Construction of P C C Road and R.c.c Drain with slab from kaishar aajami house to Dr irfan house via Dr satendra shanker house in ward no 23

DISTRICT:- ROHTAS

DEHRI NAGAR PARISAD

NAME OF SCHEME:- DETAILED ESTIMATE FOR

योजना के नाम- वार्ड न. 23 में कैसर आजमी के घर से डॉ. इरफ़ान के घर होते हुए डॉ. सत्येन्द्र शंकर के घर तक आरसीसी नाली एवं पीसीसी कार्य |

ESTIMATED COST :- ₹ 2,380,258.00

DEHRI DALMIYANAGAR NAGAR PARISAD

1 Name of scheme:-

योजना के नाम- वार्ड न. 23 में कैसर आजमी के घर से डॉ. इरफ़ान के घर होते हुए डॉ. सत्येन्द्र शंकर के घर तक आरसीसी नाली एवं पीसीसी कार्य |

2 Block/District:- DEHRI

3 Estimated Cost:- ₹ 2,380,258.00

इस योजना का प्राक्कलन नगर परिषद डिहरी डालमियानगर की साधारण बोर्ड के बैठक ........................... में रु. 23,80,258.00 का प्रशासनिक स्वीकृति सर्वसम्मति से दिया गया है A प्राक्कलन में आरसीसी नाली स्लैब सहित पीसीसी का तैयार किया गया हैAइस योजना के कर्यान्वयन से नगर परिषद डिहरी -डालमियानगर के अंतर्गत वार्ड संख्या - 23 में रोड एवं नाली का समस्या का समाधान किया गया हैA

7 Rate:- All the rates are based on Schedule rate effective from BCD 01-01-2022

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)

योजना के नाम- वार्ड न. 23 में कैसर आजमी के घर से डॉ. इरफ़ान के घर होते हुए डॉ. सत्येन्द्र शंकर के घर तक आरसीसी नाली एवं पीसीसी कार्य |

S.N. Items Quantity Unit Rate Amount

1 Labour for Cleaning and levelling the site all complete job as per specification and direction of E/I

2 Demolishing brick work including stacking of serviceable material and disposal of unserviceable material within 50 meters lead: In cement mortar

3 Demolishing cement concrete including disposal of material within 50 metre lead:

4 Supplying and Filling in plinth with local sand and under floors including, watering,ramming consolidating and dressing complete.

5 11.72Providing designation 100 A one brick flat soling joints filled with local sand including cost of watering, taxes, royalty all complete as per building specification and direction of E/l,

6 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level 1:2:4(1Cement: 2 Coarse sand: 4 graded stone aggregate 20mm nominal size

7 Providing and laying in position specified Mix of reinforced cement concrete excluding the cost of centring,shuttering.finishing and reinforcement-All work puto plinth level 1:1.5:3 (1Cement:1.5 Coarse sand:3graded stone aggregate 20mm nominal size)

8 Centring and shuttering including strutting,propping etc. and removal of Foundations, footings, bases of columns etc. for mass concrete.

9 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete. Thermo-Mechanically Treated bars (Fe500) 10mm dia.

5.22.7B Qty. of RCC vide item no. 8 3727.50 cft

10 Cement concrete 1:2:4 (1 cement:2 coarse sand : 4 graded stone aggregate 40mm niminal size)in pavements ,laid to required slope and camber in panels as required including consolidation finishing and tamping complite.

11 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18mm thick stones lab over 20mm(average thick base of cement mortar1:4(1cement :4coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge

12 Lettering with black Japan paint of approved brand and manufacture S.No. items names Qty. Bricks C. sand S.Chips(10mm) S.Chips(20mm) S.Chips(40mm) Earth work L/Sand cement Steel

= 150.00 each 2.70 405 Unit No. M³ M³ M³ M³ MT MT

13 Add Carriage of Material 1 100A B/E/Soling 0.00 0 - - - 0.00 -

14 Difference of cost 7 100A B/W(1:6)F&P 0.00 0 0.00 - - - - - 0.00

Multiplying factor 1.0536 RS:- 2354997 151.11

15 Add Seignorage Fee

(A) Bricks 7,870 %0 nos. Rs.506.00 3982 Junior Engineer

(B) stone chips (20mm) 151.11 m3 Rs.59.54 8997 DEHRI DALMIYANAGAR NAGAR PARISAD

(C) Coarse sand 69.36 m3 Rs.25.08 1740

(D) Local sand 38.10 m3 Rs.14.19 541

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXCUTIVE ENGINEER

DEHRI DALMIYANAGAR NAGAR PARISAD

योजना के नाम- वार्ड न. 23 में कैसर आजमी के घर से डॉ. इरफ़ान के घर होते हुए डॉ. सत्येन्द्र शंकर के घर तक आरसीसी नाली एवं पीसीसी कार्य |

B.O.Q AMOUNT RS:- ₹ 2,370,258

EARNEST MONEY RS:- ₹ 47,500

S.N. Items Quantity Unit Rate Amount

1 Labour for Cleaning and levelling the site all complete job as per specification and direction of E/I

2 Demolishing brick work including stacking of serviceable material and disposal of unserviceable material within 50 meters lead: In cement mortar

3 Demolishing cement concrete including disposal of material within 50 metre lead:

4 Supplying and Filling in plinth with local sand and under floors including, watering,ramming consolidating and dressing complete.

5 11.72Providing designation 100 A one brick flat soling joints filled with local sand including cost of watering, taxes, royalty all complete as per building specification and direction of E/l,

6 Providing and laying in position cement concrete of specified grade exluding the cost of centring and shuttering-all work upto plinth level 1:2:4(1Cement: 2 Coarse sand: 4 graded stone aggregate 20mm nominal size

7 Providing and laying in position specified Mix of reinforced cement concrete excluding the cost of centring,shuttering.finishing and reinforcement-All work puto plinth level 1:1.5:3 (1Cement:1.5 Coarse sand:3graded stone aggregate 20mm nominal size)

8 Centring and shuttering including strutting,propping etc. and removal of Foundations, footings, bases of columns etc. for mass concrete.

9 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete. Thermo-Mechanically Treated bars (Fe500) 10mm dia.

10 Cement concrete 1:2:4 (1 cement:2 coarse sand : 4 graded stone aggregate 40mm niminal size)in pavements ,laid to required slope and camber in panels as required including consolidation finishing and tamping complite.

11 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as well as curvilinear portions of the building all complete as per the architectural drawings with 18mm thick stones lab over 20mm(average thick base of cement mortar1:4(1cement :4coarse sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with pigment of matching shade including rubbing , curing and polishing etc. all complete as specified and as directed by the Engineer-in-Charge

12 Lettering with black Japan paint of approved brand and manufacture

11 Add Carriage of Material

(e )Coarse Sand 69.36 m3 440.00 30519 S.No. items names Qty. Bricks C. sand S.Chips(10mm) S.Chips(20mm) S.Chips(40mm) Earth work L/Sand cement Steel

(f) Local Sand 2P+1K 38.10 m3 316.15 12047

Unit No. M³ M³ M³ M³ MT MT

12 Difference of cost 1 100A B/E/Soling 0.00 0 - - - 0.00 -

(b) Cement 997.6 bag 13.50 13467 3 L/sand Filling 34.44 - - - - 34.44 -

13 Add Seignorage Fee 6 Earth Work 31.72 - - - - - 31.72 - -

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

DEHRI DALMIYANAGAR NAGAR PARISAD

GENERAL ABSTRACT OF COST

योजना के नाम- वार्ड न. 23 में कैसर आजमी के घर से डॉ. इरफ़ान के घर होते हुए डॉ. सत्येन्द्र शंकर के घर तक आरसीसी नाली एवं पीसीसी कार्य |

SL.NO. ITEM OF WORK AMOUNT

1 CIVIL WORK ₹ 2,370,258.00

2 SIGN BOARD ₹ 0.00

3 CONTINGENCY ₹ 10,000.00

TOTAL AMOUNT ₹ 2,380,258.00

AMOUNT SAY ₹ 2,380,258.00

Junior Engineer Assistant Engineer

DEHRI DALMIYANAGAR NAGAR PARISAD DEHRI DALMIYANAGAR NAGAR PARISAD

EXECUTIVE ENGINEER

NAGAR PRAMANDAL ROHTAS+KAIMUR (SASARAM)