Establishing TXR facility at CW Rayanapadu (AP).

CENTRAL WAREHOUSING CORPORATION

(A GOVT. OF INDIA UNDERTAKING)

NIT Number E NIT_CWC/CO/Engg. /26-27/14

Name of Work Construction of Rake Maintenance Yard at CWC Rayanpadu

NAME OF CONTRACTOR

Sd.-I Schedule-I Items of General Civil works Scheduled in Civil DSR 2023 and Items directly driven from DSR 2023

Sd.-II Schedule-II : Items of DSR Electrical works

Sd.-III Schedule-III Items of MR Electrical Works

Grand Total (In Figures)

Grand Total (In Words)

CENTRAL WAREHOUSING CORPORATION (A Govt. of India Undertaking)

Schedule-I Items of General Civil works Scheduled in Civil DSR 2023 and Items directly driven from DSR 2023

NIT Number E NIT_CWC/CO/Engg. /26-27/14

Name of Work Construction of Rake Maintenance Yard at CWC Rayanpadu

NAME OF CONTRACTOR

Sr.No. Name of Work Total Amount (In Rs.) Quoted rates (Above/Below/At par) Rate to be quoted in percentage(%) Quoted % In Words Quoted amount in figure

1 Schedule-I Items of General Civil works Scheduled in Civil DSR 2023 and Items directly driven from DSR 2023

TOTAL QUOTED PRICE=

Amount Quoted (In Words)

CENTRAL WAREHOUSING CORPORATION (A Govt. of India Undertaking)

Schedule-II : Items of DSR Electrical works

NIT Number E NIT_CWC/CO/Engg. /26-27/14

Name of Work Construction of Rake Maintenance Yard at CWC Rayanpadu

NAME OF CONTRACTOR

Sr.No. Name of Work Total Amount (In Rs.) Quoted rates (Above/Below/At par) Rate to be quoted in percentage(%) Quoted % In Words Quoted amount in figure

1 Schedule-II : Items of DSR Electrical works

TOTAL QUOTED PRICE=

Amount Quoted (In Words)

CENTRAL WAREHOUSING CORPORATION (A Govt. of India Undertaking)

Schedule-III Items of MR Electrical Works

NIT Number E NIT_CWC/CO/Engg. /26-27/14

Name of Work Construction of Rake Maintenance Yard at CWC Rayanpadu

NAME OF CONTRACTOR

Sr.No. Name of Work Total Amount (In Rs.) Quoted rates (Above/Below/At par) Rate to be quoted in percentage(%) Quoted % In Words Quoted amount in figure

1 Schedule-III Items of MR Electrical Works

TOTAL QUOTED PRICE=

Amount Quoted (In Words)

Original Estimate

N/W Rake Maintenance Civil Schedule

Estimate ID : Rake Maintenance Civil Schedule

SLNo DSR No. Description Qty Unit Rate Amount

1.1 2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, for all lift, including getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

1.2 2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 and for all lif. 3.5999999999999996 cum 196 705.6

2 CEMENT CONCRETE (CAST IN SITU)

2.1 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work up to plinth level :

2.1.1 4.1.2 1:1.5:3(1 cement : 1.5 coarse sand (zone-Ill) derived from natural sources : 3 graded stone aggregate 20 mm nominal size derived from natural sources) 371.25 cum 8340.85 3096540.56

2.1.2 4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-Ill) derived from natural sources: 8 graded stone aggregate 40 mm nominal size derived from natural sources) 198.675 cum 6812 1353374.1

2.2 4.17 Making plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand (zone-Ill) derived from natural sources : 6 graded stone aggregate 20 mm nominal size derived from natural sources) over 75 mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing the top smooth. 30 sqm 749.3 22479

3 REINFORCED CEMENT CONCRETE

3.1 Centering and shuttering including strutting, propping etc. and removal of form for

3.1.1 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete 150.66 sqm 392.15 59081.32

3.2 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto plinth level.

3.2.1 5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. 1000 kg 107.85 107850

3.3 Providing and laying in position ready mixed or site batched design mix cement concrete for reinforced cement concrete work; using coarse aggregate and fine aggregate derived from natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve durability and workability without impairing strength; including pumping of concrete to site of laying, curing, carriage for all leads; but excluding the cost of centering, shuttering, finishing and reinforcement as per direction of the engineer-in-charge, for the following grades of concrete.: Note: Extra cement up to 10% of the minimum specified cement content in design mix shall be payable separately. In case the cement content in design mix is more than 110% of the specified minimum cement content, the contractor shall have discretion to either re-design the mix or bear the cost of extra cement.

3.3.1 All works upto plinth level

3.3.1.1 5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum 9.9 cum 9504.75 94097.03

4.1 Brick work with non modular fly ash bricks conforming to IS:12894, class designation 10 average compressive strength in super structure above plinth level up to floor V level in :

4.1.1 6.34.2 Cement mortar 1:6 (1 cement: 6 Coarse sand) 34.5 cum 8752.55 301962.98

5.1 10.2 Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete. 990 kg 133.7 132363

6.1 12.5 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as approved by Engineer-in-Charge) of total coated thickness 0.50 mm (base metal of minimum 0.45 mm thickness with total coating thickness of 0.05mm) with zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25 microns minimum to avoid scratches during transportation and should be supplied in single length upto 12 metre or as desired by Engineer-in-charge. The sheet shall be fixed using self drilling /self tapping screws of size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the cost of purlins, rafters and trusses and including cutting to size and shape wherever required. 72.60000000000001 sqm 738.65 53625.99

7.1 12 mm cement plaster of mix:

7.2 Distempering with 1st quality acrylic distemper (ready mixed) having VOC content less than 50 gram/litre, of approved manufacturer and of required shade and colour all complete to achieve even shade and colour:

7.2.1 13.41.1 New work (two or more coats) over and including water thinnable priming coat with cement primer having VOC content less than 50 gram/litre 150 sqm 185.65 27847.5

7.3 Finishing walls with Acrylic Smooth exterior paint of required shade:

7.3.1 13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 0.90 litre/10 sqm) 150 sqm 160.6 24090

7.4 Applying priming coat:

7.4.1 13.50.4 With ready mixed red oxide zinc chromate primer of approved brand and manufacture on steel work (second coat) 52.8 sqm 36.1 1906.08

7.5 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade :

7.5.1 13.61.1 Two or more coats on new work 112.8 sqm 155.9 17585.52

Total of Schedule I 7492715.76

Central Warehousing Corporation

(Sub Head: Electrical Works)

Detailed Estimate

Name of Work: Construction of Rake Maintenance Yard at CWC Rayanpadu

Abstract of cost

S.No Rate Ref. DSR 2022 Item description Unit Qty. Rate Amount

1 Laying of one number PVC insulated and PVC sheathed / XLPE power cable of 1.1 KV grade of following size in the existing RCC/ HUME/ METAL pipe as required.

7.5.1 Upto 35 sq. mm Metre 2100 37 77700

7.5.3 Above 95 sq. mm and upto 185 sq. mm Metre 1000 77 77000

2 1.17.3 Supplying and drawing following sizes of FRLS PVC insulated copper conductor, single core cable in the existing surface/ recessed steel/ PVC conduit as required. 3 x 1.5 sq. mm metre 261.59999999999997 95 24852

3 2.10.3 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature circuit breaker suitable for inductive load of following poles in the existing MOB DB complete with connections, testing and commissioning etc. as required. Double pole each 218 656 143008

4 Supplying and laying of following size DWC HDPE pipe ISI marked along with all accessories like socket, bend, couplers etc. conforming to IS 14930, Part II complete with fitting and cutting, jointing etc. in the existing trench, complete as required.

a) 14.15.2 90 mm dia (OD-90 mm & ID-76 mm nominal) mtr 1100 171 188100

b) 14.15.5 200 mm dia (00-200 mm & ID-175 mm nominal) metre 1000 548 548000

5 Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and dressing of sides, by mechinical / manual means ramming of bottoms, for all depth, including getting out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a lead of 50 m:

a 2.10.1.2 Pipes, cables etc, exceeding 80 mm dia. But not exceeding 300mm dia mtr 1100 352.15 387365

6 Supplying and making end termination with brass compression gland and aluminium lugs for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required.

7 5.4 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonry enclosure with cover plate having locking arrangement and watering pipe of 2.7 metre long etc. with charcoal/ coke and salt as required. Set 60 7472 448320

8 5.16 Providing and fixing 6 SWG dia GI. wire on surface or in recess for loop earthing as required. Metre 600 70 42000

9 5.12 Providing and laying earth connection from earth electrode with 6 SWG dia G.I. Wire in 15 mm dia G.I. pipe from earth electrode including connection with G.I. thimble excavation and re-filling as required. Metre 600 287 172200

Total of Schedule II 2111695

Central Warehousing Corporation

(Sub Head: Electrical Works)

Detailed Estimate

Name of Work: Construction of Rake Maintenance Yard at CWC Rayanpadu

Abstract of cost

S.No Item description Unit Qty. Rate Amount

1 Supply & testing of XLPE insulated aluminium conductor steel armoured power cable of 1.1 KV grade confirming to IS :7089 (part 1) 1988 or latest amendment and as per instructions of official-in-charge.

2 Supply, installation,testing and commissioning of following height high mast tower including the following - a) Supply of stated height high mast shaft intwo/three sections suitable for 47 m/sec wind speed, with head frame, winch mounting bracket, luminaires carriage suitbale to install stated number of luminaires in symmetrical arrangement. b) Supply of raising lowering system comprising double drum winch, 6 mm diameter SS wire rope, trailing cable, connector, integral power tool motor, manual handle, junction box, lightening finial. c) Supply of foundation bolts manufactured from special steel along with nuts, washers, anchor plate and common template. d) Supply of outdoor stand mounted feeder pillar with 32 A TPN MCB incommer, single dial time switch, 25 A TP Contactor for the automatic switching of luminaires, power tool control with 02 Nos. 9 A contactors and raise lower push button, incomming and outgoing terminals for lights and motor as required. e) Supply of LED Type single dome aviation obstruction light. Stand must be double door made up of 2 SWG sheet and powder coated with 7 tank technique. f) Erection of the high mast with the help of suitable tools and plants, wiring of luminaires with all wiring materials like PVC insulated PVC sheathed flexible cable of suitable copper conductor cores of 1.5 sq. mm, lugs, MCB and all labour. g) Installation of the mast feeder pillar by grouting the stand in concrete. h) Construction of shallow foundation with M30 grade concrete for the highmast considering the safe soil bearing capacity at site as 10 T/sqmtr at 2 metre depth with all materials and labour.

20 Meter high mast suitable for 16 Nos.luminaires each 4 755787 3023148

3 Supplying and fixing of LED flood light in Floor Mounted MS Enclosure Box with high pressure die cast aluminium housing, IP66 ingress protection, tempered glass cover, individual lense over LED for glare control, 10kV surge protection, narrow/wide beam optics as per requirement etc suitable for operation on 230V AC, 1 phase, 50 Hz input power supply with following specifications. a Minimum Wattage:=50W System lumen efficacy: 100-120 lm/W THD: <20%, PF: >0.90, CRI: 70 Colour Temperature: 5700K/6500K L70B50 ≥ 50,000Hrs No 5851 70 409570.00 b Minimum Wattage:=150W System lumen efficacy: 100-120 lm/W THD: <20%, PF: >0.90, CRI: 70 Colour Temperature: 5700K/6500K L70B50 ≥ 50,000Hrs Each 218 5851 1275518

4 Design,Supply, Installation Testing and Commissioning of floor mounted distribution board havingIP-65 protection and made of thermoplastic polycarbonate, and polyurethane gasket consisting of plug and socket for welding point of three phase and single phase (MCCB - Incoming& MCB - Outgoing)comprising with the following MCCB's and MCB's fixed in it of make C&S or equivalent confirming to conforming to IEC606952-11, 60439- 1,60529 or latest, and as per IS, IE rules and site requirement. 4P MCCB 63Amps 36kA with adjustable thermal & fixed magnetic release = 01 No.(Incoming) 4P MCB 63Amps WITH 5 pin Industrial Socket IP 67 along with plug complete for welding point = 01 Nos.(Outgoing) MCB 16-20Amps WITH 3 pin Industrial Socket IP 67 along with plug complete for welding point = 01 Nos.(Outgoing)" Each 50 41552 2077600

5 "D/F/S/I/T/C of cubical type LT out door feeder pillar, AC supply system having front surface area 3.75 sq.mtr (Approx.) fabricated in from CRCA sheet steel of 2mm thick for frame work and covers, 3mm thick for gland plates including cleaning and finishing complete with 7 tank process for powder coating in approved shade, having 200 Amp capacity extensible type TPN Aluminium Alloy bus bars of high conductivity, DMC/SMC bus bar supports, with short circuit withstand capacity of 31MVA for 1 sec., bottom base channel of MS section not less than 100mm x 50mm x 5mm thick, fabrication shall be done in transportable sections, entire panel shall have a common GI earth bar of size 25mmx 5mm at the rear with 2 nos earth stud, solid connections from main bus bar to switch gears with required size of Al. bus bars and control wiring with 1.5 sq.mm. pVC insulated copper conductor single core cable, cable alleys, cable gland plates in two half, canopy and dust and vermin proof door in the front etc. including providing following switch gears. INCOMING: (a) 200A, 50kA, 4 Pole, MCCB with extended rotory handle, spreader terminals and microprocessor based over load, short circuit release, earth leakage relay with CBCT etc. - 1 Set: (b) Busbars:200A TPN aluminium busbar (Neutral shall be 100% Phase busbar.) -1 Set. OUTGOING: (B) 100A, 4Pole, 25kA MCCB with adjustable thermal magnetic release, extended rotory handle, spreader terminal etc. -3Nos: (b) 63A, 4Pole, 25kA MCCB with adjustable thermal magnetic release, extended rotory handle, spreader terminal etc. - 3Nos: (C)32A. Single Pole MCB - 05 Nos (Make: Schneider, L&T, Porkdevis) any additional feautures required as per the site condiitons as per the instructions of the engineer incharge EAch 1 115339 115339

6 Supplying and fixing of following ways surface/ recess mounting, vertical type, 415 volts, TPN MCB distribution board suitable for MCCB incomer of sheet steel, dust protected, duly powder painted, inclusive of 200 amps tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCB's (but without MCB's and incomer MCCB) as required.8 way (MCCB + 24), Double door Each 2 13912 27824

7 Supplying and testing of following size one number XLPE insulated and PVC sheathed armoured aluminium conductor power cable of 1.1 kV grade conforming to IS 7098 (Part 1) 1988 as required

Total of Schedule IV 8138509