Construction of P.c.c Road & R.c.c drain with Slab from Mahendra Singh house to Suman Clinic in ward no. 11

DISTRICT:- ROHTAS

DEHRI NAGAR PARISAD

NAME OF SCHEME:- DETAILED ESTIMATE FOR

CONSTRUCTION OF PCC ROAD AND R.C.C DRAIN WITH SLAB FROM MAHENDRA SIGH HOUSE TO SUMAN CLINIK IN WARD NO. 11

ESTIMATED COST :- ₹ 2,370,100.00

DEHRI DALMIYANAGAR NAGAR PARISAD

GENERAL ABSTRACT OF COST

CONSTRUCTION OF PCC ROAD AND R.C.C DRAIN WITH SLAB FROM MAHENDRA SIGH HOUSE TO SUMAN CLINIK IN WARD NO. 11

SL.NO. ITEM OF WORK AMOUNT

1 CIVIL WORK ₹ 2,360,053.00

2 SIGN BOARD ₹ 0.00

3 CONTINGENCY ₹ 10,000.00

TOTAL AMOUNT ₹ 2,370,053.00

AMOUNT SAY ₹ 2,370,100.00

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)

1 Name of scheme:-

CONSTRUCTION OF PCC ROAD AND R.C.C DRAIN WITH SLAB FROM MAHENDRA SIGH HOUSE TO SUMAN CLINIK IN WARD NO. 11

2 Block/District:- DEHRI

3 Estimated Cost:- ₹ 2,370,100.00

इस योजना का प्राक्कलन नगर परिषद डिहरी डालमियानगर की साधारण बोर्ड के बैठक ............................ में रु. 23,70,100.00 का प्रशासनिक स्वीकृति सर्वसम्मति से दिया गया है A प्राक्कलन में आरसीसी नाली स्लैब सहित पीसीसी का तैयार किया गया हैAइस योजना के कर्यान्वयन से नगर परिषद डिहरी -डालमियानगर के अंतर्गत वार्ड संख्या - 11 में रोड एवं नाली का समस्या का समाधान किया गया हैA

5 Rate:- All the rates are based on Schedule rate effective from BCD 01-01-2022

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)

CONSTRUCTION OF PCC ROAD AND R.C.C DRAIN WITH SLAB FROM MAHENDRA SIGH HOUSE TO SUMAN CLINIK IN WARD NO. 11

S.N. Items Quantity Unit Rate Amount

1 Labour for Cleaning and levelling the site all complete job as per specification and direction of E/I

2 Earth work in excavation in foundation trenches or drains(not exceeding 1.5m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5 m . including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

3 Demolishing cement concrete including disposal of material within 50 metre lead:

4 Supplying and Filling in plinth with local sand and under floors including, watering,ramming consolidating and dressing complete.

5 11.72Providing designation 100 A one brick flat soling joints filled with local sand including cost of watering, taxes, royalty all complete as per building specification and direction of E/l,

6 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level 1:2:4(1Cement: 2 Coarse sand: 4 graded stone aggregate 20mm nominal size

7 Providing and laying in position specified Mix of reinforced cement concrete excluding the cost of centring,shuttering.finishing and reinforcement-All work puto plinth level 1:1.5:3 (1Cement:1.5 Coarse sand:3graded stone aggregate 20mm nominal size)

8 Centring and shuttering including strutting,propping etc. and removal of Foundations, footings, bases of columns etc. for mass concrete.

9 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete. Thermo-Mechanically Treated bars (Fe500) 10mm dia.

5.22.7B Qty. of RCC vide item no. 8 2470.50 cft

10 Cement concrete 1:2:4 (1 cement:2 coarse sand : 4 graded stone aggregate 40mm niminal size)in pavements ,laid to required slope and camber in panels as required including consolidation finishing and tamping complite.

11 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18mm thick stones lab over 20mm(average thick base of cement mortar1:4(1cement :4coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge

12 Lettering with black Japan paint of approved brand and manufacture

13 Add Carriage of Material

(c )Coarse Sand 76.30 m3 440.00 33572.0

(d) Local Sand 2P+1K 116.00 m3 316.15 36675.0 S.No. items names Qty. Bricks C. sand S.Chips(10mm) S.Chips(20mm) S.Chips(40mm) Earth work L/Sand cement Steel

(e) Disposal of materials 0.00 m3 316.15 0.0

14 Difference of cost Unit No. M³ M³ M³ M³ MT MT

Junior Engineer

Junior Engineer Assistant Engineer DEHRI DALMIYANAGAR NAGAR PARISAD

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)

CONSTRUCTION OF PCC ROAD AND R.C.C DRAIN WITH SLAB FROM MAHENDRA SIGH HOUSE TO SUMAN CLINIK IN WARD NO. 11

B.O.Q AMOUNT RS:- ₹ 2,360,053

EARNEST MONEY RS:- ₹ 47,300

S.N. Items Quantity Unit Rate Amount

1 Labour for Cleaning and levelling the site all complete job as per specification and direction of E/I

2 Demolishing brick work including stacking of serviceable material and disposal of unserviceable material within 50 meters lead: In cement mortar

3 Demolishing cement concrete including disposal of material within 50 metre lead:

4 Supplying and Filling in plinth with local sand and under floors including, watering,ramming consolidating and dressing complete.

5 11.72Providing designation 100 A one brick flat soling joints filled with local sand including cost of watering, taxes, royalty all complete as per building specification and direction of E/l,

6 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level 1:2:4(1Cement: 2 Coarse sand: 4 graded stone aggregate 20mm nominal size

7 Providing and laying in position specified Mix of reinforced cement concrete excluding the cost of centring,shuttering.finishing and reinforcement-All work puto plinth level 1:1.5:3 (1Cement:1.5 Coarse sand:3graded stone aggregate 20mm nominal size)

8 Centring and shuttering including strutting,propping etc. and removal of Foundations, footings, bases of columns etc. for mass concrete.

9 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete. Thermo-Mechanically Treated bars (Fe500) 10mm dia.

10 Cement concrete 1:2:4 (1 cement:2 coarse sand : 4 graded stone aggregate 40mm niminal size)in pavements ,laid to required slope and camber in panels as required including consolidation finishing and tamping complite.

11 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18mm thick stones lab over 20mm(average thick base of cement mortar1:4(1cement :4coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge

12 Lettering with black Japan paint of approved brand and manufacture

11 Add Carriage of Material

(e )Coarse Sand 76.30 m3 440.00 33572

(f) Local Sand 2P+1K 116.00 m3 316.15 36675 S.No. items names Qty. Bricks C. sand S.Chips(10mm) S.Chips(20mm) S.Chips(40mm) Earth work L/Sand cement Steel

(e) Disposal of materials 0.00 m3 316.15 0

12 Difference of cost Unit No. M³ M³ M³ M³ MT MT

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)