Construction of Paver block from parmanad sarwagi to mohnee gas enterprises in ward no 30

DISTRICT:-ROHTAS

DEHRI NAGAR PARISAD

NAME OF SCHEME:- DETAILED ESTIMATE FOR

योजना के नाम- वार्ड न. 30 में परमानंद सरावगी से मोहिनी गैस enterprises तक पेवर ब्लाक कार्य |

ESTIMATED COST :- ₹ 2,499,800.00

DEHRI DALMIYANAGAR NAGAR PARISAD

1 Name of scheme:-

योजना के नाम- वार्ड न. 30 में परमानंद सरावगी से मोहिनी गैस enterprises तक पेवर ब्लाक कार्य |

2 Block/District:- DEHRI

3 Estimated Cost:- ₹ 2,499,800.00

इस योजना का प्राक्कलन नगर परिसद डेहरी की साधारण बोर्ड के बैठक............................. में रु.24,99,800.00 का प्रशासनिक स्वीकृति सर्वसम्मति से दिया गया है A प्राक्कलन में पेवर ब्लाक दिया गया हैAइस योजना के कर्यान्वयन से नगर पंचायत कुदरा अंतर्गत वार्ड संख्या - 30 में यात्रियों के लिए रोड का समस्या का समाधान किया गया हैA जिससे लोगो को आने&जाने में सुविधा हो सके |

5 Rate:- All the rates are based on Schedule rate effective from BCD 01-01-2022

Junior Engineer Assistant Engineer

DEHRI NAGAR PARISAD DEHRI NAGAR PARISAD

EXECUTIVE ENGINEER NAGAR VIKASH PRAMANDAL ROHTAS+KAIMUR(SASARAM)

योजना के नाम- वार्ड न. 30 में परमानंद सरावगी से मोहिनी गैस enterprises तक पेवर ब्लाक कार्य |

S.N. Items Quantity Unit Rate Amount

1 Labour for Cleaning and levelling the site all complete job as per specification and direction of E/I

2 Excavating ,supplying and filling of local earth (including royality but excluding carriage cost)by mechanical transport upto a lead of 3 KM also including ramming and watering of earth in layer not exceeding 20cm in treanchs ,plinth side of foundation etc.

3 Supplying and Filling in plinth with local sand and under floors including, watering,ramming consolidating and dressing complete.

4 Providing and laying 80 mm thick factory made Cement Concrete interlocking paver blocks of M-30 grade made by block making machine with strong vibratory compaction,of approved size,design & shape,laid in required colour and pattern and including 50 mm thick compacted bed of coarse sand ,filling the joint of fine sand etc . all complete as per the direction of Engineer -in-Charge

5 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level E/I

6 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18mm thick stones lab over 20mm(average thick base of cement mortar1:4(1cement :4coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge

7 Lettering with black Japan paint of approved brand and manufacture

8 Add Carriage of Material

(a) Paver Block 63,679 %0 nos. 1226.97 78132

(b) Stone Chips(20mm) 18.48 m3 3577.61 66099

(c )Coarse Sand 9.67 m3 1306.97 12642

9 Difference of cost

(a) Brick 0 %0 nos. 278.29 0

(b) Cement 139.1 bag 13.50 1878

Multiplying factor 1.0536 RS:- 2482409

10 Add Seignorage Fee

(a) Bricks 0 %0 nos. Rs.506.00 0

(b) stone chips (20mm) 18.48 m3 Rs.59.54 1100

(c) Coarse sand 9.67 m3 Rs.25.08 243

(d) Local sand 298.45 m3 Rs.14.19 4235

(e) Earth work 543.40 m3 Rs.3.30 1793

(f ) Paver Block 63,679 %0 nos. Rs.61.59 3922

Junior Engineer Assistant Engineer

DEHRI NAGAR PARISAD DEHRI NAGAR PARISAD

EXECUTIVE ENGINEER NAGAR VIKASH PRAMANDAL ROHTAS+KAIMUR(SASARAM)

S.No. items names Qty. Bricks C. sand S.Chips(10mm) S.Chips(20mm) S.Chips(40mm) Earth work L/Sand cement

Unit No. M³ M³ M³ M³ MT

3 L/sand Filling 271.70 - - - - 271.70 -

Junior Engineer

DEHRI NAGAR PARISAD

GENERAL ABSTRACT OF COST

योजना के नाम- वार्ड न. 30 में परमानंद सरावगी से मोहिनी गैस enterprises तक पेवर ब्लाक कार्य |

SL.NO. ITEM OF WORK AMOUNT

1 CIVIL WORK ₹ 2,496,800.00

2 SIGN BOARD ₹ 0.00

3 CONTINGENCY ₹ 3,000.00

TOTAL AMOUNT ₹ 2,499,800.00

AMOUNT SAY ₹ 2,499,800.00

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)

योजना के नाम- वार्ड न. 30 में परमानंद सरावगी से मोहिनी गैस enterprises तक पेवर ब्लाक कार्य |

COST OF B.O.Q RS:- ₹ 2,493,702

EARNEST MONEY RS:- ₹ 49,900

S.N. Items Quantity Unit Rate Amount

1 Labour for Cleaning and levelling the site all complete job as per specification and direction of E/I

2 Excavating ,supplying and filling of local earth (including royality but excluding carriage cost)by mechanical transport upto a lead of 3 KM also including ramming and watering of earth in layer not exceeding 20cm in treanchs ,plinth side of foundation etc.

3 Supplying and Filling in plinth with local sand and under floors including, watering,ramming consolidating and dressing complete.

4 Providing and laying 80 mm thick factory made Cement Concrete interlocking paver blocks of M-30 grade made by block making machine with strong vibratory compaction,of approved size,design & shape,laid in required colour and pattern and including 50 mm thick compacted bed of coarse sand ,filling the joint of fine sand etc . all complete as per the direction of Engineer -in-Charge

5 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level E/I

6 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18mm thick stones lab over 20mm(average thick base of cement mortar1:4(1cement :4coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge

7 Lettering with black Japan paint of approved brand and manufacture

8 Add Carriage of Material

(a) Paver Block 63,679 %0 nos. 1226.97 78132

(b) Stone Chips(20mm) 18.48 m3 3577.61 66099

(c )Coarse Sand 9.67 m3 1306.97 12642

9 Difference of cost

(b) Cement 139.1 bag 13.50 1878

Multiplying factor 1.0536 RS:- 2482409

10 Add Seignorage Fee

(a) Bricks 0 %0 nos. Rs.506.00 0

(b) stone chips (20mm) 18.48 m3 Rs.59.54 1100

(c) Coarse sand 9.67 m3 Rs.25.08 243

(d) Local sand 298.45 m3 Rs.14.19 4235

(e) Earth work 543.40 m3 Rs.3.30 1793

(f ) Paver Block 63,679 %0 nos. Rs.61.59 3922

Junior Engineer Assistant Engineer

DEHRI NAGAR PARISAD DEHRI NAGAR PARISAD

EXECUTIVE ENGINEER NAGAR VIKASH PRAMANDAL ROHTAS+KAIMUR(SASARAM)

S.No. items names Qty. Bricks C. sand S.Chips(10mm) S.Chips(20mm) S.Chips(40mm) Earth work L/Sand cement

Unit No. M³ M³ M³ M³ MT

3 L/sand Filling 271.70 - - - - 271.70 -

Junior Engineer

DEHRI NAGAR PARISAD