AME of Khanapur Camp for the year 2025-26

Name of work : AME of Khanapur Camp for the year 2025-26(Indent No.2706/call-2)

PART-A (CIVIL WORKS)

It.No Qty Item of work Unit Tender Rates Amount (₹)

In Figure In words

1 81.00 Dismantling roofing including ridges, hips, valleys and gutters etc., and stacking the material to the appropriate disposal area as per direction of Engineer-in-charge(Asbestos cement sheet) m² 53.55 Fifty three rupees and five-five paise only 4338.00 `

2 0.03 Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material to the appropriate disposal area as per direction of Engineer-in-charge.(In cement mortar) m³ 1080.45 One thousand eighty rupees and fourty five paise only 33.00

3 1.00 Removing of existing old or broken wash basin / urinals/ Indian Water closet/ European Water closet and disposing it with all cost and conveyance labour for all items of work, HOM with all lead and lift, loading and unloading, transportation charges and all other incidental charges etc., complete as per specification and directions of the Engineer-in-charge of the work. Each 423.15 Four hundered twenty three rupees and fifteen paise only 423.00

4 5.63 Earth work excavation by manual means for drains,canals, waste weir, draft, approach channels, key trenches, foundation of bridges and such simillar works in all kinds of soils , as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.(Depth exceeding 1.5m, but not exceeding 3 m) m³ 271.95 Two hundered seventy-one rupees and ninety-five paise only 1531.00

5 0.38 Providing and laying in position plain cement concrete for levelling course for all works in foundation. The granite/ trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machineries, curing, and all the other appurtenances required to complete the work as per technical specifications. (The cost of steel reinforcement & formwork shall be paid separately) (Mix 1:3:6 (M10) Using 20 mm nominal size graded crushed coarse aggregates) m³ 6454.35 six thousand Four hundered fifty four rupees and Thirty five paise only 2453.00

6 1.79 Providing Brick work with common burnt clay modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work. m³ 9288.30 Nine thousand Two hundered eighty-eight rupees and thirty paise only 16626.00

7 0.56 Providing and laying in position reinforced cement concrete of Design mix M20 with OPC cement @ 320kgs, with 20mm and down size graded granite metal coarse aggregates @0.69cum and fine aggregtes @ 0.460 cum, with super plasticisers @ 3 liters confirming to IS 9103-1999 reafirmed-2008, machine mixed, concrete laid in layers not exceeding 15 cms thick,vibrated for all works in foundation for footings, pedastals, retaining walls, return walls, walls (any thickness ) including attached pilasters, columns, pillars, posts, struts, buttresses, bed blocks, anchor blocks & plinths etc., including cost of all materials, labour, HOM of machinery, curing, complete but excluding cost of reinforcement (M20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates.) m³ 7730.00 Seven thousand seven hundered thirty rupees only 4329.00

8 65.00 Providing Thermo-Mechanically Treated bars of grade Fe-500D or more Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position, binding and anchoring to adjacent members whereever necessary complete as per Design including cost of material, labour, usage charges complete as per specifications. (The laps and wastages shall not be measured separately) Kgs 84.20 eighty-four rupees and Twenty paise only 5473.00

9 30.35 Providing 12 mm cement plaster finished with a floating coat of neat cement of mix :1:3 (1 cement: 3 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge m² 336.00 Three hundered thirty-six rupees only 10198.00

10 12.49 Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer) with water absorption less than 0.08% and conforming to IS: 15622, of approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1 cement : 4 coarsesand), jointing with grey cement slurry @ 3.3 kg/ m2 including grouting the joints with white cement and matching pigments etc., complete.(Size of Tile 600x600 mm) m² 1198.05 One thousand one hundered ninety-eight rupees and zero five paise only 14964.00

11 1.89 Providing and fixing in position fully panelled Honne wood shutters for doors with , stiles and rails of 35mm. thick with bottom and lock rails 180mm wide top rail and stiles 100mm wide as per drawing and panels of 25mm thick including cost of materials, labour, usage charges complete as per specifications. (excluding cost of fixtures) m² 7439.25 seven thousand Four hundered thirty nine rupees and Two five paise only 14060.00

12 5.70 Providing and fixing factory made uPVC door frame made of uPVC extruded sections having an overall dimension as below (tolerance ±1mm), with wall thickness 2.0 mm (± 0.2 mm), corners of the door frame to be Jointed with galvanized brackets and stainless steel screws, joints mitred and Plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19 mm and 1mm (± 0.1 mm) wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturer’s specification and direction of Engineer- in-charge m 250.95 two hundered fifty rupees and ninety- five paise only 1430.00

13 2.00 Providing and fixing water closet squatting pan (Indian type W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required:(White Vitreous china Orissa pattern W.C. pan of size 580x440 mm with integral type foot rests) Each 5128.20 Five thousand one hundered twenty-eight rupees and Two zero paise only 10256.00

14 2.00 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting and making good the walls wherever require:(White Vitreous China Wash basin size 630x450 mm with a pair of 15 mm C.P. brass pillar taps) Each 3236.10 three thousand two hundered thirty six rupees and one zero paise only 6472.00

15 298.00 Providing and laying to required line and slope roofing with corrugated asbestos cement sheet 6mm. thick fixed with galvanised iron J or L hooks, bolts and nuts 8mm. dia C.I plain and bitumen washers over the existing purlins, rafters and trusses including cost of materials, labour, complete as per specifications m² 348.60 three hundered fourty eight rupees and six zero paise only 103883.00

16 70.00 Providing corrugated cement asbestos Ridge sheets set in C.M. 1:3 and pointed with C.M. 1:3. m 487.20 Four hundered eighty seven rupees and two zero paise only 34104.00

17 1.00 Providing Submersible Pump Set of 150mm dia suitable for bore well and confirming to IS 8034-2000;3Phase, SS Bowl & Impeller with Low volt Motor as per specifications, to work site as per necessary ammendments and instructions of engineer incharge of work.For 5.00 HP - 155 LPM @ 70 m = 10 STG Outlet Dia - 2.00" Each 28980.00 Twenty-eight thousand nine hundered eighty rupees only 28980.00

18 1.00 Labour charges for Erection, Electrification and commissioning of Pump sets, including aligning and balancing of all items including supply and erection of two pair of supporting clamps, bore well caps, cable clips and water tight gland cable protectors, bolts, nuts, valve and gauges,tools and equipments etc., involved in the job as per specifications, with necessary tests as per specifications, with testing of as per instructions of engineer incharge of work. Job 6825.00 Six thousand eight hundered twenty-five rupees only 6825.00

19 1.00 Supply, installing,testing and commissioning COMMON control panel consisting of the following INCOMING:1 No set of Phase indicating lamps with SFU of suitable rating 1 No, Analog Ammeter, 1 No Analog Voltmeter 1ni with Phase selector switch, Isolating switch OUTGOING for Main Electrical Pump: 1 No. MCB 1 No. DOL of S/D Starter suitable for respective HP 1 No. Electrcal Protection Like single Phase preventor, under voltage over Volage, undercurrent over current & dry run protection suitable for the pump described above 1 no Indoor type NOTE: 1) DOL- Direct Online Starter 2) S-D- Star Delta Starter etc. complete.(3 to 6 Hp Pumps) Each 10027.50 Ten thousand twenty-seven rupees and five paise only 10028.00

20 260.00 Providing and fixing Unplasticised Polyvinyl Chloride (uPVC) pipes, for cold water supply including all uPVC plain & brass threaded fittings This includes jointing of pipes & fittings with one step uPVC solvent cement, trenching, refilling & testing of joints complete as per direction of Engineer in Charge. External work(50mm nominal Dia Pipes) m 405.30 Four hundered five rupees and three zero paise only 105378.00

21 150.00 Providing and fixing Unplasticised Polyvinyl Chloride (uPVC) pipes, for cold water supply including all uPVC plain & brass threaded fittings This includes jointing of pipes & fittings with one step uPVC solvent cement, trenching, refilling & testing of joints complete as per direction of Engineer in Charge. External work(20 mm nominal dia Pipe) m 180.60 One hundered eighty rupees and six zero paise only 27090.00

22 1.00 Providing and fixing PVC (S.W.R) Nahani Trap 10cms x 10cms with all fitting arrangements & all necessary accessories complete No 231.00 Two hundered thirty one rupees only 231.00

23 10.00 Providing and fixing PTMT bib cock of approved quality and colour.(15 mm nominal bore, 122mm long, weighing not less than 99 g) No's 221.55 Two hundered twenty-one rupees and five five paise only 2216.00

24 8.00 Constructing brick masonry chamber of internal dimension 600x600mm and depth of 600mm (inner dimensions) with modular bricks of CD 75 in cement mortar 1:6, bed concrete 150mm thick with 1:3:6, plastering 12 mm thick with cement mortar 1:4, CC 1:2:4 coping 75mm thk for fixingCI cover & frame etc. excluding the cost of CI frame and cover Each 5726.70 Five thousand seven hundered twenty-six rupees and seven zero paise only 45814.00

25 60.00 Providing and fixing Sewer (SWR) pipes, including all fittings, This includes jointing of pipes & fittings with one step solvent cement, trenching, refilling & testing of joints complete as per direction of Engineer in Charge.(110mm nominal dia pipe) m 404.25 Four hundered four rupees and Two five paise only 24255.00

26 434.00 Clearing & grubbing road land including vegetation, bushes, shrubs, saplings by using weed cutter / minor equipment. ( Item.no.2.6 Pg.no.9 of Vol-3 Common SR for the year of 2023-24) m² 357.00 Three hundered fifty-seven rupees only 154938.00

Sub Total-A = Rs. 636328.00

PART-B (ELECTRICAL WORKS)

27 20.00 Concealed Conduit System, Supplying heavy gauge PVC conduit pipe ...... mm dia..........mm thick confirming to IS 2509 with suitable size bends, metal/PVC Junction boxes, adhesive paste etc., and running before concreting the slab. The conduit should be tied to the reinforcement rods by using binding wires and unused ways of junction boxes and pipe ends should be covered using PVC end enclosures, run with 18SWG GI fish wire wherever necessary (19/20 mm dia 2 mm thick) Mtr 72.45 Seventy two rupees and four five paise only 1449.00

28 2.00 Supplying and flush mounting teak wooden box without front plank, made of not less than 12 mm thick wood, after due groove cutting, finishing with necessary cement plastering complete. Each 117.60 One hundred seventeen rupees and six zero paise only 235.20

29 2.00 Point wiring using Copper wire without switch. Supplying and wiring adopting loop system in existing PVC Conduit /casing capping using 2x1.5mm2 (Phase & Neutral) & 1x1.0 mm2 (Earth wire) FRLS multi strand PVC insulated copper wire (confirming to IS-694: and latest amendments) without control switch shall be fixed on the existing plastic sheet/ gang box, the other end of the wires shall be terminated with sufficient loose length in a wood/PVC round block. complete for each outlet. (Medium point above 3Mtr up to 6Mtr from tapping point to outlet via switch) Point 397.95 three hundred ningty seven rupees and nine five paisa only 795.90

30 6.00 Supplying 6A flush type socket and 6 A flush type SP switch either surface/flush mounting in existing gang box or in 4mm thick plastic sheet and fixing over a flush mounted wooden box and wiring using necessary capacity wires as required as per IS 1293 and IS 3654 (6A, 3/5 Way) Each 154.35 one hundred fifty four rupees and three five paise only 926.10

31 9.00 Supplying of Ceiling Fan with Capacitor rating As per guideline of BEE 5 star rating and IS:374/79 and also comply with IS: 1709/1984 with latest amendment, Rated voltage 220 V/50 Hz, Rated power input 48 W +/- 10 %, Rated current As per IS:374/79, Rated power factor 0.9 lagging(min), Rated speed 350 +/- 10% RPM, Rated air delivery 210 +/- 10% Cubic Meter Minimum, Rated service value 4.2 CMM / W, Three Blades of blade leaf 1.05 mm thick Aluminium Alloy sheet, Class B motor insulation, Bearing Two ball bearings, Top 6202, Bottom 6201, as per IS specification, Motor winding. Temp rise Shall not exceed 75 deg C over and ambient of 40 0C by resistance method at 245 V, Insulation resistance Shall not be less than Two Mega Ohms (2M Ohms), Leakage current Should not exceed 210 Micro Amp, Power input, W& current, Air Delivery & Fan Speed as per IS:374/1979 with latest amendment, 2 year manufacturer Warranty.(48" Sweep 5 Star (1200 mm) size Each 2810.85 two thousand eight hundred ten rupees and eight five paisa only 25297.65

32 40.00 Supplying and drawing 3 core flat PVC sheathed submersible pump cable manufactured with electrolytic grade copper with flexible copper with low resistance conductor confirming to13:8130-1984 and virgin grade PVC insulation and powder coating extruded PVC sheathed suitable for working voltage upto 1100 Volts as per IS-694:1990.(3C x 6 mm2) m 257.25 two hundred fifty seven rupees and two five paisa only 10290.00

33 2.00 Supplying, erecting, testing & commissioning of OFF-LINE UPS system suitable for operation on 230V,50Hz, A/C supply, with isolation transformer all accessories complete and Excluding batteries and wiring complete. (1 kVA ON LINE UPS) Each 15841.35 fifteen thousand eight hundred forty one rupees and three five paisa only 31682.70

34 2.00 Supplying, installation, testing&commissioning of 12VDC, AH batteries inpolypropylene container for U.P.S.Sealed maintenance free batteries.( 18 AH capacity) Each 21701.40 twenty one thousand seven hundred one rupees and four zero paisa only 43402.80

35 10.00 “Supplying & fixing of retrofit type LED bulb … W with OPAL acrylic diffuser comprising of LED source with CCT 6500°K, CRI >70%, efficacy >80 lumen/W, life >25,000 burning hours and compliance to IS 10322 / IEC 60598, LM-79 & LM-80. The LEDs are driven by HF electronic driver integrated in the system, with PF >0.95, power loss <5% of lamp wattage, short circuit & open circuit protection integrated in the circuit, THD <20%, life as per LM-79. The operating input voltage should be between 130V to 275V. BIS Approved and tested by NABL/CPRI accredited laboratory with 2 years warranty against any manufacturing defect working under standard electrical condition.”(18W, 6500K) Each 447.30 four hundred forty seven rupees and three zero paisa only 4473.00

36 10.00 Supplying and fixing surface mounting type retrofit LED tube light fitting (T8) of wattage ……W, comprising LED linear source with CCT 6500°K, CRI >70%, efficacy >80 lm/W, life >25,000 burning hours, complete with high frequency electronic driver (PF>0.95, THD<20%) having short circuit & open circuit protection, suitable for operation on 130–275V AC, BIS approved and tested in NABL/CPRI accredited laboratory, with 2 years warranty, including necessary mounting accessories and connection with existing supply, complete as required.”(Polycarbonate/OPAL Acrylic Casing) 18W-20W (T8). Each 717.15 seven hundred seventeen rupees and one five paisa only 7172.00

Sub Total-B = Rs. 125724.00

Grand Total (A+B) 762052.00

Contractor No. of Corrections { } Executive Engineer

No. of Overwritings { } KBJNL, SBC, O&M, Division