Constuction of Lechete collection tank (for windros) in SWM Site

¨É¼ÀUÀ° ¥ÀlÖtzÀ WÀtvÁådå «¯ÉêÁj WÀlPÀzÀ°è ¯ÉÃZÉmï mÁåAPï ¤ªÀiÁðt PÁªÀÄUÁj.

TOWN PANCHAYAT,BELAGALI

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : 2024-25 SBM Fund

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT BELAGALI

Estimate for the work

¨É¼ÀUÀ° ¥ÀlÖtzÀ WÀtvÁådå «¯ÉêÁj WÀlPÀzÀ°è ¯ÉÃZÉmï mÁåAPï ¤ªÀiÁðt PÁªÀÄUÁj.

Estimated Cost 0.83 Lakhs

Administratively approved under No. Date :

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Belagali Belagali

¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

¨É¼ÀUÀ° ¥ÀlÖtzÀ WÀtvÁådå «¯ÉêÁj WÀlPÀzÀ°è ¯ÉÃZÉmï mÁåAPï ¤ªÀiÁðt PÁªÀÄUÁj.

¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ ¸À£ï 2025-26 £É ¸Á°£À J¸ï.©.JªÀiï C£ÀÄzÁ£À ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:15£Éà ºÀ:¥ÀĸÀUÀĹgï::2025-26/--- Dated :--/--/2025 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 0.83 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¨É¼ÀUÀ°À ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¨É¼ÀUÀ°

TOWN PANCHAYAT,BELAGALI

¨É¼ÀUÀ° ¥ÀlÖtzÀ WÀtvÁådå «¯ÉêÁj WÀlPÀzÀ°è ¯ÉÃZÉmï mÁåAPï ¤ªÀiÁðt PÁªÀÄUÁj.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Belagali have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Belagali Town Panchayat Belagali

TOWN PANCHAYAT,BELAGALI

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Belagali TPC Belagali

TOWN PANCHAYAT BELAGALI

¸À£ï 2024-25£Éà ¸Á°£À J¸ï.©.JªÀiï C£ÀÄzÁ£À

NAME OF WORK : ¨É¼ÀUÀ° ¥ÀlÖtzÀ WÀtvÁådå «¯ÉêÁj WÀlPÀzÀ°è ¯ÉÃZÉmï mÁåAPï ¤ªÀiÁðt PÁªÀÄUÁj.

ESTIMATE COST : 0.83185 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Earth work in surface excavation by mechanical means for lowering & leveling the ground without blasting for all works other than foundation in Ordinary/ Soft rock & depth not exceeding 300mm as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter including dressing of excavated surfaces, disposing off or levelling the excavated earth or sorting & stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools, usage of machinery & other appurtenances required to complete the work In Ordinary/Soft rock upto 300 mm depth (PWD SR 2023-24 / VOLUME 1 / I NO 1.13 / P. NO 08)

Area weightage @ 3% 3.06

Final Rate 105.06 314.73 40

2 Removal of Unserviceable Soil with Disposal upto a suitable distance as directed by the Engineer incharge of work (PWD SR 2023-24 / VOLUME 3 / I NO 3.1 / P. NO 17)

Area weightage @ 3% 2.55

Final Rate 87.55 0.00 40

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD SR 2023-24/Pg No.15 /I No2.1.6 vol-01)

Basic Rate 6243

Area weightage @ 3% 187.29

Final Rate 6430.29

4 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work. (PWD SR 2023-24/Pg No.13 /I No6.1 vol-02)

Basic Rate 8,220.00

Area weightage @ 3% 246.6

Final Rate 8466.60

5 Providing 12 mm cement plaster finished with a floating coat of neat cement of mix :1:4 (1 cement: 4 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge. (PWD SR 2023-24/Pg No.41 /I No8.4.2 vol-02)

Basic Rate 312.00

Area weightage @ 3% 9.36

Final Rate 321.36

Total Rs. 70229.05

Add GST 18% 12641.23

Total Rs. 82870.27

Miscelellaneous & Rounding Off 314.73 229.76 777

Total Amount Rs. 83185.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Belagali TP Belagali

TOWN PANCHAYAT BELAGALI

NAME OF WORK : ¨É¼ÀUÀ° ¥ÀlÖtzÀ WÀtvÁådå «¯ÉêÁj WÀlPÀzÀ°è ¯ÉÃZÉmï mÁåAPï ¤ªÀiÁðt PÁªÀÄUÁj.

SL No Description Approved Estimate Rates Rate Quoted By the Contractor

Qty Unit Rate Amount Qty Unit Rate Amount in Words Amount in Rupees

1 Earth work in surface excavation by mechanical means for lowering & leveling the ground without blasting for all works other than foundation in Ordinary/ Soft rock & depth not exceeding 300mm as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter including dressing of excavated surfaces, disposing off or levelling the excavated earth or sorting & stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools, usage of machinery & other appurtenances required to complete the work In Ordinary/Soft rock upto 300 mm depth (PWD SR 2023-24 / VOLUME 1 / I NO 1.13 / P. NO 08) 23.40 cum 105.06 2458.404

2 Removal of Unserviceable Soil with Disposal upto a suitable distance as directed by the Engineer incharge of work (PWD SR 2023-24 / VOLUME 3 / I NO 3.1 / P. NO 17) 18.90 cum 87.55 1654.695

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD SR 2023-24/Pg No.15 /I No2.1.6 vol-01) 0.90 Cum 6430.29 5787.261

4 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work. (PWD SR 2023-24/Pg No.13 /I No6.1 vol-02) 6.12 Cum 8466.60 51783.080256

5 Providing 12 mm cement plaster finished with a floating coat of neat cement of mix :1:4 (1 cement: 4 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge. (PWD SR 2023-24/Pg No.41 /I No8.4.2 vol-02) 26.59 sqm 321.36 8545.60512

Total Rs. 70229.05

Add GST 18% 12641.23

Total Rs. 82870.27

Junior Engineer Chief officer Contractor

TP Belagali TP Belagali

SL No Description Unit Qty Rate

1 Earth work in surface excavation by mechanical means for lowering & leveling the ground without blasting for all works other than foundation in Ordinary/ Soft rock & depth not exceeding 300mm as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter including dressing of excavated surfaces, disposing off or levelling the excavated earth or sorting & stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools, usage of machinery & other appurtenances required to complete the work In Ordinary/Soft rock upto 300 mm depth (PWD SR 2023-24 / VOLUME 1 / I NO 1.13 / P. NO 08) cum 23.40 105.06

2 Removal of Unserviceable Soil with Disposal upto a suitable distance as directed by the Engineer incharge of work (PWD SR 2023-24 / VOLUME 3 / I NO 3.1 / P. NO 17) cum 18.90 87.55

3 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD SR 2023-24/Pg No.15 /I No2.1.6 vol-01) Cum 0.90 6430.29

4 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work. (PWD SR 2023-24/Pg No.13 /I No6.1 vol-02) Cum 6.12 8466.60

5 Providing 12 mm cement plaster finished with a floating coat of neat cement of mix :1:4 (1 cement: 4 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge. (PWD SR 2023-24/Pg No.41 /I No8.4.2 vol-02) sqm 26.59 321.36