Development of the existing Sea Farers Club at port premises for Chennai Port Authority (CPA), Chennai

SL No. DESCRIPTION DSR AMOUNT NDSR AMOUNT REMARK

CIVIL, INTERIOR AND EXTERNAL

1 SUB1.0 DISMANTLING & DEMOLISHIONG 24,30,271.98 -

2 SUB 2.0 CONCRETE WORK 1,02,636.43 -

3 SUB 3.0 BRICK WORK 19,46,577.79 -

4 SUB 4.0 FINISHING WORK 45,24,906.87 -

5 SUB 5.0 WATERPROOFING WORK 88,509.44 -

6 SUB 6.0 CLADDING WORK 61,398.66 -

8 SUB 8.0 FLOORING WORK 76,59,951.01 -

10 SUB 10.0 STEEL WORK 19,55,263.57 -

11 SUB 11.0 ALUMINIUM WORK 91,732.33 -

12 SUB 12.0 FURNITURE 46,88,497.67

INTERNAL & EXTERNAL PLUMBING

TOTAL MEP SERVICES 1,00,14,757.11 1,81,75,063.50

GRAND TOTAL 6,22,04,267.00

GRAND TOTAL 6,22,04,267.00

Digitally signed by DEEPAK

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

SH-15 DISMANTLING & DEMOLISHIONG

Demolishing R.C.C. work manually/ by mechanical means including stacking of steel bars and disposal

1 15.3 of unserviceable material within 50 metres lead as per direction of Engineer - in- charge.

Demolishing brick work manually/ by mechanical means including stacking of serviceable material and

2 15.7 disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge.

2.1 15.7.4 In cement mortar - -

Taking out doors, windows and clerestory window shutters (steel or wood) including stacking within

3.1 15.13.1 Area 3 sq. metres and below - - -

Dismantling stone slab flooring laid in cement mortar including stacking of serviceable material and

disposal of unserviceable material within 50 metres lead. Sqm - 266.45 259.26 303.33 - -

5 15.5 sqmon the cross

Extra for cutting reinforcement bars manually/ by mechanical means in R.C.C. or R.B. work (Payment shall be made 1,200.00 1,147.20

sectional area of 1,116.23

R.C.C. or R.B. work) 1,305.98

as per direction of Engineerin-charge. 15,67,180.74 -

Dismantling steel work manually/ by mechanical means in built up sections without dismembering and

stacking within 50 metres lead as per direction of Engineer-in-charge Kg 6,000.00 3.85 3.75 4.38 26,297.27

Dismantling tile work in floors and roofs laid in cement mortar including stacking material within 50

7.1 15.23.1 For thickness of tiles 10 mm to 25 mm - -

Dismantling old plaster or skirting raking out joints and cleaning the surface for plaster including

disposal of rubbish to the dumping ground within 50 metres lead Sqm 200.00 54.65 53.17 62.21 12,442.82 -

Dismantling aluminium/ Gypsum partitions, doors, windows, fixed glazing and false ceiling including

9 15.57 disposal of unserviceable material and stacking of serviceable material with in 50 meters lead as

directed by Engineer-in-charge. Sqm 1,450.00 56.35 54.83 64.15 93,016.64 -

10 15.6 Disposal of building rubbish / malba / similar unserviceable, dismantled or waste materials by Cum 450.00 263.95 256.82 300.48 1,35,217.49 -

Total summary of DISMANTLING & DEMOLISHIONG 24,30,271.98 -

Providing and fixing up to floor five level precast cement concrete string or lacing courses, copings,

21 4.5 bed plates, anchor blocks, plain window sills, shelves, louvers, steps, stair cases, etc., including hoisting

and setting in position with cement mortar 1:3 (1 Cement : 3 coarse sand), cost of required Centering

1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) derived from natural sources : 3 graded stone aggregate

20mm nominal size derived from natural sources) Cum 2.00 10,105.10 9,832.26 11,503.75 23,007.49 -

treatment at points of contact of wood work by chemical emulsion chlorpyriphos/ lindane (in oil or

22 2.35.5 kerosene based solution) @ 0.5 litres per hole by drilling 6 mm dia holes at downward angle of 45

degree at 150 mm centre to centre and sealing the same. Mtr 250.00 279.79 272.24 318.52 79,628.93

Total summary of Concrete work 1,02,636.43 -

11 6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in

Half brick masonry with common burnt clay F.P.S. (non modular) bricksof class designation 7.5 in

superstructure above plinth level up to floorV level. Sqm 1,400.00 1,123.80 1,093.46 1,279.35 17,91,083.22 -

12.1 6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand)

Total summary of Brick work 19,46,577.79 0

13 13.4 12 mm cement plaster of mix

14 13.12 18 mm cement plaster of mix : -

14.1 13.12 1:5 (1 cement: 5 coarse sand).1:3(1 cement: 5 coarse sand Sqm 700.00 - -

Providing and applying plaster of paris putty of 2mm thickness over plastered surface to prepare the

surface even and smooth complete. Sqm 5,000.00 262.70 255.61 299.06 14,95,301.54 -

16 13.45 Finishing walls with textured exterior paint of required shade -

New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including priming coat of exterior

17 13.57 Paintting with oil type wood preservative of brand and manufacture: -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Finishing with Epoxy paiöt (two or more coats) at all locations prepared and applied as per

manufacturer's including appropriate priming coat, preparation of surface, etc. complete. -

With ready mixed red oxide zinc chromate primer of approved brand and manufacture on steel

galvanised iron/ steel works Sqm 1,450.00 67.40 65.58 76.73 1,11,256.81 -

Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile Organic

20 13.83 Compound ) content less than 50 grams/ litre of approved brand and manufacture, including applying

additional coats wherever required to achieve even shade and colour. -

13.97 Painting with oil type wood preservative of approved brand and manufacture: -

13.97.1 Old work (one or more coats) Sqm 50.00 41.20 40.09 46.90 2,345.12

Total summary of Finishing work 45,24,906.87 0

WATERPROOFING WORK

Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by applying

cement slurry mixed with water proofing cement compound consisting of applying : (a) First layer of

slurry of cement @ 0.488 kg/sqm mixed with

water proofing cement compound @ 0.253 kg/ sqm. This layer will be allowed to air cure for 4 hours.

23 22.5 (b) Second layer of slurry of cement @ 0.242 kg/sqm mixed with water proofing cement compound @

0.126 kg/sqm. This layer will be allowed to air cure for 4 hours followed with water curing for 48

hours. (The rate includes preparation of surface, treatment and sealing of all joints, corners, junctions of

pipes and masonry with polymer mixed slurry.) Sqm 126.00 617.05 600.39 702.46 88,509.44 -

Total summary of Waterproofing Work 88,509.44 -

CLADDING/Marble WORK

Providing and fixing 18 mm thick gang saw cut, mirror polished,premoulded and prepolished, machine

cut for kitchen platforms, vanitycounters, window sills, facias and similar locations of required

size,approved shade, colour and texture laid over 20 mm thick base cementmortar 1:4 (1 cement : 4

coarse sand), joints treated with white cement,mixed with matching pigment, epoxy touch ups,

including rubbing, curing,moulding and polishing to edges to give high gloss finish etc. completeat all

24.1 8.2.2 Granite stone slab colour black, Cherry/Ruby red Sqm 6.00 5,136.30 4,997.62 5,847.22 35,083.29 -

Providing edge moulding to 18 mm thick marble stone counters, Vanities etc., including machine

25 8.3 polishing to edge to give high gloss finish etc.complete as per design approved by Engineer-in-Charge.

Extra for fixing marble /granite stone, over and above corresponding basic item, in facia and drops of

26 8.4 width upto 150 mm with epoxy resin based adhesive, including cleaning etc. complete.

Extra for providing opening of required size & shape for wash basins / kitchens sink in kitchen

27 8.5 platform, vanity counters and similar location in marble / Granite /stone work including necessary holes

for pillar taps etc. including moulding, rubbing and polishing of cut edges etc. complete.

Providing and fixing 75 mm high, 50 mm deep and 18 mm thick stone slab table rubbed, edges

rounded and polished, fixed in urinal partitions by cutting a chase of appropriate width with chase

8.10 cutter and embedding the stone in the chase with epoxy grout or with cement concrete 1:2:4 (1 cement :

2 coarse sand : 4 graded stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and

finished smooth.

8.10.2 Granite Stone of approved shade Sqm 1.35 4,051.85 3,942.45 4,612.67 6,227.10

Total summary of Clading/Marble work 61,398.66 -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

WOOD & PVC WORK

Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought

28 9.1 framed and fixed in position with hold fast lugs or with dash fasteners of required dia & length ( hold

fast lugs or dash fastener shall be paid for separately).

Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative

type, core of block board construction with frame of 1st class hard wood and well matched commercial

29 9.21 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters:

29.1 9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws Sqm 110.00 2,392.65 2,328.05 2,723.82 2,99,619.84 -

Extra for providing lipping with 2nd class teak wood battens 25 mm minimum depth on all edges of

flush door shutters (over all area of door shutter to be measured). sqm 110.00 462.35 449.87 526.34 57,897.82 -

Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and

priming coat on unexposed surface etc. complete.

Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter bolts,

32 9.53 nuts and wooden plugs and embedding in cement concrete block 30x10x15cm 1:3:6 mix (1 cement : 3

coarse sand : 6 graded stone aggregate 20mm nominal size).

Providing and fixing aluminium extruded section body tubular type universal hydraulic door closer

(having brand logo with ISi, IS : 3564, embossed on the body, door weight upto 36 kg to 80 kg and

31 9.84 door width from 701 mm to 1000 mm), with double speed adjustment with necessary accessories and

Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade AC

32 9.100 10 as per IS : 1868) transparent or dyed to required colour or shade, with necessary screws etc.

Providing and fixing aluminium sliding door bolts, ISI marked anodised (anodic coating not less than

33 9.96 grade AC 10 as per IS : 1868), transparent or dyed to required colour or shade, with nuts and screws

etc. complete : -

Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating not less than grade

34 9.97 AC 10 as per IS : 1868 ) transparent or dyed to required colour or shade, with necessary screws etc.

Providing and fixing bright finished brass 100 mm mortice latch and lock, ISI marked, with six levers

35 9.103 and a pair of anodised (anodic coating not less than grade AC 10 as per IS : 1868) aluminium lever

handles of approved quality with necessary screws etc. complete. -

Providing and fixing aluminium hanging floor door stopper, ISI marked, anodised (anodic coating not

36 9.101 less than grade AC 10 as per IS : 1868) transparent or dyed to required colour and shade, with

necessary screws etc. complete. -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and fixing partition upto ceiling height consisting of G.I. frame and required board, including

providing and fixing of frame work made of special section power pressed/ roll form G.I. sheet with

zinc coating of 120 gms/sqm(both side inclusive), consisting of floor and ceiling channel 50mm wide

having equal flanges of 32 mm and 0.50 mm thick, fixed to the floor and ceiling at the spacing of 610

mm centre to centre with dash fastener of 12.5 mm dia meter 50 mm length or suitable anchor fastener

or metal screws with nylon plugs and the studs 48 mm wide having one flange of 34 mm and other

flange 36 mm and 0.50 mm thick fixed vertically within flanges of floor and ceiling channel and placed

at a spacing of 610 mm centre to centre by 6 mm dia bolts and nuts, including fixing of studs along

both ends of partition fixed flush to wall with suitable anchor fastener or metal screws with nylon plugs

37 9.105 at spacing of 450 mm centre to centre, and fixing of boards to both side of frame work by 25 mm long

dry wall screws on studs, floor and ceiling channels at the spacing of 300 mm centre to centre. The

boards are to be fixed to the frame work with joints staggered to avoid through cracks, M.S. fixing

channel of 99 mm width (0.9 mm thick having two flanges of 9.5 mm each) to be provided at the

horizontal joints of two boards, fixed to the studs using metal to metal flat head screws, including

jointing and finishing to a flush finish with recommended jointing compound, jointing tape, angle

beads at corners (25 mm x 25 mm x 0.5 mm), joint finisher and two coats of primer suitable for board

as per manufacture's specification and direction of engineer in charge all complete.

75 mm overall thickness partition with 12.5 mm thick double skin fire rated Glass Reinforced Gypsum

37.1 9.105.1 (GRG) plaster board conforming to IS: 2095: part 3 (Board with BIS certification marks)

38 9.147.C1 Fixed window / ventilator without mullion / transom. -

38.1 9.147.C1.3 Using R3 series with frame (55mm & above ) x (45mm & above). (Height upto 2.5 metre) Sqm 82.40 7,080.05 6,888.89 8,060.00 6,64,164.13 -

Providing and fixing double glazed hermetically sealed glazing in aluminium windows,ventilators and

partition etc. with 6 mm thick clear float glass both side, having 12 mm air gap,including providing

21.1 EPDM gasket, perforated aluminium spacers, desiccants, sealant (Both primary and secondary sealant)

etc. as per specifications, drawings and direction of Engineer-in-charge complete.

Providing and fixing casement handle made of zinc alloyed (white powder coated) for uPVC casement

window with necessary screws etc. complete. Nos 10.00 231.05 224.81 263.03 2,630.30 -

Providing and fixing zinc alloyed (white powder coated) touch lock for uPVC sliding window with

necessary screws etc. complete. Nos 12.00 204.00 198.49 232.24 2,786.83 -

Total summary of WOOD & PVC WORK 20,86,250.09 -

Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey cement slurry

42 11.26 mixed with pigment to match the shade of the slab, including rubbing and polishing complete with base

of cement mortar 1 : 4 (1 cement : 4 coarse sand) :

Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm (average) thick

43 11.27 cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement slurry mixed with pigment to

match the shade of the slabs, including rubbing and polishing complete

44 11.24 Extra for pre finished nosing to treads of steps of marble / granite stone. sqm 51.00 719.19 699.77 818.73 41,755.39 -

Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved brand

& manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1 cement: 4 coarse

47 11.41A sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the joints with white cement

and matching pigments etc. The tiles must be cut with the zero chipping diamond cutter only . Laying

of tiles will be done with the notch trowel, plier, wedge, clips of required thickness, leveling system and

rubber mallet for placing the tiles gently and easily

47.1 11.41A.2 Glazed vitrified floor tiles polished finish of size -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

48 11.41A.3 Glazed Vitrified tiles Matt/Antiskid finish of size -

Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer), with

water absorption less than 0.08 % and conforming to I.S. 15622, of approved make, in all colours &

49 11.46 shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse sand),

jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the joint with white cement &

matching pigments etc. complete. -

Grouting the joints of flooring/wall tiles having joints of 3 mm width, using epoxy grout mix of 0.70 kg

50 11.48 of organic coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per kg), including

filling /grouting and finishing complete as per direction of Engineer-in-charge.

Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well

as curvilinear portions of the building all complete as per the architectural drawings with 18 mm thick

stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and

jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching

shade including rubbing, curing and polishing etc. all complete as specified and as directed by the

51.1 11.56.1 Polished Granite stone slab of colour Black, Cherry/Ruby Red or equivalent -

Total summary of fFlooring Work 76,59,951.01 -

GI Metal Ceiling Lay in perforated Tegular edge global white color tiles of size 595x595 mm and 0.5

mm thick with 8 mm drop; made of GI sheet having galvanizing of 100 gms/sqm (both sides inclusive)

and 20% perforation area with 1.8 mm dia holes and having NRC (Noise Reduction Coefficient ) of

56 12.52.2 0.5, electro statically polyester powder coated of thickness 60 microns (minimum), including factory

painted after bending and perforation, and backed with a black Glass fiber acoustical fleece.

Supply and Installation of Metal Grid ceiling system which includes T grid Wall angle of

24mmx24mmx 0.4mm thick shall be screw fixed to brick wall/partition with the help of approved

screws at 600mm centers. Then suspending Main T grid of 24mmx38mmx 0.33mm thick of length

3600mm is hung with adjustable level clips 80x30x0.6mm & 4mm diameter GI rod which are

connected to Soffit Cleat 27x37x1.6mm and Approved 50mm dash Fasteners @1200mm centers or as

approved from RCC Slab. The Cross T of 15mmx32mm of 1200mm length shall be interlocked

between main T Grid at 600mm centers to form 1200 x 600mm modules. All Mail T, Cross T and

Wall Angle have a galvanization of 120 GSM (both sides inclusive). 600x600mm modules to be

58 M.R formed by click fitting Cross T of 15mmx32mm of 600mm length centrally between the 1200mm cross

T’s. Then Perforated Aluminium Lay in ceiling Panels with Perforation of 1.8mm dia with centre to

centre distance of 5mm having open area of 20% Powder coated Galvanized steel 50 to 60 microns

polyester paint thickness perforated White/Black Colour ceiling tiles of size 595mmx595mm (Nominal)

having thickness of 0.7mm, lip 11.5 mm and Drop of 8mm. Perforated Aluminium tiles have black

nonwoven acoustic Fleece of 60 GSM on the rear side with 0.50 NRC. These tiles shall be placed into

the above grid of size 600x600mm. Entire work should be carried out as per Manufacturer's guidelines

and/or instruction of project in-charge. Approved Make: Knauf or Equivalent

Total summary of ROOFING WORK 2,38,080.45 37,87,960.51

Structural steel work in single section, fixed with or without connecting plate, including cutting,

59 10.1 hoisting, fixing in position and applying a priming coat of approved steel primer all complete.

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including

60 10.2 cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete.

Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position and

61 10.25 applying a priming coat of approved steel primer using structural steel etc. as required.

61.1 10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works Kg 140.00 172.60 167.94 196.49 27,508.54 -

Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates etc.,

including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting

the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary

accessories & stainless steel dash fasteners , stainless steel bolts etc., of required size, on the top of the

floor or the side of waist slab with suitable arrangement as per approval of Engineer-incharge, (for

payment purpose only weight of stainless steel members shall be considered excluding fixing

accessories such as nuts, bolts, fasteners etc.).

Total summary of STEEL WORK 19,55,263.57 -

SH 21 ALUMINIUM WORKS

Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built

up standard tubular sections/ appropriate Z sections and other sections of approved make conforming to

IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up

the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.

64 21.1 Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever

required including cleat angle, Aluminium snap beading for glazing / paneling, C.P. brass / stainless

steel screws, all complete as per architectural drawings and the directions of Engineer-in-charge.

(Glazing, paneling and dash fasteners to be paid for separately) :

For fixed portion

Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868, Minimum

anodic coating of grade AC 15) Kg 60.00 495.05 481.68 563.57 33,814.19

For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots and making

65 21.1.2 provision for fixing of fittings wherever required including the cost of EPDM rubber / neoprene gasket

required (Fittings shall be paid for separately) -

Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868, Minimum

anodic coating of grade AC 15) Kg 45.00 598.60 582.44 681.45 30,665.35

Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with

66 21.3 EPDM rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of

engineer-in-charge . (Cost of aluminium snap beading shall be paid in basic item):

66.1 21.3.3 With float glass panes of 8 mm thickness (weight not less than 20 kg/sqm) Sqm 10.00 1,685.40 1,639.89 1,918.68 19,186.76

Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing weather

67 21.8 silicon sealant over backer rod of approved quality as per architectural drawings and direction of

Engineer-in-charge complete. -

Providing and fixing aluminium tubular handle bar 32 mm outer dia, 3.0 mm thick & 2100 mm long

with SS screws etc .complete as per direction of Engineer-in-Charge Nos 8.00 631.55 614.50 718.96 5,751.70 -

Providing and fixing Brass 100mm mortice latch and lock with 6 levers without pair of handles (best

70 21.13 make of approved quality) for aluminium doors including necessary cutting and making good etc.

Total summary of ALUMINIUM WORKS 91,732.33 -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

SH-15 Furniture work

Providing & Fixing of Conference table of Size 4500X1200X750mm. the Worktop shall be made of

25mm Prelamparticle Board of Grade II , Type-II as per IS:12823 and backing laminate of 0.6mm All

the exposed edges are finished with 2mm thick PVC lipping machine pressed. The Table tops should

have metal inserts on underside for modularity. The screw used should be blunt headed and not sharp

headed for metal to metal coupling .Legs are made of Aluminum Extrusion of 1.6mm thickness with

aesthically designed elliptical Cover sections . Legs are designed to facilitate wire management. Cross

Member are in CRCA steel and the Beam is made of MS and has size 75x50 mm of 1.5mm thickness

71 1 in powder coated finish of 50 microns thickness and is connected with legs to allow for traversing of

wires horizontally. The beam raceway provided with slots for fixing data and electrical switches and

sockets for each user under the table. The above furniture should be as per specification and sample

approved by client. Certifications - ISO 9001 - 2015 ,14001- 2015 ,45001-2018 , BIS and BIFMA

Complaint member , BIFMA GOLD , Green Guard product specific certificate issued by UL

Environment . Warranty 5 years minimum

Providing and fixing of high back Leatherette Chair for conference room With High Comfort Seating,

Height Adjustable Seat & Heavy Duty Metal Base (Brown)Internal seat material: Wood | Filled with -

High-Density Foam | Upholstery cover: Leatherette | Color: Brown | Size:high Back | Tilt Lock | Gas-

lift: Class 4 | Base: Heavy Duty Metal Base | | Maximum Weight Capacity: Up to 120 Kgs | Height

Adjustment : 33-36 INCHES | Seat Height : 20-23 INCHES | Seat Width:19 INCHES |Seat Depth: 17

INCHES | Back Height : 18 INCHES Polyfill fiber Insdie for extra comfort Heavy duty cantilever

Metal frame shiny Silver arms bonded leatherette All the Products are BIFMA Certified, 3 years of

Warranty, 3 Stage QC Check. ISO 9001:2015 Greenguard Compliance

Providing and Supplying Office Table of size 1500x750x750mm, Side unit: 1500x450x690 . Worktop

is made of 25mm thick PLPB of Grade II, Type II conforming to IS:12823: 1990 and having 2mm

thick pvc edge lipping, Understructure is made of 18mm thick PLPB of Grade II, Type II conforming

73 3 to IS:12823: 1990 and having 2mm thick pvc edge lipping .Three no Drawer is built into the table. The

Drawers have lock and each drawer is provided with Pull out Handle. Certifications - ISO 9001 - 2015

,14001- 2015 ,45001-2018 , BIS and BIFMA Complaint member , BIFMA GOLD . Warranty 5 years .

Supplying and placing staff table of Size: 1200X600X750mm

Top made of 25mm thick prelaminated particle board (Action Tesa or any other approved make) and

understracture made of 18mm thick flat pressed, three layered prelaminated Particle board with both

side decorative laminate (medium density). All outer exposed edges shall be covered and sealed with

2mm thick PVC edge banding tape. The staff table have 3 Drawer Pedestal Unit: Pedestal unit

74 4 consisting of three drawers or two drawers and one file cabinet. The box type unit of size

680x400x450mm 18mm thick flat pressed, three layered prelaminated Particle board with both side

decorative laminate (medium density) (Action Tesa or any other approved make). The unit have castors

and locking arrangement. The Company Should be ISO 9001:2015, ISO 14001:2015, OHSAS

45001:2018, Greengaurd Compliand and ANSI/BIFMA E3-2014 Certified. The item should be as per

certifications and aprroval Nos 2.00 21,555.11 - 43,110.22

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and fixing of high back Leatherette Chair for HOD With High Comfort Seating, Height

Adjustable Seat & Heavy Duty Metal Base (Brown)Internal seat material: Wood | Filled with - High-

Density Foam | Upholstery cover: Leatherette | Color: Brown | Size:high Back | Tilt Lock | Gas-lift:

Class 4 | Base: Heavy Duty Metal Base | | Maximum Weight Capacity: Up to 120 Kgs | Height

75 5 Adjustment : 33-36 INCHES | Seat Height : 20-23 INCHES | Seat Width:19 INCHES |Seat Depth: 17

INCHES | Back Height : 18 INCHES Polyfill fiber Insdie for extra comfort Heavy duty cantilever

Metal frame shiny Silver arms bonded leatherette All the Products are BIFMA Certified, 3 years of

Warranty, 3 Stage QC Check. ISO 9001:2015 Greenguard Compliance

Providing and fixing of medium back Leatherette Visitor Chair for HODs With High Comfort Seating,

Height Adjustable Seat & Heavy Duty Metal Base (Brown)Internal seat material: Wood | Filled with -

High-Density Foam | Upholstery cover: Leatherette | Color: Brown | Size:high Back | Tilt Lock | Gas-

lift: Class 4 | Base: Heavy Duty Metal Base | | Maximum Weight Capacity: Up to 120 Kgs | Height

76 6 Adjustment : 33-36 INCHES | Seat Height : 20-23 INCHES | Seat Width:19 INCHES |Seat Depth: 17

INCHES | Back Height : 18 INCHES Polyfill fiber Insdie for extra comfort Heavy duty cantilever

Metal frame shiny Silver arms bonded leatherette All the Products are BIFMA Certified, 3 years of

Warranty, 3 Stage QC Check. ISO 9001:2015 Greenguard Compliance

Providing and fixing of medium back mesh Chair for Executive With High Comfort Seating, Height

Adjustable Seat & Heavy Duty Metal Base (Brown)Internal seat material: Wood | Filled with - High-

Density Foam | Upholstery cover: Leatherette | Color: Brown | Size:high Back | Tilt Lock | Gas-lift:

Class 4 | Base: Heavy Duty Metal Base | | Maximum Weight Capacity: Up to 120 Kgs | Height

77 7 Adjustment : 33-36 INCHES | Seat Height : 20-23 INCHES | Seat Width:19 INCHES |Seat Depth: 17

INCHES | Back Height : 18 INCHES Polyfill fiber Insdie for extra comfort Heavy duty cantilever

Metal frame shiny Silver arms bonded leatherette All the Products are BIFMA Certified, 3 years of

Warranty, 3 Stage QC Check. ISO 9001:2015 Greenguard Compliance

Providing relaxing chairs With High Comfort Seating,with high qualitySeat & Heavy Dutwooden

Base (Brown)Internal seat material: Wood | Filled with - High-Density Foam | Upholstery cover| Color:

as per approved| Size:high Back | Base: Heavy Duty Metal Base | | Maximum Weight Capacity: Up to

78 8 120 Kgs |INCHES | Seat Height : 20-23 | Seat Width:19 INCHES |Seat Depth: 17 INCHES | Back

Height : 18 INCHES Polyfill fiber Insdie for extra comfort Heavy duty cantilever All the Products are

BIFMA Certified, 3 years of Warranty, 3 Stage QC Check. ISO 9001:2015 Greenguard Compliance

Providing and Supplying 2Seater fabric sofa Dimension:

The frame is made of high-quality wood .The seat cushion is made up of foam of density 45kg/cum Leg

assembly is a welded assembly made of stainless steel tube. The seat, arms and back are upholstered at

79 9 all touch points and synthetic / Same at all non-touch points, etc.

The Company Should be ISO 9001:2015, ISO 14001:2015, OHSAS 45001:2018, Greengaurd

Compliance and ANSI/BIFMA E3-2014 Certified. The item should be as per certifications and

aprroval of project architect /consultant & engineer in charge

Providing and Supplying Single Seater fabric sofa Dimension:

The frame is made of high-quality wood .The seat cushion is made up of foam of density 45kg/cum Leg

assembly is a welded assembly made of stainless steel tube. The seat, arms and back are upholstered at

all touch points and synthetic / Same at all non-touch points, etc.

The Company Should be ISO 9001:2015, ISO 14001:2015, OHSAS 45001:2018, Greengaurd

Compliance and ANSI/BIFMA E3-2014 Certified. The item should be as per certifications and

aprroval of project architect /consultant & engineer in charge

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Supplying and placing in position of Dinning table is in size of 1500X750 and the top can be either

25mm thick Prelam X Particleboard, Postlam Particle board, membrane as per the requirement. The

understructure has 2 vertical pipe with prong legs connected horizontally. The pitch centre dia for the

prong is 700mm. The prongs are made of 2mm thick SS 202. The prongs are connected to a vertical

pipe. The pipe is of 75mm dia and is made of 2mm thick SS 202. The height of the pipe is 575mm. The

vertical pipe is connected to the table support bracket. The dimension of the top support bracket is

81 11 215mm x 45mm and is made of 1.6mm thick SS 202. The two vertical pipes are connected with the

help of horizontal pipes at the top and bottom. The horizontal connector pipe is of 25mm dia and is

1235mm long. It is made up of 1.6mm thick SS 202. Additional 2 horizontal tubular pipes are provided

below the table top for strength and stability. The Tubular pipes are 25mm square of 1170 mm length

and are made of 1.6mm thick SS 202. The complete understructure is supported by levelers of 19mm

made of Nylon M8 threads. The dia of the Nylon leveler is 75mm.

Supplying and placing in position of Dinning Chair made of moulded ply of Laminate finish shell

82 12 supported on MS pipe made of 19mm dia, 2mm wall thickness EWR pipe finished with 50-60 mm

silver ROHS certified powder coating Nos 72.00 12,912.52 - 9,29,701.71

Providing and Supplying bar stool

Size: 533(D) x 560 (W) x 915 (H) Low Back Chair With Adjustable Height with built-in 360-degree

swivel with up to 250 lbs maximum weight, Best Quality Metal Base, Chrome Plated polished base and

footrest Upholstered with black PU leather cushion and backrest.

83 13 Height adjustable from 24.5" to 32.5" by air-lift handle for easy height adjustment,

Chrome base comes with rubber ring bottom to prevent floor from scratching. The Company Should be

ISO 9001:2015, ISO 14001:2015, OHSAS 45001:2018, Greengaurd Compliand and ANSI/BIFMA E3-

2014 Certified. The item should be as per certifications and aprroval of project architect /consultant &

engineer in charge Nos 16.00 7,043.19 - 1,12,691.12

Providing and fixing of Linear workstation of Size: 1200x600x750, understructure would be 40x40

CRCA Powder coated MS Legs 3. The working top will be 25mm thick in PLPB ( action tesa) There

84 14 will be fire manager for wiring Provision. There will be the provision of Pin up the board and lacquered

glass above the top as per the approved colour. Nos 4.00 11,445.19 - 45,780.77

Supplying and placing RECEPRION TABLE of Size: 1800X600X1050mm

Top made of 25mm thick prelaminated particle board (Action Tesa or any other approved make) and

understracture made of 18mm thick flat pressed, three layered prelaminated Particle board with both

side decorative laminate (medium density). All outer exposed edges shall be covered and sealed with

2mm thick PVC edge banding tape. The Reception table have 2 Mobile Drawer Pedestal Unit: Pedestal

unit consisting of three drawers or two drawers and one file cabinet. The box type unit of size

85 15 680x400x450mm 18mm thick flat pressed, three layered prelaminated Particle board with both side

decorative laminate (medium density) (Action Tesa or any other approved make). The unit have castors

and locking arrangement. The Company Should be ISO 9001:2015, ISO 14001:2015, OHSAS

45001:2018, Greengaurd Compliand and ANSI/BIFMA E3-2014 Certified. The item should be as per

certifications and aprroval of project architect /consultant & engineer in charge

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and fixing bar Table of Size: 1800x600x750, understructure would be 40x40 CRCA

86 16 Powder coated MS Legs 3. The working top will be 25mm thick in PLPB ( action tesa) .

Understructure will be duely powder coated

Supply & installation of Unbranded Massage and Facial Bed of Beach wood 1900 mm 710 mm 710

mm of Solid wood construction with tenon and mortise joints with Adjustable height feature and

87 17 removable wooden headrest. Thickness of wooden bed frame 75mm. PU foam moulded with density ±

2 kg/CuM (on bed surface) 45kg/cum as per direction of Engineer In Charge

Manufacturing and placing of Single Bed size (1800x900mm) with storage: HOSTEL BED Single :-

900 (W) x 650(H) x 1800(L), Under structure: - The legs are made of Square tube of size 25 x 25mm

made out of MS pipe with a thickness of 1.2mm. The corner brackets are made of 2mm thick CRCA .

Three nos. of Horizontal stiffeners are provided and made of Square tube of size 25 x 25mm made out

of MS pipe with a thickness of 1.2mm. The middle Horizontal Stiffener has a leg attached to it to

transfer the load to the ground and add to the strength and stability of the complete structure. All Metal

components are powder coated with 50-60 Microns DFT.

Side Panel: - The side panels are made up of 18mm thick commercial ply with both side decorative

laminate. All exposed edges are sealed with 2mm thick PVC edge Banding. The overall width of the

88 18 side panel is 150mm. The side panels have 18mm thick prelam particle board Baton running for

required length to add rigidity to the structure.

Head Board :- The head board is made up of 18mm thick prelam particle board with both side

decorative laminate. All exposed edges are sealed with 2mm thick PVC edge Banding. The headboard

size is 1000 x 650mm.

Foot Board :- The foot board is made up of 18mm thick Prelam Particle Board with both side

decorative laminate. All exposed edges are sealed with 2mm thick PVC edge Banding. The headboard

size is 1000 x 450mm.

Bed Base: - The Bed Base is made up of 12mm thick Commercial Ply with both side White laminate

Manufacturing and placing of Double Bed size (1800x1800mm) with storage : Doube Bed in size of

1800 (W) x 650(H) x 1800(L) , Under structure: - The legs are made of Square tube of size 25 x 25mm

made out of MS pipe with a thickness of 1.2mm. The corner brackets are made of 2mm thick CRCA .

Three nos. of Horizontal stiffeners are provided and made of Square tube of size 25 x 25mm made out

of MS pipe with a thickness of 1.2mm. The middle Horizontal Stiffener has a leg attached to it to

transfer the load to the ground and add to the strength and stability of the complete structure. All Metal

components to undergo 7 tank treatment process and should be powder coated to the thickness of

minimum 50 Microns DFT.

Side Panel: - The side panels are made up of 18mm thick Commercial Ply with both side decorative

laminate. All exposed edges are sealed with 2mm thick PVC edge Banding. The overall width of the

89 19 side panel is 150mm. The side panels have 18mm thick prelam particle board Baton running for

required length to add rigidity to the structure.

Head Board: - The head board is made up of 18mm thick Prelam Particle Board with both side

decorative laminate. All exposed edges are sealed with 2mm thick PVC edge Banding. The headboard

size is 1000 x 650mm.

Foot Board: - The foot board is made up of 18mm thick Prelam Particle Board with both side

decorative laminate. All exposed edges are sealed with 2mm thick PVC edge Banding. The headboard

size is 1000 x 450mm.

Bed Base: - The Bed Base is made up of 12mm thick Commercial Ply with both side White laminate

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and Supplying 3 Seater fabric sofa Dimension:

The frame is made of high-quality wood .The seat cushion is made up of foam of density 45kg/cum

Leg assembly is a welded assembly made of stainless steel tube. The seat, arms and back are

upholstered at all touch points and synthetic / Same at all non-touch points, etc.

90 20 The Company Should be ISO 9001:2015, ISO 14001:2015, OHSAS 45001:2018, Greengaurd

Compliance and ANSI/BIFMA E3-2014 Certified. The item should be as per certifications and

aprroval of project architect /consultant & engineer in charge

21 Salon Chair Adjustable Steel Hydraulic Base Chairs For Salon Black Styling Chair Nos 3.00 20,591.00 - 61,773.00

Total summary of Furniture work - 46,88,497.67

SH-15 Tank Work

MB FOR DOMESTIC WT

1 Earth work in Excavation by mechanical means (Hydraulic excavator) / manual means in foundation

trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and

ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus

2.8 excavated soil as directed, within a lead of 50 m.

2.8.1 All kinds of soil

Extra for every additional lift of 1.5 m or part thereof in excavation / banking excavated or stacked

2.26 materials.

2.26.1 All kinds of soil

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of oundations etc. in layers

not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to

4.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering and

shuttering - All work up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources : 8 graded stone aggregate 40

mm nominal size derived from natural sources)

Providing and Laying in position ready mixied or site batched design mix cement concrete for

reinforced cement concrete work : using Coarse aggregate and fine aggreagate is derived from natural

sources, portland pozzolana /ordinary portland /Portland salg cement, admixtures in recomended

proportion as per IS; 9103 to accelerate / retard setting of Concrete, to improve durability and

workabilty without impairing Strength : Inculding pupming of concrete to site of laying, Curing

carriage of all lead but excluding the cost of centring and shuttring finishing and reinforcment as per

5.33 Direction of EIC for following grade of Conctrete

5.22 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and

binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. Kg 107.85 107.85 104.94 122.78 13,241.56

5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :

5.9.1 Foundations, footings, bases of columns, etc. for mass concrete Sqm 8.12 392.15 381.56 446.43 3,624.10

5.9.2 Walls (any thickness) including attached pilasters, butteresses,plinth and string courses etc. Sqm 111.36 961.30 935.34 1,094.35 1,21,867.21

Suspended floors, roofs, landings, balconies and access platform. with water proof ply 12 mm thick

5.9.16 Edges of slabs and breaks in floors and walls

Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position and

applying a priming coat of approved steel primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works Sqm 150.00 172.60 167.94 196.49 29,473.43

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and applying integral crystalline slurry of hydrophilic in nature for waterproofing treatment to

the RCC structures like retaining walls of the basement, water tanks, roof slabs, podiums, reservior,

sewage & water treatment plant, tunnels / subway and bridge deck etc., prepared by mixing in the ratio

of 5 : 2 (5 parts integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts integral

crystalline slurry : 1 part water) for horizontal surfaces and applying the same from negative (internal)

side with the help of synthetic fiber brush. The material shall meet the requirements as specified in

ACI212-3R-2010 i.e by reducing permeability of concrete by more than 90% compared with control

concrete as per DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline

slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work shall be carried out

all complete as per specification and the direction of the engineer-in-charge. The product performance

shall carry guarantee for 10 years against any leakage.

22.23.1 For vertical surface two coats @ 0.70 kg per sqm Sqm 52.00 406.00 395.04 462.19 24,034.11

22.23.2 For horizontal surface one coat @1.10 kg per sqm Sqm 10.00 311.50 303.09 354.61 3,546.15

Total Summary of MB FOR DOMESTIC WT 4,41,295.35

MB FOR Fire Tank

Earth work in Excavation by mechanical means (Hydraulic excavator) / manual means in foundation

trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and

ramming of bottoms, lift upto 1.5 m, including getting out the excavated soil and disposal of surplus

2.8 excavated soil as directed, within a lead of 50 m.

Extra for every additional lift of 1.5 m or part thereof in excavation / banking excavated or stacked

2.26 materials.

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of oundations etc. in layers

not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to

4.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering and

shuttering - All work up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources : 8 graded stone aggregate 40

mm nominal size derived from natural sources) Cum 15.43 6,812.00 6,628.08 7,754.85 1,19,657.32

Providing and Laying in position ready mixied or site batched design mix cement concrete for

reinforced cement concrete work : using Coarse aggregate and fine aggreagate is derived from natural

sources, portland pozzolana /ordinary portland /Portland salg cement, admixtures in recomended

proportion as per IS; 9103 to accelerate / retard setting of Concrete, to improve durability and

workabilty without impairing Strength : Inculding pupming of concrete to site of laying, Curing

5.33 carriage of all lead but excluding the cost of centring and shuttring finishing and reinforcment as per

5.33.1 Direction

All works of EICplinth

upto for following

5.22 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and

binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. Kg 13,384.70 107.85 104.94 122.78 12,87,356.10

5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :

5.9.1 Foundations, footings, bases of columns, etc. for mass concrete Sqm 22.07 392.15 381.56 446.43 9,851.76

5.9.2 Walls (any thickness) including attached pilasters, butteresses,plinth and string courses etc. Sqm 599.36 961.30 935.34 1,094.35 6,55,911.73

Suspended floors, roofs, landings, balconies and access platform. with water proof ply 12 mm thick

5.9.16 Edges of slabs and breaks in floors and walls

Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position and

applying a priming coat of approved steel primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works Kg 150.00 172.60 167.94 196.49 29,473.43

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and applying integral crystalline slurry of hydrophilic in nature for waterproofing treatment to

the RCC structures like retaining walls of the basement, water tanks, roof slabs, podiums, reservior,

sewage & water treatment plant, tunnels / subway and bridge deck etc., prepared by mixing in the ratio

of 5 : 2 (5 parts integral crystalline slurry : 2 parts water) for vertical surfaces and 3 : 1 (3 parts integral

crystalline slurry : 1 part water) for horizontal surfaces and applying the same from negative (internal)

side with the help of synthetic fiber brush. The material shall meet the requirements as specified in

ACI212-3R-2010 i.e by reducing permeability of concrete by more than 90% compared with control

concrete as per DIN 1048 and resistant to 16 bar hydrostatic pressure on negative side. The crystalline

slurry shall be capable of self-healing of cracks up to a width of 0.50mm. The work shall be carried out

all complete as per specification and the direction of the engineer-in-charge. The product performance

shall carry guarantee for 10 years against any leakage.

22.23.1 For vertical surface two coats @ 0.70 kg per sqm Sqm 599.46 406.00 395.04 462.19 2,77,067.09

22.23.2 For horizontal surface one coat @1.10 kg per sqm Sqm 120.00 311.50 303.09 354.61 42,553.77

Total Summary of MB FOR Fire Tank 39,11,114.52

Total Tank Work 43,52,409.87

Electrical works

Description of Item DSR Rate

Ref DSR- DSR Rate Correction Factor DSR Amount with GST NDSR Amount

Unit Total Qty including NDSR Rate

A Distribuition Boards 0.973 1.13841 0

Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board, 240

volts, on surface/ recess, complete with tinned copper bus bar, neutral bus bar, earth bar, din bar,

interconnections, powder painted including earthing etc. as required. (But without

MCB/RCCB/Isolator)

1 2.3.3 12 way, Double door (For EM & UPS)-Location-FF Each 3.00 2,315.00 2,395.08 2,802.24 8,406.72

Supplying and fixing following way, horizontal type three pole and neutral, sheet steel, MCB

distribution board, 415 volts, on surface/ recess, complete with tinned copper bus bar, neutral bus bar,

earth bar, din bar, interconnections, powder painted including earthing etc. as required. (But without

MCB/RCCB/Isolator) -

2 2.4.3 8 way(4+24 ),Double Door(for Power & Lighting)-Location-Electrical room FF Each 3.00 5,967.00 6,173.40 7,222.88 21,668.65

Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, 10 kA, “C” curve, miniature circuit

2.10 breaker suitable for inductive load of following poles in the existing MCB DB complete with

connections, testing and commissioning etc. as required. -

3 2.10.1 Single pole(6-32 A)-Location-Electrical room DB FF Each 108.00 256.00 264.86 309.88 33,467.11

Supplying and fixing following rating, Double pole, 240 volts, isolator in the existing MCB DB

complete with connections, testing and commissioning etc. as required. -

4 2.12.1 40 A DP MCB-Location-Electrical room DB FF Each 3.00 435.00 450.05 526.56 1,579.67

Supplying and fixing following rating, double pole, (single phase and neutral), 240 volts, residual

2.14 current circuit breaker (RCCB), having a sensitivity current 30 milli amperes in the existing MCB DB

complete with connections, testing and commissioning etc. as required. -

5 2.14.1 25A Location-Electrical room DB FF Each 12.00 2,028.00 2,098.15 2,454.84 29,458.03

Providing and fixing following rating and breaking capacity and pole MCB with thermomagnetic

release and terminal spreaders in

existing cubicle panel board including drilling holes in cubicle panel,

making connections, etc. as requred. -

6 MR-1 63 AMP TPN(Main incomer of DBs)- FF Each 3.00 1,263.53 - 3,790.59

Total of Distribuition Boards 94580.17917 3790.585449

B Wiring System

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Wiring for light point/ fan poinV exhaust fan point,' call bell point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable in surface I recessed medium class PVC conduit, with

1.10 modular switch, modular plate, suitable GI box and earthing the point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable etc. as required.

7 1.10.3 Group C(First Floor) Refn Drawing No 101 Each 150.00 1,467.00 1,517.74 1,775.76 2,66,364.22

Wiring for group controlled (looped) light point/fan point/exhaust fan point/ call bell pent (Wthout

independent switch etc.) with 1.5 sq. mm FRLS PVC insulated Single core Cable in surface/ recessed

PVC conduit, and earthing the point with 1.5 sq. mm FRLS PVC insulated copper conductor single

cycle cable etc. as required.

8 1.55.3 Group C(First Floor) Refn Drawing No 101 Each 196.00 1,094.00 1,131.84 1,324.26 2,59,554.11

Wiring for light/ power plug with 2X4 sq. mm FRLS PVC insulated

copper conductor single core cable in surface/ recessed PVC

9 1.12 conduit alongwith I NO. 4 sq. mm FRLS PVC insulated copper

conductor single core cable for loop earthing as required,(For Raw Power)

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FR PVC insulated

1.14 copper conductor, single core cable in surface/ recessed medium class PVC conduit as required

12 1.14.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire- For UPS /Emergency DB Metre 100.00 439.00 454.19 531.40 53,139.69

Total of Wiring/submain wiring 2778992.869 0

C Power Receptacles

Supplying and fixing following modular switch/ socket on the existing modular plate & switch box

including connections but excluding modular plate etc. as required.

15 1.24.4 3 pin 5/6 amp socket outlet(For UPS Power) Each 184.00 122.00 126.22 147.68 27,172.66

16 1.24.5 6 pin 15/16 amp socket outlet(For Raw power) Each 104.00 197.00 203.81 238.46 24,800.14

Supplying and fixing following sizes/ modules,GI Box along with modular base & cover plate for

modular switches in recess etc. as required. -

Total of Power Receptacles 210866.5306 0

D SITC of Lighting & Fans

Supply, installation, testing & commissioning of 12W Recessed/Surface mounted Round Led

Downlighter & the luminaire shall be with system efficacy ≥ 95 lm / W. IP20 , Optics: PMMA

19 MR-2 LGP/Polysterene Diffuser. The operating CCT shall be 6000K with CRI of ≥80. The luminaire shall be

with BIS Registered electronic driver with input voltage range of 150 to 270V Refn Drawing No 101

SITC of recess mounted LED luminaire (2X2) min 36W made CRCA housing having powder coating

with high efficiency PET/ Prismatic diffuser for homogeneous light distribution. Fixture should have

minimum efficacy at System level (Not Chip Level) ≥125 lumens/watt and a minimum system lumen

output of >3750 lumens.Refn Drawing No 101 Each 177.00 - 1,942.78 3,43,872.59

SITC of pre-wired minimum 450mm, 10Watt LED Light fitting (Application as Mirror Light) complete

with all accessories, housing made of Extruded Aluminium, System Efficacy ->100 LPW or above and

a minimum system lumen output of >1000 lumens with CRI >80, 6500K ANSI BIN. suitable for 220

V.Refn Drawing No 101 Each 11.00 - 1,165.67 12,822.37

Supply, Installation, Testing & Commissioning of 10W surface mounted Bulkhead light with 5700K

ANSI BIN, made of PDC aluminium housing having powder coating with high efficiency PC diffuser

22 MR-5 for homogeneous light distribution. Fixture should have minimum efficacy at System level (Not Chip

Level) ≥85 lumens/watt and a minimum system lumen output of >850 lumens.Refn Drawing No 101

23 MR-6 Wall Fan 400MM SWING WALL FAN Refn Drawing No 101 Nos 60.00 - 3,324.32 1,99,459.05

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Supply, installation, testing & commissioning of 10W Recessed/Surface mounted Round Led

Downlighter & the luminaire shall be with system efficacy ≥ 95 lm / W. IP20 , Optics: PMMA

24 MR-7 LGP/Polysterene Diffuser. The operating CCT shall be 6000K with CRI of ≥80. The luminaire shall be

with BIS Registered electronic driver with input voltage range of 150 to 270V Refn Drawing No 101

MR-7a SITC of 225mm dia single phase ,exhaust with necessary angle iron bracket Nos 8.00 - 1,798.87 14,390.99

MR-7b Supplying and Fixing of Exhaust Fan Heavy duty 230V A.C 50 cycles 225 mm 1400 RPM Each 8.00 - 3,012.03 24,096.27

Total of Lighting & Fans 0 688279.0787

E Earthing Protection

Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing

25 5.4 masonry enclosure with cover plate having locking arrangement and watering pipe of 2.7 metre long

etc. with charcoal/ coke and salt as required.(For Panel & Lift)

Providing and fixing 25mmx 5mm G.I.Strip on surface or in recess for connection etc as required.

Total of Earthing Protection 68,667.62 0

Supply of XLPE insulated, armoured heavy duty electric cable with aluminium conductor, 1100 volts

grade, cross-sectional area as follows

27 MR-8 3.5 core, 300 Sq.mm.(Main Panel to Floor panel & Transformer) Mtr 115.00 2,946.73 3,38,873.43

Laying of one number additional PVC insulated and PVC sheathed / XLPE power cable of 11 KV

grade of following size direct in ground including excavation, sand cushioning, protective covering and

refilling the trench etc as required.

Supplying and making end termination with brass compression gland and aluminium lugs for following

size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as

3.5 core, 300 Sq.mm.

3.5 core, 35 Sq.mm.

4 core, 16 Sq.mm.

TOTAL CARRIED TO SUMMERY 106174.0738 415022.3017

35 MR-10 Main LT Panel

Design, manufacture, supply inspection, instalation, handling, assembling, affecting proper

connections, testing and commissioning of 14 SWG CRCA sheet steel fabricated cubical type Main

L.T. Panel, floor mounting, dust & vermin proof, front operated construction, enclosure class - IP 56,

powder coated after proper treatment with 9 tank process with top/bottom removable gland plates, as

required, double compression type cable glands, earth bus, hinged and lockable doors to achieve dust

and vermin proof complete with all inter connections small wiring by min. 2.5 sq. mm. FRLS copper

wires, ckt labels etc. The Aluminium Bus Bar shall be of suitable length, 500 volts, 3 phase 50 Hz

TPN, electrolytic aluminium as per IS 8623 . The panel feeders shall be suitable for terminating suitable

up to 3.5 / 4 core 300 sq mm armoured aluminium cable or Aluminium Bus Duct as required.

Incomer from Transformer

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

It shall be electrically & Mechanically interlocked with both incoming & Bus coupler's contactor in

such a way that at any one time two supply should not get mixed up.

i. 1 nos 630 AMP FP MCCB of 36 KA with following accessories

ii. Metering for incomers

iii. 1 nos. Under voltage relay with timer.

iv. 0-500 volt range voltmeter with selector switch (P.T. connected)

v. 1 set of 3 CT's of ratio 630/5A, Class 1.0 accuracy 15 VA burden for metering.

1 set of 3 CT's of ratio 630/5A, Class 1.0 accuracy 15 VA burden for APFCR.

1 nos. Energy analyser (digital type) consisting of I, V, KW, KWH, KVA, PF, HZ, MDI (EM 6400 of

Conzerve or equi.) with RS 485 communication port for communication / report generation.

Power factor meter.

Frequency meter.

Indications for incomers

3 Nos. LED type phase indicating lamps, each lamp shall be with bakup HRC fuse/MCB.

1 section of 650AMP , 415 Volts, 3 phase 50 HZ TPN high conductivity electrolytic Aluminium bus

bar of suitable length, SMC / DMC supports, with colour coading and insulated by heat shrinkable

sleeves and clip on shrouds for joints.

The current density of bus bar up to 400 Amp shall be minimum 1.00 sq mm / amp.

The Maximum allowable temperature for the Bus bar to be restricted to 85 deg C. The temperature rise

should be restricted to 35 deg C above design ambient temperature of 50 deg C.

All outgoing feeders shall be provided with one set of phase indication lamps and trip indication lamps

with protection fuses/MCB and ammeter with selector switch with suitable ratio CT's of accuracy class

1 No. 300 amps 4P MCCB 35kA outgoing feeder .

1 No. 260 amps 4P MCCB 35kA outgoing feeder .

4 No. 63 amps 4P MCCB 35kA outgoing feeder .

36 MR-11 First Floor Panel

1 nos. 300 amps, 4 Pole MCCB with microprocessor based release for complete LSIG protections and

i. suitable for 415V, 50 Hz, A.C Supply and having Ics = Icu= 50 KA. The MCCB shall be complete as

per technical specifications and single line diagram.

0-500 volts digital electronic volt meter with selector switch and protected by 2 amps TP

0- 300 Amps digital electronic ammeter with selector switch and 3 nos. 200/5 amps, Bar

Primary, 15 VA Burden, CL 1 accuracy CTs . - 1 set

iv. 3 nos. Phase indicating light protected by 2 amps SP MCB's.- 1 set

v. Breaker ON / OFF / TRIP indicating lights with control MCB’s.- 1 set.

Electronic Digital Load Manager with ready RS485 communication port and MODBUS

protocol. - 1 set

300 Amps uniformly rated, continuous duty, 415 V AC, 3 Phase and Neutral electrolytic grade 99.95%

purity Tinned Copper (Throughout the length) busbars with colour coded heat shrink sleeves supported

on SMC type grip supports, 50 KA for 1 sec.

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

2 no. 125 amps Four pole MCCB with thermal magnetic based release for overload and short circuit

protections and suitable for 415V, 50 Hz, A.C supply and having Ics=Icu= 36 KA included Energy

meter with RS 485 port. The MCCB shall be complete as per technical specifications, single line

2 no. 100 amps Four pole MCCB with thermal magnetic based release for overload and short circuit

protections and suitable for 415V, 50 Hz, A.C supply and having Ics=Icu= 36 KA included Energy

ii. meter with RS 485 port. The MCCB shall be complete as per technical

specifications, single line diagram(For Laboratory 11 ).

10 no. 63 amps Four pole MCCB with thermal magnetic based release for overload and short circuit

protections and suitable for 415V, 50 Hz, A.C supply and having Ics=Icu= 25 KA with Energy meter

iii. with RS 485 port. The MCCB shall be complete as per technical specifications, single line diagram

(For Power DB-CA_2F, DB-Staff room & DB-office area).

TOTAL CARRIED TO SUMMERY 5,10,879.97

Supply, Installation, Testing and Commissioning of 15 KVA online UPS 3 phase with inbuilt isolation

transformer at 50 Hz, batteries backup of minimum 30 minutes duration including SMF batteries,

controls, protection and instruments etc. complete as required. Cost to include battery stand/rack,

interconnecting cables etc. SET 1.00 6,90,767.28 6,90,767.28

TOTAL CARRIED TO SUMMERY 6,90,767.28

I Cable tray & Raceway

Supplying and installing following size of perforated Hot Dipped Galvanised Iron cable tray

(galvanisation thickness not less than 50 microns) with perforation not more than 17.5%, in convenient

sections, joined with connectors, suspended from the ceiling with G.I. suspenders including G.I. bolts

& nuts, etc. as required.

38 DSR 4.6.4 300 mm width X 50 mm depth X 1.6 mm thickness Metre 40.00 963.00 996.31 1,165.68 46,627.36

Supplying and installing following size of painted with

powder coating M.S. cable trays bends with not more

DSR 4.2 than 17 joined With connectors, suspended from the ceiling With

MS. suspenders including bolts & nuts, suspenders etc as

39 DSR 4.2.4 300 mm width X 50 mm depth X 1.6 mm thickness Each 5.00 1,438.00 1,487.74 1,740.66 8,703.29

Supplying and installing following size of perforated painted with

coating MS, cable trays Tee with perforation not more than

DSR 4.3 17.5%. joined with connectors, suspended from the ceiling with M.S.

suspenders including bolts & nuts. painting suspenders etc as

40 DSR 4.3.4 300 mm width X 50 mm depth X 1.6 mm thickness Each 5.00 1,708.00 1,767.08 2,067.49 10,337.43

TOTAL CARRIED TO SUMMARY 65,668.07

J TELEPHONE SYSTEM

Supply, Installation, Testing & Commissioning of Pure IP at core server Based voice solution with 04

Port Voicemail ,04 Port FXS ,04 Port FXO ,2 PRI Trunk lines (30 Ch) Circuit with CLIP Facility ,470

IP users License ,01 Nos. IP Operator Console, 100 Party Conference ,Speed Dial, Music on Hold ,

Internal/ External ring difference ,Call Barring, Call Pickup, TEC should be with GR Number, - Should

Support Redundant server in active-Active mode.

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Supply of UPS 2 KVA online UPS with 2 hours backup time for server network switch as per the

technical specifications in the tenderas per the technical specifications in the tender having minimum

42 MR-14 power supply backup to EPABX system during/ in case of AC mains failure with Fire Retardant casing

sealed maintenance free batteries of adequate ampere hour capacity with suitable size M.S. stand duly

painted with synthetic enameled paint

43 MR-15 PC based operator console with PC with 80 keys DSS and Headset Nos 1.00 45,259.65 45,259.65

44 MR-16 Hard phone based Operator Console with 30 programmable keys Nos 1.00 13,729.00 13,729.00

45 MR-17 Digital key phone-black with 240 x 64 Pixels Graphicals LCD with Backlit & 16 Keys Nos 22.00 6,260.08 1,37,721.73

TOTAL CARRIED TO SUMMERY 6,64,273.48

K LAN NET-WORKING SYSTEM

46 DSR-1.24.6 Telephone socket outlet Nos 22.00 148.00 153.12 179.15 3,941.29

Supplying and fixing following size/ modules, GI box for modular switches in recess etc. as required.

DSR - 1 or 2 Module (75 mmX75 mm)

Supply, Installation, Testing & Commissioning of 1, 2 and 4 port face plate, British Style with Shutter,

2 Plate system clear finish with transparent labelling, ABS-UL94-V2, ROHS Compliant, in accorandce

48 MR-18 with standards like ANSI/TIA-568-C.2, ISO/IEC 11801:2002 AMMD.2:2010, YD/T 926.3-2009 &

ISO/IEC 60603-7 white for I/O fixing at user side.

Supply, Installation, Testing & Commissioning of CAT 6 UTP (both tool & toolless) information outlet

(I/O) in accordance with ANSI TIA 568 C.2, IEC 60603-7-4 2nd Edition, ISO/IEC TR 11801-9901-

49 MR-19 2014, ROHS Compliant. The I/O should have minimu 750 mating cycle and 200 insertion cycle and

UL approved,for Data, Voice, & Wi-Fi at user end.

Supply, Installation, Testing & Commissioning of 19 U (600W/1000D) floor mount rack with fans , 2

cable managers , satationary shelf , 2 Nos. of hardware pkts. Nos 1.00 52,767.24 52,767.24

Supplying and drawing of UTP 4 pair CAT 6 LAN Cable as per EIA in the existing surface/ recessed

Steel/PVC Conduit as required.

Supplying and fixing of following sizes of medium class PVC conduit

DSR-1.21 along with accessories in surface/recess including cutting the wall

and making good the same in case of recessed conduit as required,

Supply, Installation, Testing & Commissioning of CAT 6 UTP, LSZH Patch Cord as per

53 MR-20 ANSI/TIA/EIA 568C.2 and UL 94-V-0, ROHS Compliant, patch cord 2 Mtr for rack side switch to

jack panel connectivity. Nos. 44.00 260.78 11,474.32

Supply, Installation, Testing & Commissioning of CAT 6 UTP, LSZH Patch Cord as per

ANSI/TIA/EIA 568C.2 and UL 94-V-0, ROHS Compliant, patch cord 1 Mtr for User side Nos. 44.00 210.04 9,241.76

Supply, Installation, Testing & Commissioning of loaded 24 port CAT 6 UTP, Transparent shutter

55 MR-22 jack panel, 1U height, UL-94V-0, Black with cable support bar, clear label marks and earthing plug

for CAT6A cable termination at rack end. Nos. 44.00 4,276.32 1,88,158.08

56 MR-23 Access Switch should have 24 ports of 100/1000 PoE+(802.3 at) RJ45 Nos. 1.00 48,000.04 48,000.04

Access Switch should have 24 ports of 100/1000 RJ45 and minimum 2 ports of 10G (2 SFP+ for

uplink)(Non PoE) Nos. 1.00 41,527.74 41,527.74

Indoor Access Points 802.11a/b/g/n/ac Wave 2 and should have AP should have 1 G PoE LAN port.

59 MR-26 Core Single-Mode (SM) 9/125 μm OS2 Armoured Multi-Tube Optical Fiber Cable 6 cores Mtr 220.00 139.24 30,632.80

Fiber optic patch panel: Fibre management enclosures that can be used as a wall mount enclosure

60 MR-27 for isolated applications or rack mount enclosure for integrated applications.12/24 port (LIU)

61 MR-28 Cable manager Nos 1.00 754.02 754.02

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

TOTAL CARRIED TO SUMMERY 94,111.73 5,08,929.28

L CCTV (IP VIDEO SURVEILLANCE) SYSTEM

CCTV (IP VIDEO SURVEILLANCE) SYSTEM Complete set and accessories as per required system

& technical Specifications.

Supply, installation, testing and commissioning of 4 MP Bullet camera , ONVIF profile S ,G & T . UL

, CE , FCC Certified ,1/2.8” Progressive Scan CMOS ,2.7 mm to 12 mm motorized varifocal lens ,

Quad stream with each stream support H.265+ compression simultaneously ,min illumination : 0.01

Lux @ (F1.2,AGC ON), 0 Lux with IR , Shutter speed : 1 / 5s ~ 1 / 100,000 s ,120 dB WDR ,

63 MR-30 Compression : H.265+ ,H.265 ,H.264+ H.264 .SD card support , Alarm trigger - 1 input / 1 output ,

frame rate : Main stream should support 25 fps@5MP , Edge analytics : line crossing , perimeter

intrusion ,Face detection (deep learning) , pedestrian detection ,cross counting , stationary object , In

built IR LED , IR Distance upto 50 meters , IP 67 , IK 10 housing , POE.

Supply, installation, testing and commissioning of 4 MP Dome camera , ONVIF profile S , G& T

,UL , CE , FCC Certified ,1/2.8” Progressive Scan CMOS ,2.7 mm to 12 mm motorized varifocal lens ,

Quad stream with each stream support H.265+ compression simultaneously ,min illumination : 0.01

Lux @ (F1.2,AGC ON), 0 Lux with IR , Shutter speed : 1 / 5s ~ 1 / 100,000 s ,120 dB WDR ,

64 MR-31 Compression : H.265+ ,H.265 ,H.264+ H.264 .SD card support upto 128GB , Alarm trigger - 1 input /

1 output , frame rate : Main stream should support 25 fps@5MP ,Edge analytics : line crossing ,

perimeter intrusion ,Face detection(deep learning) , pedestrian detection ,cross counting , stationary

object , In built IR LED , IR Distance upto 40 meters , IP 67 , IK10 ,POE.

65 MR-32 Supply, installation, testing and commissioning of 32 channel NVR , Nos. 1.00 1,00,713.87 1,00,713.87

Supply, installation, testing and commissioning of user Client control software (web based) with system

67 MR-33 complete as per spec with valid licenses. The software should enable the user to view multiple cameras

in any combination available on the network . Set 1.00 1,04,196.49 1,04,196.49

Supply, Installation, Testing and Commissioning of Full HD 55" LED Professional Display Panel.

Supply, Installation, Testing & Commissioning of 8TB Surviellance Hard Disk. (15 Days Storage)

Supplying and drawing of UTP 4 pair CAT 6 LAN Cable as per EIA in the existing surface/ recessed

Steel/PVC Conduit as required.

Supplying and fixing of followmg smes ot medium class PVC conduit

DSR-1.21 along With accessories in surface/recess including cutting the wall

and making good the same in case of recessed conduit as required.

TOTAL CARRIED TO SUMMERY 1,77,331.63 7,60,818.28

P PUBLIC ADDRESS SYSTEM

Supplying and drawing of cable Fire Retardant PVC insulated copper conductor cable in the existing

DSR-17.5.3 surface / recessed steel conduit of following pairs, cores and size including connections and

interconnections etc. as required.

DSR- speaker cable Single pair, 2-core, 1.5 sqmm

Supplying and fixing of following sizes of medium class PVC conduit along with accessories in

DSR-1.21 surface/recess including cutting the wall and making good the same in case of recessed conduit as 0.00

Supplying, installation, testing & commissioning of 1.5/3/6W ceiling speaker complete as required.

Supplying, installation, testing & commissioning of 1.5/3/6W metal box ceiling/wall speakers complete

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Supply, installation, testing and commissioning of rack mounted dual Channel Digital Power Amplifier

capable of delivering 300 W RMS power output or 480 W RMS burst output; complete with 100 V

76 MR-36 Line Matching Transformer, built-in fan for temperature control, Distortion typically 0.03% @ 1 KHz, Nos 1 19428 19428

Hum and Noise 90 dB below rated output selection facility,provision for hookup with Fire Alarm

Panel, complete with connections and required circuitry

Supply, Installation, Testing & Commissioning of IP based Networkable touch screen paging station

for selection of zones, supervision of system status, setting of scheduled broadcasts with the following

77 MR-37 . Built-in monitoring loudspeaker Nos 1 84605 84605

. Detachable goose-neck microphone

. LCD touchscreen display

Supply, installation, testing and commissioning of Portable 60W Mixer amplifer for a professional

public address unit with state‑of‑the‑art features, which is built on class-D platform. with following

78 MR-38 Functions : -USB Nos 1 46771 46771

-Bluetooth -HD card

Cordless Microphone with receiver (Hand Held) UHF (Freq. response: 50Hz to 20kHz. Controls : On

TOTAL CARRIED TO SUMMARY 94692 159582

TOTAL COST OF Electrical 36,91,084.24 44,02,341.88

Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid,

10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets,

1 17.3 40 mm flush bend, overflow arrangement with specials of standard make and mosquito proof coupling

of approved municipal design complete, including painting of fittings and brackets, cutting and making

good the walls and floors wherever required : W.C. an with ISI marked white solid lastic seat and lid

W.C. pan with ISI marked white solid plastic seat and lid

Providing and fixing white vitreous china flat back half stall urinal of size 580x380x350 mm with

white PVC automatic flushing cistem, with fittings, standard size C.P brass flush pipe, spreaders with

3 17.5 unions and clamps (all in C.P. brass) with waste fitting as per IS : 2556, C.I. trap with outlet grating

and other couplings in C.P. brass, including painting of fittings and cutting and makin ood the walls

and floors wherever r uired

4 17.5.1 Single half stall urinal with 5 litre P.V.C. automatic flushing cistem Each 4.00 12,071.75 11,745.81 13,742.60 54,970.40

Providing and fixing Under counter with white glazed vitreous china wash basins with C.P. brass

eurometic self closing pillar tap with flow rate of 3.8 LPM complying to Green Building, C.P. brass

6 MR-1 waste and unions and sealing of joints between wash basins and counter slabs around the wash basins

with Silicone rubber cement of approved make of matching colour all complete including cutting and

making good the walls and floors where required. Each 15.00 9,827.46 1,47,411.87

Providing and fixing Urinal Division Plate with table rubbed, edges rounded and polished, of size 900

x 450 mm, fixed in urinal partitions by cutting a chase of appropriate width with chase cutter and

7 MR-2 embedding the stone in the chase with epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse

sand : 4 graded stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge and finished

Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per

IS: 13983 with C.I. brackets and stainless steel plug 40 mm, including

painting of fittings and brackets, cutting and making good the walls

wherever re uired

9 17.10.1 Kitchen sink with drain board

Each Providing and fixing PTMT Waste Coupling for wash basin and sink, of approved quality and

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

12 17.69.1 Waste coupling 31 mm dia of 79 62mmbreadth weighing not less than 45 gms Each 17.00 115.30 112.19 131.26 2,231.40

Providing and fixing CP Brass 32 mm size Bottle Trap of approved quality

& make and as per the direction of Engineer-in-charge. Each 17.00 1,034.80 1,006.86 1,178.03 20,026.45

Providing and fixing P.V.C. waste pipe for sink or wash basin including P.V.C. waste fittings com lete.

Providing and fixing of Health faucet with regulator with flexible pipe 1.0 m long, wall hooked

16 MR-3 complete as required with flow rate of 3.8 LPM complying to Green Building requirements. Make:

Jaquar -Model No: ALD-565 or equivalent make. Each 11.00 1,619.80 17,817.84

Providing and fixing of 15 mm dia CP brass 2way bib cock with CP wall flange of approved quality

with flow rate of 3.8 LPM complying to Green Building requirements. Each 12.00 6,750.12 81,001.39

18 17.34 Providing and fixing toilet paper holder :

Providing and fixing mirror of superior glass (of approved quality) and of

20 17.32 required shape and size with plastic moulded frame of approved make and

shade with 6 mm thick hard board backing

Providing and fixing P TMT towel rail complete with brackets fixed to

22 17.73 wooden cleats with CP brass screws with concealed fittings arrangement

of approved quality and colour. -

600 mm long towel rail with total length of 645 mm, width 78 mm and effective height of 88 mm,

weighing not less than 190 gms. Each 18.00 673.40 655.22 766.61 13,798.90

Providing and fixing PTMT soap Dish Holder having length of 138 mm, breadth 102 mm, height of 75

24 18.65 mm with concealed fitting arrangements, weighing not less than 106 gms.

Providing and fixing of C.P. brass twin coat hook with PVC rawl plug & C.P. brass screw complete as

Providing and fixing C.P. brass angle valve for basin mixer of approved quality conforming to IS:8931

15 mm nominal bore

28 5 inch Stainless Steel Glossy Finish Silver Round Plain Floor Drain Grating

Supply of solid state, no touch operating, fully hygienic hand drier of approved shade with single

30 MR-7 blower, with time delay, summer & winter control, music while drying, volume ON/OFF controls

complete as required. Each 7.00 8,609.70 60,267.88

Providing and fixing PTMT soap Dish Holder having length of 138mm, breadth 102mm, height of

18.65 75mm with concealed fitting arrangements, weighing not less than 106 gms.

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot &

cold water supply including all CPVC plain & brass threaded fittings This includes jointing of pipes &

34 18.9 fittings with one step CPVC solvent cement, trenching, refilling & testing of joints complete as per

direction of Engineer in Charge as per IS code 15778.

40 18.19 Providing and fixing gun metal non- return valve of approved quality (screwed end) : -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Providing and fixing gun metal gate valve with C.I. wheel of approved

quality screwed end -

Providing and fixing enclosed type water meter (bulk type) conforming to

48 IS : 2373 and tested by Municipal Board complete with bolts, nuts, rubber

insertions etc. (The tail pieces if required will be paid separately) : -

Fixing Water meter and stop cock in G.I. pipe line including cutting and

50 18.14 threading the pipe and making long screws etc. complete (cost of water

meter and stop cock to be paid separately). Each 5.00 812.30 790.37 924.73 4,623.65

DSR-E&M- Providing and fixing in position the industrial type pressure gauges with gun metal/ brass valves

Water Level Indicator with Musical Alarm on Tank Full and Buzzer on Tank

Empty with 20 metres of Sensor Wire Each 5.00 1,598.83 - 7,994.16

Providing and placing on terrace (at all floor levels) polyethylene water storage

18.48 tank, IS : 12701 marked, with cover and suitable locking arrangement and making

necessary holes for inlet, outlet and overflow pipes but without fittings and the

base support for tank Per Litre 4,000.00 11.00 10.70 12.52 50,090.04

Supplying and installing following size of perforated painted with powder coating M.S. cable trays with

DSR-EL- perforation not more than 17.5%, in convenient sections, joined with connectors, suspended from the

2022/4.1 ceiling with M.S. suspenders including bolts & nuts, painting suspenders etcas required.

56 4.1.2 150mm widthX 50 mm depthX 2.0mm thickness Metre 130.00 604.00 587.69 687.60 89,387.95

57 SUB-HEAD-I: PLUMBING PUMP -

58 PUMPS - Raw Water, Water Supply Pumps -

Note- All pumps to be provided with mechanical seal and wearing ring and mechaical seal.

Performance curve should be got approved before placing the order. (All pumps should be supplied

with base frame) (All level controller , water meter & Pumps shall be BMS compatible. )(all pumps

shall be supplied with vibration pad). -

Providing & Fixing, testing and commissioning mono block pump, 3 Phase 440 volts/50 cycles per

second with TEFC induction motor of the following capacity with mechanical seal. -

The pump shall be selected for performance at best efficiency point. However, the pump selection shall

be suitable for performance with set point @ + 20% of the rated head. -

62 Domestic and Flushing water -

63 Capacity: 150 LPM -

64 Head : 35 Metre -

65 HP -3 (Approx.) or as required. -

66 Impeller:Bronze/ ss-316 -

67 Shaft : S/S 410 -

69 Mover : Electric Motor -

70 Make: AS approved -

72 RO SYSTEM -

Water cooler with normal-cold- hot tap.inbuilt water purifier.water cooler capacity storage capacity 80

L,cooling capacity 25 litre Body material Stainless Steel 1W+2C Faucets Cold & Warm Water cooler

,Refrigerant : R22,Dimension : 1145x812x612 mm Voltage : 230 V Frequency : 50 Hz

Oasis M8WRY Drinking Water Fountain,Hot and Cold Both,Capacity

50 L,Automation Grade-Automatic,MaterialStainless Steel Each 1.00 1,89,366.84 - 1,89,366.84

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

SEWERAGE & DRAINAGE NETWORK

Providing, laying, jointing & testing of following P.V.C. pipes with solvent cement joint for 8 kg/ sq.

74 cm. pressures including testing of joints, cost of jointing materials etc. complete in all respect.(class B)

Constructing brick masonry road cath basin 450x450x77.5 cm with bricks in cement mortar 1:4 (1

78 cement : 4 coarse sand ) with precast R.C.C. vertical grating complete as per standard design :

79 MR-15 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 each 6.00 6,889.31 41,335.87

Providing and fixing square-mouth S.W. gully fap class SP-I complete

19.4 with C.I. grating brick masonry chamber with water tight C.I. cover with

frame of 450 x 450 mm size (inside) the weight of cover to be not less than

4.50 kg and frame to be not less than 2.70 kg as per standard design:

81 19.4.3 180x150 mm size P type

82 19.4.3.1 With common burnt clay F.P.S. (non modular) bricks of class desi nation 7.5 each 6.00 2,802.15 2,726.49 3,190.00 19,139.97

Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse sand ) with R.C.C. top

slab with 1:1.5:3 mix (1 cement : 1.5 coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal

size), foundation concrete 1:4:8 mix (1 cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40

83 19.7 mm nominal size), inside plastering 12 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand)

finished with floating coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size) finished with a floating coat of neat

cement complete as per standard design :

Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty) 455x610 mm

84 19.7.1 internal dimensions, total weight of cover and frame to be not less than 38 kg (weight of cover 23 kg

and weight of frame 15 kg) :

With common burnt clay F.P.S. (non modular) bricks of class designation 7.5

Inside size 120x90 cm and 90 cm deep including C.I. cover with frame (medium duty) 500 mm internal

86 19.7.2 diameter, total weight of cover and frame to be not less than 116 kg (weightof cover 58 kg and weight

of frame 58 kg) -

With common burnt clay F.P.S. (non modular) bricks of class designation 7.5

Making connection of drain or sewer line with existing manhole including breaking into and making

good the walls, floors with cement cincrete 1:2:4 mix (1cement: 2 coarse sand : 4 graded stone

88 19.21 aggregate 20mm nominal size) cement plastered on both sides with cement mortar 1:3 (1cement : 3

coarse sand) finished with a floating coat of neat cement and making necessary channels for the drain

etc. complete for pipes 100 to 250mm dia. -

Providing and fixing 15 cm wide, 45 cm overall semi-circular plain G. S. sheet gutter with iron

90 12 brackets 40x3 mm size, bolts, nuts and washers etc., includin makin necessa connections with rain

water i com lete. -

91 12.7.1 0.80 mm thick with zinc coating not less than 275 gm/m7 metre 320.00 1,029.65 1,001.85 1,172.16 3,75,092.43

Providing and fixing on wall face unplasticised Rigid PVC rain water pipes conforming to IS : 13592

12.41 Type A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for thermal

expansion (i) Single socketed pipes -

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Ref DSR- Description of Item

Total DSR Rate DSR Amount NDSR Amount

S. N 2023 Unit NDSR Rate

Qty 2022/2023 (In Rs.) (In Rs.)

Supplying, installation, testing and commissioning of micro processor based intelligent addressable

main fire alarm panel, central processing unit with the following loop modules and capable Of

supporting not less than 240 devices (including detectors) and minimum 120 detectors per loop and

loop length up to 2 km, network communication card, minimum 320 character graphics/ LCD display

with touch screen or other keypad and minimum 4000 events history log in the non volatile memory

1 17.2.1 (EPROM), power supply unit (230 ± 5 % V, 50 hz), 48 hrs back-up with 24 volt sealed maintenance

free batteries With automatic charger. The panel Shall have facility to connect printer to printout log

and facility to have seamless integration with analog/digital voice evacuation system (which is part of

the schedule of work under SH: PA System) and shall be complete with all accessories . The panel

Shall be compatible for IBMS system with open protocol BACnet/ Modbus over IP complete a

Two Loop Panel.

Supplying, installation. testing & Of intelligent analog addressable photothermal detector complete

3 17.2.4 with mounting basecomplete as required.

Supplying, installation, testing & commissioning of response indicator on surface/recessed MS Box

having two LED, metallic cover complete with all connections etc as required. Each 17.00 276.00 268.55 314.20 5,341.42

Supplying, installation, testing & commissioning of fault isolator complete with base as required,

Supplying, installation, testing & commissioning of intelligent addressable thermal detector with rate of

rise cum fixed tempreature thermistor complete with base as required. Each 3.00 2,726.00 2,652.40 3,103.31 9,309.92

Supplying, installation, testing & commissioning of addressable fire control module complete as

Supplying, installation, testing & commissioning Of addressable manual call point complete as

Supplying, installation, testing & commissioning of addressable horn cum strobe complete as required.

Supplying & laying of 2Cx1.5 sqmm fire alarm armoured cable, 600/1000V rated with annealed copper

10 17.5.1 conductor having XLPE insulation, steel wire armouring & FRLS outer sheath complete as required,

Providing and fixing of carbon-di-oxide type fire extinguishers consisting of welded M.S. cylinderical

body, squeeze lever discharge valve fitted with pressure indicating guase ingernal discharge tube 30

72 cms long high pressure discharge hose, discharge nozzle, suspension bracket conforming ro IS:15683

finished externally with re enamel paint and fixed to wall with brackets complete with internal charge.

Providing and fixing ABC Powder type fire extinguishers consisting of welded M.S. cylinderical body,

squeeze lever discharge valve fitted with pressure indicating guase internal discharge tube 30 cms long

74 high pressure discharge hose, discharge nozzle, suspension bracket conforming to IS:15683 finished

externally with re enamel paint and fixed to wall with brackets complete with inernal charge.

Capacity 5.0 Kg.

Providing and fixing of ISI marked (IS: 940) portable chemical fire extinguisher, water (gas pressure)

76 type capacity 9 litres with gun metal cap and nozzle and complete in all respects including initial fill

and wall suspension brackets as required as oer soecifications.

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Supply Installation, Testing & Commissioning of modular type Variable Refrigerant Flow/Variable

Refrigerant Volume air cooled Outdoor units suitable for Cooling & Heating, having all hermetically

sealed inverter type Scroll Compressor(s), minimum two compressors for above 14 HP modules,

microprocessor based Controller, top discharge type condensing unit(s), with R 410 A Refrigerant,

1 vibration isolators, with suitable foundation etc. complete as required. The unit shall deliver the rated

capacity at AHRI Conditions and work even at 50°C ambient temperature without tripping. The unit

shall be suitable to work on 400V +/- 10%, 3 Phase, 50Hz AC power supply. The unit shall be filled

with first charge of the refrigerant and ready for use as required. The COP at AHRI conditions shall not

be less than 3.1 and IEER not less than 6.5

The ODU shall have low noise condenser fans with extrenal static pressure of the outdoor unit shall be

more then 75 Pa to avoid hot air recirculation, auto address setting, auto check function for connection

error and complete with indoor and outdoor units with individual controller and with fittings etc. The

compressor and VRV/VRF Outdoor make should be same. For enhanced energy savings the COP of

each refrigerant circuit system mentioned below shall be 7.50 minimum at 50% load, at AHRI

2 Condition in cooling mode. The unit shall also have feature to automatically modulate the evaporative

temperature between 6 deg C to 11 deg C with respect to load for better comfort and energy efficiency.

(Unit shall deliver atleast 87% of mentioned nominal capacity @ 43 Deg C). The Unit should have free

phase technology so that unit can work in case of phase reversal also without tripping of units.

3 Cost of lifting shifting of outdoor units to be considered in price.

4 Cost of anti corrosive coating on Outdoor units fins/piping to be considered in price.

10 AIR HANDLING UNIT-1 Stage Filtration- With AHU KIT #REF!

Supply, Installation, testing and commissioning of factory fabricated double skin type Air Handling

Units Ceiling Mounted Type (BMS compatible) as per specifications given below:-

AHU Construction:- It shall be made out of 0.8 mm pre-plasticized/pre-coated Galvanised steel sheet

outside & 0.8 mm plain GSS sheet inside with 43 mm thick PUF insulation factory injected between

them by injection moulding m/c, with density not less than 38 kg/Cum between them. Drain pan (made

12 out of 2 mm stainless steel (SS Grade 304) sheet insulated with 19 mm think closed cell

insulation(Nitrile/XLPE) & thermal break profile.

with Spring Vibration Isolator with Removable Frame Design, Ceiling Suspended Mounted Hanger,

110 Lb Capacity

Supply Air Stream:-

1) Filter section consisting of pre filter. Pre-filter section shall be with non woven synthetic media of

10 micron particle size with an efficiency of 90%.

2) Plug type centrifugal Fan (with min. 70% efficiency) with blower motor, drive and flexible duct

connection both inside & outside the AHU & Duct. The supply fan shall be provided with variable

frequency drive (for motor H.P equal to or greater than 5 H.P)and input / output signal compatible to

3) 6 row deep cooling coil

4) Discharge plenum section.

5) Mixing Box comprising of damper & filter section for Floor mounted AHUs.

DX COIL- The cooling coil shall be made of copper with minimum thickness of 0.5mm and

aluminum fins shall be 0.15 mm minimum thick with minimum no. of fins 4.7/cm length of coil. For

coastal area like Mumbai fins shall be phenolic coated. Motors shall be suitable for 415 ± 10% volts, 50

Hz, 3 phase AC supply & high efficiency(EFF-1/IE-2). Vibration isolation shall be as per specifications

and as shown on the drawings.

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

VFD:- VFD designed for HVAC applications with built-in PID controller, control panel (keypad &

display) , IP-42 enclosure (for outdoor applications) & IP-55 enclosure (for indoor applications) for use

on standard centrifugal plug fans. The display should be in alpha-numeric characters and programming

facility should be in user-friendly HVAC terminology. VFD’s shall have built-in harmonic filters. Each

VFD panel to be provided with digital display showing electrical parameters like voltage, current and

power consumption. Each VFD shall be installed in a dedicated external enclosure and the inter

connecting wires between driver and MCC shall be included.

16 Sound level 65 db at the distance of 2 mtr.(maximum)

Squirrel cage induction motors suitable for 415 ± 10% volts, 50 Hz, AC supply & high efficiency (IE-

17 2/EFF-1 Efficiency), H.P of motor shall be as per actual selection meeting other technical requirements.

18 MR-4 AHU- 1600 CFM 1-stage filtration,4TR, 55 mm static pressuure. Nos. 1.00 2,48,506.27 2,48,506.27

19 MR-5 AHU- 3000 CFM 1-stage filtration,7.5TR, 55 mm static pressuure. Nos. 1.00 3,54,345.80 3,54,345.80

20 MR-6 AHU- 3200 CFM 1-stage filtration,8TR, 55 mm static pressuure. Nos. 2.00 3,74,635.72 7,49,271.43

21 MR-7 AHU- 5000 CFM 1-stage filtration,12.5 TR 55 mm static pressuure. Nos. 6.00 5,24,478.76 31,46,872.58

VRF/VRV indoor AC unit (wall mounted):- Supply installation testing and commissioning of wall

mounted indoor split unit comprising of copper evaporator, electronic expansion valve, blower, motor,

26 filter pad, auto air swing louvers, and temperature & on/off display with provision of discharge angle

setting by wireless remote controller including internal wiring, controls complete as per specification.

(Single phase/three phase)

Supply, Installation, testing and commissioning including vaccumiazation and Nitrogen testing of

following nominal sizes of soft/hard drawn copper refrigerant piping for VRV/VRF system, complete

with fittings, with suitable adjustable ring type hanger supports, jointing/brazing including accessories,

35 insulated with XPLE Class-O tubular insulation/with Class-O closed cell elastometric nitrile rubber

tubular sleeves sections of specified thickness as given below for Suction and

Liquid lines, all accessories as per specifications etc. as required :

39 MR-10 28.5 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 210.00 1,439.10 3,02,210.69

40 MR-11 25.4 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 68.00 1,247.22 84,810.87

41 MR-12 22.2 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 56.00 979.96 54,877.62

42 MR-13 19 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 210.00 890.87 1,87,082.81

43 MR-14 15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 11.00 870.31 9,573.43

44 MR-15 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 122.00 712.70 86,948.96

45 MR-16 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm thick insulation Rmt 166.00 575.64 95,556.14

Supply, installation, balancing and commissioning of factory fabricated GSS sheet metal

rectangular/round ducting complete with neoprene rubber gaskets, elbows, splitter dampers, vanes,

46 hangers, supports etc. as per approved drawings and specifications of following sheet thickness

complete as required. Note- Quantity may vary as per final rcp plans.

Supply, installation, testing and commissioning of GI volume control duct damper complete with

49 16.13 neoprene rubber gaskets, nuts, bolts, screws linkages, flanges etc, as per specifications.

Supplying & fixing of powder coated extruded aluminium Supply Air Grills with aluminium volume

control dampers as per specifications. Sqm 59.00 9,105.00 8,859.17 10,365.22 6,11,548.16

Supplying & fixing of powder coated extruded aluminium Return Air Grills with louvers but without

volume control dampers complete as required. Sqm 59.00 5,910.00 5,750.43 6,728.00 3,96,952.18

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

Supplying, fixing testing commissioning of Supply air diffusers of powder coated aluminium with

52 16.17 aluminium volume control dampers with anti smudge ring & removable core.

Supplying, fixing testing commissioning of Return air diffusers of powder coated aluminium without

volume control dampers with anti smudge ring & removable core. Sqm 35.00 8,121.00 7,901.73 9,245.03 3,23,575.97

For External application for duct -

Supplying and fixing of following thickness duly laminated aluminum foil of mat finish closed cell

Nitrile rubber (Class "O") insulation on existing duct after applying suitable adhesive for Nitrile rubber.

57 The joints shall be sealed with 50 mm wide and 3 mm thick self adhesive nitrile rubber tape insulation

complete as per specifications and as required. GLASS CLOTH

Supply and fixing of acoustic lining of supply air duct and plenum with 25 mm thick resin bonded glass

wool having density of 32 kg/m3, with 25 mm X 25 mm Gl section of 1.25 mm thick, at 600 mm centre

to centre covered with Reinforced Plastic tissue paper and 0.5 mm thick perforated aluminum sheet

fixed to inside surface Of ducts with cadmium plated nuts, bolts, stick pins, CPRX compound etc. com

lete as uired and as er ifications.

Supply and fixing of MS Stand for Outdoor Units. MS stand to be painted with red oxide & enamel

Supply, Installation, Testing & Commissioning of 100 to 250 mm dia preinsulated flexible duct with

61 MR-18 end clamps and Aluminum foil on both side as required in various sizes as below. The duct shall fire

retardant UL standard approved. Rmt 90.00 672.27 60,504.26

Supply, Installation, Testing & Commissioning of 250 to 450mm dia preinsulated flexible duct with

MR-19 end clamps and Aluminum foil on both side as required in various sizes as below. The duct shall fire

retardant UL standard approved. Rmt 110.00 768.21 84,503.05

63 CONTROL PANEL IN AIR HANDLING UNIT

Design, manufacture, supply, installation, testing and commissioning of the following cubicle type, wall

mounted control panels including anchoring into the wall, wiring and earthing terminating into MPCB

in each panel shall be provided by the electrical contractor.

All outgoing shall be provided with Stop / Manual /Auto selector switch to facilitate operation through

65 BAS. All starters shall be provided with potential free Contact for Connections to Building Automation

66 single phase preventer (Electronics type) as per the ratings given below.

67 Terminal block for power distribution.

68 Power Contactor.

Phase indicating lights and indicating light for ON/OFF/TRIP status phase sequence relay shall also be

70 96 mm x 96 mm digital voltmeter and ammeter with selector switches.

71 Suitable rating starter required as a bypass arrangement in case of VFD failure.

72 Time delay relay for delayed automatic restart of air handling unit motor.(0-180 Sec).

Wiring for microswitch for starting / stopping the fan when fire damper closes / Power supply for fire

damper control panel.

For on/off/remote and local operation, 3 pole single throw switch shall be provided in each AHU panel

to facilitate override of the automatic operation.

75 The number of AHU control panels shall be as follows.

76 PANEL FOR IDU

INCOMING:250A TP MCCB 36KA, TM WITH OL/SC PROTECTIONS, SPREADERS & ROM

–1NO,METERING: MFM, 400/5 CT 3NO, R Y B PHASE INDICATION LAMPS WITH 6A SP

1) 40A FP MCB – 10 NO (VRF IDU UNIT) & 2 SPARE No 1.00 2,47,936.11 2,47,936.11

ELECTRIC PANEL FOR ODU

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

SITC of OUTDOOR type electrical panel for VRF Out door units with incoming feeder, out going

feeder for outdoor units, metering feeder, busbar chamber and cable chamber. Two outgoing feeder

shall be spare. All out going and incoming feeders shall have MCCB/ELCBs

MR-21 INCOMING: 300A TP MCCB 36KA, TM WITH OL/SC PROTECTIONS, SPREADERS & ROM

–1NO,METERING: MFM, 360/5 CT 3NO, R Y B PHASE INDICATION LAMPS WITH 6A SP

1) 63A FP MCB – 8 NO (VRF OUTDOOR UNIT) & 2 SPARE No 1.00 2,07,641.36 2,07,641.36

SITC of one number PVC insulated, PVC sheathed and XLPE insulated armoured, Multicore Copper

77 Conductor, power cable of 1.1 kV grade as per IS 7098 (Part 1) 1988 of sizes as per below laid on

cable tray as required. (Pricing of cable tray included)

78 MR-22 3.5C X25 sqmm Armoured Meter 120.00 644.86 77,382.98

79 MR-23 3.5C X 95 sqmm Armoured Meter 50.00 1,093.32 54,665.98

81 MR-24 Supply and Installation of M.S Structure for Outdoor Units. kg 120.00 301.53 36,183.05

For inddor Unit

Supplying and fixing 20 A, 415 V, TPN Industrial scxket outlet, with 4 and earth, metal plug alongwith

20 A "C" curve, TPMCB, in sheet steel enclosure. on surface or in recess. with chained metal cover for

the socket out let and complete with connections, testing and commissioning etc- as required.

Supplying and fixing of following sizes of medium class PVC conduit along with accessories in

82 surface/recess including cutting the wall and making goodthesamein caseofrecessed conduit as

Supply, Installing, testing and commissioning of UPVC pipe for condensate complete with 9mm thick

nitrile rubber insulation covered with inter woven glass cloth for CAHUs/ FCU, cut to required length

84 with necessary, clamps, supports, hangers, fittings such as bends, tees, reducers etc to nearest drain

point complete as per technical specifications with all the necessary mounting accessories as required

for complete installation.

SCHEDULE OF QUANTITIES- LIFT

Ref DSR- Description of Item DSR Amount NDSR Amount

Sl. No. Unit Total Qty DSR Rate NDSR Rate

Design, manufacture, supply, installation, testing, commissioning, approvals and handing over in

1 satisfactory working condition of lifts including the cost of providing free comprehensive maintenance

for two years after handing over complete as per specifications and as required and as below.

Supplying, installation, testing & commissioning of 13 Passenger , Machine Room Less, having speed

of 1 MPS in the existing lift shaft as per detailed specifications enclosed and as follows:

(i) Speed: 1 MPS

(ii) Floors: G + 1 + Terrace

(iii) Travel: 9 mtrs (approx.)

(iv) Stops & opening: 3/3

(v) Controller: A.C. variable voltage & variable frequency

Automatic rescue device complete with dry maintenance free batteries i/c voice announcement system

as two languages etc. complete as required.

(vi) Operation : Microprocessor based Duplex selective collective control with without attendant

(vii) Power - 415 V, 3 phase, 50 Hz, 4 wires system

(viii) Type of doors

Renovation works at Club House

Ref DSR- Description of Item DSR Rate

Correction Factor NDSR Rate with DSR Amount with GST NDSR Amount with GST

S.NO 2023/ Unit Total Qty DSR Rate including

0.973 GST (In Rs.) (In Rs.)

F/F CluB 0.973 17%

(a) Car Doors: (W 1000 mm x H 2100 mm) Automatic power operated Centre opening, H SS hairline

(b) Landing Doors: (W-100 mm X H-2100 mm) Automatic Power operated, center opening horizontal

sliding Glazed door with stainless steel scratch proof finish frame will have fire resistance rating of two

(ix) Car body will be of scratch proof SS finish.

(x) LED downlight fitting inside car capable of providing more than 150 Lux.

(xi) Full height Infra Red protection is to be provided for landing/ car doors.

(xii) Provision of Toe guards, Fireman's switch etc.

A Stainless steel hand rail not less than 600 mm long at 900 mm above floor level to be fixed on the 3

sides of lift car.

Button in car operating panel & landing operating panel shall be having Braille Inscription & shall be

fixed for the handicaped.

Voice announcement system in the car to announce the position of the elevator in the hoistway as the

car passes or stops at a floor served by the elevator.

Lift installation shall include all safety & control features as specified in the specifications.

The features required for use of the lift by handicapped persons eg hand rail, braile signage closing

speed of doors etc 4 Nos.

13 Passenger min. Capacity,

Travel Geight G+1+Terrace Nos 1.00 21,92,912.00 21,92,912.00

Total of Lift 21,92,912.00