Furnishing Renovation of ICSIs Premises Land with Building G Plus 5 Floors at Sadashiv Peth Pune

BILL OF QUANTITIES

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

A CIVIL & STRUCTURAL WORKS

1a Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas DSR 2.6.1 cum 5.00 177.50 887.50

(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and

disposal of excavated earth lead upto 50 m and for all lift, as directed by Engineer-in-charge. All

1b Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas DSR 2.7.1 cum 5.00 498.90 2,494.50

(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and

disposal of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by Engineer-in-

charge. Ordinary rock

2 Providing and laying in position cement concrete of specified grade excluding the cost of DSR 4.1.3 cum 2.00 7,878.50 15,757.00

centering and shuttering - All work up to plinth level : 1:2:4 (1 cement : 2 coarse sand (zone-

III) derived from natural sources : 4 graded stone aggregate 20 mm nominal size derived from

natural sources)

3 Providing and laying in position cement concrete of specified grade excluding the cost of DSR 4.1.3 cum 10.00 7,878.50 78,785.00

centering and shuttering - All work up to plinth level : 1:2:4 (1 cement : 2 coarse sand (zone-

III) derived from natural sources : 4 graded stone aggregate 20 mm nominal size derived from

natural sources)

4 Providing and laying in position ready mixed or site batched design mix cement concrete for DSR 5.33.1.1 cum 5.00 9,504.75 47,523.75

reinforced cement concrete work; using coarse aggregate and fine aggregate derived from

natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve

durability and workability without impairing strength; including pumping of concrete to site of

laying, curing, carriage for all leads; but excluding the cost of centering, shuttering, finishing

and reinforcement as per direction of the engineer-in-charge, for the following grades of

concrete.: Note: Extra cement up to 10% of the minimum specified cement content in design

mix shall be payable separately. In case the cement content in design mix is more than 110%

of the specified minimum cement content, the contractor shall have discretion to either re-

design the mix or bear the cost of extra cement. All works upto plinth level Concrete of M25

grade with minimum cement content of 330 kg /cum

5 Providing and laying in position ready mixed or site batched design mix cement concrete for DSR 5.33.2.1 cum 3.00 9,860.40 29,581.20

reinforced cement concrete work; using coarse aggregate and fine aggregate derived from

natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve

durability and workability without impairing strength; including pumping of concrete to site of

laying, curing, carriage for all leads; but excluding the cost of centering, shuttering, finishing

and reinforcement as per direction of the engineer-in-charge, for the following grades of

concrete.: Note: Extra cement up to 10% of the minimum specified cement content in design

mix shall be payable separately. In case the cement content in design mix is more than 110%

of the specified minimum cement content, the contractor shall have discretion to either re-

design the mix or bear the cost of extra cement. All works above plinth level upto floor V level

Concrete of M25 grade with minimum cement content of 330 kg /cum

Digitally signed by

Pg. 1 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

5b Providing and laying in position ready mixed or site batched design mix cement concrete for DSR 5.33.2.1 cum 8.00 9,860.40 78,883.20

reinforced cement concrete work; using coarse aggregate and fine aggregate derived from

natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve

durability and workability without impairing strength; including pumping of concrete to site of

laying, curing, carriage for all leads; but excluding the cost of centering, shuttering, finishing

and reinforcement as per direction of the engineer-in-charge, for the following grades of

concrete.: Note: Extra cement up to 10% of the minimum specified cement content in design

mix shall be payable separately. In case the cement content in design mix is more than 110%

of the specified minimum cement content, the contractor shall have discretion to either re-

design the mix or bear the cost of extra cement. All works above plinth level upto floor V level

Concrete of M25 grade with minimum cement content of 330 kg /cum

6 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in DSR 2.25 cum 190.00 196.00 37,240.00

layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and

watering, lead up to 50 and for all lift. 2.25(a) Excavating, supplying, stacking and filling of

local earth (including royalty) by mechanical transport upto a lead of 5km also including

ramming and watering of the earth in layers not exceeding 20 cm in foundation trenches,

plinth, sides of foundation etc. complete for all lift.

7 Soling Providing dry/ trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm to 20 cm thick 9 cum 20.00 1,350.00 27,000.00

including hand packing and compacting etc. complete

8 Providing and laying 60 mm thick faciory made cement concrete interlocking paver block of M - DSR 16.68 sqm 200.00 972.00 1,94,400.00

30 grade made by block making machine with strong vibratory compaction, of approved size,

design & shape, laid in required colour and pattern over and including 50 mm thick compacted

bed of coarse sand, filling the joints with line sand etc. all complete as per the direction of

Engineer-in-charge.

9 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey DSR 11.26.1 sqm 40.00 1,948.25 77,930.00

cement slurry mixed with pigment to match the shade of the slab, including rubbing and

polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) : 25 mm thick

10 Providing and laying design mix cement concrete of M-30 grade, in roads/ taxi tracks/ runways, DSR 16.43.2 sqm 180.00 11,098.45 19,97,721.00

using cement content as per design mix, using coarse sand and graded stone aggregate of 40

mm nominal size in appropriate proportions as per approved & specified design criteria,

providing dowel bars with sleeve/ tie bars wherever required, laying at site, spreading and

compacting mechanically by using needle and surface vibrators, levelling to required slope/

camber, finishing with required texture, including steel form work with sturdy M.S. channel

sections, curing, making provision for contraction/ expansion, construction & longitudinal joints

(10 mm wide x 50 mm deep) by groove cutting machine, providing and filling joints with

approved joint filler and sealants, complete all as per direction of Engineer- in-charge (Item of

joint fillers, sealants, dowel bars with sleeve/ tie bars to be paid separately). Note:- Cement

content considered in M-30 is @ 340 kg/cum. Excess/ less cement used as per design mix is

payable/ recoverable separately. Cement concrete manufactured in automatic batching plant

(RMC plant) including transportation to site in transit mixer

11 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry with 150 mm to 300 DSR 6.47 cum 25.00 8,333.65 2,08,341.25

mm thick with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to IS:2185 (Part

3) in super structure above plinth level up to floor V level with RCC band at sill level and lintel

level with approved block laying polymer modified adhesive mortar all complete as per direction

of Engineer-in-Charge. (The payment of RCC band and reinforcement shall be made for

seperately). STONE WORK

Digitally signed by

Pg. 2 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

12 18 mm cement plaster in two coats under layer 12 mm thick cement plaster 1:5 (1 cement : 5 DSR 13.12 sqm 200.00 537.45 1,07,490.00

coarse sand) and a top layer 6 mm thick cement plaster 1:3 (1 cement : 3 coarse sand) finished

rough with sponge.

13 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface to DSR 13.26 sqm 500.00 262.70 1,31,350.00

prepare the surface even and smooth complete. ARTIFICIAL STONE PLASTER

14 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to DSR 8.31 sqm 900.00 1,267.95 11,41,155.00

be specified by the manufacturer), of approved make, in all colours, shades except burgundy,

bottle green, black of any size as approved by Engineer-in-Charge, in skirting, risers of steps

and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing

with grey cement slurry @ 3.3kg per sqm, including pointing in white cement mixed with

pigment of matching shade complete.

15 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed DSR 22.3 sqm 108.00 769.60 83,116.80

portions of W.C., kitchen and the like consisting of: (i) Ist course of applying cement slurry @

4.4 kg/sqm mixed with water proofing compound conforming to IS : 2645 in recommended

proportions including rounding off junction of vertical and horizontal surface. (ii) IInd course of

20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing compound in

recommended proportion including rounding off junction of vertical and horizontal surface. (iii)

IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area. (iv)

IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100 mm

wide and pasted to each other with bitumen @ 1.7 kg/sqm).

16 12 mm cement plaster of mix : 1:6 (1 cement: 6 fine sand) DSR 13.1.2 sqm 1,100.00 333.35 3,66,685.00

17 Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the DSR 11.41A.3.1 sqm 200.00 1,464.85 2,92,970.00

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved

brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1

cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the

joints with white cement and matching pigments etc. The tiles must be cut with the zero

chipping diamond cutter only . Laying of tiles will be done with the notch trowel, plier, wedge,

clips of required thickness, leveling system and rubber mallet for placing the tiles gently and

easily. Glazed Vitrified tiles Matt/Antiskid finish of size Size of Tile 600 x 600 mm

18 Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the DSR 11.41A.1.2 sqm 1,600.00 1,534.85 24,55,760.00

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved

brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1

cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the

joints with white cement and matching pigments etc. The tiles must be cut with the zero

chipping diamond cutter only . Laying of tiles will be done with the notch trowel, plier, wedge,

clips of required thickness, leveling system and rubber mallet for placing the tiles gently and

easily. Double charge vitrified tile polished finish of size Size of Tile 800 x 800 mm

19 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm DSR 11.27 sqm 100.00 2,354.70 2,35,470.00

(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement

slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing

complete. SAND STONE FLOORING

Digitally signed by

Pg. 3 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

20 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates DSR 10.28 kg 600.00 772.40 4,63,440.00

etc., including welding, grinding, buffing, polishing and making curvature (wherever required)

and fitting the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing

with necessary accessories & stainless steel dash fasteners , stainless steel bolts etc., of

required size, on the top of the floor or the side of waist slab with suitable arrangement as per

approval of Engineer-in-charge, (for payment purpose only weight of stainless steel members

shall be considered excluding fixing accessories such as nuts, bolts, fasteners etc.).

21a Structural steel work in single section, fixed with or without connecting plate, including cutting, DSR 10.1 kg 8,000.00 117.35 9,38,800.00

hoisting, fixing in position and applying a priming coat of approved steel primer all complete.

21b Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., DSR 10.16.1 kg 5,000.00 194.40 9,72,000.00

including cutting, hoisting, fixing in position and applying a priming coat of approved steel

primer, including welding and bolted with special shaped washers etc. complete. Hot finished

welded type tubes

22 Providing and fixing roofing consist of 0.8 mm thick galvanized steel deck sheet confirming to DSR 26.65 sqm 150.00 1,525.60 2,28,840.00

IS 277:1992 used as permanent shuttering over which MS wire mesh 3 mm laid at 100x100

mm grid including edge trim covered with concrete. This metal deck will be supported on

structural steel beam with shear studs. (Structural steel like Beam, column, joists etc. &

concrete of different grade as per design will be paid separately).

23 Providing and laying in position ready mixed or site batched design mix cement concrete for DSR 4.20.1.4 cum 25.00 9,439.05 2,35,976.25

plain cement concrete work; using coarse aggregate and fine aggregate derived from natural

sources, Portland Pozzolana/ Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve

durability and workability without impairing strength; including pumping of concrete to site of

laying, curing, carriage for all leads; but excluding the cost of centering, shuttering and

finishing as per direction of the engineer-in-charge; for the following grades of concrete. Note:

Extra cement up to 10% of the minimum specified cement content in design mix shall be

payable separately. In case the cement content in design mix is more than 110% of the

minimum specified cement content, the contractor shall have discretion to either re-design the

mix or bear the cost of extra cement. All works upto plinth level : Concrete of M25 grade with

minimum cement content of 300 kg /cum

24 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position DSR 5.22.6 kg 3,000.00 107.85 3,23,550.00

and binding all complete upto plinth level. Thermo-Mechanically Treated bars of grade Fe-500D

25 Centering and shuttering including strutting, propping etc. and removal of form for DSR 5.9.1 sqm 150.00 392.15 58,822.50

Foundations, footings, bases of columns, etc. for mass concrete

26 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile DSR 13.83.2 sqm 3,000.00 142.80 4,28,400.00

Organic Compound ) content less than 50 grams/ litre of approved brand and manufacture,

including applying additional coats wherever required to achieve even shade and colour. Two

Digitally signed by

Pg. 4 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

27 Internal Paint Providing and applying interior wall finish luster of approved make on internal NDSR2 sqm 10,000.00 450.00 45,00,000.00

wallsurface as detailed below Scrapping the surface with emery paper and wipe clean

wallprimer with brush with mineral turpentine with brush 8 to 10% and oil 15 to 20% with

roller and allowing to dry for a period 6 to 8 hours. wall putty with appropriate proportion of

water allowing to dry for period 4 to 6 hours. Scrapping with Emery paper 180 and wipe clean.

Applyingwall primer with brush with mineral turpentine 8 to 10% and oil 15 to 20% with

rollerScrapping Emery paper 320 and wipe clean, interior wall finish luster 1st coat

withbrush/rubber/spray with mineral turpentine 7 to 9% and Oil with roller 19 to 21% After 8

hours of activity Applying 2nd coat or wall finish Lustre with mineral turpentine 7 to 9 %

withbrush and Oil with roller 19 to 21% after allowing dry for the period of 6 to 8 hours activity

28 Finishing walls with ready mixed Premium acrylic emulsion paint (Company Depot Tinted) DSR 13.48A.1 sqm 2,500.00 181.25 4,53,125.00

having VOC less than 50 gm/litre and UV resistance as per IS 15489:2004, Alkali & fungal

resistance, dirt resistance exterior paint of required shade with silicon additives. New work

(Two or more coats applied @ 1.43 litre/10 sqm over and including priming coat of exterior

primer applied @ 0.90 litre/10 sqm).

29 White washing with lime to give an even shade : New work (three or more coats) DSR 13.37.1 sqm 240.00 39.05 9,372.00

30 Oil Paint Providing and applying two coats of synthetic enamel paint of approved colour to new NDSR3 sqm 1,000.00 300.00 3,00,000.00

/old structural steel work and wood work in buildings, including scaffolding if

necessary,cleaning and preparing the surface (excluding primer coat) etc. complete.

31 Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as per DSR 13.52.1 sqm 100.00 241.75 24,175.00

manufacturer’s specifications including appropriate priming coat, preparation of surface, etc.

complete. On steel work

32 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, DSR 8.2.2.1 sqm 125.00 5,413.50 6,76,687.50

machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of

required size, approved shade, colour and texture laid over 20 mm thick base cement mortar

1:4 (1 cement : 4 coarse sand), joints treated with white cement, mixed with matching

pigment, epoxy touch ups, including rubbing, curing, moulding and polishing of edges to give

high gloss finish etc. complete at all levels. Granite stone slab of colour black, Cherry/Ruby red

Area of slab upto 0.50 sqm

33 Kadappa Structure For Kitchen /pantry Providing and preparing kitchen otta up to 75 cm NDSR4 rm 20.00 5,000.00 1,00,000.00

width,made up from 30 mm thick and 75 cm high vertical support for kadppa at 1 m. c/c of 25

mm thick both side polished kadappa middle shelf and bottom of 20 mm thick one side polished

kadappa with facia patti of 20 x 50 mm kadappa including all material labour cutting fixing with

cement mortar and araldite curing polished and cleaning etc. complete.

34 New Doors : P & Fixing New Doors with Ply Boxing Frame with laminate Finish, Flush Door with NDSR5 sqm 50.00 5,000.00 2,50,000.00

laminate, Brass CP hardware as per selection including, hinges, tower bolt, mortice lock, door

stopper etc complete

35 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) decorative DSR 9.20.1 sqm 50.00 3,473.85 1,73,692.50

type, core of block board construction with frame of 1st class hard wood and well matched teak

3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters.

35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws

36 Toilet Doors Shutters P& F water Proof Flush door shutters with laminate including Brass CP NDSR6 sqm 35.00 3,000.00 1,05,000.00

hardware as per selection including, hinges, tower bolt, mortice lock, door stopper etc complete

37 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot DSR 18.9.1 rm 100.00 244.70 24,470.00

& cold water supply including all CPVC plain & brass threaded fittings This includes jointing of

pipes & fittings with one step CPVC solvent cement, trenching, refilling & testing of joints

complete as per direction of Engineer in Charge. External work 15 mm nominal dia Pipes

Digitally signed by

Pg. 5 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

38 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot DSR 18.9.3 rm 100.00 355.40 35,540.00

& cold water supply including all CPVC plain & brass threaded fittings This includes jointing of

pipes & fittings with one step CPVC solvent cement, trenching, refilling & testing of joints

complete as per direction of Engineer in Charge. External work 25 mm nominal dia Pipes

39 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot DSR 18.9.5 rm 50.00 563.05 28,152.50

& cold water supply including all CPVC plain & brass threaded fittings This includes jointing of

pipes & fittings with one step CPVC solvent cement, trenching, refilling & testing of joints

complete as per direction of Engineer in Charge. External work 40 mm nominal dia Pipes

40 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot DSR 18.9.7 rm 50.00 1,674.40 83,720.00

& cold water supply including all CPVC plain & brass threaded fittings This includes jointing of

pipes & fittings with one step CPVC solvent cement, trenching, refilling & testing of joints

complete as per direction of Engineer in Charge. External work 65 mm nominal dia Pipes

41 Upvc 110mm including all Specials Providing, laying and fixing P.V.C. pipe of 110 mm. dia. with NDSR7 rm 200.00 1,013.80 2,02,760.00

fittings such as bends, tees, reducers, clamps, etc. including necessary excavation, trench filling

etc. complete. Including removing existing pipe line if necessary and conveying and stacking the

same inas directed etc. complete.

42 upvc 75 mm including all Specials Providing, laying and fixing P.V.C. pipe of 75mm dia. with NDSR8 rm 200.00 318.50 63,700.00

fittings such as bends, tees, reducers, clamps, etc. including necessary excavation, trench filling

etc. complete. Including removing existing pipe line if necessary and conveying and stacking the

same as directed etc. complete

43 Nahani Trap in PVC Providing and fixing 15 cm rigid PVC Nahani trap including PVC grating, NDSR9 nos 20.00 196.00 3,920.00

bend, connecting piece of UPVC pipe up to the outside face of wall ,making the good damaged

surface and testing etc. complete

44 Providing and fixing white vitreous china pedestal type water closet (European type) with seat DSR 17.3.1 nos 26.00 8,006.60 2,08,171.60

and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings &

C.I. brackets, 40 mm flush bend, overflow arrangement with specials of standard make and

mosquito proof coupling of approved municipal design complete, including painting of fittings

and brackets, cutting and making good the walls and floors wherever required : W.C. pan with

ISI marked white solid plastic seat and lid

45 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. DSR 17.7.1 nos 13.00 2,648.85 34,435.05

brass waste of standard pattern, including painting of fittings and brackets, cutting and making

good the walls wherever require: White Vitreous China Wash basin size 630x450 mm with a

pair of 15 mm C.P. brass pillar taps

46 Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin DSR 17.4.1 nos 8.00 6,258.75 50,070.00

of 430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern

with standard flush pipe and C.P. brass spreaders with brass unions and G.I clamps complete,

including painting of fittings and brackets, cutting and making good the walls and floors

wherever required : One urinal basin with 5 litre white P.V.C. automatic flushing cistern

47 Mirror Providing and fixing 5mm thk various size of glass mirror fixing on wall over 6mm thk NDSR10 nos 13.00 1,000.00 13,000.00

plywood or plastic fibre base, round up mirror edge and corner.

48 Providing and fixing PTMT towel rail complete with brackets fixed to wooden cleats with CP DSR 17.73.1 nos 20.00 673.00 13,460.00

brass screws with concealed fittings arrangement of approved quality and colour. 450 mm long

towel rail with total length of 495 mm, 78 mm wide and effective height of 88 mm, weighing

not less than 170 gms

49 Providing and fixing Stainless Steel AISI 304 (18/8) kitchen sink of approved size and make, Market Rate nos 3.00 3,600.00 10,800.00

including C.I. brackets, C.P. brass chain, 40 mm C.P. brass waste coupling, painting of fittings

and brackets, cutting and making good the walls wherever required, complete.

Digitally signed by

Pg. 6 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

50 Bib Cock P& F Bib cock at various location as per selection including all specials etc complete NDSR11 nos 26.00 900.00 23,400.00

51 Pillar Cock P& F Pillar Cock at various location as per selection including all specials etc NDSR12 nos 16.00 1,050.00 16,800.00

52 Health Faucet P& F Health Faucet at various location as per selection including all specials etc NDSR13 nos 26.00 1,050.00 27,300.00

53 Urinal Flush Valve P& F Urinal Flush valve at various location as per selection including all NDSR14 nos 8.00 1,800.00 14,400.00

specials etc complete

55 Flush Tank P& F Dual Type Flush tank at various location as per selection including all specials NDSR15 nos 26.00 3,200.00 83,200.00

56 Shower Set P& F Shower set with Hot and cold mixer, and Over head shower and spout at NDSR16 nos 6.00 4,500.00 27,000.00

various location as per selection including all specials etc complete

57 Dismantling walls - dismantling existing walls as shown on the drawing including making good NDSR17 cum 52.00 3,000.00 1,56,000.00

the surface, shifting of material at designated location, cleaning etc complete

58 Dismantling Ceiling dismantling existing false ceiling with framing as shown on the drawing NDSR18 sqm 750.00 1,000.00 7,50,000.00

including making good the surface, shifting of material at designated location, cleaning etc

60 Dismantling partition dismantling existing partitions as shown on the drawing including making NDSR19 sqm 180.00 1,000.00 1,80,000.00

good the surface, shifting of material at designated location, cleaning etc complete

61 Dismantling Electrification dismantling existing Unused Electrical wiring, fittings and fixtures as NDSR20 Job 1.00 25,930.50 25,930.50

directed , shifting of material at designated location, cleaning etc complete

62 Dismantling Existing Flooring and Dado dismantling existing flooring and dado as directed NDSR21 sqm 1,725.00 2,000.00 34,50,000.00

including making good the surface, shifting of material at designated location, cleaning etc

63 Dismantling Stack parking structure dismantling existing Stack Parking structure as shown on NDSR22 Job 1.00 25,000.00 25,000.00

the drawing including making good the surface, shifting of material at designated location,

cleaning etc complete

64 Carriage of building rubbish / malba / earth by mechanical transport including loading, DSR 1.1 (Carriage) Cum 50.00 442.48 22,124.00

unloading and stacking - carting away of debris to approved municipal dumping ground, for all

leads and lifts, complete as directed by Engineer-in-charge.

65 Existing Door windows Repairs carrying out repairs to existing retained Aluminium windows and NDSR23 sqm 100.00 1,500.00 1,50,000.00

Flush doors with replacing of hardware, cleaning, finishing , to ensure smooth operation etc

66 Puf Sheet Roofing 65 thick Providing and puff panel using 0.8 mm thick precoated NDSR24 sqm 120.00 4,000.00 4,80,000.00

Zinkaluminium sheet withfixing in position sandwich profile with 48 kg/m^3 density

expandedfoam 9 puff item to include necessary fixure and fittings scaffolding for erection

67 Structural steel work in single section, fixed with or without connecting plate, including cutting, DSR 10.1 kg 3,000.00 117.35 3,52,050.00

hoisting, fixing in position and applying a priming coat of approved steel primer all complete.

68 Stack Parking P& F stack Parking as shown in reference image carrying capacity 2000kg to 2600 NDSR25 sets 4.00 3,78,814.00 15,15,256.00

kg, movable platform, platform and structuure to suit the site conditions mechanically operated.

69 Providing and laying non-pressure NP2 class (light duty) R.C.C. pipes with collars jointed with DSR 19.6.2 rm 30.00 556.45 16,693.50

stiff mixture of cement mortar in the proportion of 1:2 (1 cement : 2 fine sand) including

testing of joints etc. complete : 150 mm dia. R.C.C. pipe

Digitally signed by

Pg. 7 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

70 Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse sand ) with DSR 19.7.1.1 no. 6.00 12,770.55 76,623.30

R.C.C. top slab with 1:1.5:3 mix (1 cement : 1.5 coarse sand (zone-III) : 3 graded stone

aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4 coarse sand

(zone-III) : 8 graded stone aggregate 40 mm nominal size), inside plastering 12 mm thick with

cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement and

making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone

aggregate 20 mm nominal size) finished with a floating coat of neat cement complete as per

standard design : Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light

duty) 455x610 mm internal dimensions, total weight of cover and frame to be not less than 38

kg (weight of cover 23 kg and weight of frame 15 kg) : With common burnt clay F.P.S. (non

modular) bricks of class designation 7.5

71 Providing and fixing square-mouth S.W. gully trap class SP-1 complete with C.I. grating brick DSR 19.4.2.1 no. 6.00 2,734.20 16,405.20

masonry chamber with water tight C.I. cover with frame of 300 x 300 mm size (inside) the

weight of cover to be not less than 150 x 100 mm size P type With common burnt clay F.P.S.

(non modular) bricks of class designation 7.5

72 Façade Treatment Providing structural glezing using min.6mm thick saint-gobainmake reflective NDSR26 sqm 200.00 4,000.00 8,00,000.00

glass in any shade as per requirement.it includes aluminium framework ofrectangular

aluminium tube of size 64mm X 58mm and electro coloured to 15 microns .the aluminium

extrusions manufactured asper IS 63400.dow corning 995 silicone Structural Glazing sealant is

to be used for fixing glass with aluminium frame.high quality expansion bolts with good load

bearing capacity is to be used for fixing aluminium frame to wall.it also includes scaffolding and

other necessary fittings.

73 Aluminium Sheet Replacement for façade : P&F damaged, discolored aluminium sheet after NDSR27 sqm 100.00 1,500.00 1,50,000.00

removing existing sheet as directed and stacked at designated place

74 Dismantling & Reerecting AC Platform with alteration : Shifting, dismantling existing AC NDSR28 sqm 50.00 3,000.00 1,50,000.00

Platform and re erecting them with alteration at new position as directed including nessary

lifting arrangement, tools, tackles and re fabrication etc complete

75 Dismantling existing lift including safe removal of car/cabin, machine, guide rails, 0 No 1.00 1,00,000.00 1,00,000.00

counterweights and allied fittings, lowering, shifting of dismantled material to designated

location, making good the shaft, complete as directed.

Sub-Total (A) — sum of all items above 2,72,32,803.60

NDSR (Non-DSR) Amount included above 1,36,89,666.50

DSR Amount (Sub-Total A less NDSR Amount) 1,35,43,137.10

Add: GST @ 18% on NDSR Amount only 24,64,139.97

TOTAL — SECTION A (Civil & Structural) 2,96,96,943.57

B FURNITURE & INTERIOR WORKS (Executed at Site)

1 P & F Stage Construction in MS Strcuture with 18mm Double Ply with 1mm PVC Floor: P& F NDSR F1 sqm 30.00 3,000.00 90,000.00

Stage structure using MS Framing in MS Angle, T, C channel as required including necessary

fabrication, welding, fixing double plywood 18mm thick and finished with PVC Flooring as

approved. Item to include Oil painting of MS Structure etc complete

2 Auditorium tiers in fabrication P & F Auditorium tiers Construction in MS Strcuture with 18mm NDSR F2 sqm 45.00 3,000.00 1,35,000.00

Double Ply with 1mm PVC Floor: P& F Stage structure using MS Framing in MS Angle, T, C

channel as required including necessary fabrication, welding, fixing double plywood 18mm thick

and finished with PVC Flooring as approved. Item to include Oil painting of MS Structure etc

Digitally signed by

Pg. 8 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

3 Acoustic panelling - P& F Acoustic Paneling using TW wood framing 50x50 to suit the design NDSR F3 sqm 200.00 3,800.00 7,60,000.00

grid, fabric wrapped acoustic panels as approved The panel shall be classified for Fire Class A,

as per ASTM E-84. The Acoustical Wall Panel shall be of sizes to suit the design and shall

achieve an NRC of 0.85 (Average value of Absorption Co-efficient readings taken at 250 Hz, 500

Hz, 1000 Hz and 2000 Hz) with to be fixed to wall on a framework of wooden battens.

Including necessary fittings and fixtures, scaffolding, fabric as per selection etc complete.

4 Acoustic Ceiling : P& Fixing acoustic ceiling with GI framing, and Grid with combination of NDSR F4 sqm 150.00 3,200.00 4,80,000.00

600x600 mineral fibre acoustic tiles and Plain Gypsum board 12 mm thick as approved including

finishing , making cutouts for electrical fittings, including necessary scaffolding etc complete

5 Wall Panelling to stage side : P&F wall panelling to stage and side with TW frame 50x50, NDSR F5 sqm 25.00 2,000.00 50,000.00

600x600, 12 mm ply finished with laminate of approved shade and as per design including all

scaffolding etc complete

6 Curtaings for Glazing P& Fixing Curtains as per approved fabric ( Fabric cost @800/m) with NDSR F6 sqm 75.00 1,800.00 1,35,000.00

necessary stiching, curtain chanels, clips, etc complete

7 Cabin Partitions : P&F Partitions using Aluminium box section 50x40 for framing, with 12 mm NDSR F7 sqm 125.00 4,500.00 5,62,500.00

Ply on both sides, finished with laminate as approved. Inluding necessary cutouts for electrical,

data, Glass fixtures and fittings including Flush door with laminate with cutout for glass panel

with necessary Brass CP Hardware, Mortise lock, door closer etc complete

8 Notice Board : P&F Notice board of various sizes ast various locations, using 12mm Ply back, NDSR F8 sqm 10.00 2,500.00 25,000.00

18mm thick soft board finished with Fabric of choice with edge moulding with polish/paint as

directed etc complete

9 Gypsum False Ceiling P& F Plaing Gypsum Ceiling 12mm Thick fixed over company NDSR F9 sqm 280.00 1,500.00 4,20,000.00

manufactured GI sections, finished with Plastic emulsion paint. Including cutouts for electrical,

hvac fittings and fixture etc complete including scaffolding as required

10 Full Partition P&F Partitions using Aluminium box section 50x40 for framing, with 12 mm Ply on NDSR F10 sqm 75.00 4,500.00 3,37,500.00

both sides, finished with laminate as approved. Inluding necessary cutouts for electrical, data,

Glass fixtures and fittings including Flush door with laminate with cutout for glass panel with

necessary Brass CP Hardware, Mortise lock, door closer etc complete

11 Storage in Ply wood P&F storage Units at various locations in 18mm Ply box with 12mm ply NDSR F11 sqm 85.00 22,000.00 18,70,000.00

back, as per design, 18mm shutters. All internal surfaces to be finished in white laminate

.8mm, all external surfaces to be finished in 1.00 mm laminate as approved. Including Brass CP

hardware, handles of choice and locking arrangement as directed etc complete. all exposed ply

edges to be finished in laminate/ edge binding strip

12 Low Height partition P&F LowPartitions using Aluminium box section 50x40 for framing, with 12 NDSR F12 sqm 15.00 3,200.00 48,000.00

mm Ply on both sides, finished with laminate as approved. Inluding necessary cutouts for

electrical, data, Glass fixtures and fittings

13 Cashiers Cabin and table : P&F Cashiers's cabin and table as per using 18mm Ply structure NDSR F13 no 1.00 40,000.00 40,000.00

finished with Laminate. Cabin partition to have 10 mm thick glass front, Table to have lockable

drawer and shutter. All internal surfaces to be finished in .8 mm white laminate. All external

surfaces to be finished in 1mm laminate including necessary hardware etc complete. all

exposed ply edges to be finished in laminate or edge binding strip

14 Conference Room Table P&F Conference table as per design using TW and 18 mm Ply boxing NDSR F14 no 1.00 1,25,000.00 1,25,000.00

supports, 18mm Double ply top finished with venner and melamine finish. All other surfaces to

be finished with 1mm laminate as approved. Table bottom to be finished with .8mm laminate.

15 False Ceiling P&F 600x600 12mm Fibre board tiles (armstrong Optra or similar)with Shadow NDSR F15 sqm 160.00 1,500.00 2,40,000.00

type grid at various places including necessary suspenders, cutouts for electrical, Fire etc

Digitally signed by

Pg. 9 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

16 Classroom Partition P&F Partitions using Aluminium box section 50x40 for framing, with 12 mm NDSR F16 sqm 190.00 3,000.00 5,70,000.00

Ply on both sides, finished with laminate as approved. Inluding necessary cutouts for electrical,

data, Glass fixtures and fittings including Flush door with laminate with cutout for glass panel

with necessary Brass CP Hardware, Mortise lock, door closer etc complete. Partition to have

Thermocol/ Mineral wool insulation.

17 Soft Board P&F Soft board panels of various sizes ast various locations, using 12mm Ply back, NDSR F17 sqm 20.00 2,500.00 50,000.00

18mm thick soft board finished with Fabric of choice with edge moulding with polish/paint as

directed etc complete

18 Dormitory Partition P&F Partitions using Aluminium box section 50x40 for framing, with 12 mm NDSR F18 sqm 90.00 2,500.00 2,25,000.00

Ply on both sides, finished with laminate as approved. Inluding necessary cutouts for electrical,

data, Glass fixtures and fittings including Flush door with laminate with cutout for glass panel

with necessary Brass CP Hardware, Mortise lock, door closer etc complete. Partition to have

Thermocol/ Mineral wool insulation.

19 Bunk Beds : P&F Bunkbeds in MS Tubular Frame as per design including framing for plywood NDSR F19 nos 25.00 50,000.00 12,50,000.00

panel, Steps as per design finished with TM treads. MS Structure to be finished in Powder

coating,Item to include foam mattress 900x1650 100 thk as pers selection finished with soft

fabric. etc complete

20 Bedside Table P&F Bedside table as per design in 18mm plystructure and top. Inner surfaces to NDSR F20 nos 25.00 4,500.00 1,12,500.00

be finished in .8mm laminate. External surfaces with 1.00 mm laminate as per selection

21 Locker Cabinets P&F Locker cabinet in Dormitories in 18mm Ply box with 12mm ply back, as per NDSR F21 sqm 50.00 20,000.00 10,00,000.00

design, 18mm shutters. All internal surfaces to be finished in white laminate .8mm, all external

surfaces to be finished in 1.00 mm laminate as approved. Including Brass CP hardware, handles

of choice and locking arrangement as directed etc complete. all exposed ply edges to be

finished in laminate/ edge binding strip

22 TV Cabinet : P& F TV cabinet as per design in 18mm Ply panel and box finished with 1mm NDSR F22 sqm 10.00 6,000.00 60,000.00

laminate externally and .8mm laminate internally. Including necssary hardware etc complete

23 Dry wall Partition: P& F Drywall partition using Top bottom members and MS framing with NDSR F23 sqm 25.00 3,500.00 87,500.00

panels including sealing of joints, finishing to receive paint etc complete.

Sub-Total (B) 86,73,000.00

TOTAL — SECTION B (Site Furniture / Interior) 1,02,34,140.00

C FURNITURE — BOUGHT-OUT ITEMS Rep. Image

1 Auditorium seating : P&F Auditorium seating with cushioned seat and back with min 40gsm, Bought-out no 140.00 5,500.00 7,70,000.00

Flip type seat (refer image) without cupholder, fibre handrest with choise of fabric (300 rs/m).

MS Powder coated frame

2 Auditorium Side Table : Supply Table With decorative MS Frame, Ply Top finished with laminate Bought-out no 1.00 15,000.00 15,000.00

as per selection.

Digitally signed by

Pg. 10 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

3 Executive Reception Desk : Supply Executive reception Desk as per design with decorative front Bought-out no 1.00 40,000.00 40,000.00

panel, finshed in Veneer / Pu Finshed front panel as per refrence image, Table top, drawers,

cabinet finished in lanminate. Structure in 18mm plywood

4 Cabin Tables : P&F Cabin Table and side storage Units at various locations in 18mm Ply box Bought-out no 8.00 35,000.00 2,80,000.00

with 12mm ply back, as per design, 18mm shutters. All internal surfaces to be finished in white

laminate .8mm, all external surfaces to be finished in 1.00 mm laminate as approved. Including

Brass CP hardware, handles of choice and locking arrangement as directed etc complete. all

exposed ply edges to be finished in laminate/ edge binding strip

5 Server Room table P&F Server room tableplatform in 18mm Ply box with 12mm ply back, as Bought-out no 1.00 15,000.00 15,000.00

per design, 18mm shutters. All internal surfaces to be finished in white laminate .8mm, all

external surfaces to be finished in 1.00 mm laminate as approved. Including Brass CP

hardware, handles of choice and locking arrangement as directed etc complete. all exposed ply

edges to be finished in laminate/ edge binding strip

6 Waiting Area seating Supplying Seating system as per reference image as per approval Bought-out no 10.00 3,500.00 35,000.00

7 Cabin Chairs Supplying cabin Chairs as per reference image as per approval Bought-out no 17.00 7,500.00 1,27,500.00

8 Cabin Visitors / Library Chairs Supplying cabin Chairs as per reference image as per approval Bought-out no 41.00 4,000.00 1,64,000.00

9 Conference Room Chairs Supplying Conference room Chairs as per reference image as per Bought-out no 21.00 6,500.00 1,36,500.00

Digitally signed by

Pg. 11 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

10 Class room Supplying Classroom Chairs as per reference image as per approval with foldable Bought-out no 211.00 5,000.00 10,55,000.00

11 Light Room Table Supplying Table as per reference image as per approval Bought-out rm 2.00 10,000.00 20,000.00

12 SoundRoom Table Supplying Table as per reference image as per approval Bought-out rm 2.00 10,000.00 20,000.00

13 Blinds Office Area Providing and Fixing Roller Blinds AMI Make or approved make & shade of Bought-out sqm 105.00 1,500.00 1,57,500.00

38mm round Aluminium channel with Blackout fabric & telting with chain (Ball) system with all

necessary fixtures and fitting etc. complete.

14 Working Station P&F Workstation and side storage Units at various locations in 18mm Ply box Bought-out no 4.00 75,000.00 3,00,000.00

with 12mm ply back, as per design, 18mm shutters. All internal surfaces to be finished in white

laminate .8mm, all external surfaces to be finished in 1.00 mm laminate as approved. Including

Brass CP hardware, handles of choice and locking arrangement as directed etc complete. all

exposed ply edges to be finished in laminate/ edge binding strip

15 Storage Racks Supply Storage racks as per reference image as per approval Bought-out sqm 15.00 1,800.00 27,000.00

16 Printing Room Table P&F Printing room platform in 18mm Ply box with 12mm ply back, as Bought-out rm 4.50 10,000.00 45,000.00

per design, 18mm shutters. All internal surfaces to be finished in white laminate .8mm, all

external surfaces to be finished in 1.00 mm laminate as approved. Including Brass CP

hardware, handles of choice and locking arrangement as directed etc complete. all exposed ply

edges to be finished in laminate/ edge binding strip

17 Library Cabinet : Supply Library cabinet as per ference image in metal or Plywood Bought-out sqm 40.00 20,000.00 8,00,000.00

Digitally signed by

Pg. 12 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

18 Faculty Room Table P&F Faculty Table and side storage Units at various locations in 18mm Ply Bought-out no 2.00 25,000.00 50,000.00

box with 12mm ply back, as per design, 18mm shutters. All internal surfaces to be finished in

white laminate .8mm, all external surfaces to be finished in 1.00 mm laminate as approved.

Including Brass CP hardware, handles of choice and locking arrangement as directed etc

complete. all exposed ply edges to be finished in laminate/ edge binding strip

19 White Board P&F White board panels of various sizes ast various locations, using 12mm Ply Bought-out sqm 10.00 2,500.00 25,000.00

back, 1.5 mm thick White board laminate finished with edge moulding with polish/paint as

directed etc complete

20 Classroom Table P&F Faculty Table and side storage Units at various locations in 18mm Ply box Bought-out no 3.00 15,000.00 45,000.00

with 12mm ply back, as per design, 18mm shutters. All internal surfaces to be finished in white

laminate .8mm, all external surfaces to be finished in 1.00 mm laminate as approved. Including

Brass CP hardware, handles of choice and locking arrangement as directed etc complete. all

exposed ply edges to be finished in laminate/ edge binding strip

21 Sofa sets As per referene image and selection Bought-out rm 12.00 15,000.00 1,80,000.00

22 Linen Store racks : Metal racks as per reference image. MS Powder coated. Bought-out sqm 10.00 3,500.00 35,000.00

23 Blinds For dormitories Providing and Fixing Roller Blinds AMI Make or approved make & shade Bought-out sqm 50.00 2,000.00 1,00,000.00

of 38mm round Aluminium channel with Blackout fabric & telting with chain (Ball) system with

all necessary fixtures and fitting etc. complete.

24 New Lift Branded 4 Passenger Lift of as per approval with Powder coated/ SS Doors and Cabin Bought-out nos 2.00 10,00,000.00 20,00,000.00

with standard features, ARD, 1.00m/s 6 Stops. With Machine room.

25 Airconditioning - Solit AC with Hiwall Indoor units and stand alone outdoor units Bought-out Tons 55.00 20,00,000.00

26 Cafeteria Tables As per refrence Image as per approval Bought-out nos 8.00 5,000.00 40,000.00

Digitally signed by

Pg. 13 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

27 Cafteria Chairs as per reference image as per approval Bought-out nos 40.00 2,500.00 1,00,000.00

28 Storage Units for Kitchen: Storage racks in MS with Powder coating Bought-out sqm 10.00 3,500.00 35,000.00

Sub-Total (C) 86,17,500.00

TOTAL — SECTION C (Bought-out Furniture) 1,01,68,650.00

D ELECTRIFICATION WORKS

Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS/HFFR

PVC insulated copper conductor single core cable in surface/recessed medium class PVC

conduit, with modular switch, modular plate, suitable GI box and earthing the point with 1.5 1.10

sq.mm FRLS/HFFR PVC insulated copper conductor single core cable etc. as required.

Wiring for twin control light point with 1.5 sq.mm FRLS/HFFR PVC insulated copper conductor

single core cable in surface/recessed medium class PVC conduit, with modular switch, modular

plate, suitable GI box and earthing the point with 1.5 sq.mm FRLS/HFFR PVC insulated copper

3 conductor single core cable etc. as required.

Wiring for circuit/ submain wiring along with earth wire with the following sizes of FRLS/HFFR

PVC insulated copper conductor, single core cable in surface/ recessed medium class PVC 1.14

4 conduit as required.

5 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Meter 1.14.2 rmt 3120 311 9,70,320.00

6 2 X 4 sq. mm + 1 X 4 sq. mm earth wire Meter 1.14.3 rmt 1685 373 6,28,505.00

4 X 4 sq. mm + 2 X 4 sq. mm earth wire Meter 1.14.8 rmt 60 587 35,220.00

Supplying and fixing following modular switch/ socket on the existing modular plate & switch

8 box including connections but excluding modular plate etc. as required

11 3 pin 5/6 A socket outlet Each 1.24.4 nos 74 136 10,064.00

12 6 pin 15/16 A socket outlet Each 1.24.5 nos 134 219 29,346.00

13 Telephone socket outlet Each 1.24.6 nos 15 168 2,520.00

14 TV antenna socket outlet Each 1.24.7 nos 6 168 1,008.00

1.25 Supplying and fixing two module stepped typeelectronic fan regulator on the existing

modular plate switch box including connections but excluding modular plate etc. as required. 1.25 nos 77 402 30,954.00

Supplying and fixing following size/ modules, GI box along with modular base & cover plate for

16 modular switches in recess etc. as required.

Digitally signed by

Pg. 14 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

Supplying and fixing following Modular base & cover plate on existing modular metal boxes etc.

20 as required.

Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board,

240 V, on surface/ recess, complete with tinned copper bus bar, neutral bus bar, earth bar, din

bar, interconnections, powder painted including earthing etc. as required. (But without

24 MCB/RCCB/Isolator)

25 8 way , Double door Each 2773 2.3.2 nos 9 2773 24,957.00

Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board,

415 V, on surface/ recess, complete with tinned copper bus bar, neutral bus bar, earth bar, din

bar, interconnections, powder painted including earthing etc. as required. (But without

26 MCB/RCCB/Isolator)

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature circuit breaker

suitable for inductive load of following poles in the existing MCB DB complete with connections, 2.10

30 testing and commissioning etc. as required.

33 Triple pole and neutral 2.10.5 nos 13 -

Supplying and fixing following rating, double pole, (single phase and neutral), 240 V, residual

current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing MCB DB 2.14

34 complete with connections, testing and commissioning etc. as

Supplying and fixing following rating, double pole, (single phase and neutral), 415 V, residual

current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing MCB DB 2.15

37 complete with connections, testing and commissioning etc. as

40 LED Down lighter (SMD Type) (System lumen efficacy ≥120<135lm/Watt) 8.2,

42 LED Panel light 2x2 ft., (System lumen efficacy >135 lm/Watt) 8.80

LED Street light fixture, powder coated pressure die cast aluminium body (System

44 lumen efficacy >135 lm/Watt).

46 Brush Less Direct Current (BLDC) Fan without Remote 9.2,

47 1200mm, service value ≥ 6.0 CM/Min/Watt, air delivery 210 CM/Min (Minimum) 9.2.3, nos 77 2695 2,07,515.00

49 Laying of one number PVC insulated and PVC 10.5,

sheathed / XLPE power cable of 1.1 KV grade of

following size in the existing RCC/ HUME/ METAL

pipe as required.

Digitally signed by

Pg. 15 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

11.1 Supplying and making end termination with brass compression gland and aluminium lugs

for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 11.10

51 KV grade as required.

56 Supplying, drawing, Testing and commissioning of 39.18

Cat6A UTP 4 pair, 23 AWG solid copper cable in

existing conduit/ on surface, U/FTP, LSZH, Non-

Plenum, Horizontal (solid) Cable suitable for high

speed data networking application supporting upto

10Gbps over a 100 meter channel. The 4 Unshielded

Twisted Pairs (UTP) cable with color coded insulation

for easy indentification should have FLAME

PROPERTIES i.e. Flammability Test - IEC 60332-1,

Smoke Density - IEC 61034, LSZH standards

compliance: ANSI/TIA-568 C.2, ISO/IEC 11801, IEEE

802.3an, RoHS. Delay Skew should be < 45NS. The

outer Cable Diameter should be 7.5 + 2 mm. Cable

should have been tested and verified by UL/ ETL etc.

complete as required.

59 Supplying, Installation, Testing and commissioning of 39.15

CAT6A Copper Information Outlet (IO) with face plate

of color as per site requirement, should have ETL/UL

verification program certificate for compliance with

ANSI/TIA-568.2-D. All copper Cable and Components

should be from same OEM to maintain compatibility

and interoperability etc. complete as required. Each 302

62 Supplying and fixing of following size Wall Mount 39.23

Rack having Fixed Structure with 0.8mm CRCA

Sheet, completely knocked-down condition (CKD)

Shape, Vertical Mounting Rail 1.6 mm with 'U'Marking,

Minimum 2 cable entry/exit provision at Top and

bottom with rubber protection, Front 5mm Toughened

Glass with lock, wall mounting kit, Powder coated

Color- RAL- 7035, complied with UL & RoHS, 2 x 6

sockets 16A power distribution units, 3 numbers

closed cable organizer, Hardware mounting screws

packet of 20 x 1 number, etc. complete as required.

65 2 MP IR DOM CAMERA 40.1,

66 2MP (@ 25/30fps@1080P (1920×1080)) IP IR Dome Camera with 2.8/ 3.6mm fixed lens 40.1.1 nos 46 8048 3,70,208.00

67 2 MP IP IR Outdoor Bullet Camera 40.2,

69 2MP @ 25/30fps@1080P (1920×1080) Outdoor Bullet Camera with 2.8/ 3.6mm fixed lens 40.2.1 nos 4 7760 31,040.00

70 Network Video Recorder (NVR) 40.10

Digitally signed by

Pg. 16 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

Supplying Installation Testing and Commissioning of

following Channel Network Video Recorder (NVR)

with camera licenses to record for all channels having

specifications and features etc as mentioned below :

64 Channel Network Video Recorder (NVR) having display split :- Main screen:

72 Hard Disk Drive 40.12

DSR TOTAL 47,14,658.00

74 EARTHING NON DSR

Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia

including accessories, and providing masonry enclosure with cover plate having locking 1 nos 8 13600 1,08,800.00

75 arrangement and watering pipe required boring. with charcoal/ coke and salt as required.

Supplying and laying 25 mm X 5 mm G.I strip at 0.50 metre below ground as strip earth

electrode, including connection/ terminating with G.I. nut, bolt, spring, washer etc. as required.

(Jointing shall be done by overlapping and with 2 sets of G.I. nut bolt & spring washer spaced

77 CABLE NON DSR

78 4 cor 10 sq mm ALUMINIUM armoured cable for LIGHTING DB 1 rmt 240 395 94,800.00

79 4 cor 16 sq mm ALUMINIUM armoured cable for POWER DB 2 rmt 200 426 85,200.00

80 4 cor 25 sq mm ALUMINIUM armoured cable for AC unit 3 rmt 225 510 1,14,750.00

81 4 cor 6 sq mm copper armoured cable for lighting DB 4 rmt 15 970 14,550.00

82 2 cor 6 sq mm copper armoured cable for lighting DB 5 rmt 240 530 1,27,200.00

83 225 MM EXAUST FAN PVC Body NON DSR nos 34 1650 56,100.00

84 Boilers 25 Lits NON DSR nos 4 15000 60,000.00

NON DSR TOTAL 7,12,600.00

GST EXTRA 1,28,268.00

TOTAL — SECTION D (Electrification) 55,55,526.00

E SPECIAL ITEMS

1 Smart Boards (86" diagonal) Quote Nos 3.00 2,40,000.00 7,20,000.00

2 LED Wall 10'x5.5 Unilumin or equivalent Active LED 5.5 Ft ×10 Ft, 16:9 Ratio, COB Technology Quote Nos 1.00 17,70,000.00 17,70,000.00

3 Auditorium System including microphones, speaker, sub woofers, amplifier, sound processor, Quote System 1.00 61,08,774.00 61,08,774.00 Ref. Annexure-I

desktop condenser, channel mixing console, tracking camers, required cabling, switches etc as

per selection complete.

4 DG Set including synchronisation Panel PAR 7.3.1 kVa 250.00 11,560.00 28,90,000.00

5 Signage Internal In Plexiglass CNC Cut with base Quote Nos 25.00 3,800.00 95,000.00

6 Illuminated Signage over Building (logo) as perdesign in polycarbonate, in 100 mmdeep alu. PU Quote sqm 15.00 L.S. 8,50,000.00

Coated with 10000K samsung make IP65 grade LED

7 Back Lit signage over Building façade (ICSI House) IN SS Steel with returns in 40mm deep Halo Quote sqm 8.00 L.S. 5,15,000.00

using 10000k Samsung make IP 65 grade LED

8 Granite Engraved Board with CNC engraving on Black Granite with Golden Letters Quote sqm 6.00 L.S. 1,35,000.00

9 Solar Photo Voltaic PAR 7.8.1 kWp 22.00 58,480.00 12,86,560.00

Sub-Total (E) 1,43,70,334.00

Add: GST @ 18% on Non-DSR (quoted) special items 18,34,879.32

TOTAL — SECTION E (Special Items) 1,62,05,213.32

Digitally signed by

Pg. 17 | 18 JYOTIRMOY SAHU

Furnishing / Renovation of ICSI’s Premises [Land with Building (G+5 Floors)] at Sadashiv Peth, Pune, for the Institute of Company Secretaries of India (ICSI)

S.No Description of Item Unit Quantity Rate (Rs.) Amount (Rs.) Remarks

ABSTRACT OF COST

Section A — Civil & Structural Works 2,96,96,943.57

Section B — Furniture / Interior (Site) 1,02,34,140.00

Section C — Bought-out Furniture 1,01,68,650.00

Section D — Electrification 55,55,526.00

Section E — Special Items 1,62,05,213.32

Digitally signed by

Pg. 18 | 18 JYOTIRMOY SAHU

Sl. No. Product code Description Qty Image

Bose 802 Series V installed sound reinforcement

01 Loudspeaker 2

02 Adapter Bose WBP-8 wall-mount adapter 2

Digitally signed by

Bose 402 Series V installed sound reinforcement

03 Loudspeaker 2

Bose BI-PIVOT BRACKET Surface-Mount Pan and Tilt

05 Loudspeaker Bose DM3SE DesignMax DM3SE loudspeakers 1

06 Subwoofer Bose F1 Subwoofer 2

07 Speaker Bose S1 Pro+ portable speaker system 1

08 Amplifier Bose PowerSpace P4300A versatile power amplifier 1

09 Amplifier Bose Veritas 1100BH amplifier 1

Bose ControlSpace EX-440C conferencing sound

10 Processor 1

Norden NVS-30040003MP Wired Desktop Condenser

11 Microphone 1

Norden NVS-30010002MP Hand-held Wired

12 Microphone 1

Digitally signed by

Norden NVS-30050001MP Wireless Microphone Set (2

13 Microphone 1

Norden NVS-30070001MP Wireless Microphone Set (2

14 Microphone 1

Yamaha MG16XU 16-Channel Mixing Console: Max.

15 Mixer 10 Mic / 16 Line Inputs (8 mono + 4 stereo) / 4 GROUP 1

Buses + 1 Stereo Bus / 4 AUX (incl. FX)

Lumens VCTR61 4K@60fps, AI based 30x Zoom

Tracking Camera with simultaneous Outputs through

HDMI, Ethernet, USB 3.0 & 3G-SDI Outputs, supports

Lumens VCA53 1080p@60fps, 20x Optical Zoom, 3G-

17 Camera SDI, HDMI, USB 3.0 and Ethernet simultaneous 1

Outputs, supports PoE

Liberty AV DL-PSMV62 4K 6x1+1 Presentation

18 Switch Switcher with Multi-View, Seamless switching, and 1

Liberty AV TU-HD2USB-CAP4K Capture and convert

19 Capture Card 1

HDMI 2.0 signals up to 4K60 or 1080P to USB

Liberty AV DL-HD70LS-H2 4K60 4:4:4 / HDR 18G

20 Extender 6

70m HDMI extender set with IR & 2 way flexible PoC

Digitally signed by

Liberty AV TU-HUC42-KIT TeamUp+ 18G BYOM

21 Collaboration Switcher / Extender kit with 1

uncompressed 4K60 over HDBaseT 3.0

Liberty AV DL-HDM88AS-H2 8x8 Matrix switcher with

4K60 4:4:4 / HDR 18G, with analog/digital audio

22 Matrix switcher 1

Down Scaling, IR, TCP/IP, web gui & RS232 Control

Liberty AV U420-010 3 m USB 3.1 Gen1 C to C Cable,

supports charging

Liberty AV E-USB3AB-10 10' USB 3.0 A-B molded

Liberty AV E-USB3.1AC-1M 1m USB 3.1 Gen2 A to C

Cable, supports charging

Liberty AV HALO-HC02M 2m, 4K60 4:4:4 18Gbps

Bandwidth, gold plated High Retention Lgrip

26 Cable connectors, 18

Oxygen Free Copper cable, overall cable diameter

Liberty AV 14-2C-BLK 14 AWG 2-Conductor Black

Commercial Grade General Purpose Cable with 19-

27 Cable strand annealed bare copper conductors, NEC CL3R, 1

CEC CMG, RoHS compliant,

1000 foot spools

Liberty AV 22-2C-SH-GRY 22 AWG 2-Conductor +

Shield Commercial Grade General Purpose Cable with

strand annealed bare copper conductors, 305m spool

29 Cable Connector Cable Connector 1

30 Installation Installation 1

Note: The make/brand indicated is for reference to the intended quality and performance standard. Equivalent

makes as per the approved make list meeting the stipulated specifications shall be considered, subject to

approval of the Client/Engineer-in-Charge and compliance with applicable Government procurement policies,

including Make in India provisions, wherever applicable.