Sinking of borewel For drinking water supply at Idaga Maidan Ward No 08

Sinking of borewel For drinking water supply at Venkateshwar Nagar

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : general fund

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

Sinking of borewel For drinking water supply at Venkateshwar Nagar

Estimated Cost Lakhs

Administratively approved under No. Date :

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

Sinking of borewel For drinking water supply at Venkateshwar Nagar

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ ¸À£ï ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2024-25 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

Sinking of borewel For drinking water supply at Venkateshwar Nagar

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

Town Panchayat,Lokapur

Sinking of borewel For drinking water supply at Idaga Maidan Ward No 08

SN SOR Name of item Unit Rate No L B D Qty Amount

1 O040A Geophysical investigation at site for sinking borewells for supplying drinking water to the habitation either through the Hand Pump MWS or P.W.S.S, by vertical electrical sounding by adopting Venner or

Basic Rate 5141

Area weightage @ 3%

2 O020 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete )

Area weightage @ 3%

0.0 O020A Borewell depth of 0 to 50 m m 1 50 1 1

Area weightage @ 3%

0.0 O020B Borewell depth of 50 to 100 m m 0.0 1 50 1 1

Area weightage @ 3%

0.9 O020C Borewell depth of 100 to 150 m m 0.0 1 50 1 1

Area weightage @ 3%

0.9 O020D Borewell depth of 150 to 200 m m 0.0 1 50 1 1

Area weightage @ 3%

0.0 O010E Borewell depth of 200 to 250 m m 0.0 1 50 1 1

Area weightage @ 3%

0.0 O010F Borewell depth of 250 to 300 m m 0.0 1 100 1 1 100

3 Supply of ISI mark 175mm nominal bore,plain and steel casing pipegrade of steel Fe 410 of wall thickness conforming to IS 4270-2001 andlatest ammendments, electrical resistance welded steel tubes, materialand conforming to IS 1387-1993 and manufactured by basic openhearth electric or basic oxygen process in random length of 5-7m bothends.threaded conforming to IS 554-1985 one end fixed with socketconforming to IS 4270-2001 and the other end with screwed pipes allshall be responsibaly free from defects. The tubes shall be responsiblestraight end should be with ISI marking weighing 25.10kg/m.pricesinclude Collar-Medium duty.

Basic Rate 1991

Area weightage @ 3%

3rd Party Report PAPER CHARGES 2150

Add for Rond Off

Junior Engineer Chief Officer

Town Panchayat Lokapur Town Panchayat Lokapur

SN Name of item Unit Rate Qty Amount

1 Geophysical investigation at site for sinking borewells for supplying drinking water to the habitation either through the Hand Pump MWS or P.W.S.S, by vertical electrical sounding by adopting Venner or Each 5295.23 4 21180.92

0.0 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete ) Borewell depth of 0 to 50 m m 0.9 50 14935

0.0 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete )Borewell depth of 50 to 100 m m 0.0 50 18746

0.9 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete )Borewell depth of 100 to 150 m m 0.0 50 19900

0.9 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete )Borewell depth of 150 to 200 m m 0.0 50 23123.5

0.0 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete )Borewell depth of 200 to 250 m m 0.0 50 27100

0.0 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF & above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of consumables etc., complete including yield testing at the final depth with a minimum working of compressor for one hour (Excluding cost of casing pipes, collars, cap etc., complete )Borewell depth of 250 to 300 m m 0.0 24 13776

3 Supply of ISI mark 175mm nominal bore,plain and steel casing pipegrade of steel Fe 410 of wall thickness conforming to IS 4270-2001 andlatest ammendments, electrical resistance welded steel tubes, materialand conforming to IS 1387-1993 and manufactured by basic openhearth electric or basic oxygen process in random length of 5-7m bothends.threaded conforming to IS 554-1985 one end fixed with socketconforming to IS 4270-2001 and the other end with screwed pipes allshall be responsibaly free from defects. The tubes shall be responsiblestraight end should be with ISI marking weighing 25.10kg/m.pricesinclude Collar-Medium duty. m 2050.73 110 225580.3 70574.41