Renovation works at Regional Centre for Biotechnology RCB, NCR Biotech Science Cluster, 3rd Milestone, Faridabad-Gurugram Expressway, Faridabad-121001

Grand Total ₹ 19,119,333.00

GERNAL ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF LOUNGE

Sub Head Description DSR NDSR/MR Total

SH.1 Carriage Of Materials 49,410.00 0.00 49,410.00

SH.7 Miss And Dismantling & Demolishing 2,273.00 20,655.42 22,928.42

Total Cost of Civil, Electrical, Furniture Works 2,671,116.95

Total Cost A 2,671,116.95

Digitally signed by AMIT

ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF LOUNGE

I.NO DESCRIPTION UNIT QTY RATE DSR AMOUNT NDSR AMOUNT CODE

SH CARRIAGE OF MATERIALS 1.00

1.1 Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled cum 100.00 ₹ 494.10 ₹ 49,410.00 1.1.18

or waste material by mechanical transport including loading, transporting,

unloading to approved municipal dumping ground for lead upto 10 km for all

lifts, complete as per directions of Engineer-in-charge.

Note - item to be applicable in urban areas having directions for restricted

hours for movement/ plying of load carrying motor vehicle of 3.5 cum or more.

Total Carried Over to Abstract for Sub Head: 1.00 Carriage Of Materials : ₹ 49,410.00 ₹ 0.00

SH CLADDING WORK 2.00

2.1 Providing and fixing 12 mm thick gang saw cut, mirror polished, premoulded 8.2

and prepolished, machine cut for kitchen platforms, vanity counters, window

sills, facias and similar locations of required size, approved shade, colour and

texture laid over 18 mm thick thick BWP ply board, joints treated with white

cement, mixed with matching pigment, epoxy touch ups, including rubbing,

curing, moulding and polishing to edges to give high gloss finish etc. complete

A Granite stone slab colour black, Cherry/Ruby red 8.2.2

Total Carried Over to Abstract for Sub Head: 2.00 Cladding Work : ₹ 41,513.00 ₹ 0.00

Digitally signed by AMIT

SH WOOD AND P.V.C. WORK 3.00

3.1 Poviding and fixing partition upto ceiling height consisting of G.I. frame and

required board, including providing and fixing of frame work made of special

section power pressed/ roll form G.I. sheet with zinc coating of 120

gms/sqm(both side inclusive), consisting of floor and ceiling channel 50mm

wide having equal flanges of 32 mm and 0.50 mm thick, fixed to the floor and

ceiling at the spacing of 610 mm centre to centre with dash fastener of 12.5 mm

dia meter 50 mm length or suitable anchor fastener or metal screws with nylon

plugs and the studs 48 mm wide having one flange of 34 mm and other flange

36 mm and 0.50 mm thick fixed vertically within flanges of floor and ceiling

channel and placed at a spacing of 610 mm centre to centre by 6 mm dia

bolts and nuts, including fixing of studs along both ends of partition fixed flush to

wall with suitable anchor fastener or metal screws with nylon plugs at spacing of

450 mm centre to centre,

and fixing of boards to both side of frame work by 25 mm long dry wall screws sqm 45.00 ₹ 1,818.15 ₹ 81,820.00 AOR -1 Based on

on studs, floor and ceiling channels at the spacing of 300 mm centre to centre. 9.105.2

The boards are to be fixed to the frame work with joints staggered to avoid

through cracks, M.S. fixing channel of 99 mm width (0.9 mm thick having two

flanges of 9.5 mm each) to be provided at the horizontal joints of two boards,

fixed to the studs using metal to metal flat head screws, including jointing and

finishing to a flush finish with recommended jointing compound, jointing tape,

angle beads at corners (25 mm x 25 mm x 0.5 mm), joint finisher and two coats

of primer suitable for board as per manufacture's specification and direction of

engineer in charge all complete.

COMMERCIAL PLY PLAIN LINING

3.2 Providing and fixing plain lining with necessary screws/nuts & bolts/ nails, 9.140

including a coat of approved primer on one face, and fixed on wooden /steel

frame work, complete as per direction of Engineer-in charge (Frame work shall

be paid for separately).

A 12 mm thick commercial ply conforming to IS : 1328 BWR type sqm 45.00 ₹ 1,224.65 ₹ 55,112.00 9.140.1

B 5 mm thick commercial ply conforming to IS : 1328 BWR type sqm 45.00 ₹ 784.35 ₹ 35,297.00 MR

3.3 Providing and fixing plywood 4 mm thick, one side decorative veneer 8.28

conforming to IS: 1328 (type-1), for plain lining / cladding with necessary screws,

including priming coat on unexposed surface with :

Decorative veneer facings of approved manufacture Sqm 45.00 ₹ 1,946.25 ₹ 87,585.00 8.28.1

3.4 Providing & Fixing channel back-lit SS letters on existing base. Cost including all Nos 30.00 ₹ 4,140.00 ₹ 124,200.00 MR-1

adhesive and accessories as required all complete as per the drawing &

directions of engineer-in-charge.

Digitally signed by AMIT

3.5 Providing and fixing electroplating ss trim of colour and design as per engineer Metre 60.00 ₹ 531.00 ₹ 31,860.00 MR-2

3.6 Providing and fixing wooden moulded beading to door and window frames Metre 60.00 ₹ 271.75 ₹ 16,305.00 9.40.1.2

with iron screws, plugs and priming coat on unexposed surface etc. complete :

2nd class teak wood:50 x 20 mm

UPVC DOOR WINDOW

Providing and fixing factory made uPVC glazed/wire mesh windows/ doors 9.147

comprising of uPVC multi-chambered frame, sash and mullion/coupler (where

ever required) extruded profiles having minimum wall thickness of 1.70 mm for

R1 and R2 profiles and 2.1mm for series R3 and R4 profiles confirming to EN:

12608 in any shape color and design duly reinforced with galvanized mild steel

section made of required shape & size according to CPWD specification, uPVC

extruded glazing beads of appropriate dimension, EPDM gasket, stainless steel

(SS 304 grade) fasteners of minimum 8mm dia with countersunk head,

comprising of matching polyamide PA6 grade sleeve for fixing frame to finshed

wall as per IS1367:1to 14, Plastic, packers, plastic caps and necessary stainless

steel screws etc. Profile of frame sash & mullion (if required) shall be mitred cut

and fusion welded/ mechanically jointed duley sealed at all corners, drilling of

holes for fixing hardware's and drainage of water etc. After fixing frame the gap

between frame and adjacent finished wall shall be filled with weather proof

silicon sealant over backer rod of required size and of approved quality, all

complete as per approved drawing & direction of Engineer-in-Charge. Section

of Steel reinforcement and cross sections of uPVC to be as per design approved

by engineer in charge.

wire mesh/glazing of plain/ tougened/ laminated/ double glass unit

with/without high performance coatings as per design requirements and

conforming to :3548 & IS :16231 shall be paid separately

3.7 Three track three panels sliding door with aluminium channel for roller track, 9.147B4

wool pile, zinc alloy(zamak)powder coated handle on two panels along with

multi-point locking system, adjustable nylon rollers with SS304 body.

Using R3 series with frame (98mm & above) x(40mm & above) & (30mm & Sqm 7.79 ₹ 8,287.05 ₹ 64,539.55 9.147B4.1

above)x(74mm &above) (Height above 2.5metre)

3.8 Ventilator casement window single panel with or without fixed panel with SS 304 9.147D1

friction hinges as per size and weight of sash, single point locking zinc

alloy(Zamak)powder coated handles

Using R3 series with frame (55mm &above) x(50mm& above) & (45mm& Sqm 5.28 ₹ 11,919.85 ₹ 62,936.81 9.147D1.3

above)x(65mm&above)(Height above 1.2metre)

3.9 Casement door single Pnel with zinc alloy(zamak) 3d hinges, multi-point locking 9.147.F1

system with cylinder, zinc alloy(zamak) powder coated handles on both sides .

Digitally signed by AMIT

Using R3 series with frame (55mm &above) x(50mm& above) & (55mm& Sqm 5.28 ₹ 12,496.05 ₹ 65,979.14 9.147.F1.1

above)x(85mmxabove)(Height upto 2.5metre)

3.10 Providing and fixing fly proof stainless steel grade 304 wire gauge, to windows 9.135

and clerestory windows using wire gauge with average width of aperture 1.4

mm in both directions with wire of dia. 0.50 mm all complete

With 12 mm mild steel U beading Sqm 3.89 ₹ 1,228.00 ₹ 4,781.83 9.135.2

3.11 Providing and fixing 12 mm thick frameless toughened glass door shutter of Sqm 13.07 ₹ 5,325.90 ₹ 69,598.86 21.18

approved brand and manufacture, including providing and fixing top &

bottom pivot & double acting hydraulic floor spring type fixing arrangement

and making necessary holes etc. for fixing required door fittings, all complete as

per direction of Engineer-in-charge (Door handle, lock and stopper etc.to be

paid separately).

3.12 Providng and fixing aluminium die casting body tublar type universal hydrualic Each 2.00 ₹ 1,124.85 ₹ 2,249.70 9.83

door close (having brand logo with IS : 3564 , embrossed on door weight upto

35 kg and door width upto 700 mm ), with necessary accessories and screw etc.

NARROW STILE MORTISE LOCK WITH EPC

3.13 Providing and fixing Assa Abloy/ Geze/ Dorma 917 Narrow stile mortise dead each 4.00 ₹ 7,981.55 ₹ 31,926.21 MR-3

lock having 35 mm Backset including Euro Profile Cylinders with Both Side Key -

70 mm (best make of approved quality) for glazed aluminium auoustic doors

including necessary cutting and making good etc. complete.

3.14 Providing and fixing stainless steel Grade 304 Assa Abloy/ Geze/ Dorma TDLH each 8.00 ₹ 2,906.15 ₹ 23,249.20 MR-4

8100 Lever Handle with 6501 Roses,6612 Escutcheons,8mm Spindle with Fixing

Screws for door thickness 35-55 mm, Back to back fixing with suitable fixing

accessories etc .complete as per direction of Engineer-in-Charge

3.15 Providing and fixing aluminium hanging floor door stopper, ISI marked anodised Each 2.00 ₹ 72.35 ₹ 144.70 9.101.2

(anodic coating not less than grade AC 10 as per IS : 1868) transparent or dyed

to required colour and shade, with necessary screws etc. complete. Twin rubber

Total Carried Over to Abstract for Sub Head: 3.00 Wood And P.V.C. Work : ₹ 423,467.59 ₹ 334,117.42

SH FLOORING WORKS 4.00

VITRIFIED FLOOR TILES

Digitally signed by AMIT

4.1 Providing and laying vitrified floor tiles in different sizes (thickness to be specified 11.41

by the manufacturer) with water absorption less than 0.08% and conforming to

IS: 15622, of approved make, in all colours and shades, laid on 20mm thick

cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement slurry @

3.3 kg/ sqm including grouting the joints with white cement and matching

pigments etc., complete.

4.2 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 sqm 11.13 ₹ 1,267.95 ₹ 14,110.00 8.31

(thickness to be specified by the manufacturer), of approved make, in all

colours, shades except burgundy, bottle green, black of any size as approved

by Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick

bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey

cement slurry @ 3.3kg per sqm, including pointing in white cement mixed with

pigment of matching shade complete.

4.3 Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout 11.48

mix of 0.70 kg of organic coated filler of desired shade (0.10 kg of hardener and

0.20 kg of resin per kg), including filling / grouting and finishing complete as per

direction of Engineer-in-charge.

4.4 Deduct for not grouting the joints with white cement and matching sqm 16.27 ₹ 13.30 ₹ 216.00 11.5

pigment in the items of fixing of vitrified tiles

WOODEN FLOORING

4.5 ENGINEERED WOODEN FLOORING Providing and fixing of 14mmm thick sqm 39.55 ₹ 7,621.00 ₹ 301,418.02 MR-5

engineered Panel 1096-2200x130-207 mm Total thickness 14 mm Numbers of

panels with top layer of 3mm oak with cross edge click installation system and

consist of surfance layer OAK , middle and bottom layer -pine. One raw of strips

, country grade and finish surface layer of -5 layers of acrylic semi matt lacquer

V hardended ( 3 layers of primer lacquer-layers of UV hardened surfacde

ceramic lacquer )2. cross edge -click system, transverse lock insert-HDF average

hardness 37Mpa, Dimensional characteristics- consistent with standrd PN-

Total Carried Over to Abstract for Sub Head: 4.00 Flooring Works : ₹ 44,635.00 ₹ 301,418.02

Digitally signed by AMIT

SH ROOFING WORKS 5.00

.1 Providing and fixing false ceiling at all height including providing and fixing of 12.45

frame work made of special sections, power pressed from M.S. sheets and

galvanized with zinc coating of 120 gms/sqm (both side inclusive) as per IS : 277

and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of

27 mm and 37mm, at 1200 mm centre to centre, one flange fixed to the ceiling

with dash fastener 12.5 mm dia x 50mm long with 6mm dia bolts, other flange of

cleat fixed to the angle hangers of 25x10x0.50 mm of required length with nuts &

bolts of required size and other end of angle hanger fixed with intermediate G.I.

channels 45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to

which the ceiling section 0.5 mm thick bottom wedge of 80 mm with tapered

flanges of 26 mm each having lips of 10.5 mm, at 450 mm centre to centre, shall

be fixed in a direction perpendicular to G.I. intermediate channel with

connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at every

including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of

20 mm and 30 mm long, the perimeter of ceiling fixed to wall/partition with the

help of rawl plugs at 450 mm centre, with 25mm long dry wall screws @ 230 mm

interval, including fixing of gypsum board to ceiling section and perimeter

channel with the help of dry wall screws of size 3.5 x 25 mm at 230 mm c/c,

including jointing and finishing to a flush finish of tapered and square edges of

the board with recommended jointing compound , jointing tapes , finishing with

jointing compound in 3 layers covering upto 150 mm on both sides of joint and

two coats of primer suitable for board, all as per manufacturer's specification

and also including the cost of making openings for light fittings, grills, diffusers,

cutouts made with frame of perimeter channels suitably fixed, all complete as

per drawings, specification and direction of the Engineer in Charge but

excluding the cost of painting with :

12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I) sqm 22.68 ₹ 1,355.80 ₹ 30,749.54 12.45.1

:2011 (Board with BIS certification marks)

Digitally signed by AMIT

5.2 Providing & Fixing Open cell ceiling System is an open cell metal ceiling sqm 23.12 ₹ 5,260.00 ₹ 121,611.00 MR-6

comprised of panels that install in standard T-Bargrid systems.INSTALLATION:

Mount the dowels as specified by the dowel manufacturer, mount the

perimeter trim with a interval approx. 400-625 mm and check transmission of

force into wall. Shorten the provided fastening elements threaded rod to the

intended length or order the correct length and mount it on the raw ceiling.The

arrangement of the panels should be from the centre of the room to

compensate or halve the tolerances of the room/panels. the cross-bracing

profiles are laid, either in parallel to the façade [usually] or vertically to the

façade. The cross bracing profiles should be mounted via a wall bracket or via

a diagonal anchoring to prevent shifting in transverse direction. Primary profiles

are mounted at a right angle to the secondary profiles with nuts and bolt. The

panels are placed on a perimeter trim with F-bracket.The bracket secures the

panel and protects it against lifting. The ceiling panel is cut with electric sheet

shears [i.e. Treco shears] and adapted to the prevailing room dimensions.

Attachments or other loads are to be mounted separately.

Total Carried Over to Abstract for Sub Head: 5.00 Roofing Works : ₹ 30,749.54 ₹ 121,611.00

SH FINISHING 6.00

INTERIOR FINISHING

6.1 Providing and applying plaster of paris putty of 2 mm thickness over plastered sqm 40.08 ₹ 262.70 ₹ 10,529.00 13.26

surface to prepare the surface even and smooth complete.

6.2 Finishing with Deluxe Multi surface paint system for interiors and exteriors using 13.48

Primer as per manufacturers specifications :

6.2.1 Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one sqm 100.00 ₹ 193.70 ₹ 19,370.00 13.48.1

coat of Special primer applied @ 0.75 ltr /10 sqm

6.3 BLACKOUT ROLLER BLINDS

Supplying and fixing of Blackout blinds to the following specs.

Black-out material fibre-glass coated fabric, 12 mils thick, 62 threads per sq in.,

0.750 lbs per sq in. (441g per sq mt.)

Operation: - Manual. Offset side-mounted metal chain operated

Mounting: Closure Box in metal

Shade Orientation: Regular roll, shade cloth falls at window side of roller

Configuration: Single band

The Fabric to be as per approved sample (Fabric should be Fire Retardent

Digitally signed by AMIT

A Cellular Semi Opaque 100% Polyester Hardware SpecificationHeadRail: Head SQM 18.35 ₹ 9,440.00 ₹ 173,205.17 MR-7

rail is 17 mm high and 47 mm wide, Thickness 1.00 mm. It is made up of powder

coated high strength aluminum alloy covered by two end caps made up of

PVC.Drum & Cradle: They are molded ABS components with high strength

metalic drum which are meant for controlling the lifting cord.Bottom Rail: This is

Aluminum Extruded Rail Made up of High Strength Aluminum alloy, Which is

powder coated in white.Installation Bracket: It is made up of mild steel with zinc

plate.Bottom Rail End Cap: It made up of high strength ABS.White Cord: It is

made of Nylon braided non stretchable thread of 1.2 mm thickness.PVC Slip : It

is made up of high strength PVC of width 25 mm.Fabric: 100% spun bonded

non‐woven polyester translucent fabric Pleat dimension 3⁄4” hexagonal cell with

a distinct air pockets Sanitized, Weight : 145 + 5% GSM, Thickness : 0.14 ‐0.17,

colour fastness of light – 4‐5 Grade ( DIN EN ISO105‐B02).

6.4 Supplying and fixing of Room Signages in imp.aluminum profile with 3 mm Nos 1.00 ₹ 816.00 ₹ 816.00 MR-8

acrylic Gents/Ladies pictograph printed on canvas (Room Names/Exit

Signage) - Include braile letterings Size is 6"x10".

Total Carried Over to Abstract for Sub Head: .00 Interior Finishing : ₹ 29,899.00 ₹ 174,021.16

SH Miss and DISMANTLING & DEMOLISHING 7.00

7.1 Demolishing brick work manually/ by mechanical means including stacking of

serviceable material and disposal of unserviceable material within 50 metres

lead as per direction of Engineer-in-charge.

In cement mortar Cum 0.73 ₹ 2,060.20 ₹ 1,510.00

7.2 Taking out doors, windows and clerestory window shutters (steel or wood) 15.13

including stacking within 50 metres lead :

Of area 3 sq. metres and below Each 4.00 ₹ 143.50 ₹ 574.00 15.13.1

Of area beyond 3 sq. metres Each 1.00 ₹ 188.90 ₹ 189.00 15.13.2

7.3 Preparation of complete set of shop drawings including finishing, MEP services, % 1.00 ₹ 20,655.42 ₹ 20,655.42 MR-9

details, design calcualtions etc. and any other details as and when desired by

Engineer In charge /client. A qualified professsional for the purpose shall be

appointed after due appproval from Engineer In Charge.

Total Carried Over to Abstract for Sub Head: 7.00 Miss And Dismantling & ₹ 2,273.00 ₹ 20,655.42

Digitally signed by AMIT

Name of Work : ESTIMATE FOR RENOVATION OF LOUNGE

I.NO DESCRIPTION UNIT QTY RATE AMOUNT

LOUNGE DINING TABLE -12 SEATER

Supply & Placing of 12 seater dining table made of 25mm thk commercial board finshed with 1 mm thk laminate of Nos 1.00 250000.00 250000.00

8.1 approve shade colour and texture supported on wooden legs. All complete as per engineer in charge

LOUNGE DINING TABLE CHAIR

Seat Height from gound 415 mm. Frame is made up of Tropical Solid Wood with Fabric Upholstery. The Sofachair is Each 12.00 18000.00 216000.00

based on wooden leg.

Back Foam : Polyurethane Foam with silicon fill at arms. Foam Density : 22 kg/cubic cm S‐Spring webbing.

Seat Foam : Polyurethane Foam with recron layer.Foam Density :18 kg/ cubic cm.

Supply & Placing of side table made of 25mm thk commercial board finshed with 1 mm thk laminate of approve Each 0.00 20000.00 0.00

8.3 shade colour and texture supported on SS understructure as design. All complete as per engineer in charge

Supply & Placing of Ottoman stool Length (500mm), Width (500mm), Height (450 mm ) material Reliable & Long- Each 0.00 4000.00 0.00

Lasting fabric stain resistance

Providing and laying a Plain running counter with It shall consist of 19mm thk. marine Plywood top as per design Each 1.00 50000.00 50000.00

(double edge on the front with half round moulding on the edges) supported on 19mm thk. marine plywood .

8.5 Suitable (as per Architects design) wooden moulding with mellamine shall be provided to the edge of the top. The

top of the counter should be finished with 1mm thk Laminate and all other external surfaces to be finished in 1.0

mm. Thk. Laminate of approved make. Counter shall be as per delailed drawing given by Architect. All complete as

per engineer in charge

Supply of Bar Stool with backrest & seat made of Polypropylene single shell on metal or wood base Frame in any Each 4.00 4500.00 18000.00

colour as approved by design consultant. All complete as per engineer in charge

Digitally signed by AMIT

PANTRY -UNDER COUNTER CABINET

600 Depth cabinet Marine Plywood structure of 18mm for sides ,top and bottom of cabinet and 12mm thicknesses Sqm 3.43 19368.00 66383.82

for back of cabinet as indicated. Finishing on outer side with 1mm thick acrylic sheet and inside finished with 0.8

mm thick laminate of approved colour and shade . Drawers to contain side mounting & Telescopic channels of

8.5 approved make. Shutters (19mmm Blockboard) to contain soft close hinges of approved make. Edge binding tape/

laminate of matching colour. Shelves to be made in 19mm Blockboard with 1 mm thick laminate on both sides.

18mm Granite to be mounted on Plywood on Counter Top. Please refer to drawing for other details and

specifications.

Supply and placing of 6feet wide Patio Umbrella Outdoor Table Umbrella consisting of Powder Coated Aluminum Each 2.00 ₹ 24,197.00 ₹ 48,393.99

Pole(40mm Diameter aluminum pole) and 8 sturdy ribs, base to be included .The fabric should be high quality

8.6 polyester having weather resistant qualities color, shade & design as approved by Architect. All complete as per

engineer in charge

Supply & Placing of center table made of with top-quality wicker.Contermporary design of elegance and Nos 2.00 12500.00 25000.00

comfortable as per design approved by Architect. All complete as per engineer in charge

Supply and placing of chair approved shade & pattern, supported on wooden legs. made with top-quality Nos 4.00 7400.00 29600.00

8.8 wicker.Contermporary design of elegance and comfortable as per design approved by Architect. All complete as

per engineer in charge

GRAND TOTAL 703377.81

GRAND TOTAL 703377.81

Digitally signed by AMIT

(C1: Internal Electrical Installation)

S. No. Description Qty. Rate Unit DSR Amount Remarks

1.00 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5

sq.mm FRLS PVC insulated copper conductor single core cable in

surface / recessed steel conduit, with modular switch, modular plate,

suitable GI box and earthing the point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable etc. complete as required.

2.00 Wiring for group controlled (looped) light point/fan point/exhaust fan point/

call bell point (without independent switch etc.) with 1.5 sq. mm FRLS

PVC insulated copper conductor single core cable in surface/ recessed

steel conduit, and earthing the point with 1.5 sq. mm FRLS PVC

insulated copper conductor single core cable etc. complete as required.

3.00 Supplying and fixing suitable size GI box with modular plate and cover in 10 ₹ 477.00 Each ₹ 4,770.00 DSR 1.31

front on surface or in recess, including providing and fixing 3 pin 5/6 A

modular socket outlet and 5/6 A modular switch, connections etc.

complete as required.

4.00 Supplying and fixing suitable size GI box with modular plate and cover in 3 ₹ 586.00 Each ₹ 1,758.00 DSR 1.32

front on surface or in recess, including providing and fixing 6 pin 5/6 &

15/16 A modular socket outlet and 15/16 A modular switch, connections

etc. complete as required.

5.00 Supplying and fixing following modular switch/ socket on the existing

modular plate & switch box including connections but excluding modular 1.24

plate etc. as required.

3 pin 5/6 amp socket outlet 23 122.00 Each ₹ 2,806.00 1.24.4

6 pin 15/16 amp socket outlet 3 197.00 Each ₹ 591.00 1.24.5

6.00 Wiring for circuit/ submain wiring alongwith earth wire with the following

sizes of FR PVC insulated copper conductor, single core cable in surface/ 1.14

recessed steel conduit as required

2 X 4 sq. mm + 1 X 4 sq. mm earth wire 78.45 334.00 Metre ₹ 26,202.30 1.14.3

7.00 Supplying and fixing of following sizes of steel conduit along with

accessories in surface/recess including painting in case of surface

conduit, or cutting the wall and making good the same in case of recessed

conduit as required.

SH-VI LIGHTING FIXTURES

8.00 Supply, installation, testing and commissioning of 7watt LED down lighter 4 ₹ 1,900.00 Each ₹ 7,599.98 MR-11

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

9.00 Supply, installation, testing and commissioning of 10watt LED down lighter 16 ₹ 2,460.00 Each ₹ 39,359.98 MR-12

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

10.00 Supply, installation, testing and commissioning of 12watt LED down lighter 4 ₹ 3,670.00 Each ₹ 14,680.01 MR-13

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

11.00 Supply, installation, testing and commissioning of strip light including all 8 ₹ 5,499.00 Each ₹ 43,992.01 MR-14

accessories as required all complete as per approved drawing & direction

of Engineer-in-Charge.

12.00 Supply, installation, testing and commissioning of decorative lights 3 ₹ 12,890.00 Each ₹ 38,670.00 MR-15

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

13.00 Supply, installation, testing & commissioning of Recess mounted LED 4 ₹ 4,000.00 Each ₹ 16,000.00 MR-16

panel (2‘ X 2‘) made of CRCA housing with high efficiency PMMA Diffuser

, LED Used shall be SMD type and fixture should have minimum efficacy

at System level (Not Chip Level) ≥120 lumens / watt with Minimum system

Lumens 3600, Life of fixture (Including Driver) : 50000 burning Hrs. @

L70B50 Lumen maintenance, CCT of 5700K-6500K, CRI ≥80, THD ≤ 5%

& PF ≥ 0.95, fixture Min working temp range - 0°C < Ta < 45°C, Driver

casing should be of metal & not plastic for better thermal cooling & having

Minimum Internal Surge Protection 2.5KV , luminaries manufacture shall

provide LM79report from NABL accredited lab & LM80 report to be issued

by LED manufacturer.

Digitally signed by AMIT

GERNAL ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF CONFERENCE ROOM

Sub Head No. Description DSR NDSR/MR Total

SH.1 Carriage Of Materials 4,941.00 0.00 4,941.00

SH.7 Miss And Dismantling & 21,698.00 97,646.00 119,344.00

SH.8 Demolishing

Total Cost A 9,740,774.53

Total Cost Including GST A 9,740,775.00

Digitally signed by AMIT

ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF CONFERENCE ROOM

I.NO DESCRIPTION UNIT QTY RATE DSR AMOUNT NDSR AMOUNT DSR-23/MR

SH CARRIAGE OF MATERIALS 1.00

1.1 Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled or waste material by Cum 10.00 ₹ 494.10 ₹ 4,941.00 ₹ 0.00 1.1.18

mechanical transport including loading, transporting, unloading to approved municipal dumping ground

for lead upto 10 km for all lifts, complete as per directions of Engineer-in-charge.

Note - item to be applicable in urban areas having directions for restricted hours for movement/ plying of

load carrying motor vehicle of 3.5 cum or more.

Total Carried Over to Abstract for Sub Head: 1.00 Carriage Of Materials : ₹ 4,941.00 ₹ 0.00

SH CLADDING WORK 2.00

2.1 Providing and fixing 12 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine cut 8.2

for kitchen platforms, vanity counters, window sills, facias and similar locations of required size, approved

shade, colour and texture laid over 18 mm thick thick BWP ply board, joints treated with white cement,

mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding and polishing to

edges to give high gloss finish etc. complete at all levels.

A Granite stone slab colour black, Cherry/Ruby red 8.2.2

Total Carried Over to Abstract for Sub Head: 2.00 Cladding Work : ₹ 38,387.00 ₹ 0.00

SH WOOD AND P.V.C. WORK 3.00

3.1 Poviding and fixing partition upto ceiling height consisting of G.I. frame and required board, including

providing and fixing of frame work made of special section power pressed/ roll form G.I. sheet with zinc

coating of 120 gms/sqm(both side inclusive), consisting of floor and ceiling channel 50mm wide having

equal flanges of 32 mm and 0.50 mm thick, fixed to the floor and ceiling at the spacing of 610 mm centre

to centre with dash fastener of 12.5 mm dia meter 50 mm length or suitable anchor fastener or metal screws

with nylon plugs and the studs 48 mm wide having one flange of 34 mm and other flange 36 mm and 0.50

mm thick fixed vertically within flanges of floor and ceiling channel and placed at a spacing of 610 mm

centre to centre by 6 mm dia bolts and nuts, including fixing of studs along both ends of partition fixed flush

to wall with suitable anchor fastener or metal screws with nylon plugs at spacing of 450 mm centre to

and fixing of boards to both side of frame work by 25 mm long dry wall screws on studs, floor and ceiling Sqm 60.46 ₹ 1,818.15 ₹ 109,931.00 9.105.2

channels at the spacing of 300 mm centre to centre. The boards are to be fixed to the frame work with

joints staggered to avoid through cracks, M.S. fixing channel of 99 mm width (0.9 mm thick having two

flanges of 9.5 mm each) to be provided at the horizontal joints of two boards, fixed to the studs using metal

to metal flat head screws, including jointing and finishing to a flush finish with recommended jointing

compound, jointing tape, angle beads at corners (25 mm x 25 mm x 0.5 mm), joint finisher and two coats of

primer suitable for board as per manufacture's specification and direction of engineer in charge all

COMMERCIAL PLY PLAIN LINING

Digitally signed by AMIT

3.2 Providing and fixing plain lining with necessary screws/nuts & bolts/ nails, including a coat of approved 9.140

primer on one face, and fixed on wooden /steel frame work, complete as per direction of Engineer-

in charge (Frame work shall be paid for separately).

A 12 mm thick commercial ply conforming to IS : 1328 BWR type sqm 60.46 ₹ 1,224.65 ₹ 74,046.00 9.140.1

B 5 mm thick commercial ply conforming to IS : 1328 BWR type sqm 60.46 ₹ 784.35 ₹ 47,424.00 MR-1

3.3 Providing and fixing plywood 4 mm thick, one side decorative veneer conforming to IS: 1328 (type-1), for

plain lining / cladding with necessary screws, including priming coat on unexposed surface with : 8.28

Decorative veneer facings of approved manufacture Sqm 16.40 ₹ 1,946.25 ₹ 31,919.00 8.28.1

ACOUSTIC CHARCOAL LOUVERED PANEL

3.4 Providing & Fixing acoustic charcoal louvered panel 12mm thick including cost of adhesive of approved Sqm 20.00 ₹ 5,927.00 ₹ 118,540.00 MR-2

color,shade, quality as per direction of engineer in charge all complete.

6 MM THICK LACQURED FACING

3.5 Providing & fixing 6 mm thick annealed SCG Planilaque Evolution (premium GRIHA rated lacquered glass

i.e. textured from saint gobin) with flat polished edge fixed to 5.5 mm thick plain MDF board backing with

neutral silicone and/or double-sided adhesive pads etc. ,including polishing/MTG all complete as per the

drawing & directions of engineer-in-charge.

3.6 Providing & Fixing channel back-lit SS letters on existing base. Cost including all adhesive and accessories Nos 30.00 ₹ 4,140.00 ₹ 124,200.00 MR-4

as required all complete as per the drawing & directions of engineer-in-charge.

3.7 Providing and fixing electroplating SS trim of colour and design as per engineer in charge Metre 60.00 ₹ 531.00 ₹ 31,860.00 MR-5

3.8 Providing and fixing wooden moulded beading to door and window frames with iron screws, plugs and Metre 60.00 ₹ 271.75 ₹ 16,305.00 9.40.1.2

priming coat on unexposed surface etc. complete : 2nd class teak wood:50 x 20 mm

Digitally signed by AMIT

UPVC DOOR WINDOW

Providing and fixing factory made uPVC glazed/wire mesh windows/ doors comprising of uPVC multi- 9.147

chambered frame, sash and mullion/coupler (where ever required) extruded profiles having minimum wall

thickness of 1.70 mm for R1 and R2 profiles and 2.1mm for series R3 and R4 profiles confirming to EN: 12608

in any shape color and design duly reinforced with galvanized mild steel section made of required shape &

size according to CPWD specification, uPVC extruded glazing beads of appropriate dimension, EPDM

gasket, stainless steel (SS 304 grade) fasteners of minimum 8mm dia with countersunk head, comprising of

matching polyamide PA6 grade sleeve for fixing frame to finshed wall as per IS1367:1to 14, Plastic, packers,

plastic caps and necessary stainless steel screws etc. Profile of frame sash & mullion (if required) shall be

mitred cut and fusion welded/ mechanically jointed duley sealed at all corners, drilling of holes for fixing

hardware's and drainage of water etc. After fixing frame the gap between frame and adjacent finished

wall shall be filled with weather proof silicon sealant over backer rod of required size and of approved

quality, all complete as per approved drawing & direction of Engineer-in-Charge. Section of Steel

reinforcement and cross sections of uPVC to be as per design approved by engineer in charge.

wire mesh/glazing of plain/ tougened/ laminated/ double glass unit with/without high performance

coatings as per design requirements and conforming to :3548 & IS :16231 shall be paid separately

3.9 Three track three panels sliding door with aluminium channel for roller track, wool pile, zinc 9.147B4

alloy(zamak)powder coated handle on two panels along with multi-point locking system, adjustable nylon

rollers with SS304 body.

Using R3 series with frame (98mm & above) x(40mm & above) & (30mm & above)x(74mm &above) (Height Sqm 5.00 ₹ 8,287.05 ₹ 41,435.25 9.147B4.1

above 2.5metre)

3.10 Ventilator casement window single panel with or without fixed panel with SS 304 friction hinges as per size 9.147D1

and weight of sash, single point locking zinc alloy(Zamak)powder coated handles

Using R3 series with frame (55mm &above) x(50mm& above) & (45mm& above)x(65mm&above)(Height Sqm 7.70 ₹ 11,919.85 ₹ 91,782.85 9.147D1.3

above 1.2metre)

3.11 Casement door single panel with zinc alloy(zamak) 3d hinges, multi-point locking system with cylinder, zinc 9.147.F1

alloy(zamak) powder coated handles on both sides .

Using R3 series with frame (55mm &above) x(50mm& above) & (55mm& above)x(85mmxabove)(Height Sqm 7.69 ₹ 12,496.05 ₹ 96,054.64 9.147.F1.1

3.12 Providing and fixing 12 mm thick frameless toughened glass door shutter of approved brand and Sqm 15.39 ₹ 5,325.90 ₹ 81,948.56 21.18

manufacture, including providing and fixing top & bottom pivot & double acting hydraulic floor spring type

fixing arrangement and making necessary holes etc. for fixing required door fittings, all complete as per

direction of Engineer-in-charge (Door handle, lock and stopper etc.to be paid separately).

3.13 Providng and fixing aluminium die casting body tublar type universal hydrualic door close (having brand Each 4.00 ₹ 1,124.85 ₹ 4,499.40 9.83

logo with IS : 3564 , embrossed on door weight upto 35 kg and door width upto 700 mm ), with necessary

accessories and screw etc. complete.

NARROW STILE MORTISE LOCK WITH EPC

3.14 Providing and fixing Narrow stile mortise dead lock having 35 mm Backset including Euro Profile Cylinders each 4.00 ₹ 7,981.55 ₹ 31,926.21 MR-6

with Both Side Key - 70 mm (best make of approved quality) for glazed aluminium auoustic doors including

necessary cutting and making good etc. complete.

Digitally signed by AMIT

3.15 Providing and fixing stainless steel Grade 304 Lever Handle with 6501 Roses,6612 Escutcheons,8mm Spindle each 8.00 ₹ 2,906.15 ₹ 23,249.20 MR-7

with Fixing Screws for door thickness 35-55 mm, Back to back fixing with suitable fixing accessories etc

.complete as per direction of Engineer-in-Charge

3.16 Providing and fixing aluminium hanging floor door stopper, ISI marked anodised (anodic coating not less Each 4.00 ₹ 72.35 ₹ 289.40 9.101.2

than grade AC 10 as per IS : 1868) transparent or dyed to required colour and shade, with necessary screws

etc. complete. Twin rubber stopper

Total Carried Over to Abstract for Sub Head: 3.00 Wood And P.V.C. Work : ₹ 466,262.53 ₹ 478,177.41

SH FLOORING WORKS 4.00

VITRIFIED FLOOR TILES

4.1 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer) with 11.41

water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and shades,

laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/

sqm including grouting the joints with white cement and matching pigments etc., complete.

4.2 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified by sqm 17.14 ₹ 1,267.95 ₹ 21,733.00 8.31

the manufacturer), of approved make, in all colours, shades except burgundy, bottle green, black of any

size as approved by Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed of

cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm,

including pointing in white cement mixed with pigment of matching shade complete.

4.3 Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix of 0.70 kg of organic 11.48

coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per kg), including filling / grouting

and finishing complete as per direction of Engineer-in-charge.

CARPET FLOORING

4.4 Providing and laying of Carpet flooring over the specified area with following specification. The floor which sqm 57.15 ₹ 2,900.00 ₹ 165,747.00 MR-8

recieves the carpet to be thourougly cleaned as per manufacturer's specification. The carpet is to be laid

over a bed of manufacturer's approved adhesive spread evenly over the entire floor. The rate shall include

cutting, trimming, fixing and clearing away of residual material to a location as directed. The rate shall also

include supplying and laying of a protective layer of PVC or HDPE sheet of 50 microns thickness, held

together with scotch tape. The laid carpet to be vacuumed after the removal of protective cover/on

commissioning. If after the protective layer is removed and stains observed in the carpet because of in

adequate protection, the same shall be shampooed and made good to the satisfaction of the project

managers. The measurements of carpet will be the actual laid area. Complete as per manufacturer's

specification nd as directed by engineer in charge.:

4.5 Providing & fixing 50mm ht. anodised approved extruded Aluminium skirting fixed over masonry wall Rm 30.34 ₹ 220.00 ₹ 6,675.00 MR-9

/opaque partition to proper line & level. The installed skirting shall be provided with approved matchig

colour PVC capping, Complete as per manufacturer's specification nd as directed by engineer in charge.

Total Carried Over to Abstract for Sub Head: 4.00 Flooring Works : ₹ 73,181.00 ₹ 172,422.00

Digitally signed by AMIT

SH CEILING WORKS 5.00

5.1 Providing and fixing false ceiling at all height including providing and fixing of frame work made of special 12.45

sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/sqm (both side

inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of 27

mm and 37mm, at 1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm

dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50 mm of

required length with nuts & bolts of required size and other end of angle hanger fixed with intermediate G.I.

channels 45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to which the ceiling section

0.5 mm thick bottom wedge of 80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450

mm centre to centre, shall be fixed in a direction perpendicular to G.I. intermediate channel with

connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at every junction,

including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm long, the

perimeter of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre, with 25mm long dry

wall screws @ 230 mm interval, including fixing of gypsum board to ceiling section and perimeter channel

with the help of dry wall screws of size 3.5 x 25 mm at 230 mm c/c, including jointing and finishing to a flush

finish of tapered and square edges of the board with recommended jointing compound , jointing tapes ,

finishing with jointing compound in 3 layers covering upto 150 mm on both sides of joint and two coats of

primer suitable for board, all as per manufacturer's specification and also including the cost of making

openings for light fittings, grills, diffusers, cutouts made with frame of perimeter channels suitably fixed, all

complete as per drawings, specification and direction of the Engineer in Charge but excluding the cost of

painting with :

12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I) :2011 (Board with BIS sqm 27.31 ₹ 1,355.80 ₹ 37,026.90 12.45.1

certification marks)

5.2 Providing & Fixing Open cell ceiling System is an open cell metal ceiling comprised of panels that install in sqm 25.00 ₹ 5,200.00 ₹ 130,000.09 MR-10

standard T-Bargrid systems.INSTALLATION: Mount the dowels as specified by the dowel manufacturer, mount

the perimeter trim with a interval approx. 400-625 mm and check transmission of force into wall. Shorten the

provided fastening elements threaded rod to the intended length or order the correct length and mount it

on the raw ceiling.The arrangement of the panels should be from the centre of the room to compensate or

halve the tolerances of the room/panels. the cross-bracing profiles are laid, either in parallel to the façade

[usually] or vertically to the façade. The cross bracing profiles should be mounted via a wall bracket or via

a diagonal anchoring to prevent shifting in transverse direction. Primary profiles are mounted at a right

angle to the secondary profiles with nuts and bolt. The panels are placed on a perimeter trim with F-

bracket.The bracket secures the panel and protects it against lifting. The ceiling panel is cut with electric

sheet shears [i.e. Treco shears] and adapted to the prevailing room dimensions. Attachments or other loads

are to be mounted separately.

5.3 STRETCHED FABRIC CEILING : Supply & installationof fabric false ceiling / wall formed out with TRANSLUCENT sqmt 20.00 ₹ 15,000.00 ₹ 299,999.98 MR-11

Printed fabric coverings made out of polyester knitted fabric coated with Polyurethane (PU). The

TRANSLUCENT Printed fabric width of 2m, 3m, 4.1m &5.1m with weight of 200gm/m2, thickness of 0, 3 mm.

The appearance of fabric is matt, smooth and uniform with blanq color and light transmission of 50%. The

tear strength of fabric should be accordance to CH: 4,5daN; TR: 6,5 daN. The fire rating should be

accordance to B-S1, d0. The fabric should be humidity resistant and free of carcinogenic substances(CMR)

or volatile organic Compounds (VOC’s). At labeling in accordance with the French decree no. 2011- 321,

Oeko-Tex standard100 certified. Fabric should be installed with approved manufacturer guidelines. It

comes with 10- year manufacturer guarantee. The installation of TRANSLUCENT Printed fabric should be dry

installation & done at room temperature using CLIPSO PVC, ABS Grippers. Clipso ceiling base to be made of

MS or Wooden frame finishing to a flush finish of tapered and square edges in desired design as per

architect specification.Supply of LED Lights behind the Fabric Wall/ False ceiling in modules/ PCB with

recommended wattage as per manufacturer's standards to give an effect of ambient lighting. LED make

Digitally signed by AMIT

5.4 Providing and fixing woodwork 16 mm thick forming 600*600 mm tiles with Tegular edge. Perforation in the sqmt 5.00 ₹ 3,700.00 ₹ 18,500.01 MR-12

panel will be of 6mm/8mm/10mm or as per architect approval, the wooden ceiling panels to be backed

with black acoustic fleece with NRC of 0.4 (NRC 0.8 with 50mm GW of 48kg/m3). The grid should be of

“BOLLARD” make with 24mm/15mm wide T - section flanges color Black. The main T runner with length and

size of 24X38mm/ 15X38mm made from .30mm thick sheet spaced at 1200mm Centre to Centre and cross

T of size 24X25mm / 15X25 made of .3mm thick of 1200mm long spaced between main T at 600mm center

to centre to form a grid of 1200X600mm and second cross T of length 600mm and size 24X25mm/15X25mm

made of 0.30mm sheet to be interlocked at middle of the 1200X600 mm panel to form grid of 600X600mm

and wall angle of size 19X20 The Wooden acoustic panel laminated in desired shade as per Engineer In

charge / Architect’s approval

Total Carried Over to Abstract for Sub Head: 5.00 Ceiling Works : ₹ 37,026.90 ₹ 448,500.08

SH FINISHING 6.00

INTERIOR FINISHING

6.1 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to prepare the sqm 50.00 ₹ 262.70 ₹ 13,135.00 13.26

surface even and smooth complete.

6.2 Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per manufacturers 13.48

specifications :

6.2.1 Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of Special primer sqm 100.00 ₹ 193.70 ₹ 19,370.00 13.48.1

applied @ 0.75 ltr /10 sqm

6.3 Providing & Fixing Frosted Translucent, cast PVC, self-adhesive vinyl, special CRYSTAL-effect film to sqm 25.00 ₹ 2,467.00 ₹ 61,675.05 MR-13

reproduce Sand-blasting effect on glass with customised designs, thickness of 2 mil (0.05mm) without

adhesive & 3mil (0.8)with adhesive having minimum tensile strength of 3.5 pound/inch at 73 F(0.6 kg/cm at

23 C). Adhesion after 24hrs of installation should be 4 pounds/inch (0.7 kg/cm) on Acrylic, Glass

Polycarbonate: MCS warranty of 3yrs (if exposed to direct sunlight) to 15yrs (indoors) must be endorsed by

3M India Limited Architectural Market Department. Contractors payment wouldn't be released until &

unless he/she produces orginal warranty certificate from the manufacturer.

6.4 providing and supplying Acoustical Wall Panelling with square edges made of fiber glass substrate 25mm sqm 4.00 ₹ 2,230.00 ₹ 8,920.01 MR-14

thick and wrapped on the front side with an acoustically transparent and fire-resistant fabric with an option

of colours as per the choice of the Architect/ Person in-charge of any size and shape providing a minimum

sound absorption level of 0.90 NRC to be affixed to wall using Wall panel impalers .

6.5 Providing and fixing of 6 mm thick premium GRIHA rated Lacquered glass of approved color by Architect/ sqm 5.00 ₹ 4,900.00 ₹ 24,499.99 MR-15

Client / Customer, fixed with compatible neutral grade silicon on a perfectly levelled 12mm thick water

proof marine plywood / MDF / Mineral fibre board which is mounted on RCC wall/any other structure.

Lacquered glass must be made industrially (using curtain coating process); opaque (if viewed against a

support wall), uniformly coated with PU lacquer (50 micron thick coating or more); panel to panel colour

consistency (measured by photo spectrometer); highly durable (passes hardness test for minimum 220

oscillations); humidity resistance (conforms to BS EN 1036 1999 or equivalent) ; environmentally friendly

having Low VOC (no lead, no arsenic, no copper, no formaldehyde), low VOC content <100g/l. Silicone

used should not react with lacquer coating (compatible neutral cure silicon)

6.3 BLACKOUT ROLLER BLINDS

Supplying and fixing of Blackout blinds to the following specs.

Digitally signed by AMIT

Black-out material fibre-glass coated fabric, 12 mils thick, 62 threads per sq in., 0.750 lbs per sq in. (441g per

Operation: - Manual. Offset side-mounted metal chain operated

Mounting: Closure Box in metal

Shade Orientation: Regular roll, shade cloth falls at window side of roller

Configuration: Single band

The Fabric to be as per approved sample (Fabric should be Fire Retardent Certified).

A Cellular Semi Opaque 100% Polyester Hardware SpecificationHeadRail: Head rail is 17 mm high and 47 mm SQM 25.00 ₹ 9,440.00 ₹ 236,000.00

wide, Thickness 1.00 mm. It is made up of powder coated high strength aluminum alloy covered by two end

caps made up of PVC.Drum & Cradle: They are molded ABS components with high strength metalic drum

which are meant for controlling the lifting cord.Bottom Rail: This is Aluminum Extruded Rail Made up of High

Strength Aluminum alloy, Which is powder coated in white.Installation Bracket: It is made up of mild steel

with zinc plate.Bottom Rail End Cap: It made up of high strength ABS.White Cord: It is made of Nylon

braided non stretchable thread of 1.2 mm thickness.PVC Slip : It is made up of high strength PVC of width 25

mm.Fabric: 100% spun bonded non‐woven polyester translucent fabric Pleat dimension 3⁄4” hexagonal cell

with a distinct air pockets Sanitized, Weight : 145 + 5% GSM, Thickness : 0.14 ‐0.17, colour fastness of light –

4‐5 Grade ( DIN EN ISO105‐B02).

6.4 Supplying and fixing of Room Signages in imp.aluminum profile with 3 mm acrylic Gents/Ladies Nos 1.00 ₹ 816.00 ₹ 816.00 MR-16

pictograph printed on canvas (Room Names/Exit Signage) - Include braile letterings Size is 6"x10".

Total Carried Over to Abstract for Sub Head: .00 Interior Finishing : ₹ 32,505.00 ₹ 331,911.04

SH Miss and DISMANTLING & DEMOLISHING 7.00

7.1 Demolishing brick work manually/ by mechanical means including stacking of serviceable material and

disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge.

In cement mortar Cum 10.00 ₹ 2,060.20 ₹ 20,602.00

7.2 Taking out doors, windows and clerestory window shutters (steel or wood) including stacking within 50 15.13

Of area 3 sq. metres and below Each 5.00 ₹ 143.50 ₹ 718.00 15.13.1

Of area beyond 3 sq. metres Each 2.00 ₹ 188.90 ₹ 378.00 15.13.2

7.3 Preparation of complete set of shop drawings including finishing, MEP services, details, design calcualtions % 1.00 ₹ 97,646.00 ₹ 97,646.00 MR-17

etc. and any other details as and when desired by Engineer In charge /client. A qualified professsional for

the purpose shall be appointed after due appproval from Engineer In Charge.

Total Carried Over to Abstract for Sub Head: 7.00 Miss And Dismantling & Demolishing : ₹ 21,698.00 ₹ 97,646.00

Digitally signed by AMIT

Name of Work : ESTIMATE FOR RENOVATION OF CONFERENCE ROOM

I.NO DESCRIPTION UNIT QTY RATE AMOUNT CODE

SH FURNITURE 8.00

8.1 Providing and Placing of U-Shape 18 Seater Conference Table of Size 5000*1800*800(H). Nos 1.00 ₹ 480,000.00 ₹ 480,000.00 MR-18

Worksurface : Made of 25mm twin board of E1-P2 grade and approved shade conforming to IS-12823:1990, Edge

banded with matching 2 mm thick PVC lipping.Finished with 4mm thick Veneer with PU Polish

Understructure : Knock-down construction type made of 18mm Thick twin board of E1-P2 grade and approved shade

conforming to IS-12823:1990, Edge banded with matching 2 mm thick PVC lipping. Aluminium alloy 63400 - WP profile

connecting panels together, Plastic ABS access flap for access to wires and cables. Finished with 4mm thick Veneer with

Modesty Panel : Made of 18mm twin board of E1-P2 grade and approved shade conforming to IS-12823:1990, Edge

banded with matching 2 mm thick PVC lipping. Powder coated accent metal strip provided below work surface, made

of 0.8mm CRCA (cold rolled close annealed) as per IS 513,epoxy polyester powder coated (DFT 40-60 microns) Finished

with 4mm thick Veneer with PU Polish

Wire Management : Panels made of 0.8mm CRCA MS IS:513, epoxy polyester powder coated (DFT 40-60 microns) .

Provision to mount 6 module plate below worktop & Cutout on top with two piece injection moulded plastic part

polymer component onto worktop.

Providing and Placing of Revolving High Back Pure Leather Chair. Overall Dimensions of Chair Seat Height -40.0 to 55.0

8.2 cm. Height -110-135.0 cm. Width & Depth of Chair as measured from base - min. Width-75.0 cm and min Depth-65 cm. Each 30.00 ₹ 36,000.00 ₹ 1,080,000.10 MR-19

Elite High Back Chair .or equivalent model from approved make list .

SEAT ASSEMBLY: the injection molded plastic cushioned seat upholstered with pure leather and moulded high resilience

(hr) polyurethane foam of density 45±2 kg/m3,and hardness load 16 ± 2 kgf for 25 compression

BACK ASSEMBLY: the cushioned seat size : 47.6 cm. (w) x 49.2 cm. (d)back size : 47.5 cm. (w) x 77 cm. (d) & back made of

pu foam with insitu molded ms e.r.w round tube of size 1.9±0.03cm x 0.16 ±0.0128cm, upholstered with pure leather.

ARMRESTS: the armrest top moulded from polyurethane(pu), upholstered in pure leather and mounted on to a drop lift

adjustable type tubular armrest support made of 03.81±0.03 cm x 0.2±0.01 cm thk m.s e.r.w tube having chrome plated

finish.the armrest height adjustable up to 6.5±0.5cm in 5 stepsactive bio-synchro mechanism

Digitally signed by AMIT

FRONT PIVOT SYNCHRO MECHANISM: the 360° revolving type adjustable tilting mechanism with front-pivot for tilt with feet

resting on ground, 5-position tilt limiter of seat/back tilting ratio of 1: 2, the mechanism housing made up of high density

powder coated, 4 seat depth adjustment integrated in the seat through a sliding mechanism. seat depth adjustment

range of 6.0±0.5 cm

BACK HEIGHT ADJUSTABILITY: back frame connected to the up/dn mechanism housed in plastic t spine, adjusted in the

range of 7.42±0.5 cm

SLIDING SEAT MECHANISM : Seat slide horizontaly having Stroke of seat slide is 5 cm.

PNEUMATIC HEIGHT ADJUSTMENT: The pneumatic height adjustment has an adjustment stroke of 10.0 ± 0.3 cm.

PEDESTAL ASSEMBLY WITH CASTORS: The High Pressure Die cast polished Aluminium pedestal, fitted with 5 nos. injection

moulded in black PP twin wheel castors. The pedestal is 65.0 ± 0.5cm. pitch-center dia.(75.0 ± 1.0cm.

SOFA - 2 SEATER

Supply and placing of two seater sofa finished with Fabric of approved shade & pattern, supported on wooden legs. Each 0.00 ₹ 38,000.00 ₹ 0.00 MR-20

Covered with top-quality Imported faux leatherette/ Fabric.Contermporary design of elegance and comfortable &

8.3 Upholstery Fabrics of Gem , Relibale ,V&J colour/patterns as per approved.Spong: high quality polymeric urethane foam

1.4 minimum density as the difference part , seat and back. Spring:imported spring for strong support

Supply and placing of 6feet wide Patio Umbrella Outdoor Table Umbrella consisting of Powder Coated Aluminum Each 4.00 ₹ 24,197.00 ₹ 96,788.02 MR-21

Pole(40mm Diameter aluminum pole) and 8 sturdy ribs, base to be included.The fabric should be high quality polyester

8.4 having weather resistant qualities color, shade & design as approved by Architect. All complete as per engineer in

Supply & Placing of center table made of with top-quality wicker.Contermporary design of elegance and comfortable Nos 4.00 12500.00 50000.00

8.5 as per design approved by Architect. All complete as per engineer in charge

Supply and placing of chair approved shade & pattern, supported on wooden legs. made with top-quality Nos 10.00 7400.00 74000.00

8.6 wicker.Contermporary design of elegance and comfortable as per design approved by Architect. All complete as per

engineer in charge

Digitally signed by AMIT

(C1: Internal Electrical Installation)

S. No. Description Qty. Rate Unit DSR Amount Remarks

1.00 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5

sq.mm FRLS PVC insulated copper conductor single core cable in

surface / recessed steel conduit, with modular switch, modular plate,

suitable GI box and earthing the point with 1.5 sq.mm FRLS PVC

insulated copper conductor single core cable etc. complete as required.

2.00 Wiring for group controlled (looped) light point/fan point/exhaust fan point/

call bell point (without independent switch etc.) with 1.5 sq. mm FRLS

PVC insulated copper conductor single core cable in surface/ recessed

steel conduit, and earthing the point with 1.5 sq. mm FRLS PVC

insulated copper conductor single core cable etc. complete as required.

3.00 Supplying and fixing suitable size GI box with modular plate and cover in 20 ₹ 477.00 Each ₹ 9,540.00 DSR 1.31

front on surface or in recess, including providing and fixing 3 pin 5/6 A

modular socket outlet and 5/6 A modular switch, connections etc.

complete as required.

4.00 Supplying and fixing suitable size GI box with modular plate and cover in 3 ₹ 586.00 Each ₹ 1,758.00 DSR 1.32

front on surface or in recess, including providing and fixing 6 pin 5/6 &

15/16 A modular socket outlet and 15/16 A modular switch, connections

etc. complete as required.

5.00 Supplying and fixing following modular switch/ socket on the existing

modular plate & switch box including connections but excluding modular 1.24

plate etc. as required.

3 pin 5/6 amp socket outlet 23 122.00 Each ₹ 2,806.00 1.24.4

6 pin 15/16 amp socket outlet 3 197.00 Each ₹ 591.00 1.24.5

6.00 Wiring for circuit/ submain wiring alongwith earth wire with the following

sizes of FR PVC insulated copper conductor, single core cable in surface/ 1.14

recessed steel conduit as required

2 X 4 sq. mm + 1 X 4 sq. mm earth wire 78.45 334.00 Metre ₹ 26,202.30 1.14.3

7.00 Supplying and fixing of following sizes of steel conduit along with

accessories in surface/recess including painting in case of surface

conduit, or cutting the wall and making good the same in case of recessed

conduit as required.

SH-VI LIGHTING FIXTURES

8.00 Supply, installation, testing and commissioning of 7watt LED COB light 4 ₹ 1,900.00 Each ₹ 7,599.98 MR-22

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

9.00 Supply, installation, testing and commissioning of 12watt LED COB light 24 ₹ 2,460.00 Each ₹ 59,039.98 MR-23

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

10.00 Supply, installation, testing and commissioning of 12watt LED COB light 4 ₹ 3,670.00 Each ₹ 14,680.01 MR-24

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

11.00 Supply, installation, testing and commissioning of Linear 5 METER LED 12 ₹ 5,499.00 Each ₹ 65,987.96 MR-25

Strip-lights for installing inCoves together with requisite driver etc.

complete as required.

12.00 Supply, installation, testing and commissioning of Linear Profile light 8 ₹ 4,500.00 Each ₹ 36,000.03 MR-26

13.00 Supply, installation, testing & commissioning of Recess mounted LED 4 ₹ 4,000.00 Each ₹ 15,999.99

panel (2‘ X 2‘) made of CRCA housing with high efficiency PMMA Diffuser

, LED Used shall be SMD type and fixture should have minimum efficacy

at System level (Not Chip Level) ≥120 lumens / watt with Minimum system

Lumens 3600, Life of fixture (Including Driver) : 50000 burning Hrs. @

L70B50 Lumen maintenance, CCT of 5700K-6500K, CRI ≥80, THD ≤ 5%

& PF ≥ 0.95, fixture Min working temp range - 0°C < Ta < 45°C, Driver

casing should be of metal & not plastic for better thermal cooling & having

Minimum Internal Surge Protection 2.5KV , luminaries manufacture shall

provide LM79report from NABL accredited lab & LM80 report to be issued

by LED manufacturer.

Digitally signed by AMIT

S.No. Item Specifications Qty Unit Price Total Price Remarks

Supply, Installation, testing and commissioning of 86 inch Smart

4K Interactive Display |8H hardnessanti glare Tampered Glass |

In-built Android 9.0, RAM 4 GB, 64

GB ROM with option of MicroSD Card (Supports upto 1 TB)|20

points IR Touch | Multiple Inputs for connectivity | 20W x 2

Front Facing Speakers | Inbuilt Screen Sharing Software |

Slimmer Frame|Customize GUI |User/Password creation

Wireless Screen Sharing|Wireless Screen sharing Using QR codes

from Windows, Android,MacOS, iOS, Chrome Platform, create

Multiscreen experience|Annotate on display wirelessly|

Whiteaboard with Smart Object recognition and responsive multi

touch with Palm erase| Ports: 4 x HDMI2.0, 2 x USB2.0 Type-A ,2

x USB3.0 Type-A, 1 x USB Type-C with Charging, 1 x Secure USB

Slot, 1 x OPS Slot, 1 x LAN, HDMI Out, 1x DP In, Line Out, Optical

SPDIF Out | Daisy Chain on HDMI Input/Output|Account

Management System|NFC ID settings (Optional) |UI

customization for background and profile images|Favorite apps

selection for users|Display and group management | Screen

Lock |Cloud File Management |Integrated Magnetic Tray for Pen

Holder|Certifications: Safety, EMC, CE, BIS with OPS

Supply, Installation, testing and commissioning of 55" Full HD

LED display, HDMI X 2, VGA X 1, Video IN X 1, USB X 1, Audio IN

X1, Audio Out X 1, SPDIF X 1, RS232C x 1, 20W in built speaker,

IPS LED display, USB media playe

Supply, Installation, testing and commissioning of Ceiling

microphone with automatic dynamic Beamforming technology,

The beam will automatically detect the position of the person

speaking and will follow the person around the room at all times.

It should have 2 x Dante digital audio (Redundancy), Analog

audio out (Phoenix 3-pin), and Ethernet for Control and PoE

connectivity ports. The coverage of the ceiling microphone

should be min 800 square feet or more. It should have a true

voice lift feature to increase audio intelligibility above the

3 ambient noise floor. It should support IT industry standards like 2 ₹ 689,570.00 ₹ 1,379,140.00 MR-30

IEEE 802.1x. It can be controlled through software that can

control and monitor the microphone in any network. It should

have min 100 dB SPL, 5ms latency, and min 90dBA or higher

dynamic range. High-precision audio settings for maximum

control, setting to exclude (min 5) and prioritize the areas of the

room. It should certified from Microsoft Teams and Zoom Video

conferencing applications. It should have UL 62368 certification

(including UL 2043 testing and compliance) and safety

certifications.

Suppy Installation Testing and Commissioning of digital signal

processor with minimum 14no. Or more Mic / line input with

phantom power and AEC and 8 or more line level output, 1no. Or

more GPIO at least 2 channel of USB input and output for

software Video Conferencing, should have 64x64 channel of

digital dante input output, Should have sampline rate of 48kHz or

better, Should be expandable for port expansion, should support

Control with App via iOS and Android devices, or any third-party

control system, Shall have Built-in filters, feedback suppression,

AGC single-device(chassis) use is permitted, but the combination

of devices is not accepted etc complete as required as per

Supply, Installation, testing and commissioning of Quad channel

energy star rated digital power amplifier,Quad channel 4 Ohm

or 8 ohm energy-efficient amplifier - 4 x 80W or more 70/100V

Technology : Class-D,Input linking through miniature switches,

Switching mode power supply, Protection : DC Short circuit &

Over heating & Over load & Signal limiting, Frequency Response

120 Hz - 20 kHz or better, Silent passive cooling etc complete

required as per specifications.

Digitally signed by AMIT

Supply, Installation, testing and commissioning of 6.5" two-way

coaxial thin edge ceiling loudspeaker, 100V transformer power

taps : 24,12,6, watts, Conical dispersion : 145° or more,

6 Speaker impedance : 8, low impedance RMS continous power : 30watts, 6 ₹ 19,500.00 ₹ 117,000.00 MR-33

frequency range : 50 Hz - 20 kHz or better, frequency response :

60Hz - 20KHz or better etc complete required as per

specifications.

Supply Installation Testing and Commissioning of surface-mount

USB-to-Dante endpoint, two-way volume and mute sync for

Microsoft Teams,compliant with CE and FCC, device shouold

have Power-over-Ethernet (PoE) to IEEE 802.3af Class 0 standard

and support Dante networking using standard CatX cable, device

should support the Speakerphone profile with and without echo

cancellation, enable two-way volume and mute syncronization

with both PC and Mac platforms, Dante with AES67

compliance,Sampling Rate(s) 48 kHz,should be from same OEM

as DSP etc complete required as per specifications.

Suppy Installation Testing and Commissioning of control system

with touch panel/Ipad, 100/1000 Mbps, auto‐switching,

8 auto‐negotiating, auto‐discovery, full/half duplex, industry- 1 ₹ 455,000.00 ₹ 455,000.00 MR-35

standard TCP/IP stack, UDP/IP, CIP, DHCP, SSL, TLS, SSH, SFTP

(SSH File Transfer Protocol), FIPS 140-2 compliant encryption

Supply, Installation, testing and commissioning of Four HDMI

inputs matrixed to Four HDMI outputs with HDMI 2.0a

4*4 HDMI specification and 18Gbps (600MHz) 4K UHD support, HD

switcher resolutions up to 3840×2160@60Hz (4:4:4, 8-bit) &

4096×2160@60Hz (4:4:4, 8-bit), 16-bit Deep Color up to

Supply, Installation, testing and commissioning of HDMI RX

extender with complies with the advanced HDCP 2.2 and HDMI

2.0 standards, uncompressed HD audio and video as well as

control via a single run of Cat.5e/6/7 cable over distances of up

10 Receiver to 70 meters and upto 40mat 4K, HDBaseT feature support: HD 5 ₹ 26,550.00 ₹ 132,750.00 MR-37

Video and Audio, and Control (IR/RS-232 pass-through) and CEC

bypass, Supports pass-through of many audio formats including

LPCM (up to 8 channels), Bitstream and HD Bitstream

Supply, Installation, testing and commissioning of HDMI TX

extender complies with the advanced HDCP 2.2 and HDMI 2.0

standards, uncompressed HD audio and video as well as control

via a single run of Cat.5e/6/7 cable over distances of up to 70

11 Transmitter meters and upto 40mat 4K, HDBaseT feature support: HD Video 5 ₹ 26,550.00 ₹ 132,750.00 MR-38

and Audio, and Control (IR/RS-232 pass-through) and CEC bypass,

Supports pass-through of many audio formats including LPCM

(up to 8 channels), Bitstream and HD Bitstream

Supply Installation Testing and Commissioning of HDMI Audio

Extractor should extract up to 2 channels of LPCM audio or 5.1

channels of Bitstream audio from an HDMI source, allowing the

user to convert high quality HDMI audio into more convenient

analog (LPCM 2.0 sources only) or optical signals for use with

powered speakers or non-HDMI AV receivers. Both the input and

output HDMI ports should support 4K UHD resolutions up to

4K@60Hz (4:4:4, 8-bit) and should capable of providing high

quality audio and video performance. The unit should supports

passthrough of HD and standard Bitstream formats as well as

LPCM 7.1 with audio sampling rates up to 192kHz. Built-in EDID

management support allows the user select from multiple EDIDs

and, with the use of optional PC software, to upload, download,

or edit EDID files etc and complete as required

Digitally signed by AMIT

Supply, Installation, testing and commissioning of wireless

presentation device which should have following features

Wireless content input up to 1080P, HDMI 2.0 output, should

Support native wireless mirroring protocols like Airplay,

wireless Miracast, Chromecast should Support plug-n-play HDMI/Type-

13 presentatio C/U disk dongles for wireless connection, Support Windows APP 1 ₹ 308,500.00 ₹ 308,500.00 MR-40

n for wireless connection (MAC APP will be available soon),

Support 4 split screen view, Support wireless touch back on

interactive whiteboard/touch screen, Best-in-class data security

with dual network and high standard encryption, PoE supported,

saving PSU when connecting with PoE ethernet switch

14 Supply, Installation, testing and commissioning of 16 port switch 1 ₹ 65,500.00 ₹ 65,500.00 MR-41

Supply, Installation, testing and commissioning of Cable cubby (1

HDMI, 1LAN,1 Charging socket)

Supply, Installation, Testing & Commissioning of USB 3.2

Extenders. Transmitter should have 1xUSB C input port, 1X RJ45,

1xUSB-A Output Port. Receiver should have Input Port

17 USB Tx Rx 1×Cat5e/6A/7 (RJ45). 1×USB-C, 3×USB-A Output Port. Bandwidth 1 ₹ 78,500.00 ₹ 78,500.00 MR-44

upto 5Gbps (SuperSpeed), Tranmission distance upto 100M.

Devices should be controlable by the USB host on a transmitter.

Should have backward compatibility with USB 2.0

Supply, Installation, Testing & Commissioning of Processor

which can enable Voice Tracking through PTZ Cameras integrated

with Ceiling Tiles on IP. The Processor should be capable of

Tracking connecting minimum 4x Ceiling Tiles with 4x IP based PTZ

Device Cameras for Quadview output and Auto Switching . The

processor should have USB 3.0 Output for Soft VC. Quoted

model should be BIS, CE, FCC & RoHS Certified with Test Lab

Supply, Installation, Testing & Commissioning of Full HD PTZ

Camera supporting 1080p at 60 Frames per Second, minimum

12X Optical Zoom with FoV of 72 degree and minimum 255

presets. Camera should support simultaneous outputs through

19 Camera HDMI, USB 3.0, IP/3G-SDI, Audio In and can be controlled via 1 ₹ 355,600.00 ₹ 355,600.00 MR-46

RS232/422 and IP. Panning angle -170° ~ +170° , Tilting angle -30°

~ +90. Camera should support SRT, PoE & should be compatible

with Virtual USB Driver. OEM should be BIS, CE, Clickshare, RoHS

& FCC Certified with test lab report supporting the certifications.

20 Cables Cables & connectors 1 ₹ 100,000.00 ₹ 100,000.00 MR-47

Digitally signed by AMIT

GERNAL ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF TERRACE

Sub Head No. Description DSR NDSR/MR Total

SH.1 Carriage Of Materials 49,410.00 0.00 49,410.00

SH.8 Dismantling And Demolishing 2,060.00 50,957.00 53,017.00

Total Cost of Civil, Electrical, Furniture Works 5,126,088.41

Total Cost A 5,126,088.41

Total Cost Including GST A 5,126,088.00

Digitally signed by AMIT

ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF TERRACE

I.NO DESCRIPTION UNIT QTY RATE DSR AMOUNT NDSR AMOUNT CODE

SH CARRIAGE OF MATERIALS 1.00

1.1 Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled or waste material by cum 100.00 ₹ 494.10 ₹ 49,410.00 ₹ 0.00 1.1.18

mechanical transport including loading, transporting, unloading to approved municipal dumping

ground for lead upto 10 km for all lifts, complete as per directions of Engineer-in-charge.

Note - item to be applicable in urban areas having directions for restricted hours for movement/ plying of

load carrying motor vehicle of 3.5 cum or more.

Total Carried Over to Abstract for Sub Head: 1.00 Carriage Of Materials : ₹ 49,410.00 ₹ 0.00

SH CIVIL WORK 2.00

2.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering and cum 10.13 ₹ 7,878.50 ₹ 79,770.00 4.1.3

shuttering - All work up to plinth level : 1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural

sources : 4 graded stone aggregate 20 mm nominal size derived from natural sources)

2.2 Providing and laying in position ready mixed M-25 grade cement concrete for reinforced cement cum 0.72 ₹ 9,860.40 ₹ 7,099.00 5.33.2.1

concrete work; using coarse aggregate and fine aggregate derived from natural sources, Portland

Pozzolana / Ordinary Portland / Portland Slag cement, admixtures in recommended proportions as per IS:

9103 to accelerate / retard setting of concrete, to improve durability and workability without impairing

strength; including pumping of concrete to site of laying, curing, carriage for all leads; but excluding the

cost of centering, shuttring, finishing and reinforcement as per direction of the engineer-in-charge, for thr

following grades of concrete above Plinth level concrete of M25 grade with minimum cement content

2.3 Centering and shuttering including strutting, propping etc. and removal of form for : Suspended floors, Sqm 10.80 ₹ 927.25 ₹ 10,014.00 5.9.3

roofs, landings, balconies and access platform

2.4 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and

binding all complete upto plinth level.

Thermo-Mechanically Treated bars of grade Fe-500D or more Kg 90.00 ₹ 107.85 ₹ 9,707.00 5.22.6

2.5 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 150 in superstructure cum 0.41 ₹ 9,105.95 ₹ 3,770.00 6.4.1

above plinth level up to floor V level in all shapes and sizes in : Cement mortar 1:4 (1 cement : 4 coarse

Total Carried Over to Abstract for Sub Head: 2.00 Civil Work : ₹ 110,360.00 ₹ 0.00

SH CLADDING WORK 3.00

3.1 Providing and fixing 12 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine 8.2

cut for kitchen platforms, vanity counters, window sills, facias and similar locations of required size,

approved shade, colour and texture laid over 18 mm thick thick BWP ply board, joints treated with white

cement, mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding and

polishing to edges to give high gloss finish etc. complete at all levels.

A Granite stone slab colour black, Cherry/Ruby red 8.2.2

Total Carried Over to Abstract for Sub Head: 3.00 Cladding Work : Digitally signed by AMIT ₹ 61,512.00 ₹ 0.00

SH WALL FINISHES 4.00

4.1 Poviding and fixing FRP planter box of size 600mmx600mmx450mm Nos 8.00 ₹ 14,250.00 ₹ 114,000.00 MR-1

4.2 Poviding and fixing FRP planter box of size 1900mmx600mmx450mm Nos 2.00 ₹ 42,750.00 ₹ 85,500.00 MR-2

4.3 Poviding and fixing FRP planter box of size 2200mmx600mmx450mm Nos 4.00 ₹ 49,875.00 ₹ 199,500.00 MR-3

4.4 Poviding and fixing FRP planter box of size 2300mmx600mmx450mm Nos 2.00 ₹ 54,150.00 ₹ 108,300.00 MR-4

4.5 Supply of Draco plant having 6ft height complete. Nos 10.00 ₹ 11,500.00 ₹ 115,000.00 MR-5

4.6 Supply of Monstera plant having 3-4 ft height complete Nos 10.00 ₹ 3,800.00 ₹ 38,000.00 MR-6

4.7 Supply of Lolina plant having 2-3 ft height with Coco-peat, mud and manure complete. Nos 10.00 ₹ 1,600.00 ₹ 16,000.00 MR-7

4.8 Supply of Seaforthia Palm having ht. 90cm to 1.20 m with 6-8 suckers, well developed, fresh and healthy Nos 10.00 ₹ 2,000.00 ₹ 20,000.00 MR-8

lush green leaves from bottom to top complete.

4.9 Supply of Rhapis Palm having ht. 90cm to 1.20 m with 15 to 18 equal suckers, well developed, full of fresh Nos 10.00 ₹ 2,000.00 ₹ 20,000.00

and healthy leaves from bottom to top complete.

4.1 Poviding and fixing terracotta jaali with the fixing arrangement and making necessary fittings, all Sqm 57.14 ₹ 6,500.00 ₹ 371,436.00 MR-9

complete as per direction of Engineer-in-charge

4.11 Poviding and fixing of nylon mesh Sqm 136.00 ₹ 430.00 ₹ 58,480.00 MR-10

UPVC DOOR WINDOW

Providing and fixing factory made uPVC glazed/wire mesh windows/ doors comprising of uPVC multi- 9.147

chambered frame, sash and mullion/coupler (where ever required) extruded profiles having minimum

wall thickness of 1.70 mm for R1 and R2 profiles and 2.1mm for series R3 and R4 profiles confirming to EN:

12608 in any shape color and design duly reinforced with galvanized mild steel section made of required

shape & size according to CPWD specification, uPVC extruded glazing beads of appropriate dimension,

EPDM gasket, stainless steel (SS 304 grade) fasteners of minimum 8mm dia with countersunk head,

comprising of matching polyamide PA6 grade sleeve for fixing frame to finshed wall as per IS1367:1to 14,

Plastic, packers, plastic caps and necessary stainless steel screws etc. Profile of frame sash & mullion (if

required) shall be mitred cut and fusion welded/ mechanically jointed duley sealed at all corners, drilling

of holes for fixing hardware's and drainage of water etc. After fixing frame the gap between frame and

adjacent finished wall shall be filled with weather proof silicon sealant over backer rod of required size

and of approved quality, all complete as per approved drawing & direction of Engineer-in-Charge.

Section of Steel reinforcement and cross sections of uPVC to be as per design approved by engineer in

wire mesh/glazing of plain/ tougened/ laminated/ double glass unit with/without high performance

coatings as per design requirements and conforming to :3548 & IS :16231 shall be paid separately

4.7 Three track three panels sliding door with aluminium channel for roller track, wool pile, zinc 9.147B4

alloy(zamak)powder coated handle on two panels along with multi-point locking system, adjustable

nylon rollers with SS304 body. Digitally signed by AMIT

Using R3 series with frame (98mm & above) x(40mm & above) & (30mm & above)x(74mm &above) Sqm 11.66 ₹ 8,287.05 ₹ 96,627.00 9.147B4.1

(Height above 2.5metre)

4.8 Ventilator casement window single panel with or without fixed panel with SS 304 friction hinges as per 9.147D1

size and weight of sash, single point locking zinc alloy(Zamak)powder coated handles

Using R3 series with frame (55mm &above) x(50mm& above) & (45mm& above)x(65mm&above)(Height Sqm 15.40 ₹ 11,919.85 ₹ 183,565.69 9.147D1.3

above 1.2metre)

4.9 Casement door single Panel with zinc alloy(zamak) 3d hinges, multi-point locking system with cylinder, 9.147.F1

zinc alloy(zamak) powder coated handles on both sides .

Using R3 series with frame (55mm &above) x(50mm& above) & (55mm& above)x(85mmxabove)(Height Sqm 10.00 ₹ 12,496.05 ₹ 124,960.50 9.147.F1.1

4.10 Providing and fixing fly proof stainless steel grade 304 wire gauge, to windows and clerestory windows 9.135

using wire gauge with average width of aperture 1.4 mm in both directions with wire of dia. 0.50 mm all

With 12 mm mild steel U beading Sqm 1.65 ₹ 1,228.00 ₹ 2,026.20 9.135.2

4.11 Providing and fixing 12 mm thick frameless toughened glass door shutter of approved brand and Sqm 27.06 ₹ 5,325.90 ₹ 144,118.90 MR -11

manufacture, including providing and fixing top & bottom pivot & double acting hydraulic floor spring

type fixing arrangement and making necessary holes etc. for fixing required door fittings, all complete as

per direction of Engineer-in-charge (Door handle, lock and stopper etc.to be paid separately).

4.12 Providng and fixing aluminium die casting body tublar type universal hydrualic door close (having brand Each 4.00 ₹ 1,124.85 ₹ 4,499.40 9.83

logo with IS : 3564 , embrossed on door weight upto 35 kg and door width upto 700 mm ), with necessary

accessories and screw etc. complete.

NARROW STILE MORTISE LOCK WITH EPC

4.13 Providing and fixing Assa Abloy/ Geze/ Dorma 917 Narrow stile mortise dead lock having 35 mm Backset each 2.00 ₹ 7,981.55 ₹ 15,963.11 MR-12

including Euro Profile Cylinders with Both Side Key - 70 mm (best make of approved quality) for glazed

aluminium auoustic doors including necessary cutting and making good etc. complete.

Total Carried Over to Abstract for Sub Head: 4.00 Wall Finishes : ₹ 411,678.79 ₹ 1,306,298.01

SH FLOORING WORKS 5.00

VITRIFIED FLOOR TILES

5.1 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer) 11.41

with water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and

shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement

slurry @ 3.3 kg/ sqm including grouting the joints with white cement and matching pigments etc.,

5.2 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be specified sqm 19.80 ₹ 1,267.95 ₹ 25,105.00 8.31

by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green, black of

any size as approved by Engineer-in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed

of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm,

including pointing in white cement mixed with pigment of matching shade complete.

5.3 Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix of 0.70 kg of organic 11.48

coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per kg), including filling / grouting

and finishing complete as per direction of Engineer-in-charge.

Digitally signed by AMIT

A Size of Tile 600x600 mm sqm 55.76

5.4 Deduct for not grouting the joints with white cement and matching sqm 55.76 ₹ 13.30 ₹ 742.00 11.5

pigment in the items of fixing of vitrified tiles

Digitally signed by AMIT

WOODEN TILE FLOORING

5.5 Providing and laying wooden floor tiles in different sizes (thickness to be specified by the manufacturer) sqm 119.70 ₹ 4,187.95 ₹ 501,297.00 MR-13

with water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and

shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with grey cement

slurry @ 3.3 kg/ sqm including grouting the joints with white cement and matching pigments etc.,

ARTIFICIAL GRASS FLOORING

5.6 Supply and installation of Artificial carpet grass flooring in min. 40mm thickness of grass on a smooth and sqm 0.00 ₹ 4,187.95 ₹ 0.00 MR-14

damp proof base, using rubber based adhesives of approved qualityThe rolls shall be of sufficient length

to go from sideline to sideline. The surface should be even, if not it shoiuld be made even.

5.7 Providing and laying of stone gravel size, colour, shade and texture as per design approved by sqm 187.00 ₹ 4,187.95 ₹ 783,146.00 MR-15

engineer in charge.

Total Carried Over to Abstract for Sub Head: 5.00 Flooring Works : ₹ 129,700.00 ₹ 501,297.00

SH ROOFING WORKS 6.00

Polycarbonate sheet

6.1 Providing & Fixing Polycarbonate sheet with 12 mm thickness of approved colour, shade and texture and sqm 187.00 ₹ 5,000.00 ₹ 935,000.00 MR-16

fixed with approved adhesive as per manufacture sepcifications. The adhesive used for laying the sheet

shall be as per the written recommendation made by the manufacturer with written approval on shade

as per direction of Engineer-in-charge AOR

Total Carried Over to Abstract for Sub Head: 6.00 Roofing Works : ₹ 0.00 ₹ 935,000.00

SH FINISHING 7.00

.1 Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per 13.48

manufacturers specifications :

.1.1 Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of Special primer sqm 280.00 ₹ 193.70 ₹ 54,236.00 13.48.1

applied @ 0.75 ltr /10 sqm

7.2 BLACKOUT ROLLER BLINDS

Supplying and fixing of Blackout blinds to the following specs.

Black-out material fibre-glass coated fabric, 12 mils thick, 62 threads per sq in., 0.750 lbs per sq in. (441g

Operation: - Manual. Offset side-mounted metal chain operated

Mounting: Closure Box in metal

Shade Orientation: Regular roll, shade cloth falls at window side of roller

Configuration: Single band

The Fabric to be as per approved sample (Fabric should be Fire Retardent Certified).

A Cellular Semi Opaque 100% Polyester Hardware SpecificationHeadRail: Head rail is 17 mm high and 47 SQM 59.85 ₹ 9,440.00 ₹ 564,984.15 MR-17

mm wide, Thickness 1.00 mm. It is made up of powder coated high strength aluminum alloy covered by

two end caps made up of PVC.Drum & Cradle: They are molded ABS components with high strength

metalic drum which are meant for controlling the lifting cord.Bottom Rail: This is Aluminum Extruded Rail

Made up of High Strength Aluminum alloy, Which is powder coated in white.Installation Bracket: It is

made up of mild steel with zinc plate.Bottom Rail End Cap: It made up of high strength ABS.White Cord: It

is made of Nylon braided non stretchable thread of 1.2 mm thickness.PVC Slip : It is made up of high

strength PVC of width 25 mm.Fabric: 100% spun bonded non‐woven polyester translucent fabric Pleat

dimension 3⁄4” hexagonal cell with a distinct air pockets Sanitized, Weight : 145 + 5% GSM, Thickness :

0.14 ‐0.17, colour fastness of light – 4‐5 Grade ( DIN EN ISO105‐B02).

Digitally signed by AMIT

7.3 Supplying and fixing of Room Signages in imp.aluminum profile with 3 mm acrylic Gents/Ladies Nos 1.00 ₹ 816.00 ₹ 816.00 MR-18

pictograph printed on canvas (Room Names/Exit Signage) - Include braile letterings Size is 6"x10".

Total Carried Over to Abstract for Sub Head: 7.00 Finishing : ₹ 54,236.00 ₹ 565,800.15

SH DISMANTLING AND DEMOLISHING 8.00

8.1 Demolishing brick work manually/ by mechanical means including stacking of serviceable material and

disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge.

In cement mortar Cum 0.72 ₹ 2,060.20 ₹ 1,493.00

8.2 Taking out doors, windows and clerestory window shutters (steel or wood) including stacking within 50 15.13

Of area 3 sq. metres and below Each 0.00 ₹ 143.50 ₹ 0.00 15.13.1

Of area beyond 3 sq. metres Each 3.00 ₹ 188.90 ₹ 567.00 15.13.2

7.3 Preparation of complete set of shop drawings including finishing, MEP services, details, design % 1.00 ₹ 50,957.00 ₹ 50,957.00 MR-19

calcualtions etc. and any other details as and when desired by Engineer In charge /client. A qualified

professsional for the purpose shall be appointed after due appproval from Engineer In Charge.

Total Carried Over to Abstract for Sub Head: 8.00 Dismantling And Demolishing : ₹ 2,060.00 ₹ 50,957.00

Digitally signed by AMIT

Name of Work : ESTIMATE FOR RENOVATION OF TERRACE

I.NO DESCRIPTION UNIT QTY RATE AMOUNT CODE

SH FURNITURE 9.00

Supply & Placing of center table made of with top-quality wicker.Contermporary design of elegance and Nos 4.00 12500.00 50000.00

comfortable as per design approved by Architect. All complete as per engineer in charge

Supply and placing of chair approved shade & pattern, supported on wooden legs. made with top-quality Nos 16.00 7400.00 118400.00

8.2 wicker.Contermporary design of elegance and comfortable as per design approved by Architect. All complete as

per engineer in charge

6-SEATER DINING TABLE

Supply & Placing of 6 seater dinig table made of with top-quality wicker.Contermporary design of elegance and Nos 2.00 100000.00 200000.00

comfortableas per design approved by Architect. All complete as per engineer in charge

Supply and placing of dining chair approved shade & pattern, supported on wooden legs. made with top-quality Each 12.00 7400.00 88800.00

8.4 wicker.Contermporary design of elegance and comfortable as per design approved by Architect. All complete as

per engineer in charge

Supply and placing of Stone statue as per design approved by Architect. All complete as per engineer in charge Each 1.00 70000.00 70000.00

Digitally signed by AMIT

(C1: Internal Electrical Installation)

S. No. Description Qty. Rate Unit DSR Amount Non DSR Amount Remarks

1.00 Wiring for light point/ fan point/ exhaust fan point/ call bell point

with 1.5 sq.mm FRLS PVC insulated copper conductor single core

cable in surface / recessed steel conduit, with modular switch,

modular plate, suitable GI box and earthing the point with 1.5

sq.mm FRLS PVC insulated copper conductor single core cable

etc. complete as required.

2.00 Wiring for group controlled (looped) light point/fan point/exhaust

fan point/ call bell point (without independent switch etc.) with 1.5

sq. mm FRLS PVC insulated copper conductor single core cable in

surface/ recessed steel conduit, and earthing the point with 1.5 sq.

mm FRLS PVC insulated copper conductor single core cable etc.

complete as required.

3.00 Supplying and fixing suitable size GI box with modular plate and 6 ₹ 477.00 Each ₹ 2,862.00 DSR 1.31

cover in front on surface or in recess, including providing and fixing

3 pin 5/6 A modular socket outlet and 5/6 A modular switch,

connections etc. complete as required.

4.00 Supplying and fixing suitable size GI box with modular plate and 2 ₹ 586.00 Each ₹ 1,172.00 DSR 1.32

cover in front on surface or in recess, including providing and fixing

6 pin 5/6 & 15/16 A modular socket outlet and 15/16 A modular

switch, connections etc. complete as required.

5.00 Supplying and fixing following modular switch/ socket on the

existing modular plate & switch box including connections but 1.24

excluding modular plate etc. as required.

3 pin 5/6 amp socket outlet 22 122.00 Each ₹ 2,684.00 1.24.4

6 pin 15/16 amp socket outlet 2 197.00 Each ₹ 394.00 1.24.5

6.00 Wiring for circuit/ submain wiring alongwith earth wire with the

following sizes of FR PVC insulated copper conductor, single core

cable in surface/ recessed steel conduit as required

2 X 4 sq. mm + 1 X 4 sq. mm earth wire 52.3 334.00 Metre ₹ 17,468.20 1.14.3

7.00 Supplying and fixing of following sizes of steel conduit along with

accessories in surface/recess including painting in case of surface

conduit, or cutting the wall and making good the same in case of

recessed conduit as required.

SH-VI LIGHTING FIXTURES

8.00 Supply, installation, testing and commissioning of strip light 8 ₹ 5,499.00 Each ₹ 43,991.97 MR-20

including following fixtures with all accessories

9.00 Supply, installation, testing and commissioning of decorative lights 8 ₹ 30,000.00 Each ₹ 239,999.99 MR-21

including all accessories as required all complete as per approved

drawing & direction of Engineer-in-Charge.

Digitally signed by AMIT

GERNAL ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF MALE AND FEMALE WASHROOM

Sub Head No. Description DSR NDSR/MR Total

SH.1 Carriage Of Materials 4,941.00 0.00 4,941.00

SH.5 Flooring Works 269,638.00 0.00 269,638.00

SH.8 Dismantling And Demolishing 26,448.00 0.00 26,448.00

SH.9 Sanitary Installations 247,412.00 0.00 247,412.00

Total Cost 1,581,353.36

Total Cost Including GST A 1,581,353.00

Digitally signed by AMIT

ABSTRACT OF COST

Name of Work : ESTIMATE FOR RENOVATION OF MALE AND FEMALE WASHROOM

I.NO DESCRIPTION UNIT QTY RATE DSR AMOUNT NDSR AMOUNT CODE

SH.1 CARRIAGE OF MATERIALS 1.00

1.1 Disposal of moorum/building rubbish/ malba/ similar unserviceable, dismantled or waste material cum 10.00 ₹ 494.10 ₹ 4,941.00 ₹ 0.00 1.1.18

by mechanical transport including loading, transporting, unloading to approved municipal

dumping ground for lead upto 10 km for all lifts, complete as per directions of Engineer-in-charge.

Note - item to be applicable in urban areas having directions for restricted hours for movement/

plying of load carrying motor vehicle of 3.5 cum or more.

Total Carried Over to Abstract for Sub Head: 1.00 Carriage Of Materials : ₹ 4,941.00 ₹ 0.00

SH.2 CIVIL WORK 2.00

AUTOCLAVED AERATED CEMENT BLOCKS-AAC

2.2 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 150 in Cum 5.00 ₹ 9,105.95 ₹ 45,530.00 6.4.1

superstructure above plinth level up to floor V level in all shapes and sizes in : Cement mortar 1:4 (1

cement : 4 coarse sand)

Total Carried Over to Abstract for Sub Head: 2.00 Civil Work : ₹ 45,530.00 ₹ 0.00

SH.3 CLADDING WORK 3.00

3.1 Providing and fixing 12 mm thick gang saw cut, mirror polished, premoulded and prepolished, 8.2

machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of

required size, approved shade, colour and texture laid over 18 mm thick thick BWP ply board, joints

treated with white cement, mixed with matching pigment, epoxy touch ups, including rubbing,

curing, moulding and polishing to edges to give high gloss finish etc. complete at all levels.

A Granite stone slab colour black, Cherry/Ruby red 8.2.2

3.2 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen platform, each 8.00 ₹ 978.70 ₹ 7,830.00 8.5

vanity counter and similar location in marble/ Granite/ stone work, including necessary holes for

pillar taps etc. including moulding, rubbing and polishing of cut edges etc. complete.

3.3 Providing edge moulding to 18 mm thick marble stone counters, Vanities etc., including machine Metre 9.20 ₹ 510.95 ₹ 4,701.00 8.3

polishing to edge to give high gloss finish etc. complete as per design approved by Engineer-in-

Granite work 8.3.2

Total Carried Over to Abstract for Sub Head: 3.00 Cladding Work : ₹ 30,005.00 ₹ 0.00

Digitally signed by AMIT

SH.4 WOOD AND P.V.C. WORK 4.00

4.1 Providing and fixing Toilet cubicle(of following standard dimension which includes 600mm door size

width) made up of thermosetting resign treated high pressure ,self supporting decorative compact

laminates with permanently incorporate anti-bacterial agents(under JIS Z2801:2000 certification)

during manufacturing .Compact board should be resistance to water immersion through

permissible increase on thickness and mass <0.60% and board density >1.35kg/cm3 and fulfilled the

criteria of greenguard gold certification and manufactured under EN438-2&3:2005 standard. 12mm

thick compact board should be Moisture resistant, Impact resistant, termite resistant ,Scratch

resistant ,Weather and climatic shock resistant. Finish of compact laminates should be suede finish

which includes door, pilasters and intermediate panels finished with approved texture/shades as

per IS2046 and fulfilled the criteria of fire retardant under BS-476/97 and EN 438-6 with

classification of BS1D0 standard. The top supporting system will run above the ceiling to strengthen

support the system it will be settled on end walls with M.S "L" angles mid and Pilaster will be fixed

with box top support(304 grade) and intermediate panels will attached to the wall with the help of

approved SS(grade 304) channels and all required hardware, made up of stainless steel as per

manufacturer’s specification.. Door knob, gravity hinges,Thumb turn locksets with occupancy

indicators ,coat hooks with door stopper , U channel, top rail with corner connector, adjustable

foot/pedestal,Rubber noice deafening tape, screw & wall plugs should be approved under the

instruction of Engineer-in-charge. . All screw will of 304 grade in SS with stain finish. All pilasters are

supported by SS bottom cladding . The floor with a clearance height upto 110 mm.Finish and

colour of Toilet cubicle should be approved under guidance of engineer-in-charge.

Toilet cubicle with standard dimension front 18mm thick with 2400mm(H)x1000(W), door size

600mmx1830mm), partition 12mm thick 1550 mm depth x 1930mm(H)(including gap of 110mm

Toilet cubicle I- shape(front partition)with 18mm thick standard dimension of 2400mm(H)x1000mm

(W) which includes 600x1830mm door size or as per drawing.

All aspect specified by the manufacturers , Each 6.00 ₹ 50,570.00 ₹ 0.00 ₹ 303,419.97 MR-1

4.2 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non- Sqm 4.20 ₹ 3,473.85 ₹ 14,590.00 9.20.1

decorative type, core of block board construction with frame of 1st class hard wood and well

matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on

both faces of shutters 35 mm thick including ISI marked Stainless Steel butt hinges with necessary

4.3 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). Sqm 4.20 ₹ 106.70 ₹ 448.00 9.26

4.4 Providing and fixing aluminium die cast body tubular type universal hydraulic door closer (having Each 2.00 ₹ 1,124.85 ₹ 2,250.00 9.83

brand logo with ISI, IS : 3564, embossed on the body, door weight upto 35 kg and door width upto

700 mm), with necessary accessories and screws etc. complete.

4.5 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic coating not less than Each 2.00 ₹ 115.15 ₹ 230.00 9.97.2

grade AC 10 as per IS : 1868 ) transparent or dyed to required colour or shade, with necessary

screws etc. complete :

Digitally signed by AMIT

4.6 Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade Each 4.00 ₹ 66.25 ₹ 265.00 9.100.1

AC 10 as per IS : 1868) transparent or dyed to required colour or shade, with necessary screws etc.

4.7 Providing and fixing aluminium hanging floor door stopper, ISI marked anodised (anodic Each 2.00 ₹ 72.35 ₹ 145.00 9.101.2

coating not less than grade AC 10 as per IS : 1868) transparent or dyed to required

colour and shade, with necessary screws etc. complete.Twin rubber stopper

4.8 Steel work welded in built up sections/ Framed Work ,including Cutting, hoisting fixing in Kg 118.98 ₹ 172.60 ₹ 20,537.00 10.25.2

position and applying a priming coat of approved steel primer using strutural steel etc. as required

. In gratings, Frames , Guard Bar,ladder, railings, brackets, gates and similar workes.

4.9 Providing and fixing chromium plated brass 100 mm mortice latch and lock with 6 levers and a pair Each 2.00 ₹ 998.35 ₹ 1,997.00 9.88

of lever handles of approved quality with necessary screws etc. complete.

Total Carried Over to Abstract for Sub Head: 4.00 Wood And P.V.C. Work : ₹ 40,462.00 ₹ 303,419.97

SH.5 FLOORING WORKS 5.00

VITRIFIED FLOOR TILES

5.1 Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the 11.41A

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved

brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1 cement:

4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the joints with white

cement and matching pigments etc. The tiles must be cut with the zero chipping diamond cutter

only . Laying of tiles will be done with the notch trowel, plier, wedge, clips of required thickness,

leveling system and rubber mallet for placing the tiles gently and easily.

Glazed Vitrified tiles Matt/Antiskid finish of size sqm 34.20 ₹ 1,464.85 ₹ 50,098.00 11.41A.3.1

5.2 Providing and laying Vitrified tiles in different sizes (thickness to be specified by the manufacturer), 11.47

with water absorption less than 0.08% and conforming to IS: 15622, of approved brand &

manufacturer, in all colours and shade, in skirting, riser of steps, laid with cement based high

polymer modified quick set tile adhesive (water based) conforming to IS: 15477, in average 6 mm

thickness, including grouting of joints (Payment for grouting of joints to be made separately).

5.3 Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix of 0.70 kg of 11.48

organic coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per kg), including

filling / grouting and finishing complete as per direction of Engineer-in-charge.

Total Carried Over to Abstract for Sub Head: 5.00 Flooring Works : ₹ 269,638.00 ₹ 0.00

Digitally signed by AMIT

SH.6 CEILING WORKS 6.00

PLAIN GYPSUM BOARD CEILING

6.1 Providing and fixing false ceiling at all height including providing and fixing of frame work made of 12.45

special sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/sqm

(both side inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick

with flanges of 27 mm and 37mm, at 1200 mm centre to centre, one flange fixed to the ceiling with

dash fastener 12.5 mm dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to the angle

hangers of 25x10x0.50 mm of required length with nuts & bolts of required size and other end of

angle hanger fixed with intermediate G.I. channels 45x15x0.9 mm running at the spacing of 1200

mm centre to centre, to which the ceiling section 0.5 mm thick bottom wedge of 80 mm with

tapered flanges of 26 mm each having lips of 10.5 mm, at 450 mm centre to centre, shall be fixed

in a direction perpendicular to G.I. intermediate channel with connecting clips made out of 2.64

mm dia x 230 mm long G.I. wire at every junction,

including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm

long, the perimeter of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre,

with 25mm long dry wall screws @ 230 mm interval, including fixing of gypsum board to ceiling

section and perimeter channel with the help of dry wall screws of size 3.5 x 25 mm at 230 mm c/c,

including jointing and finishing to a flush finish of tapered and square edges of the board with

recommended jointing compound , jointing tapes , finishing with jointing compound in 3 layers

covering upto 150 mm on both sides of joint and two coats of primer suitable for board, all as per

manufacturer's specification and also including the cost of making openings for light fittings, grills,

diffusers, cutouts made with frame of perimeter channels suitably fixed, all complete as per

drawings, specification and direction of the Engineer in Charge but excluding the cost of painting

A 12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I) :2011 (Board with sqm 34.20 ₹ 1,355.80 ₹ 46,368.00 12.45.1

BIS certification marks)

Total Carried Over to Abstract for Sub Head: 6.00 Ceiling Works : ₹ 46,368.00 ₹ 0.00

SH.7 FINISHING 7.00

INTERIOR FINISHING

7.1 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to prepare sqm 45.27 ₹ 262.70 ₹ 11,893.00 13.26

the surface even and smooth complete.

7.2 Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per 13.48

manufacturers specifications :

Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of Special primer sqm 45.27 ₹ 193.70 ₹ 8,769.00 13.48.1

applied @ 0.75 ltr /10 sqm

7.3 Supplying and fixing of Room Signages in imp.aluminum profile with 3 mm acrylic Gents/Ladies Nos 4.00 ₹ 816.00 ₹ 3,263.99 MR-2

pictograph printed on canvas (Room Names/Exit Signage) - Include braile letterings Size is 6"x10".

Total Carried Over to Abstract for Sub Head: .00 Interior Finishing : ₹ 20,662.00 ₹ 3,263.99

SH.8 DISMANTLING AND DEMOLISHING 10.00

10.1 Demolishing brick work manually/ by mechanical means including stacking of serviceable material 15.7

and disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge.

Digitally signed by AMIT

10.2 Dismantling tile work in floors and roofs laid in cement mortar including stacking material within 50 15.23

For thickness of tiles 10 mm to 25 mm Sqm 88.58 ₹ 73.40 ₹ 6,502.00 15.23.1

10.3 Dismantling W.C. Pan of all sizes including disposal of dismantled materials i/c malba all complete Each 6.00 ₹ 134.10 ₹ 805.00 14.82

as per directions of Engineer-inCharge.

10.4 Dismantling wooden boardings in lining of walls and partitions, excluding supporting members but 15.39

including stacking within 50 metres lead :

Thickness above 25 mm up to 40 mm Sqm 6.00 ₹ 90.35 ₹ 542.00 15.39.3

10.5 Dismantling doors, windows and clerestory windows (steel or wood) shutter including chowkhats, 15.12

architrave, holdfasts etc. complete and stacking within 50 metres lead :

Of area 3 sq. metres and below Nos 2.00 ₹ 367.20 ₹ 734.00 15.12.1

10.6 Taking out doors, windows and clerestory window shutters (steel or wood) including stacking within 15.13

50 metres lead :

Of area 3 sq. metres and below Nos 6.00 ₹ 143.50 ₹ 861.00 15.13.1

10.7 Dismantling aluminium/ Gypsum partitions, doors, windows, fixed glazing and false ceiling including Sqm 6.00 ₹ 56.35 ₹ 338.00 15.57

disposal of unserviceable surplus material and stacking of serviceable material with in 50 meters

lead as directed by Engineer-in-charge.

10.8 Demolishing cement concrete manually/ by mechanical means including disposal of material 15.2

within 50 metres lead as per direction of Engineer - in - charge.

Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix) Cum 6.00 ₹ 2,434.25 ₹ 14,606.00 15.2.1

Total Carried Over to Abstract for Sub Head: 10.00 Dismantling And Demolishing : ₹ 26,448.00 ₹ 0.00

SH.9 SANITARY INSTALLATIONS 11.00

11.1 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass Each 8.00 ₹ 3,600.60 ₹ 28,805.00 17.7.8

waste of standard pattern, including painting of fittings and brackets, cutting and making good the

walls wherever require: White Vitreous China Wash basin size 550x400 mm with a pair of 15 mm C.P.

brass pillar taps

11.2 Providing and fixing white vitreous china battery based infrared sensor operated urinal of approx. Each 4.00 ₹ 7,979.20 ₹ 31,917.00 17.80

size 610 x 390 x 370 mm having pre & post flushing with water (250 ml & 500 ml consumption), having

water inlet from back side, including fixing to wall with suitable brackets all as per manufacturers

specification and direction of Engineer-in-charge.

11.3 Providing and fixing 75 mm high, 50 mm deep and 18 mm thick stone slab table rubbed, edges 8.10

rounded and polished, fixed in urinal partitions by cutting a chase of appropriate width with chase

cutter and embedding the stone in the chase with epoxy grout or with cement concrete 1:2:4 (1

cement : 2 coarse sand : 4 graded stone aggregate 6 mm nominal size) as per direction of Engineer-

in-charge and finished smooth.

Granite Stone of approved shade Sqm 3.60 ₹ 4,051.85 ₹ 14,587.00 8.10.2

Digitally signed by AMIT

11.4 Providing and fixing white vitreous china extended wall mounting water closet of size 780x370x690 Each 6.00 ₹ 14,999.15 ₹ 89,995.00 17.78

mm of approved shape including providing & fixing white vitreous china cistern with dual flush

fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat cover, and

cistern fittings, nuts, bolts and gasket etc complete.

11.5 Providing and fixing P.V.C. low level flushing cistern with manually controlled device (handle lever) Each 6.00 ₹ 1,190.65 ₹ 7,144.00 17.18.1

conforming to IS : 7231, with all fittings and fixtures complete. 10 LITER CAPACITY , WHITE

11.6 Providing and fixing trap of self cleansing design with screwed down or hinged grating with or Each 18.00 1996.5 ₹ 35,937.00 17.60.1.1

without vent arm complete, including cost of cutting and making good the walls and floors :100

mm inlet and 100 mm outlet Sand cast iron S&S as per IS: 3989

11.7 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931 : 18.49

11.8 Providing and fixing SS 32mm size Bottle Trap of approved quality & make and as per the direction Each 8.00 ₹ 0.00 17.22A

of Engineer-in-charge.

11.9 Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved quality) Each 8.00 ₹ 1,607.95 ₹ 12,864.00 17.31

complete with 6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws and

washers complete.

11.10 Providing and fixing SS grating of approved quality and colour

100 mm nominal dia Each 0.00 ₹ 450.00 ₹ 0.00 MR-3

11.11 Providing and fixing of SS liquid soap dispenser complete as required. Each 0.00 ₹ 850.00 ₹ 0.00 MR-4

11.12 Providing and fixing C.P. brass stop cock (concealed) of standard design and of approved make 18.52

conforming to IS:8931.

11.13 Providing and fixing C.P. Brass extension nipple (size 15mmx50mm of approved make and quality as Each 22.00 ₹ 74.80 ₹ 1,645.60 18.53A

per direction of Engineer-in-charge.

11.14 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of approved quality Each 8.00 ₹ 574.30 ₹ 4,594.40 18.53.1

conforming to IS:8931. 15mm nominal bore

11.15 Providing and fixing toilet paper holder : 17.34

11.16 Providing and fixing of SS twin coat hook. Each 0.00 ₹ 450.00 ₹ 0.00 MR-5

Digitally signed by AMIT

11.17 Providing , fixing aerosol perfume dispenser fixed to all / wall wooden cleats and CP brass screw Each 0.00 ₹ 3,200.00 ₹ 0.00 MR-6

including cutting and making good the wall where ever required

Total Carried Over to Abstract for Sub Head: 11.00 Sanitary Installations : ₹ 247,412.00 ₹ 0.00

SH.10 WATER SUPPLY 12.00

12.1 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot & cold water 18.80

supply, including all CPVC plain & brassb threaded fittings, i/c fixing the pipe with clamps at 1.00 m spacing.

This includes jointing of pipes & fittings with one step CPVC solvent cement and the cost of cutting chases

and making good the same including testing of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

15 mm nominal outer dia Pipes Meter 60.00 ₹ 497.80 ₹ 29,868.00 18.8.1

20 mm nominal outer dia Pipes Meter 50.00 ₹ 537.60 ₹ 26,880.00 18.8.2

25 mm nominal outer dia Pipes Meter 50.00 ₹ 627.25 ₹ 31,362.50 18.8.3

12.2 Providing and fixing soil, waste and vent pipes 75mm dia UPVC pipe SCH 80 Meter 50.00 ₹ 175.00 ₹ 8,749.82 MR-7

12.3 Providing and fixing soil, waste and vent pipes 100 mm dia UPVC pipe SCH 80 Meter 60.00 ₹ 240.00 ₹ 14,400.28 MR-8

Total Carried Over to Abstract for Sub Head: 12.00 Water Supply : ₹ 88,110.50 ₹ 23,150.10

Digitally signed by AMIT

SH.11 WATER PROOFING 13.00

INTEGRAL CEMENT BASED TREATMENT

13.1 Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by

applying cement slurry mixed with water proofing cement compound consisting of applying :

(a) First layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @

0.253 kg/ sqm. This layer will be allowed to air cure for 4 hours.

(b) Second layer of slurry of cement @ 0.242 kg/sqm mixed with water proofing cement compound

@ 0.126 kg/sqm. This layer will be allowed to air cure for 4 hours followed with water curing for 48

The rate includes preparation of surface, treatment and sealing of all joints, corners, junctions of sqm 100.00 ₹ 617.05 ₹ 61,705.00 22.5

pipes and masonry with polymer mixed slurry.

7.3 Preparation of complete set of shop drawings including finishing, MEP services, details, design % 1.00 ₹ 15,656.00 ₹ 15,656.00 MR-9

calcualtions etc. and any other details as and when desired by Engineer In charge /client. A

qualified professsional for the purpose shall be appointed after due appproval from

Engineer In Charge.

Total Carried Over to Abstract for Sub Head: 13.00 Water Proofing : ₹ 61,705.00 ₹ 15,656.00

Digitally signed by AMIT

(C1: Internal Electrical Installation)

S. No. Description Qty. Rate Unit DSR Amount Non DSR Remarks

1.00 Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVC insulated

copper conductor single core cable in surface / recessed steel conduit, with modular switch, modular

plate, suitable GI box and earthing the point with 1.5 sq.mm FRLS PVC insulated copper conductor

single core cable etc. complete as required.

2.00 Wiring for group controlled (looped) light point/fan point/exhaust fan point/ call bell point (without

independent switch etc.) with 1.5 sq. mm FRLS PVC insulated copper conductor single core cable in

surface/ recessed steel conduit, and earthing the point with 1.5 sq. mm FRLS PVC insulated copper

conductor single core cable etc. complete as required.

3.00 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in recess, 9 ₹ 477.00 Each ₹ 4,293.00 DSR 1.31

including providing and fixing 3 pin 5/6 A modular socket outlet and 5/6 A modular switch, connections

etc. complete as required.

4.00 Supplying and fixing suitable size GI box with modular plate and cover in front on surface or in recess, 4 ₹ 586.00 Each ₹ 2,344.00 DSR 1.32

including providing and fixing 6 pin 5/6 & 15/16 A modular socket outlet and 15/16 A modular switch,

connections etc. complete as required.

5.00 Supplying and fixing following modular switch/ socket on the existing modular plate & switch box 1.24

including connections but excluding modular plate etc. as required.

3 pin 5/6 amp socket outlet 10 122.00 Each ₹ 1,220.00 1.24.4

6 pin 15/16 amp socket outlet 4 197.00 Each ₹ 788.00 1.24.5

6.00 Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FR PVC insulated 1.14

copper conductor, single core cable in surface/ recessed steel conduit as required

2 X 4 sq. mm + 1 X 4 sq. mm earth wire 104.6 334.00 Metre ₹ 34,936.40 1.14.3

7.00 Supplying and fixing of following sizes of steel conduit along with accessories in surface/recess including 1.20

painting in case of surface conduit, or cutting the wall and making good the same in case of recessed

conduit as required.

LIGHTING FIXTURES

Digitally signed by AMIT

8.00 Supply, installation, testing and commissioning of 12watt LED down lighter including all accessories as 24 ₹ 3,670.00 Each ₹ 88,080.04 MR-10

required all complete as per approved drawing & direction of Engineer-in-Charge.

9.00 Supply, installation, testing and commissioning of strip light including all accessories as required all 4 ₹ 5,499.00 Each ₹ 21,995.99 MR-11

complete as per approved drawing & direction of Engineer-in-Charge.

10.00 Supply, installation, testing and commissioning of 250 mm dia exhust fan including all accessories as 2 ₹ 2,200.00 Each ₹ 4,400.00 MR-12

required all complete as per approved drawing & direction of Engineer-in-Charge.

11.00 Supply, installation, testing and commissioning of hand dryer including all accessories as required all 2 ₹ 3,800.00 Each ₹ 7,600.01 MR-13

complete as per approved drawing & direction of Engineer-in-Charge.

12.00 Supply, installation, testing and commissioning of 10 Liter Gyser including all accessories as required all 2 ₹ 6,500.00 Each ₹ 13,000.00 MR-14

complete as per approved drawing & direction of Engineer-in-Charge.

Digitally signed by AMIT