Renovation Work of Existing Buildings AT -K.G.B.V BLOCK-BENIPATTI , MADHUBANI

BIHAR STATE EDUCATIONAL INFRASTRUCTURE DEVLOPMENT CORPORATION LTD.

Bill of Quantity for Renovation Work of Existing Buildings AT -K.G.B.V BLOCK-BENIPATTI , MADHUBANI

Amount of B.O.Q. for Schedule Item (In Rs.) :- ₹ 1,762,323.00

Amount of E.M.D. (In Rs.) :- ₹ 35,000.00

Tender Fee- 5,000/- Time of Completion- 1 Month

Rate based on BCD SOR 2022 effective from 01.01.2022

Sl no. SOR no. Work Discription Unit Rate Qty. Amount

1 15.26 Dismantling stone slab flooring laid in cement mortar including stacking of serviceable material and disposal of unserviceable material within 50 metres lead. m2 106.70 175.37 18712.00

2 11.4 52 mm thick with 20 mm n0minal size stone aggregate cement concrete flooring 1:2:4 finishing with a floating coat of neat cement including cement slurry,etc…(IPS Flooring) m2 472.00 175.37 82773.00

3 15.56 Dismantling old plaster or skirting raking out joints and cleaning the Surface fo rplaster including disposal of rubbish to the dumping ground within 50 metres lead m2 21.70 749.87 16272.00

4 13.11.4 Cement plaster in course sand 12 mm cement plaster of mix:1:6(1 cement: 6 coarse sand) m2 141.50 591.45 83690.00

5 13.24.2 6 mm cement plaster to ceiling of mix : 1:4(1 cement: 4 coarse sand) m2 105.11 84.49 8881.00

6 13.11.2+13.36.2 Cement plaster in course sand 12 mm cement plaster of mix:1:5(1 cement: 5 coarse sand)Extra for providing and mixing water proofing material in proportion recommended by the manufacturers: m2 160.10 96.45 15442.00

7 22.19 Providing and laying APP (Atactic Polypropylene Polymer) modified prefabricated five layer, 3mm thick water proofingmembrane, black finished reinforcedwithglass fibrematt consistingof acoat of bitumen primer [email protected] litre/ sqm by the same membrane manufacturedofdensityat25°C,0.87-0.89kg/ litreandviscocity70 160cps.Over theprimercoat thelayerofmembraneshallbelaidusing butane torch and sealing all joints etc., and preparing the surface complete. Thevital physical andchemical parametersof themembrane shall beasunder: Joint strength in longitudinal and transverse direction 23°Cas350/300N/5cm. Tear strength in longitudinal and transverse directionas 60/80N.Softeningpoint ofmembranenot less than150°C. Coldflexibilityshallbeupto-2°CwhentestedinaccordancewithASTM,D-5147.Thelayingofmembraneshallbegotdonethroughtheauthorised applicator of the manufacturer of memb m2 443.10 192.90 85476.00

8 11.38 Providing and laying Ceramic glaze floor tiles300x300mm (thickness to be specified by the manufacturer) of ist qualityconforming to IS: 15622 of approved make in colour ssuch shade sexcept white, Ivory, Grey, Fume Red, Brown, laidon20mmthick Cementmotar1:4(1 cement:4coarsesand)including point in the joints with white cement and matching pigment etc., complete m2 862.40 47.05 40579.00

9 11.36 Providing and fixing 1stquality ceramic glazed wall tiles conforming to IS:15622 (Thickness to be specified by the manufacture) of approved make inall colours, shades except burgundy,bottle green, black of any size as approved byEngineer-in-charge in skirting, risers of steps and dadosover 12mmthickbedof cementMotar 1:3(1cement: 3 coarsesand)andjointingwithgreycement [email protected] includingpointing inwhitecementmixedwithpigment ofmatching shade complete m2 795.40 39.34 31294.00

10 8.2.1.2 Providing and fixing 18mm thick gangsaw cut,mirror polished, premoulded and prepolished,machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations, of requiredsize,approvedshade, colourandtexture laidover20mm thick base cementmortar 1:4 (1 cement : 4coarse sand), joints treatedwithwhite cement, mixedwithmatching pigment, epoxy touch ups,including rubbing, curing, moulding and polishing to edges to give high gloss finish etc. complete at all levels. m2 2615.30 4.84 12648.00

11 10.38.1 Providing & fixing glass panes with putty and glazing clips in steel including racking out the old putty: Float glass panes of thickness 4 mm m2 876.00 120.19 105288.00

12 9.21.1 Providing and fixing ISI marked flush door shutters conforming to IS:2202 (Part I)non-decorativetype,core of block board construction with frame of 1st class hard wood and well matched commercial 3 plyveneeringwith vertical grains or cross bands and face veneers on both faces of shutters m2 1775.30 7.81 13859.00

13 10.5.1 Providing and fixing 1mm thick M.S.sheet door with frame of 40x40x6mm Using M.S. angle 40x40x6 mm for diagonal brace angle iron and 3mmMSgusset plates at the junction and corners.all necessary fittings complete including applying a priming coat of approved steel primer. m2 3653.00 4.55 16635.00

14 10.48.1 Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per manufacturers specifications.Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of special primer applied @ 0.75 ltr /10 sqm. m2 117.30 4125.66 483940.00

15 13.79.2 Finishing walls with waterproofing cement paintof approved brand and manufacture and of required shade to give an even shade Old work (one or more coats m2 61.10 873.46 53368.00

16 13.82.2 Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade:New wood work (two or more coats) m2 83.50 396.03 33068.00

17 13.82.1 Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade:New steel work (two or more coats) m2 83.50 176.12 14706.00

18 17.13.1 Providing and fixing white vitreous chinawater closet squatting pan (Indian type) : Nos 1192.80 18.00 21470.00

19 17.18.1 Providing and fixing P.V.C. low level flushing cistern with manually controlled device (handle lever)conforming to IS:7231,withall fittings and fixtures complete. 10 litre capacity - White Nos 905.50 18.00 16299.00

20 17.25.5 Providing and fixing white vitreous china wash basin including making all connections but excluding the cost of fittings : Flat back wash basin of size 450x300 mm Nos 554.20 10.00 5542.00

21 18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931 : Nos 434.20 12.00 5210.00

22 17.28.1.2 ProvidingandfixingP.V.C.wastepipeforsinkorwashbasinincluding P.V.C. waste fittings complete. 40mm dia Nos 101.70 20.00 2034.00

23 17.32.3 Providing and fixing mirror of superior glass(ofapproved quality)and of required shape and size with plastic moulded frame of approved make and shade with 6 mm thick hard board backing Nos 855.40 20.00 17108.00

24 17.10.1.1 Providing and fixing Stainless Steel A ISI 304 (18/8)kitchen sink a sper IS:13983 with C.I.brackets and stainlesss teel plug 40mm,including painting of fittings and brackets, cutting and making good the walls wherever required Nos 5231.50 1.00 5232.00

25 18.22.1 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet : Nos 166.30 20.00 3326.00

26 18.8.1 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot &cold water supply, includin gall CPVC plain & brass threaded fittings, including fixing the pipe with clamp sat 1.00m spacing. mtr 278.20 100.00 27820.00

27 18.9 Providingand fixingChlorinatedPolyvinyl Chloride (CPVC) pipes, having thermal stability for hot &coldwater supply including all CPVC plain & brass threaded fittings This includes jointing of pipes & fittings with one step CPVC solvent cement ,trenching ,refilling & testing of joints complete as per direction of Engineer in Charge.

18.9.4 32 mm nominal outer dia Pipes mtr 359.10 30.00 10773.00

18.9.5 40 mm nominal outer dia Pipes mtr 477.60 26.00 12418.00

28 12.78 Providing and fixing on wall face unplastidsed-PVC(workingpressure 4kgf persqm) rain water pipes conforming to IS:4985 including jointing with seal ring conforming to IS: 5382 leaving 10 mm gap for thermal expansion. mtr 257.50 38.11 9813.00

29 18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) : nos 589.90 2.00 1180.00

30 12.79 Providing and fixing on wall face unplasticised-PVC molded fittings/accessories for unplasticised-PVC rain water pipes conforming to (S:4985includingjointingwithseal ringconformingtoIS:5382leaving10mm gap for thermal expansion quality (screwed end) :

coupler Nos 120.00 10.00 1200.00

31 17.73 Providingand fixingPTMT towel rail completewithbrackets fixed to wooden cleats with CP brass screws with concealed fittings arrangement of approved quality and colour.fittings arrangement of approved quality and colour. Nos 397.30 20.00 7946.00

32 18.17 Constructing masonary chamber 7210.60 2.00 14421.00

Sub Total 1281941.00

33 Carriage cost of material

MATERIAL QUANTITY RATE AMOUNT

Sub Total 1365625.00

34 Add extra cost of materials

QUANTITY RATE AMOUNT

Sub Total 653.00

35 SEIGNIORAGE FEES 671.00

Sub Total 1366949.00

Sub Total 1440217.47

37 Add electrification amount (10% of Estimate Cost) = 144021.74664

Sub Total 1584239.21

38 Add cost 150 mm X 90 M deep Boring with 1 HP Submersible motor = 178084

Total Amount = 1762323.21

BIHAR STATE EDUCATIONAL INFRASTRUCTURE DEVLOPMENT CORPORATION LTD.

Bill of Quantity for Renovation Work of Existing Buildings AT -K.G.B.V BLOCK-BENIPATTI , MADHUBANI

Amount of B.O.Q. for Schedule Item (In Rs.) :- ₹ 1,762,323.00

Amount of E.M.D. (In Rs.) :- ₹ 35,000.00

Tender Fee- 5,000/- Time of Completion- 1 Month

Rate based on BCD SOR 2022 effective from 01.01.2022

Sl no. SOR no. Work Discription Unit Rate Qty. Amount

1 15.26 Dismantling stone slab flooring laid in cement mortar including stacking of serviceable material and disposal of unserviceable material within 50 metres lead. m2 106.70 175.37 18712.00

2 11.4 52 mm thick with 20 mm n0minal size stone aggregate cement concrete flooring 1:2:4 finishing with a floating coat of neat cement including cement slurry,etc…(IPS Flooring) m2 472.00 175.37 82773.00

3 15.56 Dismantling old plaster or skirting raking out joints and cleaning the Surface fo rplaster including disposal of rubbish to the dumping ground within 50 metres lead m2 21.70 749.87 16272.00

4 13.11.4 Cement plaster in course sand 12 mm cement plaster of mix:1:6(1 cement: 6 coarse sand) m2 141.50 591.45 83690.00

5 13.24.2 6 mm cement plaster to ceiling of mix : 1:4(1 cement: 4 coarse sand) m2 105.11 84.49 8881.00

6 13.11.2+13.36.2 Cement plaster in course sand 12 mm cement plaster of mix:1:5(1 cement: 5 coarse sand)Extra for providing and mixing water proofing material in proportion recommended by the manufacturers: m2 160.10 96.45 15442.00

7 22.19 Providing and laying APP (Atactic Polypropylene Polymer) modified prefabricated five layer, 3mm thick water proofingmembrane, black finished reinforcedwithglass fibrematt consistingof acoat of bitumen primer [email protected] litre/ sqm by the same membrane manufacturedofdensityat25°C,0.87-0.89kg/ litreandviscocity70 160cps.Over theprimercoat thelayerofmembraneshallbelaidusing butane torch and sealing all joints etc., and preparing the surface complete. Thevital physical andchemical parametersof themembrane shall beasunder: Joint strength in longitudinal and transverse direction 23°Cas350/300N/5cm. Tear strength in longitudinal and transverse directionas 60/80N.Softeningpoint ofmembranenot less than150°C. Coldflexibilityshallbeupto-2°CwhentestedinaccordancewithASTM,D-5147.Thelayingofmembraneshallbegotdonethroughtheauthorised applicator of the manufacturer of memb m2 443.10 192.90 85476.00

8 11.38 Providing and laying Ceramic glaze floor tiles300x300mm (thickness to be specified by the manufacturer) of ist qualityconforming to IS: 15622 of approved make in colour ssuch shade sexcept white, Ivory, Grey, Fume Red, Brown, laidon20mmthick Cementmotar1:4(1 cement:4coarsesand)including point in the joints with white cement and matching pigment etc., complete m2 862.40 47.05 40579.00

9 11.36 Providing and fixing 1stquality ceramic glazed wall tiles conforming to IS:15622 (Thickness to be specified by the manufacture) of approved make inall colours, shades except burgundy,bottle green, black of any size as approved byEngineer-in-charge in skirting, risers of steps and dadosover 12mmthickbedof cementMotar 1:3(1cement: 3 coarsesand)andjointingwithgreycement [email protected] includingpointing inwhitecementmixedwithpigment ofmatching shade complete m2 795.40 39.34 31294.00

10 8.2.1.2 Providing and fixing 18mm thick gangsaw cut,mirror polished, premoulded and prepolished,machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations, of requiredsize,approvedshade, colourandtexture laidover20mm thick base cementmortar 1:4 (1 cement : 4coarse sand), joints treatedwithwhite cement, mixedwithmatching pigment, epoxy touch ups,including rubbing, curing, moulding and polishing to edges to give high gloss finish etc. complete at all levels. m2 2615.30 4.84 12648.00

11 10.38.1 Providing & fixing glass panes with putty and glazing clips in steel including racking out the old putty: Float glass panes of thickness 4 mm m2 876.00 120.19 105288.00

12 9.21.1 Providing and fixing ISI marked flush door shutters conforming to IS:2202 (Part I)non-decorativetype,core of block board construction with frame of 1st class hard wood and well matched commercial 3 plyveneeringwith vertical grains or cross bands and face veneers on both faces of shutters m2 1775.30 7.81 13859.00

13 10.5.1 Providing and fixing 1mm thick M.S.sheet door with frame of 40x40x6mm Using M.S. angle 40x40x6 mm for diagonal brace angle iron and 3mmMSgusset plates at the junction and corners.all necessary fittings complete including applying a priming coat of approved steel primer. m2 3653.00 4.55 16635.00

14 10.48.1 Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per manufacturers specifications.Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of special primer applied @ 0.75 ltr /10 sqm. m2 117.30 4125.66 483940.00

15 13.79.2 Finishing walls with waterproofing cement paintof approved brand and manufacture and of required shade to give an even shade Old work (one or more coats m2 61.10 873.46 53368.00

16 13.82.2 Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade:New wood work (two or more coats) m2 83.50 396.03 33068.00

17 13.82.1 Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade:New steel work (two or more coats) m2 83.50 176.12 14706.00

18 17.13.1 Providing and fixing white vitreous chinawater closet squatting pan (Indian type) : Nos 1192.80 18.00 21470.00

19 17.18.1 Providing and fixing P.V.C. low level flushing cistern with manually controlled device (handle lever)conforming to IS:7231,withall fittings and fixtures complete. 10 litre capacity - White Nos 905.50 18.00 16299.00

20 17.25.5 Providing and fixing white vitreous china wash basin including making all connections but excluding the cost of fittings : Flat back wash basin of size 450x300 mm Nos 554.20 10.00 5542.00

21 18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931 : Nos 434.20 12.00 5210.00

22 17.28.1.2 ProvidingandfixingP.V.C.wastepipeforsinkorwashbasinincluding P.V.C. waste fittings complete. 40mm dia Nos 101.70 20.00 2034.00

23 17.32.3 Providing and fixing mirror of superior glass(ofapproved quality)and of required shape and size with plastic moulded frame of approved make and shade with 6 mm thick hard board backing Nos 855.40 20.00 17108.00

24 17.10.1.1 Providing and fixing Stainless Steel A ISI 304 (18/8)kitchen sink a sper IS:13983 with C.I.brackets and stainlesss teel plug 40mm,including painting of fittings and brackets, cutting and making good the walls wherever required Nos 5231.50 1.00 5232.00

25 18.22.1 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet : Nos 166.30 20.00 3326.00

26 18.8.1 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot &cold water supply, includin gall CPVC plain & brass threaded fittings, including fixing the pipe with clamp sat 1.00m spacing. mtr 278.20 100.00 27820.00

27 18.9 Providingand fixingChlorinatedPolyvinyl Chloride (CPVC) pipes, having thermal stability for hot &coldwater supply including all CPVC plain & brass threaded fittings This includes jointing of pipes & fittings with one step CPVC solvent cement ,trenching ,refilling & testing of joints complete as per direction of Engineer in Charge.

18.9.4 32 mm nominal outer dia Pipes mtr 359.10 30.00 10773.00

18.9.5 40 mm nominal outer dia Pipes mtr 477.60 26.00 12418.00

28 12.78 Providing and fixing on wall face unplastidsed-PVC(workingpressure 4kgf persqm) rain water pipes conforming to IS:4985 including jointing with seal ring conforming to IS: 5382 leaving 10 mm gap for thermal expansion. mtr 257.50 38.11 9813.00

29 18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) : nos 589.90 2.00 1180.00

30 12.79 Providing and fixing on wall face unplasticised-PVC molded fittings/accessories for unplasticised-PVC rain water pipes conforming to (S:4985includingjointingwithseal ringconformingtoIS:5382leaving10mm gap for thermal expansion quality (screwed end) :

coupler Nos 120.00 10.00 1200.00

31 17.73 Providingand fixingPTMT towel rail completewithbrackets fixed to wooden cleats with CP brass screws with concealed fittings arrangement of approved quality and colour.fittings arrangement of approved quality and colour. Nos 397.30 20.00 7946.00

32 18.17 Constructing masonary chamber 7210.60 2.00 14421.00

Sub Total 1281941.00

33 Carriage cost of material

MATERIAL QUANTITY RATE AMOUNT

Sub Total 1365625.00

34 Add extra cost of materials

QUANTITY RATE AMOUNT

Sub Total 653.00

35 SEIGNIORAGE FEES 671.00

Sub Total 1366949.00

Sub Total 1440217.47

37 Add electrification amount (10% of Estimate Cost) = 144021.74664

Sub Total 1584239.21

38 Add cost 150 mm X 90 M deep Boring with 1 HP Submersible motor = 178084

Total Amount = 1762323.21