Reconstruction of HUDCOs Flat Nos. 241 246 (06 Nos.) at Malwa Singh Block, Asiad Games Village Complex AGVC, New Delhi 110049

Grand Total ₹ 40,559,500.22

S. No. Description DSR-Amount (Rs.) MR-Amount (Rs.)

1 EARTH WORK 1019917.46

2 CONCRETE WORK 720408.10

3 REINFORCED CEMENT CONCRETE 13306407.33

4 BRICK WORK 2807140.53

5 MARBLE WORK 1217998.07

6 WOOD WORK & PVC WORK 4551013.47 344300.68

7 STEEL WORK 719986.47

10 FINISHING 5339268.96

11 ROAD WORK 29223.86

12 WATER PROOFING 647330.09

13 BARRICADING

Digitally signed by MAYANK

Detail estimate of Construction of Flat No. 241-246 ( 06 flats ) in Malwa Singh Block, Asiad Games Village Complex, New Delhi.

Housing and Urban Development Corporation Limited

ABSTRACT OF COST (CIVIL WORKS)

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

1.0 2 EARTH WORK

1.01 2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in

foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including

dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated

soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

1.02 2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations

etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming

and watering, lead up to 50 m and for all lift. Cum 958.36 196.00 196.43 188250.01

1.03 2.27 Supplying and filling in plinth with sand under floors, including watering, ramming,

consolidating and dressing complete. Cum 95.73 2123.75 2128.40 203757.23

1.04 2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

a) 2.34.1 Chlorpyriphos/ Lindane emulsifiable concentrate of 20% litre 163.70 234.75 235.26 38512.73

1.05 2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite

treatment (excluding the cost of chemical emulsion) :

2.35.3 Treatment of soil under existing floors using chemical emulsion @ one litre per hole, 300 mm

apart including drilling 12 mm diameter holes and plugging with cement mortar 1 :2 (1

cement : 2 Coarse sand) to match the existing floor:

a) 2.35.3.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration Sqm 491.00 310.05 310.73 152567.94

1.06 2.25A Excavating, supplying and filling of local earth (including royalty) by mechanical transport

upto a lead of 5km also including ramming and watering of the earth in layers not exceeding

20 cm in trenches, plinth, sides of foundation etc. complete for all lift.

Total of sub-head 1019917.46

2.0 4 CONCRETE WORK

2.01 4.1 Providing and laying in position cement concrete of specified grade excluding the cost of

centering and shuttering - All work up to plinth level :

a) 4.1.10 1:5:10 (1 Cement : 5 coarse sand (zone-III) : 10 graded stone aggregate 40 mm nominal

2.02 4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any thickness)

including attached pilasters, columns, piers, abutments, pillars, posts, struts, buttresses,

string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills,

fillets, sunken floor etc., up to floor five level, excluding the cost of centering, shuttering and

a) 4.2.3 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size). Cum 2.22 9895.20 9916.87 22033.30

2.03 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6

graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40

mm nominal size, well rammed and consolidated and grouted with fine sand, including

necessary excavation, levelling & dressing & finishing the top smooth.

Total of sub-head 720408.10

3.0 5 REINFORCED CEMENT CONCRETE

3.01 5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights:

a) 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete Sqm 191.27 392.15 393.01 75169.22

b) 5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc

c) 5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts Sqm 671.85 961.30 963.41 647263.82

d) 5.9.15 Small lintels not exceeding 1.5 m clear span, moulding as in cornices, window sills, string

courses, bands, copings, bed plates, anchor blocks and the like Sqm 9.66 392.15 393.01 3796.47

e) 5.9.16 Edges of slabs and breaks in floors and walls

h) 5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 1162.41 736.40 738.01 857875.72

5.9.20 Suspended floors, roofs, landings, balconies and access

platform with water proof ply 12 mm thick Sqm 999.19 1028.40 1030.65 1029817.37

3.02 5.18 Providing precast cement concrete Jali 1:2:4 (1 cement : 2 coarse sand(zone-III) : 4 graded

stone aggregate 6mm nominal size), reinforced with 1.6 mm dia mild steel wire, including

centering and shuttering, roughening cleaning, fixing and finishing with cement mortar 1:3 (1

cement: 3 fine sand) etc. complete, excluding plastering of the jambs, sills and soffits.

3.03 5.22 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in

position and binding all complete upto plinth level.

a) 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kilogram 19051.09 107.85 108.09 2059160.29

5.22A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in

position and binding all complete upto plinth level.

5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kilogram 34551.55 107.85 108.09 3734545.54

3.04 5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections.

3.05 5.33.1 Providing and laying in position machine batched and machine mixed design mix M-25 grade

cement concrete for reinforced cement concrete work, using cement content as per

approved design mix, including pumping of concrete to site of laying but excluding the cost

of centering, shuttering, finishing and reinforcement, including admixtures in recommended

proportions as per IS: 9103 to accelerate, retard setting of concrete, improve workability

without impairing strength and durability as per direction of Engineer-in-charge.“(Note :-

Cement content considered in this item is @ 330 kg/cum.“Excess/ less cement used as per

design mix is payable/recoverable separately).All works upto plinth level

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

3.06 5.33.2 Providing and laying in position machine batched and machine mixed design mix M-25 grade

cement concrete for reinforced cement concrete work, using cement content as per

approved design mix, including pumping of concrete to site of laying but excluding the cost

of centering, shuttering, finishing and reinforcement, including admixtures in recommended

proportions as per IS: 9103 to accelerate, retard setting of concrete, improve workability

without impairing strength and durability as per direction of Engineer-in-charge.“(Note :-

Cement content considered in this item is @ 330 kg/cum.“Excess/ less cement used as per

design mix is payable/recoverable separately).All works above plinth level upto floor V level

3.07 5.35 Add for using extra cement in the items of design mix over and above the specified cement

content therein. Quintal 146.38 733.50 735.11 107604.87

Total of sub-head 13306407.33

4.0 6 BRICK WORK

4.01 6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in

foundation and plinth in:

a) 6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) Cum 76.33 7132.25 7147.87 545611.18

4.02 6.34 Brick work with non modular fly ash bricks conforming to IS:12894, class designation 10

average compressive strength in super structure above plinth level up to floor V level in :

a) 6.34.2 Cement mortar 1:6 (1 cement : 6 Coarse sand) Cum 22.00 8752.55 8771.72 192977.80

4.03 6.45 Half brick masonry with non modular fly ash bricks of class designation 10, conformingio IS

:12894, in super structure above plinth and upto floor V level.

a) 6.45.2 Cement mortar 1 : 4 (1 cement : 4 coarse sand) Sqm 346.85 1105.80 1108.22 384387.81

4.04 6.15 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every third course of

half brick masonry. Sqm 346.85 104.80 105.03 36429.59

4.05 6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement

6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in superstructure above plinth level up to floor V level in

all shapes and sizes in :

6.4.1 Cement mortar 1:4 (1 cement : 4 coarse sand) Cum 68.00 9344.35 9364.81 636807.36

6.47 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry

with 150 mm to 300 mm thick with Grade-1 AAC blocks of density 551 to

650 kg/cum conforming to IS:2185 (Part 3) in super structure above plinth

level up to floor V level with RCC band at sill level and lintel level with

approved block laying polymer modified adhesive mortar all complete

as per direction of Engineer-in-Charge. (The payment of RCC band and

reinforcement shall be made for seperately). Cum 120.00 8333.65 8351.90 1002228.08

Total of sub-head 2807140.53

5.0 8 MARBLE WORK

5.01 8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and

similar locations of required size, approved shade, colour and texture laid over 20 mm thick

base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement, mixed

with matching pigment, epoxy touch ups, including rubbing, curing, moulding and polishing to

edges to give high gloss finish etc. complete at all levels.

a) 8.2.1 Raj Nagar Plain white marble/ Udaipur green marble/ Zebra black marble

b) 8.2.2 Granite of any colour and shade

5.02 8.3 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc., including

machine polishing to edge to give high gloss finish etc. complete as per design approved by

Engineer-in-Charge.

5.03 8.4 Extra for fixing marble /granite stone, over and above corresponding basic item, in facia and

drops of width upto 150 mm with epoxy resin based adhesive, including cleaning etc.

5.04 8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen

platform, vanity counter and similar location in marble/ Granite/ stone work, including

necessary holes for pillar taps etc. including moulding, rubbing and polishing of cut edges

5.05 8.8 Providing and fixing expansion hold fasteners on C.C. /R.C.C./Brick masonry surface

backing including drilling necessary holes and the cost of bolt etc complete.

8.8.1 Wedge expansion type

8.8.1.2 Fastener with threaded dia 10 mm Each 345.00 40.00 40.09 13830.22

5.06 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to

be specified by the manufacturer), of approved make, in all colours, shades except

burgundy, bottle green, black of any size as approved by Engineer-in-Charge, in skirting,

risers of steps and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse

sand) and jointing with grey cement slurry @ 3.3kg per sqm, including pointing in white

cement mixed with pigment of matching shade complete.

Total of sub-head 1217998.07

6.0 9 WOOD WORK & PVC WORK

6.01 9.1 Providing wood work in frames of doors, windows, clerestory windows and other frames,

wrought framed and fixed in position with hold fast lugs or with dash fasteners of required dia

& length (hold fast lugs or dash fastener shall be paid for separately).

9.1.1 second class teak wood Cum 3.83 142949.70 143262.76 549108.25

6.02 9.7.7 Float Glass Panes

a) 9.7.7.2 5mm thick glass pane (weight not less than 12.5 kg/sqm Sqm 94.41 2600.45 2606.14 246035.72

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

6.03 9.20 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I)

decorative type, core of block board construction with frame of 1st class hard wood and well

matched teak 3 ply veneering with vertical grains or cross bands and face veneers on both

faces of shutters.

a) 9.20.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws

8.29 Providing and fixing 4 mm thick coir veneer board, ISI marked IS : 14842,

plain lining with necessary screws, priming coat on unexposed surface

9.40. Providing and fixing wooden moulded beading to door and window

frames with iron screws, plugs and priming coat on unexposed surface

etc. complete :

9.40.1 2nd class teak wood

6.04 9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm minimum depth on all

edges of flush door shutters (over all area of door shutter to be measured). Sqm 133.35 462.35 463.36 61789.40

6.05 9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured).

6.06 9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm

diameter bolts, nuts and wooden plugs and embedding in cement concrete block

30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm nominal

6.07 9.70 Providing and fixing IS : 12817 marked stainless steel butt hinges with stainless steel screws

etc. complete :

6.08 9.135 Providing and fixing fly proof stainless steel grade 304 wire gauge, to windows and

clerestory windows using wire gauge with average width of aperture 1.4 mm in both

directions with wire of dia. 0.50 mm all complete

a) 9.135.2 With 12 mm mild steel U beading Sqm 85.77 1228.00 1230.69 105551.30

6.09 NS 1 Providing and fixing Satin Finish 5 Inch Heavy Body Door Stopper (Color: Silver)(Pack of 1)

Door Mounted Door Stopper (Silver) Each 23.00 581.40 13372.10

6.10 NS 2 Providing and fixing stainless steel wall mounted door stopper 76 mm long, ISI marked,

required colour and shade, with necessary screws etc. complete. Each 23.00 1015.99 23367.75

6.11 NS 3 Providing and fixing Mortice Complete Set 1005 SS 304 Grade, Rust Proof and Corrosion

Proof Finish with 2 Handles, Brass Mortice Lock,3 CP Finish Keys, Screws & Spindle

6.12 9.121 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of cross-section 90

mm x 45 mm having single rebate of 32 mm x 15 mm to receive shutter of 30 mm thickness.

The laminate shall be moulded with fire resistant grade unsaturated polyester resin and

chopped mat. Door frame laminate shall be 2mm thick and shall be filled with suitable

wooden block in all the three legs. The frame shall be covered with fiber glass from all sides.

M.S. stay shall be provided at the bottom to steady the frame.

6.13 9.122 Providing and fixing to existing door frames

a) 9.122.2 30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in different plain and

wood finish made with fire retardant grade unsaturated polyester resin, moulded to 3 mm

thick FRP laminate all around, with suitable wooden blocks inside at required places for

fixing of fittings and polyurethane foam (PUF)/Polystyrene foam to be used as filler material

throughout the hollow panel, casted monolithically with testing parameters of F.R.P. laminate

conforming to table - 3 of IS: 14856, complete as per direction of Engineer-in-charge.

6.14 9.147A Providing and fixing factory made uPVC glazed/wire mesh windows/doors comprising of lead

free uPVC multi-chambered frame, sash and mullion/coupler (where ever required) extruded

profiles having minimum wall thickness of 1.70 mm for Series R1 and R2 profiles and 2.10

mm for Series R3 and R4 profiles conforming to EN: 12608 in any shape, colour and design

duly reinforced with galvanized mild steel section made of required shape & size as per

CPWD Specification, uPVC extruded glazing beads, interlocks and Inline sash adaptor

(where ever required) of appropriate dimension, EPDM gasket, hardware, SS 304 grade

fasteners of minimum 8 mm dia with countersunk head, comprising of matching polyamide

PA6 grade sleeve for fixing frame to finished wall as per IS 1367: Part 1 to 14, plastic

packers, plastic caps and necessary stainless steel screws etc. Profile of frame, sash &

mullion (if required) shall be mitred cut and fusion welded/mechanically jointed duly sealed at

all corners, including drilling of holes for fixing hardware and drainage of water etc.

After fixing frame the gap between frame and adjacent finished wall shall be filled with

weather proof silicon sealant over backer rod pf approved size and quality, all complete as

per approved drawing conforming to CPWD specification & direction of Engineer-in-Charge.

Section of steel reinforcement and cross sections of uPVC profiles to be as per design

approved by Engineer-in-Charge. Wire mesh / Glazing of plain/ toughened/laminated/ double

glass unit with / without high performance coatings as per design requirements and

conforming to IS: 3548 & IS:16231 shall be paid separately.

Note:- Structural design proof checked from a Government Engineering Institute, to be

provided by the manufacturer for:

(i) Sites with basic wind speed > 45 m/sec as per IS 875-Part 3

(ii) Sites with structure height more than 20m for all wind speeds.

9.147.E1 Casement window single panel with S.S. 304 friction hinges as per size and weight of sash,

multi-point locking system, zinc alloy (zamak) powder coated handles.

a) 9.147.E2 Using R3 series with frame (55mm & above) x (45mm & above) & sash (55mm & above) x

(65mm & above). (Height upto 1.8 meter) Sqm 8.64 13387.15 13416.47 115918.28

9.147.A4 Three track three panels sliding window with two glazed & one wire mesh panels with

Aluminium channel for roller track, wool pile, nylon rollers with SS 304 body.

b) 9.147.A4.2 Using R3 series with frame (98mm & above) x (40mm & above) & both glazed and fly screen

sash (30mm & above) x (55mm & above) with zinc alloy (zamak) powder coated handle on

every glazed panel along with multi-point locking system, (Height upto 1.8m).

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

c) 9.147.A4.3 Using R4 series with frame (115mm & above) x (45mm & above) & both glazed and fly

screen sash (44mm & above) x (55mm & above) with zinc alloy (zamak) powder coated

handle on every glazed panel along with multi-point locking system. (Height above 1.8m)

6.15 9.167 Providing and fixing 6mm thick both sides Pre-laminated cement bonded wood particle board

as per IS : 15786:2008 of approved brand and shade with suitable full threaded steel screws

etc. on the backing of racks, drawer, cupboard, kitchen cabinet under kitchen counter etc. all

complete as per direction of Engineer-in-charge.

6.16 9.168 Providing and fixing cupboard shutter with 19mm thick one side decorative and other side

balancing lamination factory pressed BWP grade marine ply as per IS 710 of approved

brand including 2mm thick PVC edge banding tape with hot glue by edge bending machine

etc. with auto closing spring loaded hinges (hydraulic type) etc. complete as per direction of

Engineer-in-charge.(Payment of providing and fixing auto closing hinges shall be paid

6.17 9.169 Providing and fixing 19mm thick both side balancing lamination factory pressed BWP grade

marine ply as per IS 710 of approved brand boxes,shelves,racks,almirah,cupboard and

drawer etc. including necessary nails,screws etc. complete as per direction of Engineer-

6.18 9.170 Providing and fixing stainless steel fancy handle of approved make fixed with SS screws etc.

complete as per direction of Engineer-in-charge.

6.19 9.171 Providing and fixing stainless steel soft closing spring hinges at 0 degree hinges (hydraulic

type) of approved make/brand to cupboard shutters with full threaded steel screws including

making necessary recess in board and finished etc. complete as per direction of Engineer-in-

6.20 9.172 Providing and fixing stainless steel soft closing heavy type telescopic drawer channels of

approved make 500 mm long with screws etc. complete as per directions of Engineer- in-

6.21 9.173 Providing and fixing ready made 304 grade stainless steel Modular kitchen basket and

accessories such as right angle basket (Plain Cup & Saucer, plant, Partition, Bottle rack,

Thali, Cutlery) kitchen utensil basket, Dinner set basket, kitchen grain basket, Multipurpose

basket as per site requirement including finishing (wherever required) and fittings. The same

shall be fixed with necessary stainless steel nuts & bolts, Stainless Steel screws &

telescopic channel etc. as per direction of Engineer-incharge. (For payment purpose only

weight of Stainless steel basket shall be considered excluding weight of all fixing

accessories such as nuts, bolts, fasteners telescopic basket channels etc. Payment of

providing and fixing telescopic channel shall be paid separately)

6.22 9.174 Providing and fixing 2mm thick 16 to 19mm wide PVC edge binding tape of approved quality

for cupboard/wardrobe shutters including necessary synthetic resin hot pressed to edges on

binding machine etc. complete as per directions of Engineer- in-charge.

6.23 NS 4 Providing and fixing 10 mm thick poly carbonated sheet roofing of colour like bronze, blue

green, ice etc. of POLYGAL, GE (Lexan) and tough lite made on any shape of dome/

covering of any pitch and fixing with aluminium fixing profile of 50.00 mm wide and 1.6 mm

2.00 mm thick duly powder coated with self drilling fastener and EPDM washers etc.

complete as per the direction of Engineer-in-charge, excluding the cost of purlins, rafters and

trusses corrugated sheets and including cutting to size and shape wherver required.

6.24 NS 5 Fixing of PVC bead of 8mm thickness for fixing of SS wire mesh on uPVC casement window

complete as per direction of Engineer-in-charge. Meter 118.00 94.48 11148.26

6.25 Providing and Fixing of bright finish stainless steel (Grade 304) tower bolt (barrel type) with

necessary screw etc. complete as per direction of Engineer-in-charge.Make (ozone or

Total of sub-head 4551013.47 344300.68

7.00 10 STEEL WORK

7.01 10.3 Providing and fixing in position collapsible steel shutters with vertical channels 20x10x2 mm

and braced with flat iron diagonals 20x5 mm size, with top and bottom rail of T-iron 40x40x6

mm, with 40 mm dia steel pulleys, complete with bolts, nuts, locking arrangement, stoppers,

handles, including applying a priming coat of approved steel primer.

7.02 10.16 Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc.,

including cutting, hoisting, fixing in position and applying a priming coat of approved steel

primer, including welding and bolted with special shaped washers etc. complete.

a) 10.16.1 Hot finished welded type tubes Kg 1000.00 194.40 194.83 194825.74

7.03 10.18 Providing and fixing circular/ Hexagonal cast iron or M.S. sheet box for ceiling fan clamp, of

internal dia 140 mm, 73 mm height, top lid of 1.5 mm thick M.S. sheet with its top surface

hacked for proper bonding, top lid shall be screwed into the cast iron/ M.S. sheet box by

means of 3.3 mm dia round headed screws, one lock at the corners. Clamp shall be made of

12 mm dia M.S. bar bent to shape as per standard drawing.

7.04 10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of

10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head,

comprising of 10 mm dia polyamide PA 6 grade sleeve, including drilling of hole in frame ,

concrete/ masonry, etc. as per direction of Engineer-in-charge.

7.05 10.28 Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels,

plates etc., including welding, grinding, buffing, polishing and making curvature (wherever

required) and fitting the same with necessary stainless steel nuts and bolts complete, i/c

fixing the railing with necessary accessories & stainless steel dash fasteners , stainless steel

bolts etc., of required size, on the top of the floor or the side of waist slab with suitable

arrangement as per approval of Engineer-incharge, (for payment purpose only weight of

stainless steel members shall be considered excluding fixing accessories such as nuts,

bolts, fasteners etc.).

Total of sub-head 719986.47

8.00 11 FLOORING

8.01 11.20 Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with

neat cement slurry mixed with pigment to match the shade of tiles, including rubbing and

cleaning etc. complete, on 20 mm thick bed of cement mortar 1:4 (1 cement: 4 coarse sand).

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

a) 11.20.1 Light shade pigment using white cement Sqm 30.00 1402.00 1405.07 42152.11

8.02 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey

cement slurry mixed with pigment to match the shade of the slab, including rubbing and

polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :

8.03 11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm

(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement

slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing

8.04 11.30 40 mm thick rubbed stone flooring over 20 mm (average) thick base of cement mortar 1:5 (1

cement : 5 coarse sand) with joints 3 mm thick, side buttered with cement mortar 1:2 (1

cement : 2 stone dust) admixed with pigment to match the shade of stone and pointing with

8.05 11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in linear

as well as curvilinear portions of the building all complete as per the architectural drawings

with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1

cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white cement

slurry admixed with pigment of matching shade including rubbing, curing and polishing etc.

all complete as specified and as directed by the Engineer-in-Charge.

a) 11.56.1 Polished Granite stone slab colour of Black, Cherry/Ruby Red or equivalent Sqm 98.35 4481.30 4491.11 441680.86

8.06 NS 8 Providing and laying broken glazed tiles on top of hot blown type bitumen applied @ 1.00

kg/sqm (0.82 kg/sqm of bitumen grade 85/25 & 0.18 kg/sqm of bitumen grade 80/100) and

joints filled with cement mortar 1:2 (1 cement: 2 marble dust) mixed with water proofing

cement compount Sqm 173.64 218.02 37857.59

8.07 NS 9 Providing and laying Heavy duty Fully vitrified floor tiles of size 300x300mm (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and conforming to IS:

15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4

(1) cement: 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/sqm including grouting

the joints with white cement and matching pigments etc., complete

8.08 11.37 Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be

specified by the manufacturer) of 1st quality conforming to IS : 15622 of approved make in

colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar

1:4 (1 Cement : 4 Coarse sand), Jointing with grey cement slurry @ 3.3 kg/sqm including

pointing the joints with white cement and matching pigment etc., complete.

8.09 11.41 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the

manufacturer) with water absorption less than 0.08% and conforming to IS: 15622, of

approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1 cement :

4 coarse sand), jointing with grey cement slurry @ 3.3kg/sqm including grouting the joints

with white cement and matching pigments etc., complete.

8.10 11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of

approved brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar

1:4 (1 cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including

grouting the joints with white cement and matching pigments etc. The tiles must be cut with

the zero chipping diamond cutter only. Laying of tiles will be done with the notch trowel, plier,

wedge, clips of required thickness, leveling system and rubber mallet for placing the tiles

gently and easily.

a) 11.41A.2 Glazed vitrified floor tiles polished finish of size

b) 11.41A.2.2 Size of Tile 600 x 1200 mm

8.11 11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by

manufacturer), with water absorption less than 0.08 % and conforming to I.S. 15622, of

approved make, in all colours & shade, in skirting, riser of steps, over 12 mm thick bed of

cement mortar 1:3 (1 cement: 3 coarse sand), jointing with grey cement slurry @ 3.3kg/sqm

including grouting the joint with white cement & matching pigments etc. complete.

8.12 11.48 Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix of 0.70

kg of organic coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per kg),

including filling / grouting and finishing complete as per direction of Engineer-in-charge.

8.13 NS 10 Extra for providing and laying pre-polished kota stone complete as per direction of Engineer-

Total of sub-head 2358952.78 254354.38

9.00 12 ROOFING

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

9.01 12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true

horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel

sections ( galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T" runner

with suitably spaced joints to get required length and of size 24x38 mm made from 0.30 mm

thick (minimum) sheet, spaced at 1200 mm center to center and cross "T" of size 24x25 mm

made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced between main "T" at 600

mm center to center to form a grid of 1200x600 mm and secondary cross "T" of length 600

mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be interlocked at middle

of the 1200x600 mm panel to form grids of 600x600 mm and wall angle of size 24x24x0.3

mm and laying false ceiling tiles of approved texture in the grid including, required

cutting/making, opening for services like diffusers, grills, light fittings, fixtures, smoke

detectors etc. Main "T" runners to be suspended from ceiling using GI slotted cleats of size

27 x 37 x 25 x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long dash fasteners, 4

mm GI adjustable rods with galvanised butterfly level clips of size 85 x 30 x 0.8 mm spaced

at 1200 mm center to center along main T, bottom exposed width of 24 mm of all T-sections

shall be pre-painted with polyester paint, all complete for all heights as per specifications,

drawings and as directed by Engineer-in-charge.

12.52.2 GI Metal Ceiling Lay in perforated Tegular edge global white color tiles of size 595x595 mm

and 0.5 mm thick with 8 mm drop; made of GI sheet having galvanizing of 100 gms/sqm

(both sides inclusive) and 20% perforation

area with 1.8 mm dia holes and having NRC (Noise Reduction Coefficient ) of 0.5, electro

statically polyester powder coated of thickness 60 microns (minimum), including factory

painted after bending and perforation, and backed with a black Glass fiber acoustical fleece.

12.53 Providing and Fixing 15 mm thick densified tegular edged eco friendly light

weight calcium silicate false ceiling tiles of approved texture of size 595 x

595 mm in true horizontal level, suspended on inter locking metal grid of

hot dipped galvanised steel sections (galvanising @ 120 grams per sqm

including both side) consisting of main ‘T’ runner suitably spaced at joints

to get required length and of size 24x38 mm made from 0.33 mm thick

(minimum) sheet, spaced 1200 mm centre to centre, and cross “T” of size

24x28 mm made out of 0.33 mm (Minimum) sheet, 1200 mm long spaced

between main’T’ at 600 mm centre to centre to form a grid of 1200x600

mm and secondary cross ‘T’ of length 600 mm and size 24 x28 mm made

of 0.33 mm thick (Minimum) sheet to be inter locked at middle of the 1200x

600 mm panel to from grid of size 600x600 mm, resting on periphery walls

/partitions on a Perimeter wall angle pre-coated steel of size(24x24X3000

mm made of 0.40 mm thick (minimum) sheet with the help of rawl plugs

at 450 mm centre to centre with 25 mm long dry wall screws @ 230 mm

interval and laying 15 mm thick densified edges calicum silicate ceiling

tiles of approved texture in the grid, including, cutting/ making opening

for services like diffusers, grills, light fittings, fixtures, smoke detectors

etc., wherever required. Main ‘T’ runners to be suspended from ceiling

using G.I. slotted cleats of size 25x35x1.6 mm fixed to ceiling with 12.5 Calcium silicate

mm dia and 50 mm long dash fasteners, 4 mm G.I. adjustable rods with false ceiling is

galvanised steel level clips of size 85 x 30 x 0.8 mm, spaced at 1200 preferred over

mm centre to centre along main ‘T’. Bottom exposed with 24 mm of all metal tile false

T-sections shall be pre-painted with polyster baked paint, for all heights, ceiling in

as per specifications, drawings and as directed by Engineer-in-Charge. Sqm 10.00 2158.15 2162.88 21628.76 bathrooms.

12.45 Providing and fixing false ceiling at all heights including providing and

fixing of frame work made of special sections, power pressed from M.S.

sheets and galvanized with zinc coating of 120 gms/sqm (both side

inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm

wide x 1.6 mm thick with flanges of 27 mm and 37mm, at 1200 mm centre

to centre, one flange fixed to the ceiling with dash fastener 12.5 mm dia

x 50 mm long with 6 mm dia bolts, other flange of cleat fixed to the angle

hangers of 25x10x0.50 mm of required length with nuts & bolts of required

size and other end of angle hanger fixed with intermediate G.I. channels

45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to

which the ceiling section 0.5 mm thick bottom wedge of 80 mm with

tapered flanges of 26 mm each having lips of 10.5 mm, at 450 mm centre

to centre, shall be fixed in a direction perpendicular to G.I. intermediate

channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I.

wire at every junction, including fixing perimeter channels 0.5 mm thick

27 mm high having flanges of 20 mm and 30 mm long, the perimeter of

ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre,

with 25 mm long dry wall screws @ 230 mm interval, including fixing of

gypsum board to ceiling section and perimeter channel with the help of

dry wall screws of size 3.5 x 25 mm at 230 mm c/c, including jointing and

finishing to a flush finish of tapered and square edges of the board with

recommended jointing compound , jointing tapes , finishing with jointing

compound in 3 layers covering upto 150 mm on both sides of joint and two

coats of primer suitable for board, all as per manufacturer’s specification

and also including the cost of making openings for light fittings, grills,

diffusers, cutouts made with frame of perimeter channels suitably fixed,

all complete as per drawings, specification and direction of the Engineer

in Charge but excluding the cost of painting with :

12.45.1 12.5 mm thick tapered edge gypsum plain board conforming

to IS: 2095- (Part I) :2011 (Board with BIS certification marks) Sqm 35.00 1355.80 1358.77 47556.92

9.02 12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 stone

aggregate 10 mm and down gauge), including finishing with cement mortar 1:3 (1 cement : 3

fine sand) as per standard design :

9.03 12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete 1:2:4 (1

cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over P.V.C.

sheet 1 m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse

sand) and a coat of neat cement, rounding the edges and making and finishing the outlet

Total of sub-head 362798.39

10.00 13 FINISHING

10.01 13.4 12 mm cement plaster of mix :

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

10.02 13.72 Washed stone grit plaster on exterior walls height upto 10 metre above ground level, in two

layers, under layer 12 mm cement plaster 1:4 (1 cement : 4 coarse sand ), furrowing the

under layer with scratching tool, applying cement slurry on the under layer @ 2 Kg of cement

per square metre, top layer 15 mm cement plaster 1:1/ 2:2 (1 cement: 1/2 coarse sand : 2

stone chipping 10 mm nominal size), in panels with groove all around as per approved

pattern, including scrubbing and washing the top layer with brushes and water to expose the

stone chippings ,complete as per specification and direction of Engineer-in-charge (payment

for providing grooves shall be made separately).

10.03 13.73 Forming groove of uniform size in the top layer of washed stone grit plaster as per approved

pattern using wooden battens, nailed to the under layer, including removal of wooden

battens, repair to the edges of panels and finishing the groove complete as per

specifications and direction of the Engineer-in-charge :

a) 13.73.1 15 mm wide and 15 mm deep groove Meter 900.00 75.15 75.31 67783.12

10.04 13.16 6mm cement plaster of mix

10.05 13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile

Organic Compound ) content less than 50 grams/ litre of approved brand and manufacture,

including applying additional coats wherever required to achieve even shade and colour.

10.06 13.47 Finishing walls with Premium Acrylic Smooth exterior paint with Silicone additives of required

a) 13.47.1 New work (Two or more coats applied @ 1.43 ltr/10 sqm over and including priming coat of

exterior primer applied @ 2.20 kg/10 sqm) Sqm 260.75 171.10 171.47 44711.38

10.07 13.45 Finishing walls with textured exterior paint of required shade :

a) 13.45.1 New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including priming coat of

exterior primer applied @ 2.20kg/10 sqm Sqm 169.20 223.60 224.09 37916.49

10.08 13.85 Applying priming coats with primer of approved brand and manufacture, having low VOC

(Volatile Organic Compound ) content.

a) 13.85.1 With ready mixed pink or grey primer on wood work (hard and soft wood) having VOC

content less than 50 grams/ litre Sqm 160.02 70.35 70.50 11282.06

13.85.3 With water thinnable cement primer on wall surface having

VOC content less than 50 grams/litre Sqm 2691.21 73.95 74.11 199451.04

10.09 13.62 Painting with synthetic enamel paint of approved brand and manufacture to give an even

a) 13.62.1 Two or more coats on new work Sqm 85.77 226.45 226.95 19464.24

10.10 13.65 Painting with black anti-corrosive bitumastic paint of approved brand and manufacture to

give an even shade :

a) 13.65.1 Two or more coats on new work Sqm 39.93 140.25 140.56 5612.45

10.11 13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved

brand and manufacturer, over the plastered wall surface to prepare the surface even and

10.12 13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to

prepare the surface even and smooth complete Sqm 2691.21 262.70 263.28 708529.94

10.13 13.116 Polishing in high gloss/matt finish melamine clear polish on wood work in required

color/wooden shade texture with following process in the sequence as detailed below:

1 The surface to be polished is rubbed with sand paper 80/120 no. and then with sand paper

of 160/180 nos.

2 Applying two coats of sealer with spray gun and allowing sufficient drying time for 1st coat

and 2nd coat is allowed to dry for 8 to 12 hrs.

3 On drying of sealer coat, wet rubbing with emery cloth of finer grading with ample water to

remove excess sealer layer and make the surface further smooth after this wet rubbing, then

surface is applied with special grade melamine fillers to fill all the small and big

holes/grooves etc. Filler coat to be allowed to dry for 4 to 6 hrs on which again a light wet

rubbing is done this surface is further allowed to dry for 12 hrs.

4 On this, 1st coat of melamine polish is applied with spray gun using melamine clear polish

and melamine thinner in required proportion. This 1st coat is allowed to dry for 24 hrs then

this dry surface is again fine wet rubbed smooth, which is further allowed to dry for 12 hrs.

The final melamine polish is applied with compressor pressure spray gun using melamine

clear polish and melamine thinner mixed in required proportion complete as per direction of

Engineer-in-Charge. (Final coat to be done in 1 or 2 layers without gap of time.)

10.14 14.72 Providing and fixing double scaffolding system (cup lock type) on the exterior side, up to

seven story height made with 40 mm dia M.S. tube 1.5 m centre to centre, horizontal &

vertical tubes joining with cup & lock system with M.S. tubes, M.S. tube challies, M.S. clamps

and M.S. staircase system in the scaffolding for working platform etc. and maintaining it in a

serviceable condition for the required duration as approved and removing it there after .The

scaffolding system shall be stiffened with bracings, runners, connection with the building etc

wherever required for inspection of work at required locations with essential safety features

for the workmen etc. complete as per directions and approval of Engineerin-charge .The

elevational area of the scaffolding shall be measured for payment purpose .The payment will

be made once irrespective of duration of scaffolding.

Total of sub-head 5339268.96

11.00 22 ROAD WORK

11.01 16.68 Providing and laying 60mm thick faciory made cement concrete interlocking paver block of M

-30 grade made by block making machine with strong vibratory compaction, of approved

size, design & shape, laid in required colour and pattern over and including 50mm thick

compacted bed of coarse sand, filling the joints with line sand etc. all complete as per the

direction of Engineer-in-charge. Sqm 30.00 972.00 974.13 29223.86

Total of sub-head 29223.86

12.00 22 WATER PROOFING

12.01 22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of

depressed portions of W.C., kitchen and the like consisting of:

(a) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound

conforming to IS 2645 in recommended proportions including rounding off junction of vertical

and horizontal surface.

BOQ-C Digitally signed by MAYANK

C.I @ 3% DSR-Amount MR-Amount

S. No. Ref. No Description Unit Quantity DSR 23 Rate

Correction (Rs.) (Rs.)

(b) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water

proofing compound in recommended proportion including rounding off junction of vertical and

horizontal surface.

(c) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.

(d) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100

mm wide and pasted to each other with bitumen @ 1.7 kg/sqm). 771.29

12.02 22.7 Providing and laying integral cement based water proofing treatment including preparation of

surface as required for treatment of roofs, balconies, terraces etc consisting of following

(a) Applying a slurry coat of neat cement using 2.75 kg/sqm of cement admixed with water

proofing compound conforming to IS. 2645 and approved by Engineer-in-charge over the

RCC slab including adjoining walls upto 300 mm height including cleaning the surface before

(b) Laying brick bats with mortar using broken bricks/brick bats 25 mm to 115 mm size with

50% of cement mortar 1:5 (1 cement : 5 coarse sand) admixed with water proofing

compound conforming to IS : 2645 and approved by Engineer-in-charge over 20 mm thick

layer of cement mortar of mix 1:5 (1 cement :5 coarse sand) admixed with water proofing

compound conforming to IS : 2645 and approved by Engineer-in-charge to required slope

and treating similarly the adjoining walls upto 300 mm height including rounding of junctions

of walls and slabs.

(c) After two days of proper curing applying a second coat of cement slurry using 2.75 kg/ sqm

of cement admixed with water proofing compound conforming to IS : 2645 and approved by

Engineerin- charge.

(d) Finishing the surface with 20 mm thick jointless cement mortar of mix 1:4 (1 cement :4

coarse sand) admixed with water proofing compound conforming to IS : 2645 and approved

by Engineerin- charge including laying glass fibre cloth of approved quality in top layer of

plaster and finally finishing the surface with trowel with neat cement slurry and making

pattern of 300x300 mm square 3 mm deep.

(e) The whole terrace so finished shall be flooded with water for a minimum period of two weeks

for curing and for final test. All above operations to be done in order and as directed and

specified by the Engineer-in-Charge :

22.7.1 With average thickness of 120 mm and minimum thickness at khurra as 65 mm. Sqm 322.14 1684.60 1688.29 543864.16

Total of sub-head 647330.09

BOQ-C Digitally signed by MAYANK

Detail estimate of Construction of Flat No. 241-246 ( 06 flats ) in Malwa Singh Block, Asiad Games

Village Complex, New Delhi.

Housing and Urban Development Corporation Limited

UGWT 12,000 litre

SUMMARY OF CIVIL WORKS

S. No. Description DSR-Amount (Rs)

1 EARTH WORK 17580.92

2 CONCRETE WORK 6036.38

3 REINFORCED CEMENT CONCRETE 315709.71

4 FLOORING 31664.69

5 FINISHING 7828.81

6 DRAINAGE 8644.79

7 WATER PROOFING 23260.83

Total 410726.13

Digitally signed by MAYANK

KUMAR Page No. 1

Detail estimate of Construction of Flat No. 241-246 ( 06 flats ) in Malwa Singh Block, Asiad Games Village Complex, New Delhi.

Housing and Urban Development Corporation Limited

COST ESTIMATE UGWT

DSR.Rf. C.I @ 3% Amount

S. No. Description Unit Quantity Rate

2023 Correction (Rs.)

SCHEDULE A:- DSR ITEMS

1.00 2.00 EARTH WORK

1.01 2.6 Earth work in excavation by mechanical means (Hydraulic

excavator)/manual means over areas (exceeding 30 cm in depth,

1.5 m in width as well as 10 sqm on plan) including getting out and

disposal of excavated earth lead upto 50 m for all lift as directed by

Engineer-in-charge.

1.02 2.25 Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20cm in

depth, consolidating each deposited layer by ramming and

watering, lead up to 50 m for all lift. Cum 10.00 196.00 196.43 1964.29

1.03 2.27 Supplying and filling in plinth with sand under floors, including

watering, ramming, consolidating and dressing complete.

Total of sub-head 17580.92

2.00 4.00 CONCRETE WORK

2.01 4.1 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All work up

to plinth level :

a) 4.1.10 1:5:10 (1 cement : 5 coarse sand (zone-III): 10 graded stone

aggregate 40 mm nominal size). Cum 0.92 6518.60 6532.88 6036.38

Total of sub-head 6036.38

3.00 5.00 REINFORCED CEMENT CONCRETE

3.01 5.9 Centering and shuttering including strutting, propping etc. and

removal of form for all heights :

a) 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete

b) 5.9.2 Walls (any thickness) including attached pilasters, butteresses,

plinth and string courses etc. Sqm 36.00 842.50 844.35 30396.42

c) 5.9.3 Suspended floors, roofs, landings, balconies and access platform

3.02 5.22 Steel reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all complete upto

a) 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more.

3.03 5.33 Providing and laying in position ready mixed or site batched design

mix cement concrete for reinforced cement concrete work; using

coarse aggregate and fine aggregate derived from natural sources,

Portland Pozzolana / Ordinary Portland /Portland Slag cement,

admixtures in recommended proportions as per IS: 9103 to

accelerate / retard setting of concrete, to improve durability and

workability without impairing strength; including pumping of

concrete to site of laying, curing, carriage for all leads; but

excluding the cost of centering, shuttering, finishing and

reinforcement as per direction of the engineer-in-charge; for the

following grades of concrete.

5.33.1 All works upto plinth level

a) 5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg

Total of sub-head 315709.71

Digitally signed by MAYANK

UGWT 12KL Civil BOQ KUMAR Page No. 1

DSR.Rf. C.I @ 3% Amount

S. No. Description Unit Quantity Rate

2023 Correction (Rs.)

4.00 11.00 FLOORING

4.01 8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming

to IS: 15622 (thickness to be specified by the manufacturer), of

approved make, in all colours, shades except burgundy, bottle

green, black of any size as approved by Engineer-in-Charge, in

skirting, risers of steps and dados, over 12 mm thick bed of

cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with

grey cement slurry @ 3.3kg per sqm, including pointing in white

cement mixed with pigment of matching shade complete.

4.02 11.37 Providing and laying Ceramic glazed floor tiles of size 300x300

mm (thickness to be specified by the manufacturer) of 1st quality

conforming to IS : 15622 of approved make in colours such as

White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement

mortar 1:4 (1 Cement : 4 Coarse sand), jointing with grey cement

slurry @ 3.3kg/sqm including pointing the joints with white cement

and matching pigment etc., complete.

Total of sub-head 31664.69

5.00 13.00 FINISHING

5.01 13.16 6mm cement plaster of mix

Total of sub-head 7828.81

6.00 19.00 DRAINAGE

6.01 19.19 Providing and fixing in position pre-cast R.C.C. manhole cover and

frame of required shape and approved quality

b) 19.19.1.1 Rectangular shape 600x450 mm internal dimensions Each 6.00 1437.65 1440.80 8644.79

Total of sub-head 8644.79

7.00 22.00 WATER PROOFING

7.01 22.4 Providing and Placing in position suitable PVC water stops

conforming to IS:12200 for construction/ expansion joints between

two RCC members and fixed to the reinforcement with binding wire

before pouring concrete etc. complete :

22.4.1 Serrated with central bulb (225 mm wide, 8-11 mm thick) Metre 36.00 327.65 328.37 11821.23

7.02 22.23 Providing and applying integral crystalline slurry of hydrophilic in

nature for waterproofing treatment to the RCC structures like

retaining walls of the basement, water tanks, roof slabs, podiums,

reservior, sewage & water treatment plant, tunnels/ subway and

bridge deck etc., prepared by mixing in the ratio of 5 : 2 (5 parts

integral crystalline slurry : 2 parts water) for vertical surfaces and 3

: 1 (3 parts integral crystalline slurry : 1 part water) for horizontal

surfaces and applying the same from negative (internal) side with

the help of synthetic fiber brush. The material shall meet the

requirements as specified in ACI- 212-3R-2010 i.e by reducing

permeability of concrete by more than 90% compared with control

concrete as per DIN 1048 and resistant to 16 bar hydrostatic

pressure on negative side. The crystalline slurry shall be capable of

self-healing of cracks up to a width of 0.50mm. The work shall be

carried out all complete as per specification and the direction of the

engineer-in-charge. The product performance shall carry

guaranteed for 10 years against any leakage.

a) 22.23.1 For vertical surface two coats @0.70 kg per sqm per coat Sqm 18.00 472.90 473.94 8530.84

b) 22.23.2 For horizontal surface one coat @1.10 kg per sqm. Sqm 8.00 362.80 363.59 2908.76

Total of sub-head 23260.83

Digitally signed by MAYANK

UGWT 12KL Civil BOQ KUMAR Page No. 2

ESTIMATE OF ELECTRICAL

S. DSR- DSR NS

M.R. DESCRIPTION UOM Qty DSR AMOUNT(₹) NS AMOUNT(₹)

No. 2025 RATE(₹) RATE(₹)

Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm

FRLS PVC insulated copper conductor single core cable in surface /

1.0 1.10 recessed medium class PVC conduit, with modular switch, modular plate,

suitable GI box and earthing the point with 1.5 sq.mm FRLS PVC insulated

copper conductor single core cable etc. as required.

Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable in surface / recessed medium class PVC conduit,

2.0 1.11 with 2 way modular switch, modular plate, suitable GI box and earthing the point Point ₹ 1,803.00 33 ₹ 59,499.00

with 1.5 sq.mm FRLS PVC insulated copper conductor single core cable etc. as

Wiring for One light point controlled by 10A SP MCB with 2x1.5 and earthing

3.0 NS 11 with 1.5 sq mm PVC insulated copper coductor earth wire in surface/recessed Point ₹ 1,164.25 10 ₹ 11,642.45

medium class PVC conduit etc. as required.(without cost of sp mcb)

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of

4.0 1.14 FRLS PVC insulated copper conductor, single core cable in surface/recessed

medium class PVC conduit as required.

Supplying, erecting & terminating FR XLPE insulated, formed wire armoured

5.0 NS 12 cable 1100 V, 4 core 10 sq. mm. CU conductor complete erected with glands & Metre ₹ 7,954.58 50 ₹ 397,729.23

lugs, on wall/ trusses/pole or laid in provided trench/ pipe.

Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated annealed

6.0 1.18 copper conductor, unarmored telephone cable in the existing surface/ recessed

steel/ PVC conduit as required.

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper

conductor PE insulated, shielded with fine tinned copper braid and protected with

PVC sheath in the existing surface/ recessed steel/ PVC conduit as required.

Supplying and fixing following modular switch/ socket on the existing modular

8.0 1.24 plate & switch box including connections but excluding modular plate etc. as

8.6 1.24.6 Telephone socket outlet Each ₹ 168.00 17 ₹ 2,856.00

8.7 1.24.7 TV antenna socket outlet Each ₹ 168.00 16 ₹ 2,688.00

Supplying and fixing two module stepped type electronic fan regulator on the

9.0 1.25 existing modular plate switch box including connections but excluding modular Each ₹ 402.00 27 ₹ 10,854.00

plate etc. as required.

Supplying and fixing following size/ modules, GI box alongwith modular base & cover

10.0 1.27 plate for modular switches in recess etc. as required. (For telephone, tv socket and

Supplying and fixing suitable size GI box with modular plate and cover in front on

11.0 1.31 surface or in recess, including providing and fixing 3 pin 5/6 A Modular socket Each ₹ 545.00 97 ₹ 52,865.00

outlet and 5/6 A modular switch, connections etc. as required.

Supplying and fixing suitable size GI box with modular plate and cover in front on

12.0 NS 13 surface or in recess, including providing and fixing, 2nos. 3 pin 5/6 A modular Each ₹ 598.47 16 ₹ 9,575.59

socket outlet and one 5/6 A modular switch, connections etc. as required.

Digitally signed by MAYANK

ESTIMATE OF ELECTRICAL

S. DSR- DSR NS

M.R. DESCRIPTION UOM Qty DSR AMOUNT(₹) NS AMOUNT(₹)

No. 2025 RATE(₹) RATE(₹)

Supplying and fixing suitable size GI box with modular plate and cover in front on

13.0 1.32 surface or in recess, including providing and fixing 6 pin 5/6 & 15/16 A Each ₹ 659.00 39 ₹ 25,701.00

modular socket outlet and 15/16 A modular switch, connections etc. as required.

Supplying and fixing call bell/ buzzer suitable for single phase, 230 V complete

Wiring for group controlled (looped) light point/fan point/exhaust fan/point

(without independent switch etc.) with 1.5 sq. mm PRLS PVC insulated copper

14.0 1.55 conductor single core cable in surface/ recessed PVC conduit, and earthing the

point with 1.5 sq. mm FRLS PVC insulated copper conductor single core cable

etc as required.

Supplying and fixing suitable size GI box with modular plate and cover in front on

surface or in recess including providing and fixing 25 A modular socket outlet

and 25 A modular SP MCB "C" curve including connections, painting etc. as

Providing and fixing following rating and breaking capacity and pole MCCB with

16.0 2.2 thermomagnetic release and terinal spreaders in existing cubicle panel board

including drilling holes in cubicle panel, making connections etc. as required

Supplying and fixing following way, surface/ recess mounting vertical type

415 V, TPN MCB distribution board of steel dust protected duly powder painted,

inclisive of 200A tinned copper bus bar, common netural link, earth bar, din bar,

for mounting MCBs (but without MCBs and incomer) as required

Supplying & fixing 20A, 240V, SPN Industrial type socket outlet, with 2 pole and

earth, metal enclosed plug top along with 20A "C" curve, SP MCB, in sheet steel

18.0 2.18 enclosure on surface or in recess, with chained metal cover for the socket outlet Each ₹ 1,806.00 20 ₹ 36,120.00

and complete with connections testing and commissioning etc. as required.

Supplying and fixing following way, horizontal type three pole and neutral, sheet

steel, MCB distribution board 415 V, on surface/ recess, complete with tinned

copper bus bar, netural bar, earth din bar, interconnections, powder painted

including earthing etc. as required (but without MCB/ RCCB/ Isolator)

Supplying and fixing following way, horizontal type three pole and neutral,

sheet steel, MCB distribution board, 415 V, on surface/ recess, complete with

20.0 NS 14 tinned copper bus bar, neutral bus bar, earth bar, din bar interconnections,

powder painted including earthing etc. as required. (But without MCB/RCCB/

Supply of ISI marked and accepted standard of miniature circuit breaker (MCB)

of 'C' series with short circuit indication, suitable for 240/415 Volts,50 Cycle, 10

21.0 NS 15 kA/15 kA Value AC supply conforming to IS : 8828 : 1996, IEC : 60898 :2002 &

60947-2 but without

21.1 MCB FP 63Amp 10kA rating Each ₹ 1,945.86 2 ₹ 3,891.72

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature

22.0 2.10 circuit breaker suitable for inductive load of following poles in the existing MCB

DB complete with connections, testing and commissioning etc. as required.

22.2 2.10.5 Triple pole and neutral Each ₹ 1,301.00 12 ₹ 15,612.00

Supplying and fixing following rating, four pole (three phase and neutral), 415

volts, residual current circuit breaker (RCCB), having a sensitivty current 30 mA

in the existing MCB DB complete with connections, testing and commissioning

etc. as required.

Supplying and fixing following Sizes of medium class PVC conduit along

24.0 1.21 with accessories in surface/recess including cutting the wall and making good

the same in case of recessed conduit as required

Digitally signed by MAYANK

ESTIMATE OF ELECTRICAL

S. DSR- DSR NS

M.R. DESCRIPTION UOM Qty DSR AMOUNT(₹) NS AMOUNT(₹)

No. 2025 RATE(₹) RATE(₹)

Supplying and laying 25 mm X 5 mmG.I. strip at 0.50 metre below ground as

strip earth electrode, including connections/ rerminating with G.I. nut bolt, spring,

washer etc. as required. (Jointing shall be done by overlapping ans with 2 sets of

G.I. nut bolt & spring washer spaced at 50mm)

Supplying and fixing surface mounted impage display call bell system having 7"

color TFT LCD display hign resolution color camera with facility on minimum 100

snap shots, electric door lock release system with workinh voltage of 12V -

13.5V DC making suitable connections etc. as required.

Water Tank Overflow Alarm Bell Fixed Volume Musical Sound), 2 Water Sensor & 1

Wire Roll (90 Feet) Package Code - OCA-SW-Combo

Supplying Installation Testing and Commissioning of 2 MP IP IR Dome Camera

having following specifications, type of lens and features etc :-

1) Signal System: PAL/NTSC, Signal to Noise Ratio: >50 dB, Camera should

display Camera title, Date & Time in live & recorded video

2)Image Sensor: 1/2.8" or better progressive Scan CMOS to get color image

even at night condition(Minimum Illumination: 0.006 Lux@ F1.4, AGC ON, 0 lux

with IR or better) True Day & Night High Performance Mechanical IR cut filter

with auto switch, Integrated IR Source (Auto, Manual)- Inbuilt IR LED's with

effective distance upto 50 meter or better and 30 meter for colour view in night,

Imaging: 1/3s to 1/30000s electronic shutter support, Auto Gain Control , White

Balance- Auto, Back Light Compensation, Multi zone Privacy Masking, HLC,

Digital Watermarking.

3) Compression (Minimum):-Video:- H.265 or better, H.264H, H.264, Audio:-

G.711U/A, G.711Mu, G.726, AAC, G.723

4) Wide Dynamic Range:- WDR (120db or more)

5) Digital Noise Reduction:- DNR (3D) On/Off

6) Video Streaming & Frame Rates :- Triple streaming , configurable (Main

stream: 2MP (1920 ×1080)@25/30 fps,Sub streams minimum: 720P@25/30

7) Image Setting: Rotate Mode, saturation, brightness, contrast, sharpness

adjustable through client software or web browser, Edge Analytics: Tripwire,

Intrusion, Motion Detection

8) Cyber Security: AES 256-bit Encryption, Configuration encryption, trusted

execution, Digest, security logs, account lockout, syslog, video encryption,

IP/MAC filtering, HTTPS, trusted upgrade, trusted boot.

9) Onboard Storage: Camera should support built-in Micro SD/SDHC/SDXC

Card slot upto 512 GB. It should be supplied with minimum 128GB memory

10) Recording Management: Format SD, overwrite, storage management, video

11) Alarm Trigger : Motion/tampering detection; audio detection; network

disconnection detection; IP conflict detection; memory card state detection;

memory space detection

12)Network Protocol: SFTP, IPv6, IPv4, DNS,RTCP, NTP, RTP, HTTP, HTTPS,

SNMP TCP/IP, PPPoE, NFS, UDP, ICMP, SSL, DHCP, SMTP, RTSPS, unicast

13) System Capability: ONVIF, Camera shall support open source VMS

14) Ethernet: 1 RJ 45 10/100 Ethernet port

15) Audio : It should support 1 x Built-In Mic and 1/1 Alarm In/ Out for External

Mic. and Speakers as per site requirement.

16) Power Input: The camera should support simultaneous dual power input—12

VDC (via power adapter) and PoE (802.3af)—to ensure continuous operation in

the event of a failure in one power source.

17) Power Requirement: 12VDC/24 VAC/PoE (802.3af)/ePoE

18) Housing/ Enclosure:- IP67 weather proof, IK10, Metallic body

19) Operating Condition:- Ambient Temperature:- (- )05°C to 50°C, humidity

95% (max) (non-condensing)

20) IR life: 40000 hours or higher

21) Video Bit rate: 32 KBPS - 8 MBPS or better

22) Standards: BIS with ER, STQC Certified, CE, FCC and RoHS

2MP (@ 25/30fps@1080P (1920×1080)) IP IR Dome Camera with 2.8/ 3.6mm

Digitally signed by MAYANK

ESTIMATE OF ELECTRICAL

S. DSR- DSR NS

M.R. DESCRIPTION UOM Qty DSR AMOUNT(₹) NS AMOUNT(₹)

No. 2025 RATE(₹) RATE(₹)

Supplying, Installation, Testing and commissioning of indoor Wireless Access

Point for High density use having features and specifications etc. as mentioned

here under- WiFi6 802.11ax 574Mbps (2.4GHz) + 2402Mbps (5GHz), WIFI 6

Certified, 1 x RJ45 console port, MG 2.5G LAN POE Port, factory reset,

WPA/WPA2/WPA3™ Personal/Enterprise, WEP 64/128-bit, SSID broadcast

disable, MAC address access control, Internal RADIUS server, SNMP,

Customizable Captive Portal, Auto Channel, Works as Access Point, WDS,

WDS with AP, Wireless Client ., Web (HTTP), Secure Socket Layer (SSL),

Traffic control, Support ATF/Fast Roaming/Band Steering, Supports enhanced

security – WPA-PSK/WPA2- PSK/WPA3-PSK and RADIUS client, and Cipher

negotiation, and MAC/ IP ACL for networks, Certifications: MTCTE, CE, FCC.

Works as Standalone, Compatible with S/W & H/W Controller with addtional

features like - Real-Time Monitoring and Alerts, Rich Advanced Features,

Centralized Device Management, Role-Based Administration, Real-Time

Monitoring, VLAN and Access Control, Auto RF Management and Bandwidth

Optimization, Multi-SSID and Captive Portal Authentication.OEM/Product must

be on Trusted Telecom Portal of Department of Telecommunication,

Government of India etc. complete as required.

Supply, installation testing and commissioning of 24 port PoE switch with 4 SFP

ports, having security features like port security supports 64 MACs per port, auto

surveillance VLAN, loopback detection automatically disables a port when a loop

is detected, cable diagnostics allows administrators to determine cable status,

UTP Cat. 5, Cat. 5e (100 m max.), full/half-duplex for 10/100 MBPS, full-duplex

for 1000 MBPS, auto MDI/MDIX adjustment for all twisted-pair ports, switching

capacity, 56 GBPS, maximum 64 bytes packet forwarding rate, 41.7mbps, Ports

1 to 24 compliant.

31.0 NS 19 Providing & fixing of 8 TB hard disk Each ₹ 28,400.87 2 ₹ 56,801.74

Supply, installation testing and commissioning of wall mounting rack, for

computer switches/Patch Panel etc complete 3U cabinet, wall mounting with 6

point 5 Amp. socket power supply strip, and fan, cable manager, tray as per Site

Supply, Installation, Commissioning of 24 Port Patch Panel loaded with Category-

6A I/O shielded Jacks complying as per the ANSI/TIA-568C.2 Patch Panel, 19"

33.0 NS 21 Rack Mount, 1U Height, I/O should be Spring-loaded shutter to protects from Each ₹ 5,786.88 1 ₹ 5,786.88

dust and contaminants, Should be certified by ETL/UL

SITC of 1 Mtr CAT6 A SHIELDED TWISTED PAIR PATCH CORDS ETL/UL.

NS 23 80 cm (32 inch) HD Ready LED Smart Google TV Each ₹ 29,523.89 1 ₹ 29,523.89

Supplying, drawing, Testing and commissioning of Cat6A UTP 4 pair, 23 AWG

solid copper cable in existing conduit/ on surface, U/FTP, LSZH, Non- Plenum,

Horizontal (solid) Cable suitable for high speed data networking application

supporting upto 10Gbps over a 100 meter channel. The 4 Unshielded Twisted

Pairs (UTP) cable with color coded insulation for easy indentification should have

35.0 39.18 FLAME PROPERTIES i.e. Flammability Test - IEC 60332-1, Smoke Density -

IEC 61034, LSZH standards compliance: ANSI/TIA-568 C.2, ISO/IEC 11801,

IEEE 802.3an, RoHS. Delay Skew should be < 45NS. The outer Cable Diameter

should be 7.5 + 2 mm. Cable should have been tested and verified by UL/ ETL

etc. complete as required.

Supplying and fixing following Sizes of medium class PVC conduit along

with accessories in surface/ recess including cutting the wall and making good

the same in case of recessed conduit as required

Supply, Installation, testing and commissioning including vaccumiazation and

Nitrogen testing of following nominal sizes of soft/hard drawn copper refrigerant

piping for VRV/VRF system, complete with fittings, with suitable adjustable ring

type hanger supports, jointing/brazing including accessories, insulated with

XPLE Class-O tubular insulation/with Class-O closed cell elastometric nitrile

rubber tubular sleeves sections of 19 mm thick insulation as given below for

Suction and Liquid lines, all accessories as per specifications etc. as required :

37.1 31.14.1 6.4 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm Meter ₹ 256 25 ₹ 6,400

37.2 31.14.2 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm Meter ₹ 346 25 ₹ 8,650

37.3 31.14.3 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm Meter ₹ 487 25 ₹ 12,175

37.4 31.14.4 15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm Meter ₹ 615 25 ₹ 15,375

Suppy,Installation,Testing and commissioning of 6 Passenger elevator with 3

stops without machine room as per directions of the engineer-in-charge.

Digitally signed by MAYANK

ESTIMATE OF ELECTRICAL

S. DSR- DSR NS

M.R. DESCRIPTION UOM Qty DSR AMOUNT(₹) NS AMOUNT(₹)

No. 2025 RATE(₹) RATE(₹)

The work shall comprise the design, manufacture, supply, installation, testing

and commissioning of one Premium 6-Passenger (450 kg) Machine Room Less

(MRL) passenger lift with panoramic toughened glass cabin and fully automatic

glass doors, complete in all respects, in accordance with the specifications of the

Central Public Works Department (CPWD) General Specifications for Electrical

Works – Part III (Lifts & Escalators), latest amendments, relevant provisions of IS

14665 or latest IS code series issued by the Bureau of Indian

Standards, and all applicable State Lift Act regulations.

The lift shall be gearless traction type, MRL configuration, having a rated

capacity of 6 persons (450 kg) and a rated speed of 1.0 m/s, suitable for smooth,

noiseless and energy-efficient operation. The drive shall be a permanent magnet

synchronous gearless machine with VVVF control and a regenerative braking

system. The controller shall be microprocessor-based with collective selective

operation, automatic self-diagnostics and fault indication. The system shall

operate on 415 V ±10%, 3-phase, 50 Hz AC supply.

The car shall be of premium finish panoramic design comprising laminated

toughened safety glass panels (minimum 10–12 mm) with SS 411 stainless steel

framing in hairline or mirror finish. The cabin shall be provided with

granite/marble or premium vinyl flooring, stainless steel handrail, designer LED

ceiling lighting, half-height mirror (if specified), digital floor position indicator, and

voice annunciator. The lift shall have fully automatic centre-opening glass doors .

VVVF door operator, infrared multi-beam light curtain for passenger protection,

and electro-mechanical door interlocks.

All safety devices as required under IS codes and CPWD specifications shall be

provided, including overspeed governor with safety gear, buffers in pit, final limit

switches, overload protection with audio-visual alarm, emergency alarm and

intercom, automatic rescue device (ARD) for safe landing during power failure,

and fireman’s switch where applicable. The installation shall be complete with

necessary earthing, wiring, guide rails, counterweight system, suspension ropes,

and all accessories required for safe and efficient operation.

The contractor shall carry out all statutory inspections and obtain approval from

the concerned Lift Inspector before handing over. The lift shall be tested with full

load and safety gear tests as per the relevant codes.

Digitally signed by MAYANK

Bill of Quantity Plumbing Works for Proposed Flat No. 241-246 ( 06 flats ) in Malwa Singh Block, Asiad Games Village Complex, New Delhi.

C.I @ 3% DSR- MR-

S.No. DSR-23 Description Unit Qty. Rate(Rs.)

Correction Amount (Rs.) Amount (Rs.)

Providing and fixing white glazed vitreous Wall mounting type

(European style) P trap water closet with solid white plastic soft

close seat and lid, C.P.brass hinges and rubber buffers with 3/6

dual flush concealed flush cistern with wall mounting fram, flush

plate set including reqd. fitting, CP actuator, CI chair etc. complete.

2 NS 29 Wall mounting WC Each 16 18,722.91 299,566.51

3 NS 30 Concealed flush cistern Each 16 4,483.64 71,738.19

5 17.34 Providing and fixing toilet paper holder:

Providing and fixing of CP brass Health faucet with 8mm dia 1.2

6 NS 32 mtr. Long PVC tube and wall hook fixed to wall with rawl plugs and Each 16 1,601.29 25,620.72

CP brass screws complete.

Providing and fixing thin rim table top basin wall hung basin with

fixing accesories set 480x480x140 mm along with concealed Body

for Single Lever Basin Mixer Wall Mounted with Cartidge Sleeve

But without Exposed Parts and exposed parts kit of Single Lever

Basin Mixer Wall Mounted Consisting of Operating Lever, Nipple,

Spout & Two wall flanges , 32 mm C.P. brass waste including

painting of fittings and brackets, cutting and making good the walls

wherever required

Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as

per IS:13983 with C.I. brackets and stainless steel plug 40 mm,

including painting of fittings and brackets, cutting and making good

the walls wherever required :

a) 17.10.1 Kitchen sink with drain board

Providing and fixing CP brass single lever quarter turn sink mixer

9 NS 34 with swiveling spout (wall mounted model) with connecting legs and Each 6 5,023.24 30,139.47

wall flanges) make as per direction of Engineer-in-charge.

Providing and fixing CP Brass 32mm size Bottle Trap of approved

quality & make and as per the direction of Engineer-in-charge.

Providing and fixing C.P. brass bib cock of approved quality

conforming to IS:8931 :

Providing and fixing S.S. towel rack of 600 mm long without

12 NS 35 hangers with brackets fixed to cleats with C.P. brass screws etc Each 6 2,560.87 15,365.23

complete as ner direction of Engineer-in-charge.

Providing and fixing unplasticised P.V.C. connection pipe with

PTMT Nuts, collar and bush of approved quality and colour.

a) 18.74.2 15 mm nominal bore with 45 cm length Each 86 275.00 275.60 23,701.79

Providing and fixing C.P. brass angle valve for basin mixer and

geyser points of approved quality conforming to IS:8931

Providing and fixing single lever quarter turn CP brass two way bib

15 cock with wall flange approved by Engineerin-charge.15mm

a) NS 36 15mm nominal bore Each 6 2,167.91 13,007.45

Providing and fixing S.S. Soap Dish holder of as per direction of

Engineer-in-charge.

17 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board

ground fixed to wooden cleats with C.P. brass screws and washers

18 Providing and fixing 600x120x5 mm glass shelf with edges round

off, supported on anodised aluminium angle frame with C.P. brass

brackets and guard rail complete fixed with 40 mm long screws,

rawl plugs etc., complete.

Digitally signed by MAYANK

C.I @ 3% DSR- MR-

S.No. DSR-23 Description Unit Qty. Rate(Rs.)

Correction Amount (Rs.) Amount (Rs.)

Providing and fixing CP brass overhead shower 200x200mm

Square shape single flow (ABS Body Chrome plated with grey face

19 NS 38 plate) with rubit cleaning system alongwith Shower arm Each 16 3,596.76 57,548.18

600x25x25mm Square shape for wall mounted showers with flange

as per direction of Engineer-in-charge.

Providing and fixing trap of self cleansing design with screwed

20 17.60 down or hinged grating with or without vent arm complete, including

cost of cutting and making good the walls and floors :

a) 17.60.2 100 mm inlet and 75 mm out let

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

Providing and fixing 100% stainless steel grating of approved make

and quality grade 304 on top of floor trap. The rate includes the

cost of all ancillary works and material as required to complete the

22 17.35 Providing and fixing soil, waste and vent pipes :

Hubless centrifugally cast (spun) iron pipes epoxy coated inside &

outside IS:15905

a) 17.35.2 75 mm diameter

Hubless centrifugally cast (spun) iron pipes epoxy coated inside &

outside IS:15905

Providing and filling the joints with spun yarn, cement slurry and

cement mortar 1:2 ( 1 cement : 2 fine sand) in S.C.I./ C.I. Pipes :

Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including

26 17.37 cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size),

including cost of cutting holes and making good the walls etc. :

Providing and fixing bend of required degree with access door,

insertion rubber washer 3 mm thick, bolts and nuts complete.

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

28 17.39 Providing and fixing plain bend of required degree.

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

29 17.44 Providing and fixing single equal plain junction of required degree :

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

30 17.56 Providing and fixing terminal guard :

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

Providing and fixing shielded coupling for Hubless centrifugally cast

Digitally signed by MAYANK

C.I @ 3% DSR- MR-

S.No. DSR-23 Description Unit Qty. Rate(Rs.)

Correction Amount (Rs.) Amount (Rs.)

b) 17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket each 18 432.05 433.00 7,793.93

c) 17.57A.2 75 mm dia

d) 17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket each 36 389.05 389.90 14,036.47

Providing and fixing trap of self cleansing design with screwed

32 17.60 down or hinged grating with or without vent arm complete, including

cost of cutting and making good the walls and floors :

a) 17.60.2 100 mm inlet and 75 mm outlet

Hubless centrifugally cast (spun) iron epoxy coated inside & outside

as per IS:15905

Providing and fixing on wall face unplasticised Rigid PVC rain water

pipes conforming to IS : 13592 Type A, including jointing with seal

33 12.41 ring conforming to IS : 5382, leaving 10 mm gap for thermal

(i) Single socketed pipes.

Providing and fixing P.V.C. waste pipe for sink or wash basin

including P.V.C. waste fittings complete.

a) 17.28.2.2 40 mm outer dia Flexible pipe Each 6 119.55 119.81 718.87

Making Khurras 45x45 cm with average minimum thickness of 5 cm

cement concrete 1:2:4 (1 cement: 2 coarse sand: 4 graded stone

aggregate of 20 mm nominal size) over PVC sheet 1mx 1m x 400

micron, finished with 12 mm cement plaster 1:3 (1 cement: 3 coarse

sand) a coat of neat cement rounding the edges and making and

finishing the outlet complete.

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) (SDR-

11) pipes, having thermal stability for hot & cold water supply

including all CPVC plain & brass threaded fittings i/c fixing the pipe

36 18.8 with clamps at 1.00 m spacing. This includes jointing of pipes &

fittings with one step CPVC solvent cement and the cost of cutting

chases and making good the same including testing of joints

complete as per direction of Engineer in Charge.

a) Concealed work including cutting and making good the walls etc.

Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) (SDR-

11) pipes, having thermal stability for hot & cold water supply

including all CPVC plain & brass threaded fittings i/c fixing the pipe

37 18.7 with clamps at 1.00 m spacing. This includes jointing of pipes &

fittings with one step CPVC solvent cement and testing of joints

complete as per direction of Engineer in Charge.

Internal work - Exposed on wall

Providing and fixing ball valve (brass) of approved quality, High or

low pressure, with plastic floats complete :

Providing and fixing G.I. pipes complete with G.I. fittings and

39 18.10 clamps, i/c cutting and making good the walls etc.Internal work -

Exposed on wall

a) 18.10.3 25 mm dia nominal bore Meter 15 551.70 552.91 8,293.62

Providing and fixing ball valve (brass) of approved quality, High or

low pressure, with plastic floats complete :

Digitally signed by MAYANK

C.I @ 3% DSR- MR-

S.No. DSR-23 Description Unit Qty. Rate(Rs.)

Correction Amount (Rs.) Amount (Rs.)

Providing and placing on terrace (at all floor levels polyethylene

water storage tank, IS : 12701 marked, with cover and suitable

41 18.48 locking arrangement and making necessary holes for inlet, outlet 9000 11.00 11.02 99,216.81

and overflow pipes but without fittings and the base support for

Providing and fixing C.P. Brass extension nipple (size

42 18.53A 15mmx50mm) of approved make and quality as per direction of Each 100 74.80 74.96 7,496.38

Engineer-in-charge.

Providing and fixing PTMT Ball cock of approved quality, colour and

43 18.62 make complete with Epoxy coated aluminium rod with L.P./

H.P.H.D. plastic ball.

a) 18.62.1 15 mm nominal bore, 105 mm long, weighing not less than 138 gms Each 50 182.10 182.50 9,124.94

b) 18.62.2 20 mm nominal bore, 120 mm long, weighing not less than 198 gms Each 50 257.60 258.16 12,908.21

Providing and fixing unplasticised P.V.C. connection pipe with

PTMT Nuts, collar and bush of approved quality and colour.

a) 18.74.2 15 mm nominal bore with 45 cm length Each 100 121.90 122.17 12,216.70

Cutting holes up to 30x30 cm in walls including making good the

a) 18.76.1 With common burnt clay F.P.S. (non modular) bricks Each 27 416.80 417.71 11,278.25

Making chases up to 7.5x7.5 cm in walls including making good

and finishing with matching surface after housing G.I. pipe etc.

Providing and fixing square-mouth S.W. gully trap class SP-1

complete with C.I. grating brick masonry chamber with water tight

47 19.4 C.I. cover with frame of 300 x300 mm size (inside) the weight of

cover to be not less than 4.50 kg and frame to be not less than 2.70

kg as per standard design :

a) 19.4.2 150 x 100 mm size P type

With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5

48 2.10 Excavating trenches of required width for pipes, cables, etc

including excavation for sockets, and dressing of sides, ramming of

bottoms, depth upto 1.5 m including getting out the excavated soil,

and then returning the soil as required, in layers not exceeding 20

cm in depth, including consolidating each deposited layer by

ramming, watering, etc. and disposing of surplus excavated soil as

directed, within a lead of 50 m :

a) 2.10.1 All Kind of Soil

b) 2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300 mm Meter 50.00 352.15

49 2.25 Filling available excavated earth (excluding rock) in trenches, plinth,

sides of foundations etc. in layers not exceeding 20cm in depth,

consolidating each deposited layer by ramming and watering, lead 196.43 1,964.29

up to 50 m and for all lift.

50 19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.

pipes with collars jointed with stiff mixture of cement mortar in the

proportion of 1:2 (1 cement : 2 fine sand) including testing of joints

etc. complete :

Digitally signed by MAYANK

C.I @ 3% DSR- MR-

S.No. DSR-23 Description Unit Qty. Rate(Rs.)

Correction Amount (Rs.) Amount (Rs.)

51 19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1

cement : 4 coarse sand ) with R.C.C. top slab with 1:1.5:3 mix (1

cement : 1.5 coarse sand (zone-III) : 3 graded stone aggregate 20

mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4

coarse sand (zone-III) : 8 graded stone aggregate 40 mm nominal

size), inside plastering 12 mm thick with cement mortar 1:3 (1

cement : 3 coarse sand) finished with floating coat of neat cement

and making channels in cement concrete 1:2:4 (1 cement : 2 coarse

sand : 4 graded stone aggregate 20 mm nominal size) finished with

a floating coat of neat cement complete as per standard design :

a) 19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. cover with

frame (light duty) 455x610 mm internal dimensions, total weight of

cover and frame to be not less than 38 kg (weight of cover 23 kg

and weight of frame 15 kg) :

b) 19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5

52 19.8 Extra for depth for manholes :

a) 19.8.1 Size 90x80 cm

b) 19.8.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5

53 19.9 Constructing brick masonry circular type manhole 0.91 m internal

dia at bottom and 0.56m dia at top in cement mortar 1:4 (1 cement :

4 coarse sand), inside cement plaster 12 mm thick with cement

mortar 1:3 (1 cement : 3 coarse sand) finished with a floating coat

of neat cement, foundation concrete 1:3:6 mix (1 cement : 3 coarse

sand : 6 graded stone aggregate 40 mm nominal size), and making

necessary channel in cement concrete 1:2:4 (1 cement : 2 coarse

sand : 4 graded stone aggregate 20 mm nominal size) finished with

a floating coat of neat cement, all complete as per standard design :

a) 19.9.1 0.91 m deep with S.F.R.C. cover and frame (heavy duty, HD-20

grade designation) 560 mm internal diameter conforming to I.S.

12592, total weight of cover and frame to be not less than 182 kg.,

fixed in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate 20 mm nominal size) including centering,

shuttering all complete. (Excavation, foot rests and 12mm thick

cement plaster at the external surface shall be paid for separately) :

b) 19.9.1.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5

54 19.28 Constructing brick masonry road gully chamber 45x45x77.5 cm with

bricks in cement mortar 1:4 (1 cement : 4 coarse sand ) with

precast R.C.C. vertical grating complete as per standard design :

a) 19.28.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5

55 NS 41 Providing and fixing 3 inlet diverter exposed part kit consisting of

pertaining lever wall flangle & button including concealed body for 3

inlet single lever diverter with button as approved by Engineer-in-

56 Providing and fixing C.P. brass long body bib cock quarter turn with

flange ceramic cartirdges of approved quality conforming to IS

standards and weighing not less than 690 gms. make as approved

by Engineer-in-charge.

57 NS 43 Providing and fixing C.P. brass Spout 235mm long with wall flange

of divertor as per direction of Engineer-in-charge. each 16 2709.89 2,715.82 43,358.17

58 NS 44 Providing and fixing C.P. angle cock with wall flange of as per

direction of Engineer-in-charge.

Digitally signed by MAYANK

C.I @ 3% DSR- MR-

S.No. DSR-23 Description Unit Qty. Rate(Rs.)

Correction Amount (Rs.) Amount (Rs.)

59 NS 45 Providing and fixing G.I. tank Nipple for tank with rubber washer for

making connection etc. complete. 15mm/20mm dia.

60 NS 46 Making holes (core cutting) up to 100 mm dia & 150 mm depth in

RCC Slab including making good and finishing with matching each 10 548.23 549.43 5,482.28

surface as per direction of Engineer-in-charge.

Digitally signed by MAYANK