIS 2M

CAT5e connection cable included, complete as per approved drawing ,

design and as per directions of Engineer-in-charge.

Recommended Makes: Telvic/SHURE/Sennheiser/Rode/ Bose

7 NS-47 Digital Signal Processor: 1 No. 351942.50 351942.50

Supply, Installation, Testing & Commissioning of Digital Signal Processor

with 8-channel total analog I/O channels, software configurable as analog

Mic/Line Inputs with +48 VDC Phantom power or analog Line Outputs with

Minimum 4x4 configuration. The processor shall have up to 8 assignable &

routable AEC channels and 8 General Purpose Inputs (GPI) x 8 General

Purpose Outputs (GPO) ports. The processor shall have minimum 8x8

Dante channels and shall also support up to 64x64 Network audio channels

via Dante or AES67. It shall also support SIP Softphone integration for

Audio conferencing and 8x8 USB Audio channels via USB-B ports

supporting AV USB Bridging for software or web based conferencing

applications. The processor shall also have minimum 24 bit-A/D-D/A

converters, 48 kHz Sample rate, Input frequency response of 20 Hz to 20

kHz @ +24dBu, Input dynamic range > 109.5 dB at @ +24 dBu sensitivity.

The processor shall support third party device control via Ethernet, RS232

and GPIO and shall have all mounting accessories included. Third party

device control can also be added as software of hardware to meet the

requirement, complete as per approved drawing , design and as per

directions of Engineer-in-charge.

Recommended Makes: QSC/Xilica/Crestron

Supply, Installation, Testing & Commissioning of 6.5" Two-way surface

speaker, 70/100V transformer with 8 Ω bypasses, 130° conical coverage,

includes yoke Mount. Priced individually but must be purchased in pairs,

complete as per approved drawing , design and as per directions of

Engineer-in-charge.

Recommended Makes: Crestron/QSC/BOSE

9 NS-49 Amplifier: Supply, Installation, Testing & Commissioning of 1/2 RU 4 1 No. 147262.50 147262.50

Channel ENERGY STAR amplifier / Multichannel Operation 100 watts into 8

Ω & 4 Ω, Bridged pair operation 200 watts into 8Ω & 4Ω, and 350 watts

into 70v and 100v / 100-240 VAC Operation, complete as per approved

drawing , design and as per directions of Engineer-in-charge.

Recommended Makes: Crestron/Audac/BOSE/QSC

10 NS-50 Pop up Display for Chairman 1 No. 774392.50 774392.50

Supply, Installation, Testing & Commissioning of HDCP compliant

retractable aluminum 14” Full HD monitor with adjustable inclination from

90 to 20°. Solid aluminum monitor black housing with 20 mm. of thickness

featuring 2 mm. double sided antireflective black edged glass. Automated

hatch ready for veneering with a capacitive sensor. DVI-I and DVI-D inputs,

RS-422 I/O, ISD (Interactive Setup Display), USB port for firmware

Digitally signed by PRIYA

Sr. Non- DSR Product Description Quantity Unit Rate Amount

upgrades , AH-AMMC (Auto-mechanical movement calibration),

AH link. Projected capacitive multi-touch screen.(optional) IP to RS-422

interface to control, configure and diagnose ARTHUR HOLM motorized

products. 1 AH net port (RS422/ RS485) to control up to 30 units. Ethernet

RJ45. OTAS (One Touch Addressing System). Remote/local control and

management. RDM system (Remote Diagnostic and Maintenance).

Wireless control through AH link app, complete as per approved drawing ,

design and as per directions of Engineer-in-charge.

Recommended Makes: Crestron/Kramer/Lightware

11 NS-51 AV Control processor/ Control System: 1 No. 434350.00 434350.00

Supply, Installation, Testing & Commissioning of For controlling audio &

Video equipments. The supplied AV controller should be capable of

controlling AV equipment of multiple rooms simultaneously ( up to 10

Rooms) Should have minimum 2 GB RAM, Flash 8 GB & External Storage

Supports up to 1 TB to load files and processing. Should have minimum 1x

Bidirectional RS-232/422/485 port, 2x Bidirectional RS-232 port, 8xIR/1-

way serial, 8x relay supporting 1A, 30VAC/VDC, and 8x digital IO ports.

Should support BACnet communication protocol from day one, for

providing direct interface to third-party building management systems

over Ethernet, simplifying integration with HVAC, security, and other

systems. (Additional hardware can be added to meet the

requirement).Control processor & Touch Control interface should be from

same OEM, and must not require any internet connectivity for

configuration, programming and running. Should have Ethernet port

supporting 1000 Mbps, industry-standard TCP/IP, UDP/IP, SFTP, DHCP, SSL,

FIPS 140-2 compliant encryption, SNMP, SMTP, IPv4 and IPv6. Should

support industry standard minimum security features and protocols using

Active Directory® credential management, 802.1 X authentications, TLS,

SSH, and HTTPS. Should comply to CE, UL, FCC & BIS.", complete as per

approved drawing , design and as per directions of Engineer-in-charge.

Recommended Makes: Crestron/Neutron/Lightware

12 NS-52 Supply laying, testig and commissioning of Set Of Cables: Speakers Cable, 1 Lot 50000.00 50000.00

cat 6 cable & patch cable and all type of wiring for conference systems,

complete as per approved drawing , design and as per directions of

Engineer-in-charge.

Recommended Makes: Crestron/Kramer

13 NS-53 Supply installation testig and commissioning of Set Of Connector and 1 Nos. 75000.00 75000.00

equipment rack: Set of various Connector and other accessories and

hardware and software as required for complete as per approved drawing

, design and as per directions of Engineer-in-charge.

Recommended Makes: Valrack/Netrack

Gross Total 5652886.18

Digitally signed by PRIYA

PROJECT : BILL OF QUANTITIES FOR CONFERENCE HALL AT BOKARO

S.No ABSTRACT OF COST

1) PART - A HIGH SIDE (VRF EQUIPMENTS ) Rs. 485100

2) PART - B LOW SIDE. (REFRIGERANT & DRAIN PIPING) Rs. 70775

3) PART - C -LOW SIDE. MECHANICAL VENTILATION SYSTEM Rs. 35000

4) PART - D LOW SIDE. (AIR DISTRIBUTION) Rs. 40050

5) PART E INSULATION WORK. Rs. 9375

6) Sub Head - "F" : Electrical Works Rs.

Note:- Low Site Quantits As Per Final GFC Drawings.

TOTAL CONTRACT PRICE 640300

BILL OF QUANTITIES

VRF EQUIPMENTS.

The prices are to be quoted in the below mentioned form & shall include the supply,

installation, testing & commissioning at site of all the equipments, ancillary materials as

specified and all such items what so ever required to fulfill the intent and purpose as laid

down in the specifications and / or drawings .

S.No. Description of Equipment Unit Qty Amount (Rs.)

PART - A HIGH SIDE (VRF EQUIPMENTS )

1.0 Variable Refrigerant Flow Air-conditioning System (Heating & Cooling Boths.)

Supply, Instalaltion, testing and commissioning of Variable Refrigerant Flow modular type

airconditioning system Invertor Controlled with stepless modulation complete with indoor and

outdoor units, individual remote controller and centralized controller, interconnected refrigerant

piping ,full charge of refrigerant gas & oil, control cabling etc.as per detail given in specifications

and having following items: (The prices to be given in Indian rupees on Full Import duty basis )

Refrigerant to be used shall be - R - 410 A.

Supply , Instalaltion, testing and commissioning of Outdoor Unit with blue fin coating

Supply , Installation, testing and commissioning of Modular type outdoor units equipped with

highly efficient scroll compressors with both inverter speed type compressors special heat

exchanger, low noise condenser fan ,auto check function for connection error, auto address

setting and capacity as mentioned below. (Heating & cooling Boths)

i 10 HP Heat Pump Type Nos. 1 235000 235000

2.0 Supply of Indoor Units with + 5% Tolerence

Supply, installation, testing and commissioning of following minimum

capacity VRV/VRF Cassette type Indoor unit equipped with washable

synthetic media pre-filter, fan section with low noise fan/dynamically balanced

blower, multispeed motor, coil section with DX copper coil, electronic

expansion valve, outer cabinet, cord less remote control, drain pan, necessary

2.B accessories etc., suitable for operation on 230 V ± 10%, 50 Hz, single phase

AC supply, complete as required. The unit shall have automatic force shut down

provision in case of fire on receiving signal from BMS System. The cooling

capacity of indoor unit will be at air inlet conditions of 27 Degree C DB and 19

Degree C WB temperature.

Supply,Installation, Testing and Commissioning of Master Remote Control panel

including all necessary control wiring. Master Remote Control Panel shall be

connected to all indoor/outdoor units. Master Remote Control Panel shall be one

touch screen type. (08 Indoor Sets)

5.0 Refrigerant R-410A to top up the system if required. Kgs 5 1120 5600

6.0 Supply Instalaltion, testing and commissioning of Refnet (Y-joints). Nos. 4 3750 15000

Installation, testing & commissioning of self Diagnostic Type Remote controllers .

7.0 Corded Type Nos. 4 2450 9800

Digitally signed by PRIYA

S.No. Description of Equipment Unit Qty Amount (Rs.)

Comprehensive Annual Maintenance contract for VRF System with BMS System including Energy

monitoring & Central Remote Control for Suitable for 10 .0 HP

After First year l/s 1 25000 25000

After Second year l/s 1 55000 55000

Total of PART A High Side Including all Duties Etc in Rs. 485100

PART - B LOW SIDE. (REFRIGERANT & DRAIN PIPING)

Refrigerant Piping

Supply & fixing of interconnecting copper refrigerant pipe work (19mm / 13mm thick ) duly

insulated with class O elastomeric nitrile rubber type tubular insulation with UV cloth (as per

8.0 below specified detail ) between indoor & outdoor units as per specifications. All piping inside

the room shall be properly supported on MS Slotted trays inside the building & over race way

outside the building .

v 22.2 mm O.D. (insulation – 19 mm thick)with UV Cloth RMT 15 1150 17250

vi 19.1 mm O.D. (insulation – 13 mm thick) RMT 15 1075 16125

vii 15.9 mm O.D. (insulation – 13 mm thick) RMT 20 910 18200

viii 12.7mm O.D. (insulation – 13 mm thick) RMT 5 710 3550

ix 9.5 mm O.D. (insulation – 13 mm thick) RMT 20 610 12200

Providing and fixing PVC pipe with fittings of 10 kg /cm3. with 6mm thick Nitrile rubber of Class

"O" inculding all fittings and jointing with solvent cement and , including cutting holes in walls

,wherever required and making good the same, complete as directed by the Engineer in charge.

i 40 mm dia O.D RMT 0 350 0

ii 32 mm dia O.D RMT 5 310 1550

ii 25 mm dia O.D RMT 10 190 1900

Total of PART B Low Side Including all Duties etc. in Rs. 70775

PART - C -LOW SIDE. MECHANICAL VENTILATION SYSTEM

INLINE FANS (For Toilet & Pantry Etc. Exhaust & Fresh Air)

Supply, installation, testing and commissioning of ceiling suspended Inline fans with Multi speed

controller complete with bird screen, rain guard, metal clad MCB & starter ,5m length copper

cable, earthing wire all compete as required of following capacities and shop drawing mentioned.

10.0 PLASTIC PROPELLER FAN (For Toilet Exhaust) Nos 2 17500 35000

Supply, installation, testing and commissioning of propeller exhaust fans of various capacities

as given below suitable for 240 volts, 50 Hz, single phase AC supply complete with gravity

louvers & speed regulator etc.

Total of PART C Low Side Including all Duties etc. in Rs. 35000

PART - D LOW SIDE. (AIR DISTRIBUTION)

SITE / FACTORY FABRICATED DUCT

Supply, installation, balancing and commissioning of Factory Fabricated GSS

sheet metal rectangular/round ducting complete with neoprene rubber gaskets,

11.0 elbows, splitter dampers, vanes, hangers, supports etc. as per approved

drawings and specifications of following sheet thickness complete as required.

splitter & vanes etc. shall be apart of ducting no extra cost shall be paid for the same .

All support selection shall be based on gripple wire .No other support shall be acceptable.

Supply, installation, balancing and commissioning of Fabricated at site GSS

sheet metal rectangular/round ducting complete with neoprene rubber gaskets,

11.A elbows, splitter dampers, vanes, hangers, supports etc. as per approved

drawings and specifications of following sheet thickness complete as required.

Supply, installation, testing and commissioning of 50 micron powder coated "Aluminium"collar

13 volume control dampers with key operated of black painted in supply air registers / terminals. SMT 1 7650 7650

Supplying & fixing of 50 micron powder coated Fresh & Exhaust louvers bird screen type

14 (Aluminium extruded only) as per specification and sizes will be as per shop drawing mentioned. SMT 1 7750 7750

Supply, installation, testing and commissioning of double canvas for outlet connection of

the equipments.

Digitally signed by PRIYA

S.No. Description of Equipment Unit Qty Amount (Rs.)

Total of Part D carried to Summary of Prices. 40050

PART E INSULATION WORK.

Supply & Installation of Thermal Insulation on Duct exposed to sunlight using Closed Cell Anti

Microbial and Anti Fungal Class O Nitrile Rubber Elastomeric Insulation of Density 40 - 60 Kg/m3,

Thermal Conductivity of 0.035 W/mk at 200 Celcius Mean Temp. and Mu≥10000 and with

Chemically treated Factory Laminated Woven Fibre Glass Cloth with 200+/-20 gsm using

manufacturer's recommended Rubber based Adhesive in a blend of solvents complete as per

i Supply and application of 9 mm thick insulation(closed cell Nitrile rubber ) SMT 15 625 9375

Total of Part E carried to Summary of Prices. 9375

Sub Head - "F" : Electrical Works

Total of Part F carried to Summary of Prices.

Digitally signed by PRIYA

Name of Project : Confrence Hall

Name of Work : FIRE FIGHTING WORK

S.I MR DSR 2022 DSR Non -DSR

Description of Item Unit Total Qty

No Item No Item No Rate Rate Amount Rate Amount

DSR 2022 Derived

SUBHEAD I:FIRE HYDRANT SYSTEM

Supplying, installation, testing and commissioning of electric

driven terrace pump suitable for automatic operation and

consisting of following, complete in all respects, as required:

Horizontal type, multistage, centrifugal, split casing pump of

cast iron body & bronze impeller with stainless steel shaft,

mechanical confirming to IS : 1520

Suitable HP squirell cage induction motor TEFC type suitable

for operation on 415 volts, 3 phase, 50 Hz, AC supply with IP55

class of protection for enclosure, horiziontal foot mounted

type with Class-'F' insulation, conforming to IS-325

M.S.fabricated common base plate, coupling, coupling guard,

foundation bolts etc.as required.

Suitable cement concrete foundation duly plastered and with

anti vibration pads

Providing, laying, testing & commissioning of 'C' class heavy

duty MS pipe conforming to IS 3589/IS 1239 including

Welding, fittings like elbows, tees, flanges, tapers, nuts bolts,

2 18.7 gaskets etc. and fixing the pipe on the wall/ceiling with

suitable clamp/support frame and painting with two or more

coats of synthetic enamel paint

of required shade complete as required :

Supplying and fixing single headed internal hydrant valve with

instantaneous Gunmetal/Stainless Steel coupling of 63 mm dia

3 18.9 with cast iron wheel ISI marked conforming to IS 5290 (Type -

A) with blank Gunmetal/Stainless teel cap and chain as

3.1 18.9.1 Single Headed Gunmetal Each 1 7646 8466.589 8466.588908

Supplying, fixing, testing and commissioning of butterfly valve

of PN 1.6 rating with bronze/gunmetal seat duly ISI conforming

to IS 13095 of following sizes as required :

Providing, installation, testing and commissioning of non-

return valve of following sizes confirming to IS: 5312 complete

with rubber gasket, GI bolts, nuts,washers etc.as required :.

Providing, installation, testing and commissioning of stainless

steel Y-strainer fabricated out of 1.6 mm thick stainless steel,

Grade 304, sheet with 3 mm dia

holes with stainless steel flange.

Supplying and fixing 63 mm dia, 15 m long RRL hose pipe with

63 mm dia male and female couplings duly bound with GI wire,

rivets etc. conforming to IS 636 (type-A) as required:

Supplying and Fixing First Aid Hose Reel, wall mounting

swinging type complete with drum & bracket of MS

8 18.17 construction, spray painted in Post office Red, confirming to IS

884/1995 with upto date amendments, complete with the

following as required.

20 mm nominal internal dia as per IS 12585 water hose

thermoplastic (Textile reinforced)Type II as per IS: 12585

20 mm dia. ball valve & nozzle.

Drum and brackets for fixing the equipments on wall.

Connection from riser with 25 mm dia gun metal stop valve

and M.S pipe as reqd.

Supplying & fixing 63 mm dia gun metal short branch pipe with

20 mm nominal internal diameter size nozzle conforming to IS

903 suitable for instantaneous connection to interconnect

hose pipe coupling as required:

Digitally signed by PRIYA

Supplying and fixing orifice plate made out of 6 mm thick

stainless steel(Grade 304) with orifice of required size to be

fitted between flange &landing valve of external and internal

hydrants to reduce presure at the outlet to the level of 3.5

kg/sq.cm complete as required.

Supplying and fixing air vessel made of 250 mm dia, 8 mm

thick MS sheet, 1200 mm in height with air release valve on

top and flanged connection to riser, drain arrangement with

25 mo dia gun metal wheel valve with required accessories,

pressure gauge and painting with synthetic enamel paint of

approved shade as required. Each 1 18244 20201.99 20201.99425

Providing and fixing standard fire man's axe with heavy duty

insulated rubber handle. Each 1 846.00 846

Providing and fixing fire hose cabinet fabricated from 16 gauge

M.S. Sheet with single or double glazed front door (with 4 mm

13 NS-55 thick glass) and locking arrangement, painted fire red with

stove enamelled paint "FIRE HOSE" written on front including

necessary supports approximate size.

Providing and fixing dial type pressure gauge with isolation

cock and pipe at hydrant station.

14.1 NS-56.1 Diameter 100 mm calibration 0-8 Kg. Each 2 760.00 1520

Providing and fixing CO2 type fire extinguishers with steel

cylinder with a discharge valve and conforming to IS:15683.

15 NS-57 Extinguishers shall be painted with rex enamel paint and fixed

to wall with brackets capacity 4.5 Kg.

Providing and fixing ABC powder type fire extinguisher

suitable for inverted operation and fabricated from 1.6 mm

M.S. sheet internally protected with anticorrosive treatment

and hydraulically tested to a pressure of 25 Kg/Sqcm.

16 NS-58 Extinguishers externally painted with red enamel and fixed to

wall with brackets complete with internal charge and spanner

(Conforming to IS:15683 capaicity 6 KG.).

DSR Rate derived = DSR 2022 x 1.0633 (MF for 18% GST) x 107/110 (Base Change to 2023) x 1.1 (Cost Index) x 0.973 (GST Factor)

Digitally signed by PRIYA

Sl. No Description of Item Ref Image Quantity Rate (Rs) Amount(Rs)

Supply and Installation of High back Chair Godrej La

sede or equivalent as per approval of BSL, complete as

per approved drawing , design and as per directions of

Engineer-in-charge.

Supply and Installation of mid back Chair Godrej La

sede or equivalent as per approval of BSL, complete as

per approved drawing , design and as per directions of

Engineer-in-charge.

Supply and installation of medium back Chair Godrej La

sede (non revolving type) or equivalent as per approval

of BSL, complete as per approved drawing , design and

as per directions of Engineer-in-charge.

Supply, installation and testing of U shape modular

conference table (9mx3.2m approx), complete as per

approved drawing , design and as per directions of

Engineer-in-charge.

Digitally signed by PRIYA