upply, Fixing, Testing and commissioning of LED Flood Light in Dampa Tiger Reserve Forest area along Indo Bangladesh Boarder in Mizoram State

ABSTRACT OF COST

Project name:- Supply, Fixing, Testing and Commissioning (SITC) of LED Flood Light in Dampa Tiger Reserve Forest (DTRF) area from near BP No. – 2313 to near

2305/2-RI along Indo-Bangladesh Border in Mizoram state (approximate length: 60 Km)

AMOUNT in Rs. With 18%GST

Sl. No. SL.No. DESCRIPTION OF ITEM Remarks

Scheduled Items Market Rate Items

PART-A EXECUTION PHASE

MAIN MV POWER DISTRIBUTION PANEL & - 1,98,73,819.00

2 SECTION -B 1.1 KV XLPE POWER CABLE - SUPPLY - 20,56,96,960.00

3 SECTION - C MV CABLE LAYING 8,69,83,990.00 DSR2022

4 SECTION- D MV CABLE JOINTING AND TERMINATION 1,01,38,798.00 DSR2022

5 SECTION -E POLE, ACCESSORIES & POLE ERRECTION 1,30,58,820.00 4,05,13,200.00 DSR2022

6 SECTION-F LUMINAIRE & LAMP SUPPLY - 3,47,17,200.00

7 SECTION-G EARTHING 1,07,27,316.00 DSR2022

DSR 2023 CIVIL and

DSR 2022 Electrical

9 SECTION-I SAFETY EQUIPMENTS - 3,40,109.00

TOTAL (PART A) 47,57,00,082.00

10 PART B OPERATION AND MAINTENANCE - 6,36,96,964.00

TOTAL (PART B) 6,36,96,964.00

Grand Total Amount of DSR Items and Market 53,93,97,046.00

Grand Total Amount of DSR Items and Market 53,93,97,046.00

Rate Items (Part A & Part B)

Digitally signed by ANUJ

BILL OF QUANTITY

Name of Work: Supply, Fixing, Testing and Commissioning (SITC) of LED Flood Light in Dampa Tiger Reserve Forest (DTRF) area from near BP No. – 2313 to near

2305/2-RI along Indo-Bangladesh Border in Mizoram state (approximate length: 60 Km)

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

PART A - : EXECUTION PHASE

SECTION-A: MAIN CONTROL PANEL & FPB'S

Supply, installation, testing and commissioning of cubicle type, back

openable, compartmetalised, floor mounted, indoor type, dust &

vermin proof power coated Main MV Power Distribution Panel

Board suitable for 415C, 3 phase, 4 wire, 50Hz, A.C. supply, of

made out of 2 mm thick MS sheet so as to accommodate the

following mountings complete with copper bars of 300 A capacity,

detachable gland plate 100mmx45mmx4.8mm thick MS channel

fram at cables connections etc along with necessary nuts & bolts,

clamps, grouting bolts including fixing the following accessories etc

complete as required.

a) 200 Amp 4P MCCB 25KA (Ics) rating 415V along with Thermal

Magnectic Release with rotary handle and spreader link.- 2 nos

b) 200 Amp rating 415 V, 4 poles on load changeover switch- 1 no.

A-1 c) 100 Amp 4P 25KA (Ics) rating 415V MCCB Thermal Magnectic Job 14 5,19,627.00 72,74,778.00

Release along with rotary handle and spreader link- 6 nos

d) 300 Amp capacity 4 strip Copper Bus-Bar of suitable length-1 set

e) 40 Amp 4P 25KA (Ics) rating 415V MCCB Thermal Magnectic

Release along with rotary handle - 1 no.

f) RYB indicating lamps with SP MCB -1 set

g) Multi function meter (size: 96 x 96 mm) & set of CTs 200/5 A - 1

h) Voltmeter (Square size 96mm) 0 - 500 V with selector switch &

control fuses - 1 Set.

i) 100 Amp capacity 4 pole connector for outgoing connection - 7

(Incoming & outgoing connections & interconnections is with

adequate size of copper cables, copper links, connectors etc. as

per specification & relevant IS Standards)

1 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Supply, installation, testing & commissioning of out door type floor

mounted dust and vermin proof MAIN FEEDER PILLAR with

Aluminium bus-bars on the angle iron frame structure having front

and back openable double (2 fold) doors with locking

arrangements, with ventilators at both sides with cover and of

approx. overall size 1700 mm x 1200 mm x 500mm (deep

fabricated from 3mm thick M.S. sheet having 50mm x 50mm x 6mm

M.S. angle iron frame at the bottom & 1300mm long 50mm x 50mm

x 6mm angle iron legs, stiffening the feeder pillars with suitable size

M.S. angle & flat iron, providing & fixing the following mountings

complete with detachable type gland plate, separator, insulators for

fixing bus bars, connections, interconnections with adequate size of

copper cables and lugs / thimbles including painting with 1 coat of

approved quality anti-corrosive primer and 2 coats of superior

quality epoxy based paint of approved brand and shade, suitable

Non Schedule for operation in 415V, 50Hz, 3 phase, 4 wire A.C. supply. The four

A-2 Legs of the above feeder pillar is to to be grouted in cement Each 28 2,91,819.00 81,70,932.00

25KA (Ics): 3 coarse

rating sandwith

MCCB : 6 graded

release along with rotary handle and spreader link - 1 no.

b) 100 Amp 4 pole contactor with Astronomical Time Switch for

automatic On/Off. Along with 4P MCB - 1 set

c) 200 Amp capacity 600 mm long 4 strip Aluminium Bus-Barr - 1

d) 63 Amp 4P 25KA (Ics) rating MCCB with Thermal Magnetic

release with rotary handle -3 nos.

e) Earth studs- 2nos

f) 100 Amp terminal connector 4 way- 3 sets

g) Digital Voltmeter (size: 96 x 96 mm) 0 - 500 V with selector

switch & control fuses - 1 Set.

h) Digital Ammeter (size: 96 x 96 mm), 0-100A with selector switch

& set of CTs 100/5 A - 1 Set.

i) RYB indicating Lamps with SP MCB - 3 sets.

2 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Supply, installation, testing & commissioning of out door type floor

mounted dust and vermin proof SUB FEEDER PILLAR with

Aluminium bus-bars on the angle iron frame structure having front

and back openable double (2 fold) doors with locking arrangements

of overall size 1400mmx750mmx500mm (deep fabricated from

2mm thick (with front and back tapered drip proof to fabricated 3mm

thick MS sheet having 50mm x 50mm x 6mm M.S. angle iron frame

at the bottom & 1800mm long 50mm x 50mm x 6mm long angle

legs, stiffening the feeder pillars with suitable size M.S. angle & flat

iron, providing & fixing the following mountings complete with

detachable type gland plate, separator, insulators for fixing bus

bars, connections, interconnections with adequate size of copper

Non Schedule cables and lugs / thimbles including painting with 1 coat of

item approved quality anti-corrosive primer and 2 coats of superior

quality epoxy based paint of approved brand and shade, suitable

for operation in 415V, 50Hz, 3 phase, 4 wire A.C. supply. The 4

Legs of the above feeder pillar is to to be grouted in cement

a) 63 Amp1:3:6 (1 cement

4P 25KA (Ics) :rating

MCCB : 6Thermal

with graded stone

Release & rotary handle - 1 no.

b) 100 Amp rating 400 mm long 4 strip Aluminium Bus-Bar- 1 no

c) 32 Amp 10KA 4P MCB 'C' curve - 5 Nos

d) Earth studs-2 Nos

d) 32 Amp terminal block 4 way - 5 sets.

h) Digital Ammeter (size: 96 x 96 mm), 0-63A with selector switch &

set of CTs 60/5 A - 1 Set.

(The feeder pillar should be properly ventilated by making

ventilators at both side with cover & wiremesh.)

SUB TOTAL SECTION-A 1,98,73,819.00

SECTION - B : 1.1 KV XLPE POWER CABLE - SUPPLY

B-1 Non Schedule Supply of 1.1 KV grade XLPE insulated & PVC sheathed steel

item armoured with 3.5 core 240 Sqmm Al. conductor cable conforming Mtr. 1400 2,374.00 33,23,600.00

to IS : 7098 (Part - I).

B-2 Non Schedule Supply of 1.1 KV grade XLPE insulated & PVC sheathed steel

item armoured with 3.5 core 185 Sqmm Al. conductor cable conforming Mtr. 49000 1,850.00 9,06,50,000.00

to IS : 7098 (Part - I).

B-3 Non Schedule Supply of 1.1 KV grade XLPE insulated & PVC sheathed steel

item armoured with 3.5 core 120 sqmm Al. conductor cable conforming Mtr. 43400 1,245.00 5,40,33,000.00

to IS : 7098 (Part - I).

B-4 Non Schedule Supply of 1.1 KV grade XLPE insulated & PVC sheathed steel

item armoured with 4 core 50 Sqmm Al. conductor cable conforming to Mtr. 45045 600.00 2,70,27,000.00

IS : 7098 (Part - I).

3 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

B-5 Non Schedule Supply of 1.1 KV grade XLPE insulated & PVC sheathed steel

item armoured with 4 core 35 Sqmm Al. conductor cable conforming to Mtr. 60480 507.00 3,06,63,360.00

IS : 7098 (Part - I).

SUB TOTAL OF SECTION-B 20,56,96,960.00

SECTION -C: MV CABLE LAYING

7.1 Laying of one number PVC insulated and PVC sheathed / XLPE

power cable of 1.1 KV grade of following size direct in ground

including excavation, sand cushioning, protective covering and

refilling the trench etc as required.

7.2 Laying of one number additional PVC insulated and PVC sheathed

/ XLPE power cable of 1.1 KV grade of following size direct in

ground in the same trench in one tier horizontal formation including

excavation, sand cushioning, protective covering and refilling the

trench etc as required.

C-5 7.2.2 Above 35 sq. mm and upto 95 sq. mm Mtr. 0 304.00 -

C-6 7.2.3 Above 95 sq. mm and upto 185 sq. mm Mtr. 0 323.00 -

7.5 Laying of one number PVC insulated and PVC sheathed / XLPE

power cable of 1.1 KV grade of following size in the existing RCC/

HUME/ METAL pipe as required.

C-8 7.10 Supplying and fixing cable route marker with 10 cm X 10 cm X 5

mm thick G.I. plate with inscription there on, bolted /welded to 35

mm X 35 mm X 6 mm angle iron, 60 cm long and fixing the same in

ground as required.

SUB TOTAL OF SECTION-C 8,69,83,990.00 -

SECTION -D: MV CABLE JOINTING AND TERMINATION

9.1 Supplying and making end termination with brass compression

gland and aluminium lugs for following size of PVC insulated and

PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade

4 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

9.3 Supplying and making straight through joint with cast resin

compound including ferrules and other jointing materials for

following size of PVC insulated and PVC sheathed / XLPE

aluminium conductor cable of 1.1 KV grade as required.

14.13 Supply and fixing of the following size ISI marked G.I.pipe of

medium class for road crossing including road cutting of depth not

less than 500mm and making good the same in original shape

etc.complete as required.

SUB TOTAL OF SECTION-D 1,01,38,798.00 -

SECTION - E : POLE, ACCESSORIES & POLE ERRECTION

E-1 11.4 Erection of steel tubular or rail pole strut in cement concrete 1:3:6

(1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm

nominal size ) foundation including excavation and refilling and

secured with holding clamps, bolts, nuts, etc. as required.

E-2 11.5 Providing and making steel pole collar with cement concrete (1

cement : 3 coarse sand : 6 stone aggregate 20mm) of specified

size and shape including form work, plastering if required, curing

etc as required. (volume of pole/ pipe not to be deducted)

11.6 Supplying and embedding following dia G.I. pipe (medium class) in

pole collar/ foundation (during casting) for cable entry including

E-3 bending the pipe to the required shape complete as required.

14.14 Providing, laying and fixing following dia RCC pipe NP2 class (light

duty) in ground complete with RCC collars, jointing with cement

mortar 1:2 (1 cement : 2 fine sand) including trenching (75 cm

deep) and refilling etc as required.

5 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

E-5 NS Item Supplying of steel tubular poles, swaged type 11mtr. long

(designation 410 - SP - 57) Conforming to IS - 2713 - 1980 - (Part -

I to III) amended upto dateincluding providing & fixing M.S flange of

300mm outer dia & 8mm thick with 4 nos. 18mm dia holes

(symmetrically located) for holding lighting brackets, nipples, nuts,

necessary holes, G.I. nuts and bolts, washers, arrangement for

fixing of earthing studs (2 nos.) for earthing, fixing of suitable

nipples for holding of CG box & loop box including painting with one

coat of approved quality of anti-corrosive primer etc. as required as

per specifications and drawings.

E-6 NS Item Supply and Fixing of 360mm dia, 10mm thick circular Cast iron

base plate with minimum 60mm collar to the bottom of 11mtr. long

steel tubular pole (Designation of pole 410-SP-57) including Job 600 1,549.00 9,29,400.00

supplying and fixing of suitable size of Nuts & Bolts etc. as required.

NS Item Supply of channel shaped Flood Lighting Brackets suitable for

mounting of 3 nos. Flood Light Luminaire on 11mtr. long steel

tubular pole made out of 4.00mm thick M.S sheet as per

specification & drawing attached. including drilling 4 nos. 18mm dia,

E-7 symmetrically located holes/slots with all accessories (but with out Each 600 6,762.00 40,57,200.00

nuts and bolts),on the existing 300 mm bracket machining, painting

with one coat of approved quality anti-corrosive primer etc. as

NS Item Errection of pole bracket on 11mtr. Long steel tubular pole after

assembling the accessories at site with suitable size of nut-bolts &

E-8 washers & painting with Aluminium paint after applying 2 coats of Job 600 869.00 5,21,400.00

approved quality primer incl. nuts & bolts & washers required for

fixing the bracket on the pole.

NS Item Providing anti climbing devices on steel tubular poles, fabricated

out of 50mm x 6mm MS flat in two semi circular halves and 10 nos.

100mm long 12mm round bar tapered & pointed MS spikes welded

E-9 to the MS flat suitable for fixing to match the dia of pole at the Set 2400 1,831.00 43,94,400.00

middle section including primer & aluminium painting etc. complete

as required. ( 4 units per set)

NS Item Numbering of poles including abbreviated name of the BOPs etc.

E-10 complete as required. Set 600 51.00 30,600.00

6 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

NS Item Supplying, carrying & filling of loose soft soil in layers to make a

platform of size 1.5mx1.5m of height as follows & consolidating the

same around flood lighting poise/Feeder pillar up to the top level of

E-11 embankment from ground level & extending the same up to the Each 600 4,498.00 26,98,800.00

level in one side of IBB road including making suitable slope and

planting of grasses over the slope surface etc complete as required.

NS Item Supplying & fixing totally enclosed outdoor type LOOP BOX with

hinged type door and locking arrangement of size

300mmx500mmx160mm (deep fabricated out of 2mm thick MS

sheet with necessary clamp and required nos blanking holes

suitable for 3.5/4Cx35sqmm PVC UG cable including providing and

E-12 fixing 4 nos 100 Amp capacity Aluminium bars 1 no. 'G' series 6 Each 600 6,168.00 37,00,800.00

Amp SPMCB drilling holes connections,

interconnection,painting,earthing including providing necessary

water proof gasket arrangement to the box, Nuts & bolts etc

complete as required.

NS Item Supplying & fixing totally enclosed outdoor type Terminal Box with

front openable type hinged type door and locking arrangement of

size 800mmx500mmx160mm (deep) made out of 1.6 mm thick MS

E-13 sheet and providing and fixing 4 nos control cassets ( suitable for Each 600 7,059.00 42,35,400.00

mounting of 4 no. SPMCB & one no. multi way terminal blocks)

fabricated out of 1.6mm thick MS Sheet of welded construction witn

necessary clamps suitable for holding 4 nos control cassets and

providing and fixing 4 nos multi way terminal block& fixing 4 nos 'G'

SUB TOTAL OF SECTION-E 1,30,58,820.00 4,05,13,200.00

SECTION - F: LUMINAIRE & LAMP SUPPLY

F-1 NS Item Supply of IP-66 rated warm white 200 W LED flood light having

minimum 120 lumen/watt efficacy luminaire along with driver having

better thermal management lfe expecting 50000 hrs having Set 600 15,085.00 90,51,000.00

warranty 5 years complete in all respect as per specifications.

F-2 NS Item Supply of IP-66 rated warm white 160 W LED flood light having

minimum 120 lumen/watt efficacy luminaire along with driver having

better thermal management lfe expecting 50000 hrs having Set 1200 19,101.00 2,29,21,200.00

warranty 5 years complete in all respect as per specifications.

7 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

F-3 NS Item Installation, testing & commissioning of 1no. 200W & 2 nos. 160W

LED flood lighting fitting & lamp on the existing pole bracket

including wiring through the existing pole with 8x1.5 Sqmm. PVC

insulated copper conductor single core wire and 1 x 2.50sqmm PVC

insulated copper conductor wire for loop earthing from CG Job 600 4,575.00 27,45,000.00

box/lOOP BOX to fitting, providing & fixing suitable size of metal

reinforced PVC flexible pipe with accessories from top slots of pole

to fittings including connections, interconnection etc. complete as

SUB TOTAL SECTION-F 3,47,17,200.00

SECTION - G : EARTHING

Providing and fixing M.V. danger notice plate of 200 mm X 150 mm,

made of mild steel, at least 2 mm thick, and vitreous enameled

white on both sides, and with inscription in single red colour on front

side as required.

Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia including

accessories, and providing masonry enclosure with cover plate

having locking arrangement and watering pipe etc. with

charcoal/coke and salt as required.

Earthing with copper earth plate 600 mm X 600 mm X 3 mm thick

including accessories, and providing masonry enclosure with cover

plate having locking arrangement and watering pipe

of 2.7 metre long etc. with charcoal/ coke and salt as required.

Providing and fixing 25 mm X 5 mm G.I. strip in 40 mm dia G.I. pipe

G-4 5.11 from earth electrode including connection with G.I. nut, bolt, spring, Mtr 1200 751.00 9,01,200.00 -

washer excavation and re-filling etc. as required

Providing and fixing 25 mm X 5 mm Copper strip on surface or in

recess for connections etc. as required.

Providing and fixing 25 mm X 5 mm G.I. strip on surface or in

recess for connections etc. as required.

SUB TOTAL OF SECTION-G 1,07,27,316.00 -

SECTION - H : D.G. SET & ROOM

Supply, installation, testing & commissioning of silent type, Ready

to Use 100 KVA D.G.Set with all accessories and acoustic

enclosure including AMF Panel (As per detailed Technical

Specifications given)

H-2 Construction of Power Plant Room in Two Parts:

8 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Earth work in surface excavation not exceeding 30 cm in depth but

exceeding 1.5 m in width as well as 10 sqm on plan including

getting out and disposal of excavated earth upto 50 m and lift up to

1.5 m, as directed by Engineer-in-Charge:

2.1.1 All kinds of soil Sqm 404.46 129.85 52,519.13

Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means over areas (exceeding 30cm in depth,

2.6 1.5m in width as well as 10 sqm on plan) including getting out and

disposal of excavated earth, lead up to 50m and lift up to 1.5m,as

directed by Engineer-in-Charge.

Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means over areas (exceeding 30 cm in depth,

2.7 1.5m in width as well as 10 sqm on plan) including getting out and

disposal of excavated earth, lead up to 50 m and lift up to 1.5m, as

directed by Engineer-in-Charge.

Earth work in excavation by mechanical means (Hydraulic

excavator) / manual means in foundation trenches or drains (not

exceeding 1.5 m in width or 10 sqm on plan) including dressing of

sides and ramming of bottoms, lift up to 1.5 m, including getting out

the excavated soil and disposal of surplus excavated soil as

directed, within a lead of 50 m.

Filling available excavated earth (excluding rock) in trenches, plinth, Cum

sides of foundations etc. in layers not exceeding 20cm in depth,

consolidating each deposited layer by ramming and watering, lead

up to 50 m and lift up to 1.5 m.

Extra for every additional lift of 1.5 m or part thereof in excavation

/banking excavated or stacked materials.

2.26.1 All kinds of soil. Cum 40.95 126.80 5,192.46

Supplying and filling in plinth with sand under floors, including Cum

watering, ramming, consolidating and dressing complete.

Providing and laying in position cement concrete of specified grade

4.1 excluding the cost of centering and shuttering - All work up to plinth

1:4:8 (1 Cement : 4 coarse sand(zone-III) : 8 graded stone Cum

aggregate 40 mm nominal size).

Providing and laying damp-proof course 40mm thick with cement Sqm

4.10 concrete 1:2:4 (1 cement : 2 coarse sand(Zone III) : 4 graded stone 149.65 410.85 61,483.70

aggregate 12.5mm nominal size).

9 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Providing and applying a coat of residual petroleum bitumen of Sqm

grade of VG-10 of approved quality using 1.7kg per square metre

on damp proof course after cleaning the surface with brushes and

finally with apiece of cloth lightly soaked in kerosene oil.

Making plinth protection 50mm thick of cement concrete 1:3:6 (1 Sqm

cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal

size) over 75mm thick bed of dry brick ballast 40 mm nominal size,

well rammed and consolidated and grouted with fine sand, including

necessary excavation leveling and dressing and finishing the top

Centering and shuttering including strutting, propping etc. and

removal of form for :

5.9.1 Foundations, footings, bases of columns, etc. for mass concrete Sqm 109.31 392.15 42,863.96

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers Sqm 1194.66 736.40 8,79,747.62

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts Sqm 3330.71 961.30 32,01,811.52

Steel reinforcement for R.C.C. work including straightening, cutting,

5.22 bending, placing in position and binding all complete upto plinth

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. Kg 18305.00 107.85 19,74,194.25

Steel reinforcement for R.C.C. work including straightening, cutting,

5.22A bending, placing in position and binding all complete above plinth

5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. Kg 31217.00 107.85 33,66,753.45

Providing and laying in position machine batched and machine

mixed design mix M-25 grade cement concrete for reinforced

cement concrete work, using cement content as per approved

design mix, including pumping of concrete to site of laying but

excluding the cost of centering, shuttering, finishing and

5.33 reinforcement, including admixtures in recommended proportions

as per IS: 9103 to accelerate, retard setting of concrete, improve

workability without impairing strength and durability as per direction

of Engineer-in-charge. (Note :- Cement content considered in this

item is @ 330 kg/cum. Excess/ less cement used as per design mix

is payable/recoverable separately).

5.33.1.1 All works upto plinth level Cum 166.41 9,504.75 15,81,685.45

5.33.2.1 All works above plinth level upto floor V level Cum 271.45 9,860.40 26,76,605.58

Add for using extra cement in the items of design mix over and

above the specified cement therein

Brick work with common burnt clay F.P.S. (non modular) bricks of

class designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 84.99 7,132.25 6,06,169.93

10 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Brick work with common burnt clay F.P.S. (non modular) bricks of

6.4 class designation 7.5 in superstructure above plinth level up to floor

V level in all shapes and sizes in :

6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 438.32 9,105.95 39,91,320.00

Half brick masonry with common burnt clay F.P.S. (non modular)

6.13 bricks of class designation 7.5 in superstructure above plinth level

up to floor V level.

6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) Sqm 21.32 1,123.80 23,959.42

Extra for providing and placing in position 2 Nos 6mm dia. M.S.

6.15 bars at every third course of half brick masonry.ird course of half Sqm 21.32 104.80 2,234.34

Providing and fixing Ist quality ceramic glazed wall tiles conforming

to IS: 15622 (thickness to be specified by the manufacturer), of

approvedmake, in all colours, shades except burgundy, bottle

green, black of any size as approved by Engineer-in-Charge, in

8.31 skirting, risers of stepsand dados, over 12 mm thick bed of cement Sqm 122.45 1,348.21 1,65,088.47

mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement

slurry @ 3.3kg per sqm, including pointing in white cement mixed

with pigment of matching shade complete.

Providing and fixing ISI marked flush door shutters conforming to IS

: 2202 (Part I) decorative type, core of block board construction with

9.21 frame of 1st class hard wood and well matched teak 3 ply veneering

with vertical grains or cross bands and face veneers on both faces

35 mm thick including ISI marked Stainless Steel butt hinges with Sqm

necessary screws.

Providing and fixing wire gauge laminated veneer lumber shutters

conforming to IS : 14616, and as per TADS 15 :2001 (Part B) using

galvanised wire gauge with average width of aperture 1.4 mm in

both directions with wire of dia 0.63 mm as per IS :1568, for doors,

9.31 windows and clerestory windows fixing with butt hinges of required

size with necessary screws, as per directions of Engineer-in-

charge: (Note:- Butt hinges and necessary screws shall be paid

Providing and fixing nickel plated M.S. pipe curtain rods with nickel

plated brackets :

Providing and fixing M.S. grills of required pattern in frames of

9.48 windows etc. with M.S. flats, square or round bars etc. including

priming coat with approved steel primer all complete.

9.48.1 Fixed to steel windows by welding. Kg 7210.00 219.10 15,79,711.00

11 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Providing and fixing oxidised M.S. casement stays (straight peg

type) with necessary screws etc. complete.

9.68.2 250 mm weighing not less than 150 gms. Nos. 185.00 61.05 11,294.25

Providing and fixing aluminium sliding door bolts ISI marked

anodised (anodic coating not less than grade AC 10 as per IS :

1868) transparent or dyed to required colour or shade with nuts and

screws etc. complete :

Providing and fixing aluminium tower bolts ISI marked anodised

(anodic coating not less than grade AC 10 as per IS : 1868 )

transparent or dyed to required colour or shade with necessary

screws etc. complete :

Providing and fixing aluminium handles ISI marked, anodised

(anodic coating not less than grade AC 10 as per IS : 1868)

transparent or dyed to required colour or shade with necessary

screws etc. complete :

Providing and fixing aluminium hanging floor door stopper, ISI

marked, anodised (anodic coating not less than grade AC 10 as per

IS : 1868) transparent or dyed to required colour and shade, with

necessary screws etc. complete.

9.101.2 Twin rubber stopper No. 35.00 72.35 2,532.25

Providing and fixing factory made P.V.C. door frame of size 50x47 mtr

mm with a wall thickness of 5 mm, made out of extruded 5mm rigid

PVC foam sheet, mitred at corners and joined with 2 Nos of 150

mm long brackets of 15x15 mm M.S. square tube, the vertical door

9.119 frame profiles to be reinforced with 19x19 mm M.S. square tube of 34.65 492.70 17,072.06

19 gauge, EPDM rubber gasket weather seal to be provided

through out the frame. The door frame to be fixed to the wall using

M.S. screws of 65/100 mm size, complete as per manufacturer’s

specification and direction of Engineer-in-Charge.

12 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Providing and fixing factory made panel PVC door shutter

consisting of frame made out of M.S. tubes of 19 gauge thickness

and size of 19 mm x 19 mm for styles and 15x15 mm for top &

bottom rails. M.S. frame shall have a coat of steel primers of

approved make and manufacture. M.S. frame covered with 5 mm

thick heat moulded PVC ‘C’ channel of size 30mm thickness, 70

9.120 mm width out of which 50 mm shall be flat and 20 mm shall be

tapered in 45 degree angle on both side forming styles and 5 mm

thick, 95 mm wide PVC sheet out of which 75 mm shall be flat and

20 mm shall be tapered in 45 degree on the inner side to form top

and bottom rail and 115 mm wide PVC sheet out of which 75 mm

shall be flat and 20 mm shall be tapered on both sides to form lock

An additional 5 mm thick PVC strip of 20 mm width is to be stuck on

the interior side of the ‘C’ Channel using PVC solvent adhesive etc.

complete as per direction of Engineer-in-charge, manufacturer’s

specification & drawing.

9.120.1 30 mm thick plain PVC door shutters. Sqm 55.13 3,182.95 1,75,476.03

Kota stone slab flooring over 20 mm (average) thick base laid over

and jointed with grey cement slurry mixed with pigment to match the

shade of the slab including rubbing and polishing complete with

base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :

Kota stone slabs 20 mm thick in risers of steps, skirting, dado and Sqm

pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement 3

11.27 coarse sand) and jointed with grey cement slurry mixed with 50.40 2,354.70 1,18,676.88

pigment to match the shade of the slabs, including rubbing and

polishing complete.

Extra for pre finished nosing in treads of steps of Kota stone/ sand mtr

Providing and laying Ceramic glazed floor tiles of size 300x300

mm(thickness to be specified by the manufacturer) of 1st quality

conforming to IS : 15622 of approved make in colours such as

11.37 White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement 290.25 1,096.55 3,18,273.64

mortar 1:4 (1 Cement :4 Coarse sand), jointing with grey cement

slurry @ 3.3kg/sqm including pointing the joints with white cement

and matching pigment etc.,., complete. Sqm

Providing and fixing M.S. holder bat clamps of approved design to

C.I. or S.C.I. rain water pipes embedded in and including cement

12.38 concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2 coarse

sand : 4 graded stone aggregate 20 mm nominal size) and cost of

cutting holes and making good the walls etc. :

13 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Providing and fixing on wall face unplasticised Rigid PVC rain water

pipes conforming to IS : 13592 Type A, including jointing with seal

ring conforming to IS : 5382, leaving 10 mm gap for thermal

(i)Single socketed pipes.

Providing and fixing on wall face unplasticised - PVC moulded

fittings/ accessories for unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A including jointing with seal ring

conforming to IS :5382 leaving 10 mm gap for thermal expansion.

Providing and fixing unplasticised -PVC pipe clips of approved

design to unplasticised - PVC rain water pipes by means of

50x50x50 mm hardwood plugs, screwed with M.S. screws of

required length including cutting brick work and fixing in cement

mortar 1:4 (1 cement : 4 coarse sand) and making good the wall

13.1 12 mm cement plaster of mix :

15 mm cement plaster on the rough side of single or half brick wall

13.4 12 mm cement plaster of mix :

Distempering with 1st quality acrylic distemper (ready mixed) having

VOC content less than 50 gms/litre, of approved manufacturer and

of required shade and complete, as per manufacturer's

New Work (two or more coats) over and including water thinnable Sqm

13.41.1 priming coat with cement primer having VOC content less than 50 1905.75 185.65 3,53,802.49

Finishing walls with Acrylic Smooth exterior paint of required shade

New work (Two or more coat applied @ 1.67 ltr/10 sqm over and Sqm

13.46.1 including priming coat of exterior primer applied @ 2.20 kg/10 sqm). 1905.75 160.60 3,06,063.45

Applying priming coat : including applying additional coats

wherever required, to achieve even shade and colour.

With ready mixed aluminium primer of approved brand and

manufacture in resinous wood and plywood

14 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Finishing with Epoxy paint (two or more coats) at all locations

prepared and applied as per manufacturer's specifications including

appropriate priming coat, preparation of surface, etc. complete.

Providing and fixing white vitreous china pedestal type water closet

(European type W.C. pan) with seat and lid, 10 litre low level white

P.V.C. flushing cistern, including flush pipe, with manually

controlled device (handle lever), conforming to IS : 7231, with all

fittings andfixtures complete, including cutting and making good the

walls and floors wherever required :

17.2.1 W.C. pan with ISI marked white solid plastic seat and lid Each 7.00 6,515.55 45,608.85

Providing and fixing white vitreous china flat back or wall corner

type lipped front urinal basin of 430x260x350 mm and 340x410x265

mm sizes respectively with automatic flushing cistern with standard

17.4 flush pipe and C.P. brass spreaders with brass unions and G.I

clamps complete, including painting of fittings and brackets, cutting

and making good the walls and floors wherever required :

Range of two urinal basins with 5 litre white P.V.C. automatic

flushing cistern

Providing and fixing 8 mm dia C.P. / S.S. Jet with flexible tube upto

17.16 A 1 metre long with S.S. triangular plate to Eureopean type W.C. of Each 7 349.15 2,444.05

quality and make as approved by Engineer - in - charge.

17.35 Providing and fixing soil, waste and vent pipes :

Centrifugally cast (spun) iron socket & spigot (S&S) pipe as per IS:

Providing and fixing bend of required degree with access door,

insertion rubber washer 3 mm thick, bolts and nuts complete.

17.38.1.2 Sand cast iron S&S as per IS - 3989 Each 70.00 705.20 49,364.00

17.39 Providing and fixing plain bend of required degree.

17.39.1.2 Sand cast iron S&S as per IS : 3989 Each 35.00 570.05 19,951.75

Providing lead caulked joints to sand cast iron/centrifugally cast

(spun) iron pipes and fittings of diameter:

15 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Providing and fixing trap of self cleansing design with screwed

17.60 down or hinged grating with or without vent arm complete, including

cost of cutting and making good the walls and floors :

17.60.1 100 mm inlet and 100 mm outlet

17.60.1.1 Sand cast iron S&S as per IS: 3989. Each 35.00 1,996.50 69,877.50

Cutting chases in brick masonry walls for following diameter sand

cast iron/centrifugally cast (spun) iron pipes and making good the

same with cement concrete 1:3:6 ( 1 cement : 3 coarse sand :6

graded stone aggregate 12.5 mm nominal size), including

necessary plaster and pointing in cement mortar 1:4 (1 cement : 4

Providing and fixing G.I. pipes complete with G.I. fittings and

18.10 clamps, i/c cutting and making good the walls etc. : Internal work –

Exposed on wall.

18.10.1 15 mm dia. nominal bore metre 210.00 366.40 76,944.00

Electrical works for Plant room

Wiring for Light point/Fan point/Exhaust fan point/call bell point with

1.5 sq.mm FR PVC insulated copper conductor single core cable in

surface/ recessed medium PVC conduit, with moduler swith,

modouler plate, suitable GI box and earthing the point with 1.5 Sq.

mm FR PVC insulated copper conductor single core cable etc. as

1.10.2 recuired.

Wiring for circuit/ summain wiring along with earth wire with the

following size of FRPVC insulated copper conductor, single core

1.14 cable in surface/recessed medium class PVC conduit as recuired

Supplying and Fixing of following sizes of medium class pvc conduit

along with accessories in surface / recess including cutting the wall

and making good the same in case of recessed conduit as required.

16 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Supplying and fixing suitable size GI box with modular plate and

cover in front of suitable or in recss, including providing and fixing 6

pin 15/16 & 5/6 amps modulear socket outlet and 5/6 amps each 279.00 623.00 1,73,817.00

modulear socket outlet and 15/16 amps modulear switch,

1.32 connection, painting etc. as required.

Supplying and fixing following way, horizontal type three pole

and neutral, sheet steel, MCB distribution board, 415 V, on

surface/ recess, complete with tinned copper bus bar, neutral bus

bar, earth bar, din bar, interconnections, powder painted including

2.4 earthing etc. as required. (But without MCB/RCCB/ Isolator)

Supplying and fixing following rating, four pole, 415 volts,

MCB in the existing MCB DB complete with connections,

commissioning etc. as required.

Supplying and fixing 5 amps to 32 amps rating, 240/415 volts,

"C" curve, miniature circuit breaker suitable for inductive

load of following poles in the existing MCB DB complete with

testing and commissioning etc. as required.

Supplying and fixing two module stepped type electronic

fan regulator on the existing modular plate switch box

1.25 connections but excluding modular plate etc. as required.

Installation, testing and commissioning of wall bracket /ceiling

fittings of all sizes and shapes containing upto two GLS/CFL/ LED

lamps per fitting, complete with all accessories including

1.35 connections etc. as required.

Installation of exhaust fan in the existing opening, including making

good the damage, connection, testing, commissioning

1.5 etc. as required.

Suppling single wall mounted 18 watt LED type batten fitting

compelet with electronic driver and LED Tube etc directly wall/

ceiling including conecttion with 1.5 SQMM FR PVC insulated

copper conductor and earthing the body etc as requirede.

Supply of regular /standard model A.C ceiling fanof 1200mm

sweep including wiring the down rods of standard length (up to

30cm) with 1.5sq mm FR PVC insulated copper conductor etc. as

NDSR 1200 mm sweep Each 21 3,173.00 66,633.00

17 of 18 Digitally signed by ANUJ

DSR (E&M) Item DESCRIPTION OF ITEM RATE in Rs. With 18%

Item AMOUNT in Rs. 18%

No. 2022/ Civil Unit QTY. GST

No. 2023 Market Rate DSR Market Rate

Supply of 450mm, 230V A.C exhaust fan in the existing opening

H5 NDSR including making good the damage connection testing Each 21 2,871.00 60,291.00

commissioning etc as required

SUB TOTAL SECTION-H 3,12,50,052.00 2,23,99,818.00

SECTION -I : SAFETY EQUIPMENTS

I-1 NS Item Supply & installation of ISI marked Rubber Mat (1.1 Kv grade)

I-2 NS Item Supply & fixing of carbon di oxide type fire extinguisher with suitable

hose & horn (conforming to IS : 2878) with fully charged cilinder of Each 21 7,111.00 1,49,331.00

capacity 4.5Kg. Etc. complete.

I-3 NS Item Supply & fixing of 3 Nos of G.I. bucket of 9ltr. Capacity painted with

red paint and written with white paint "FIRE" and mounted on MS

Angle iron bracket of size 50 x 50 x 6mm thick and 500mm long in

grouting in wall etc. as reqd. filling with dry sand.

SUB TOTAL SECTION-I 3,40,109.00

PART B - : OPERATION AND MAINTENANCE

A-1 NS Item Operation & maintenance of D.G. Sets for 12 months without diesel

and lubricant Each 7 6,63,772.00 46,46,404.00

A-2 NS Item Supply of Diesel & Lubricant for DG set along with maintenance

quaterly with consumables for a period of 12 months Hours 30660.00 1,791.00 5,49,12,060.00

A-3 NS Item Maintenance of Total Electrical Installation of the Floodlighting

System starting from Power Plant Room upto last Floodlight Pole

including all the electrical equipment and cable network system as

per direction of NBCC Authority for twelve months.

SUB TOTAL SECTION-J 6,36,96,964.00

Grand Total with GST 53,93,97,046.00

Grand Total with GST 53,93,97,046.00

18 of 18 Digitally signed by ANUJ