Ward No 11 opposite Durgadevi temple repair and installation of flooring roofing windows electrical repair other basic works for the governmentjunior school Town Panchayat Lokapur (MPS)

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 11gÀ°è£À zÀÄUÁðzÉë UÀÄrAiÀÄ JzÀÄjUÉ EgÀĪÀ ¸ÀPÁðj QjAiÀÄ UÀAqÀÄ ªÀÄPÀ̼À ±Á¯ÉUÉ ªÉįÁѪÀuÉ, QlQ/¨ÁV®UÀ¼ÀÄ zÀÄgÀ¹Û , PÀÄrAiÀÄĪÀ ¤Ãj£À ¸ËPÀAiÀÄð, «zÀÄåvï ºÁUÀÆ EvÀgÉ zÀÄgÀ¹Û PÁªÀÄUÁj ªÀiÁqÀĪÀÅzÀÄ.

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : 2022-23, 2023-24, ºÁUÀÆ 2024-25 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 11gÀ°è£À zÀÄUÁðzÉë UÀÄrAiÀÄ JzÀÄjUÉ EgÀĪÀ ¸ÀPÁðj QjAiÀÄ UÀAqÀÄ ªÀÄPÀ̼À ±Á¯ÉUÉ ªÉįÁѪÀuÉ, QlQ/¨ÁV®UÀ¼ÀÄ zÀÄgÀ¹Û , PÀÄrAiÀÄĪÀ ¤Ãj£À ¸ËPÀAiÀÄð, «zÀÄåvï ºÁUÀÆ EvÀgÉ zÀÄgÀ¹Û PÁªÀÄUÁj ªÀiÁqÀĪÀÅzÀÄ.

Estimated Cost 1.55 Lakhs

Administratively approved under No. Date : PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 11gÀ°è£À zÀÄUÁðzÉë UÀÄrAiÀÄ JzÀÄjUÉ EgÀĪÀ ¸ÀPÁðj QjAiÀÄ UÀAqÀÄ ªÀÄPÀ̼À ±Á¯ÉUÉ ªÉįÁѪÀuÉ, QlQ/¨ÁV®UÀ¼ÀÄ zÀÄgÀ¹Û , PÀÄrAiÀÄĪÀ ¤Ãj£À ¸ËPÀAiÀÄð, «zÀÄåvï ºÁUÀÆ EvÀgÉ zÀÄgÀ¹Û PÁªÀÄUÁj ªÀiÁqÀĪÀÅzÀÄ.

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ 2022-23, 2023-24, ºÁUÀÆ 2024-25 £É ¸Á°£À J¸ï. J¥ï. ¹ C£ÀÄzÁ£À ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:J¸ï.J¥ï.¹ :¥À¥ÀA¯ÉÆÃ:¹gï:438:2026-27/340 Dated :02/07/2026 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 1.55 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 11gÀ°è£À zÀÄUÁðzÉë UÀÄrAiÀÄ JzÀÄjUÉ EgÀĪÀ ¸ÀPÁðj QjAiÀÄ UÀAqÀÄ ªÀÄPÀ̼À ±Á¯ÉUÉ ªÉįÁѪÀuÉ, QlQ/¨ÁV®UÀ¼ÀÄ zÀÄgÀ¹Û , PÀÄrAiÀÄĪÀ ¤Ãj£À ¸ËPÀAiÀÄð, «zÀÄåvï ºÁUÀÆ EvÀgÉ zÀÄgÀ¹Û PÁªÀÄUÁj ªÀiÁqÀĪÀÅzÀÄ.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

TOWN PANCHAYAT LOKAPUR

NAME OF WORK : ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°è ªÁqÀð £ÀA 11gÀ°è£À zÀÄUÁðzÉë UÀÄrAiÀÄ JzÀÄjUÉ EgÀĪÀ ¸ÀPÁðj QjAiÀÄ UÀAqÀÄ ªÀÄPÀ̼À ±Á¯ÉUÉ ªÉįÁѪÀuÉ, QlQ/¨ÁV®UÀ¼ÀÄ zÀÄgÀ¹Û , PÀÄrAiÀÄĪÀ ¤Ãj£À ¸ËPÀAiÀÄð, «zÀÄåvï ºÁUÀÆ EvÀgÉ zÀÄgÀ¹Û PÁªÀÄUÁj ªÀiÁqÀĪÀÅzÀÄ.

ESTIMATE COST : 1.55 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Distempering with dry distemper of approved brand and manufacture (two coats) of required shade on new work, over and including water thinnable priming coat to give an even shade after thoroughly brooming the surface to remove all dirt, dust, mortar drops and foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charge.(PWD SR 2023-24 / VOLUME 2 / I NO 8.24 / P. NO 45)

Basic Rate 108.00

Area weightage @ 3% 3.24

Final Rate 111.24

2class room and one office room 6 6.10 3.000 109.80

class room 2 7.50 3.000 45.00

Ceilling 3 7.20 4.45 96.12

2 Painting with oil type wood preservative of approved brand and manufacture :New work (two coats) to give an even shade including preparing the surface after thorougly cleaning oil, grease, dirt and foreign matter, sand papering and knotting, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charge.(PWD Common Schedule of Rate 2023-24 Page No-48 Item No-8.38 Vol -2)

Basic Rate 40.00

Area weightage @ 3% 1.20

Final Rate 41.20 4706798

3 Providing and fixing Stainless Steel Fixtures conforming to 304 graded steel as per direction of engineer in chargeSS Tower Bolts 150x10mm (PWD Common Schedule of Rate 2023-24 Page No. 219 Item No 22.15.5 Vol -2)

Basic Rate 120.00

Area weightage @ 3% 3.60

Final Rate 123.60 4706798

4 Providing and fixing Stainless Steel Fixtures conforming to 304 graded steel as per direction of engineer in chargeSS hinges 125 mm (PWD Common Schedule of Rate 2023-24 Page No. 219 Item No 22.15.8 Vol -2)

Basic Rate 50.00

Area weightage @ 3% 1.50

Final Rate 51.50 4706798

Total Rs. 131345.89

Add GST 18% 23642.26

Total Rs. 154988.15

Miscelellaneous & Rounding Off 11.85 229.76

Total Amount Rs. 155000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur