Development and Establishment of Hotel cum flight Kitchen through Design, Build, Finance, Operate, Maintain and Transfer (DBFOMT) basis at Maharana Pratap Airport Udaipur (Rajasthan).

Select, Excess (+), Less (-) Less (-)

Tender Inviting Authority: Airports Authority of India

Name of Work: Development & Establishment of Hotel cum flight Kitchen through Design, Build, Finance, Operate, Maintain and Transfer (DBFOMT) basis at Maharana Pratap Airport Udaipur.

Name of the Bidder/ Bidding Firm / Company :

Sl. No. Item Description (Year) Item Code / Make Quantity Units Estimated Rate Addition / Deduction Addition / Deduction Values Currency Convertion against each Item Quoted Currency in INR / Other Currency Gross Receipts (In INR) To be entered by the Bidder Revenue Share Quoted Percentage (%) Revenue to Authority (In INR) Discounting Factor @ 10 % per annum AMG Other Taxes 2 IIIrd Party i.e DGS&D / RITES etc Inspection Charges @0.34%+Service Tax Less for Cenvat Credit,if any respect of Supplies Under full Excise Duty Category Present Value of Revenue share (In INR) TOTAL AMOUNT With Taxes AMOUNT In Words AMG

1 Year 1 (Appointed date to 31.03.2026) Item-1 1 Nos Excess(+) Full Conversion INR 0.909 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

2 Year 2 (01.04.2026 to 31.03.2027) Item-2 1 Nos Excess(+) Full Conversion INR 0.826 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

3 Year 3 (01.04.2027 to 31.03.2028) Item-3 1 Nos Excess(+) Full Conversion INR 0.751 1.02 Construction of chamber for 100mm sluice plates item2 213 Nos

4 Year 4 (01.04.2028 to 31.03.2029) Item-4 1 Nos Excess(+) Full Conversion INR 0.683 2 Construction of chamber for 100mm sluices valve item3 10 Nos

5 Year 5 (01.04.2029 to 31.03.2030) Item-5 1 Nos Excess(+) Full Conversion INR 0.621 3 Supplying, Conveying and fixing spls. Including ea item4 10 Nos

6 Year 6 (01.04.2030 to 31.03.2031) Item-6 1 Nos Excess(+) Full Conversion INR 0.564 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

7 Year 7 (01.04.2031 to 31.03.2032) Item-7 1 Nos Excess(+) Full Conversion INR 0.513 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

8 Year 8 (01.04.2032 to 31.03.2033) Item-8 1 Nos Excess(+) Full Conversion INR 0.467 1.02 Construction of chamber for 100mm sluice plates item2 213 Nos

9 Year 9 (01.04.2033 to 31.03.2034) Item-9 1 Nos Excess(+) Full Conversion INR 0.424 2 Construction of chamber for 100mm sluices valve item3 10 Nos

10 Year 10 (01.04.2034 to 31.03.2035) Item-10 1 Nos Excess(+) Full Conversion INR 0.386 3 Supplying, Conveying and fixing spls. Including ea item4 10 Nos

11 Year 11 (01.04.2035 to 31.03.2036) Item-11 1 Nos Excess(+) Full Conversion INR 0.35 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

12 Year 12 (01.04.2036 to 31.03.2037) Item-12 1 Nos Excess(+) Full Conversion INR 0.319 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

13 Year 13 (01.04.2037 to 31.03.2038) Item-13 1 Nos Excess(+) Full Conversion INR 0.29 1.02 Construction of chamber for 100mm sluice plates item2 213 Nos

14 Year 14 (01.04.2038 to 31.03.2039) Item-14 1 Nos Excess(+) Full Conversion INR 0.263 2 Construction of chamber for 100mm sluices valve item3 10 Nos

15 Year 15 (01.04.2039 to 31.03.2040) Item-15 1 Nos Excess(+) Full Conversion INR 0.239 3 Supplying, Conveying and fixing spls. Including ea item4 10 Nos

16 Year 16 (01.04.2040 to 31.03.2041) Item-16 1 Nos Excess(+) Full Conversion INR 0.218 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

17 Year 17 (01.04.2041 to 31.03.2042) Item-17 1 Nos Excess(+) Full Conversion INR 0.198 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

18 Year 18 (01.04.2042 to 31.03.2043) Item-18 1 Nos Excess(+) Full Conversion INR 0.18 1.02 Construction of chamber for 100mm sluice plates item2 213 Nos

19 Year 19 (01.04.2043 to 31.03.2044) Item-19 1 Nos Excess(+) Full Conversion INR 0.164 2 Construction of chamber for 100mm sluices valve item3 10 Nos

20 Year 20 (01.04.2044 to 31.03.2045) Item-20 1 Nos Excess(+) Full Conversion INR 0.149 3 Supplying, Conveying and fixing spls. Including ea item4 10 Nos

21 Year 21 (01.04.2045 to 31.03.2046) Item-21 1 Nos Excess(+) Full Conversion INR 0.135 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

22 Year 22 (01.04.2046 to 31.03.2047) Item-22 1 Nos Excess(+) Full Conversion INR 0.123 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

23 Year 23 (01.04.2047 to 31.03.2048) Item-23 1 Nos Excess(+) Full Conversion INR 0.112 1.02 Construction of chamber for 100mm sluice plates item2 213 Nos

24 Year 24 (01.04.2048 to 31.03.2049) Item-24 1 Nos Excess(+) Full Conversion INR 0.102 2 Construction of chamber for 100mm sluices valve item3 10 Nos

25 Year 25 (01.04.2049 to 31.03.2050) Item-25 1 Nos Excess(+) Full Conversion INR 0.092 3 Supplying, Conveying and fixing spls. Including ea item4 10 Nos

26 Year 26 (01.04.2050 to 31.03.2051) Item-26 1 Nos Excess(+) Full Conversion INR 0.084 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

27 Year 27 (01.04.2051 to 31.03.2052) Item-27 1 Nos Excess(+) Full Conversion INR 0.076 1.01 Supplying, Conveying and fixing spls. Including eart item1 123.223 Nos

28 Year 28 (01.04.2052 to 31.03.2053) Item-28 1 Nos Excess(+) Full Conversion INR 0.069 1.02 Construction of chamber for 100mm sluice plates item2 213 Nos

29 Year 29 (01.04.2053 to 31.03.2054) Item-29 1 Nos Excess(+) Full Conversion INR 0.063 2 Construction of chamber for 100mm sluices valve item3 10 Nos

30 Year 30 (01.04.2054 to till end of concession perioud) Item-30 1 Nos Excess(+) Full Conversion INR 0.057 3 Supplying, Conveying and fixing spls. Including ea item4 10 Nos

Total in Figures 4 Construction of chamber for 100mm sluice plates item5 10 Nos

Quoted Rate in Figures Select

Quoted Rate in Words