Jawaharlal Nehru Port Trust (JNPT), Navi Mumbai to Navi Mumbai International Airport (NMIA) Petroleum and Petroleum Product (ATF) Pipeline

Amount

Present value (PV) of the fixed unit petroleum and petroleum products pipeline tariff bid for the petroleum and petroleum products pipeline (Rs/MT) [Fixed Petroleum and Petroleum Products pipeline tariff bid shall be for a period of initial ten years] Note#1: Year 1 tariff bid as quoted shall be applicable from the 1st year of operation of the pipeline. The Board shall review the tariff after ten years of operation and fix for a block of five years thereafter on prospective basis. Note#2: Year 1 value for tariff to be quoted by the bidder shall not be discounted @ 12% while calculating the respective Present Value i.e. discount factor for 1st year shall thus be taken as unity Note#3: Negative and Zero tariffs shall not be accepted and would lead to the rejection of the bid.

Fixed unit petroleum and petroleum products pipeline tariff - Year 01

Fixed unit petroleum and petroleum products pipeline tariff - Year 02

Fixed unit petroleum and petroleum products pipeline tariff - Year 03

Fixed unit petroleum and petroleum products pipeline tariff - Year 04

Fixed unit petroleum and petroleum products pipeline tariff - Year 05

Fixed unit petroleum and petroleum products pipeline tariff - Year 06

Fixed unit petroleum and petroleum products pipeline tariff - Year 07

Fixed unit petroleum and petroleum products pipeline tariff - Year 08

Fixed unit petroleum and petroleum products pipeline tariff - Year 09

Fixed unit petroleum and petroleum products pipeline tariff - Year 10

Present value (PV) of the fixed unit petroleum and petroleum products pipeline tariff bid for each year of the initial ten years using the discount rate of 12% is Rs. per MT

Present value (PV) of the variable unit petroleum and petroleum products pipeline tariff bid for the petroleum and petroleum products pipeline (Rs/MT/KM) [Variable Petroleum and Petroleum Products pipeline tariff bid shall be for a period of initial ten years] Note#1: Year 1 tariff bid as quoted shall be applicable from the 1st year of operation of the pipeline. The Board shall review the tariff after ten years of operation and fix for a block of five years thereafter on prospective basis. Note#2: Year 1 value for tariff to be quoted by the bidder shall not be discounted @ 12% while calculating the respective Present Value i.e. discount factor for 1st year shall thus be taken as unity Note#3: Negative and Zero tariffs shall not be accepted and would lead to the rejection of the bid.

Variable unit petroleum and petroleum products pipeline tariff - Year 01

Variable unit petroleum and petroleum products pipeline tariff - Year 02

Variable unit petroleum and petroleum products pipeline tariff - Year 03

Variable unit petroleum and petroleum products pipeline tariff - Year 04

Variable unit petroleum and petroleum products pipeline tariff - Year 05

Variable unit petroleum and petroleum products pipeline tariff - Year 06

Variable unit petroleum and petroleum products pipeline tariff - Year 07

Variable unit petroleum and petroleum products pipeline tariff - Year 08

Variable unit petroleum and petroleum products pipeline tariff - Year 09

Variable unit petroleum and petroleum products pipeline tariff - Year 10

Present value (PV) of the variable unit petroleum and petroleum products pipeline tariff bid for each year of the initial ten years using the discount rate of 12% is Rs.per MT per KM

Present value (PV) of the petroleum products pipeline capacity (in million tons per annum) proposed to be created for transporting in the petroleum and petroleum products pipeline over the economic life of the project. [Petroleum products pipeline capacity created for transporting in the petroleum and petroleum products pipeline shall be for each year of the economic life of the project]. Note#1: Year 1 capacity bid as quoted shall be applicable from the 1st year of operation of the pipeline. Note#2: Year 1 value for capacity to be quoted by the bidder shall not be discounted @ 12% while calculating the respective Present Value i.e. discount factor for 1st year shall thus be taken as unity.

Capacity bid - Year 01

Capacity bid - Year 02

Capacity bid - Year 03

Capacity bid - Year 04

Capacity bid - Year 05

Capacity bid - Year 06

Capacity bid - Year 07

Capacity bid - Year 08

Capacity bid - Year 09

Capacity bid - Year 10

Capacity bid - Year 11

Capacity bid - Year 12

Capacity bid - Year 13

Capacity bid - Year 14

Capacity bid - Year 15

Capacity bid - Year 16

Capacity bid - Year 17

Capacity bid - Year 18

Capacity bid - Year 19

Capacity bid - Year 20

Capacity bid - Year 21

Capacity bid - Year 22

Capacity bid - Year 23

Capacity bid - Year 24

Capacity bid - Year 25

PV of the petroleum products pipeline capacity bid proposed to be created in the petroleum and petroleum products pipeline for each of the year of the economic life of the project discounted at twelve percent is. million tons per annum (MMTPA).

IMC Limited