Interception and Diversion of Nallahs with STP works Projectofseoni malwa town under SBM 2.0

Interception and Diversion of nallahs with STP works project of seoni malwa town under SBM2.0

MLD and all appurtenant structures and allied works; 2 Construction of Rcc sump well along with providing and installing pumps and pumping main comprising of DIK7 class pipe of 150- & 300-mm diameter having length of 1800 & 50 m respectively from sump well to STP 3 Construction of 2 Nos Interception Diversion Structure. (I&D-1= L-25 m, H-1.0 m, FTL-1.55 MLD) (I&D-2= L-11 m, H-1.0 m, FTL-1.15 MLD) 4 Providing and laying of HT Feeder having the length of 2.40 kms. and Electrical 1 Nos. Substations 5 Reuse of the Treated Sewer water for the Green space comprising of Dik7 pipe of 150mm diameter having the length of 3200 meters.

1st Year Operation and Maintenance Cost next 10 Years

2nd Year Operation and Maintenance Cost next 10 Years

3rd year Year Operation and Maintenance Cost next 10 Years

4thYear Operation and Maintenance Cost next 10 Years

5th Year Operation and Maintenance Cost next 10 Years

6th Year Operation and Maintenance Cost next 10 Years

7th Year Operation and Maintenance Cost next 10 Years

8th Year Operation and Maintenance Cost next 10 Years

9th Year Operation and Maintenance Cost next 10 Years

10th Year Operation and Maintenance Cost next 10 Years

1st Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

2nd Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

3rd Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

4th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

5th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

6th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

7th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

8th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

9th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

10th Year NPV of O&M taking Discount factor at 11% (Cost in INR)(B)

1st year power consuption 6.5 rs per unit

2nd year power consuption 6.5 rs per unit

3rd year power consuption 6.5 rs per unit

4th year power consuption 6.5 rs per unit

5th year power consuption 6.5 rs per unit

6th year power consuption 6.5 rs per unit

7th year power consuption 6.5 rs per unit

8th year power consuption 6.5 rs per unit

9th year power consuption 6.5 rs per unit

10th year power consuption 6.5 rs per unit

1st year npv of power consuption taking disount factor at 11 % (cost inr)

2nd year npv of power consuption taking disount factor at 11 % (cost inr)

3rd year npv of power consuption taking disount factor at 11 % (cost inr)

4th year npv of power consuption taking disount factor at 11 % (cost inr)

5th year npv of power consuption taking disount factor at 11 % (cost inr)

6th year npv of power consuption taking disount factor at 11 % (cost inr)

7th year npv of power consuption taking disount factor at 11 % (cost inr)

8th year npv of power consuption taking disount factor at 11 % (cost inr)

9th year npv of power consuption taking disount factor at 11 % (cost inr)

10th year npv of power consuption taking disount factor at 11 % (cost inr)