280/ 26.06.2026

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

GENERAL ABSTRACT - ONE BLOCK (BLOCK NO. 2 - 29 UNITS)

GENERAL ABSTRACT FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Carpet area= 30.00sqm, BUA=37.05sqm Height=3.0m

S.NO. SUB HEAD AMOUNT

1 Ground floor including Stilt Parking- 1119327.91 3272637.48 2153309.57

5 Tower With RCC Over Head Tank for 2.00 number 469688.11 381481.69 -88206.42

Adding extra for internal W.S./Sanitary 536827.50

Adding extra for Internal Electrification 614946.50

Grand Total for One Block (29 Units block-2) 8020774.04 283161.00

For 1 Unit- Rs. 276578.42

Exe Engineer Assi Engineer Sub Engineer

Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG)

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

(SOR ITEM NO.-1.1.1/9)

1.1.1) In all types of soil

2 Extra for every additional lift of 1.5M or part there of

All types of soil

(SOR ITEM NO.-1.6.1/10)

3 Extra rate for quantity of work executed in or under water and/or liquid mud including pumping out water.

(SOR ITEM NO.-1.7/10)

20 % of excavation item no.1

4 Extra rate for every 50 mt. average lead upto 150 mt. beyond 50 mt. free lead and lift 1.5 mt. free lift.

(SOR ITEM NO.-1.9.1/10)

60 % of excavation item no.1

5 Filling from available excavated stuff (Excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm. In depth consolidation each deposited layer by ramming and watering with a lead upto 50M. And lift upto 1.5M.

(SOR ITEM NO.1.17/11) 40% of Item No.1 0.00 CUM 65.00 0.00

6 Providing and filling in plinth with sand /crusher dust and hard moorum under floor in layers not exceeding 20 cm in depth and consolidating each deposited layer by ramming and watering, including dressing etc. complete.

(SOR. ITEM NO.-1.18/11)

At Column pits 56 2.00 2.00 1.900 0.00

Excavted stuff 0.00

7 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

(SOR. ITEM NO.- 3.1.3/23)

3.1.3) 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size).

8 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Column footing 3.333214286

Trapezoidal H/6 (A1 + A2 + 4Am)

Colunm upto Plinth level

Colunm upto Slab level

Kitchen Platform 5 2.10 0.45 0.075 0.35

Stair case of types including risers & landings -

Ground Beam 1 332.40 Sqmt. 0.120 0.00

deduction for open to sky -1 3.60 2.80 0.120 0.00

deduction for stair case -2 2.40 3.70 0.120 0.00

9 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

As per item no of 8(b) 2.88 CUM 97.50 280.92

10 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 2.881

11 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

(SOR ITEM NO.-2.1.1/16)

Foundations, footings, base of columns and plinth beam in any shape and size and all type of wall below plinth level

Colunm upto Plinth level

Total 0.00 SQM 139.00 0.00

12 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 5 2.10 0.60 6.30

13 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

14 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 125.0 0.120 0.00

Deductions for beam bottom -1 0.00 Sqmt. 0.00

Staircase -2 3.20 2.40 0.00

15 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 0.00

16 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

7.5.4) Cement Mortar 1:6 (1 cement : 6 coarse sand)

17 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand ) 152.25

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth: 304.5

(SOR. ITEM NO.- 7.6/45) 456.75

XX Direction 506.49

18 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 5 0.75 2.650 9.94

19 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 117.51 SQM 11.00 1292.64

20 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

21 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 16.88 Sqm 33.75

Deduction Partition wall-

22 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 125.00 3.000 375.00

Below plinth 1 128.77 0.900 115.89

Net Quantity for 12 mm plaster 50% Of (A-B) 555.25 SQM 91.50 50805.72

23 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 1 555.25

24 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works. .

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25kg/SQM 550.00

Balcony 5 1.8 @ 25 kg/SQM 225.00

26 Providing and fixing of Door frames of 40*40*6 MS section

(SOR. ITEM NO.-9.16.2/81)

Angle-iron frames D1 5 5.30 26.50

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

29 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

30 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

31 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 10 0.75 2.10 15.75 SQM 2399.00 37784.25

32 Providing and fixing and galvanized wire mesh of I.S. gauge designation 85 G. with wires 0.56 mm 19x12 mm teak wood beading including priming coat of red oxide zinc chromate primer.

(SOR ITEM NO.8.55/61)

33 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

34 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

35 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

36 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

37 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

38 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 4.70 0.100 1.88

39 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 5 2.10 0.600 6.300 SQM 1497.00 9431.00

40 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 5 3.00 0.600 9.00

41 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON SPACE 5 2.00 1.10 11.00

42 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 125.00 3.000 375.00

Below plinth 1 128.77 0.600 77.26

43 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

44 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 308.58

As per internal plastering- 1 555.25

45 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

46 Providing & laying 60mm thick precast interlocking concrete blocks of approved size (approx 305 sqcm) and shape/ pattern, over 40 mm thick average complete coarse sand bed with joints of 3mm thick filled by fine sand including leveling with surface vibrator, temping and sweeping etc. complete of minimum compressive strength of 250 kg/sq.cm

12.65.1 Plain/ normal coloured precast interlock concrete block

(SOR. ITEM NO.-12.65.1/120)

Parking- 1 111.62 Sqmt. 111.62

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

(SOR. ITEM NO.- 4.5/24)

Or say Rs. 1119327.91

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.00

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-1 0.000

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 0.00

For one side 0.00

For one side 0.00

XX Direction 24 3.00 0.20 0.00

YY Direction 6 4.20 0.20 0.00

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 0.00

Deductions for bottom of beam -56.00 0.00

Staircase -2 3.70 2.40 0.00

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 0.00

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 0.00

living opening 8 1.40 2.650 0.00

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 0.00 SQM 22.00 0.00

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 0.00 Sqm 0.00

Deduction Partition wall- -1 0.00 Sqm 0.00

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

22 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

23 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

24 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

25 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

26 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

29 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.60 10.08 SQM 1497.00 15090.00

30 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

31 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON AREA 8 2.00 1.10 17.60

32 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

33 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

34 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 304.56 304.56

As per internal plastering- 1 673.22 673.22

35 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

36 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

(SOR. ITEM NO.- 4.5/24)

Total Rs. 986397.35

Or say Rs. 986397.35

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-1 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.200 14.40

YY Direction 6 4.20 0.200 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 155.70 SQM 33 5138.10

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 0.00 Sqm 0.00

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

22 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

23 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

24 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

25 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

26 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

29 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

30 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

31 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON AREA 8 2.00 1.10 17.60

32 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

33 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

34 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 347.04 347.04

As per internal plastering- 1 673.22 673.22

35 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

36 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2135941.93

Or say Rs. 2135941.93

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.20 14.40

YY Direction 6 4.20 0.20 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 175.38 SQM 44 7716.72

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 10.60 Sqm -10.60

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

(SOR. ITEM NO.-8.149.1/73)

23 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

24 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

25 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

26 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

27 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

28 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

29 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

30 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

32 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

33 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

COMMON AREA 8 2.00 1.10 17.60

34 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

35 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

36 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 336.44 336.44

As per internal plastering- 673.22 673.22

37 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2157644.75

Or say Rs. 2157644.75

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Over head Tank at Terrace

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying design mix reinforced cement concrete with crushed graded stone aggregate 20mm nominal size using batching plant, transit mixer and concrete pump, in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

Colunm upto Slab level

Base Slab for Over Tank 1 4.90 2.80 0.200 2.74

Beams below Slab 2 2.80 0.20 0.250 0.28

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 9.272

5 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

Beams below Slab 2x2 2.80 0.25 2.80

Outer Dimension 2 4.90 1.25 12.25

Inner dimension 2 4.50 1.25 11.25

7 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Base Slab for Over Tank 1 4.50 2.40 10.80

8 Edge of slab, breaks in floor and walls upto 200mm.

(SOR ITEM NO.- 2.1.4/16)

9 Providing and mixing water proofing material in PCC/ RCC work in the proportion recommended by the manufacturer

(SOR. ITEM NO.- 3.14/24)

Base Slab for Over Tank 1 4.90 2.80 0.200 2.74

Beams below Slab 2 2.80 0.20 0.250 0.28

.@ 1kg/ bag cement 72.08 kg 43.5 3135.36

10 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

FOR Parapet wall 1 65.60 0.20 0.90 11.81

deduction for door 2 1.00 0.20 2.10 0.84

13 Providing and laying damp proof course (upto 50mm thick) with plain cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded crushed stone aggregate 20mm nominal size) including form work

14 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

outer Mumty 4 4.90 2.100 41.16

deduction for door 2 1.00 2.100 4.20

Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

Outer portion of wall 4 4.50 2.10 37.80

15 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

Area as Outer shuttering area 30.05 30.050 sqm 56 1682.80

13 Providing and fixing in position precast R.C.C. manhole cover and frame M D- 10 of required shape and approved quality Square shape 450mm internal dimension

14 Hoisting and jointing of pipe assembly of inlet, outlet, scour, overflow and by pass arrangements

Providing and fixing gun metal non- return valve (horizontal type) of approved quality (screwed end) :

32 mm nominal bore 1 1.000 each 556 556.00

ITEM NO 19.18.2

Providing and fixing ball valve (brass) of approved quality, High or low pressure, with plastic floats complete :

25 mm nominal bore 2 2.000 each 432 864.00

ITEM NO -19.17.3

32 mm nominal outer dia pipes 1 0.5 0.500 metre 288 144.00

ITEM NO -19.6.4

25 mm nominal bore 1 1.000 each 432 432.00

ITEM NO- 19.17.3

For out let and scour

25 mm dia. nominal bore 1 5 5.000 Metre 222 1110.00

ITEM NO - 19.9.3

Non sor Water level indicators 1 1.000 set 1500 1500.00

Non sor Conventional Franklin Lightning Arrester 1 1.000 nos 1500 1500.00

AT SINGLE TOWER 234844.05

At Building 469688.11

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR AHP UNDER PMAY-HFA MISSION

INTERNAL SANITARY

Based on C. G. P.W.D BUILDING S.O.R. IN FORCE FROM 1 JAN 2015

SN DESCRIPTION OF ITEM NO QTY RATE UNIT AMOUNT

I II III VII VIII IX X

1 18.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ), 100mm sand cast Iron P or S trap, 10 litre low level P.V.C. flushing cistern (same colour) conforming to IS : 7231, with flush bend and other fittings and fixtures complete including cutting and making good the walls and floors wherever required :

18.1.1) White long pattern W.C. pan of size 580 mm 29 29.00 2459.00 71,311.00

2 18.17 Providing and fixing vitreous china wash basin with C.I. brackets, 32 mm C.P. brass waste of standard pattern, including painting of brackets, cutting and making good the walls wherever required :

3 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink without drain board as per IS 13983 with C.I. brackets and stainless steel plug 40 mm including painting of fittings and brackets, cutting and making good the walls wherever required :

4 18.76 Providing and fixing on wall face or under floor UV stabilized Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall thickness conforming to IS : 13592 (4kg/sqcm) including required couplers, jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion etc complete.

5 18.77 Providing and fixing on wall face UV stabilized Unplasticised - PVC moulded fittings/ accessories having 3.2mm wall thickness for Rigid PVC pipes conforming to IS : 13592 (heavy) jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion.

Tee/ Tee with door/ Bend 45°/ Bend 90°

Access door cap

6 19.5 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot & cold water supply including all CPVC plain & brass threaded fittings i/c fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC solvent cement and the cost of cutting chases and making good the same including testing of joints complete as per direction of Engineer in Charge. CONCEALED WORK including cutting chases and making good the walls etc.,

19.5.1 15 mm nominal outer dia .Pipes. 100 100.00 133.00 13,300.00

19.5.2 20 mm nominal outer dia .Pipes. 140 140.00 167.00 23,380.00

7 19.7 Providing and fixing on wall surface G.I. pipes medium class complete with G.I. fittings and clamps, including cutting, making good the walls etc. and testing of joints complete:

8 19.14 Providing and fixing 15 mm nominal bore C.P. brass fittings of approved make and conforming to IS:8931 including C.P. brass extension if required: 0.00

19.14.6 Stop cock (concealed) (600 grams) 29 29.00 494.00 14,326.00

9 19.16 Providing and fixing brass/ gun metal gate valve with C.I. wheel of approved quality (screwed end):

10 20.3 Providing and fixing square-mouth S.W. gully trap grade 'A'’ complete with C.I. grating brick masonry chamber with well burnt modular clay bricks crushing strength not less than 35kg/cm2, water tight C.I. cover with frame of 300 x300 mm size (inside) the weight of cover to be not less than 4.50 kg and frame to be not less than 2.70 kg as per standard design :

11 20.7 cement 4 coarse sand), R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand 4 graded stone aggregate 20 mm nominal size), foundation in cement concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size) inside plastering 12mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size) finished with a floating coat of neat cement complete as per standard design

20.7.1) Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty) 455x610 mm internal dimensions total weight of cover and frame to be not less than 38 kg (weight of cover 23 kg and weight of frame 15 kg) : 9 9.00 6703.00 60,327.00

Total (a) 536,827.50

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR AHP UNDER PMAY-HFA MISSION

INTERNAL ELECTRIFICATION

Based on C. G. P.W.D BUILDING S.O.R. IN FORCE FROM 1 JAN 2015

SN DESCRIPTION OF ITEM QTY RATE UNIT AMOUNT

I II VII VIII IX X

1 3.1 Wiring for light/ fan/ exhaust fan / call bell point with 1.5 sqmm FR PVC insulated stranded copper conductor single core cable in concealed PVC conduit, with 5 amp piano type switch, phenolic laminated sheet, suitable size M.S. box and earthing the point with same size cable etc as required.

3.1.1 Short Point 116.00 236.00 Point 27,376.00

3.1.2 Medium Point 232.00 388.00 Point 90,016.00

2 3.3 Extra for providing and fixing light plug point on board in concealed PVC conduit point wiring with piano type 3 pin 5 amp socket outlet and 5 amp switch including cost of phenolic laminated sheet and M.S. box etc. as required.etc. as required. 116.00 95.00 Point 11,020.00

3 3.13 Wiring for circuit/ sub main wiring along with earth wire with the following sizes of FR PVC insulated copper conductor, single core cable in concealed PVC conduit as required.

3.13.2 3 X 2.5 sq. mm in 20mm conduit 350.00 104.00 Meter 36,400.00

3.13.3 6 X 2.5 sq. mm in 25mm conduit 185.00 172.00 Meter 31,820.00

3.13.4 9 X 2.5 sq. mm in 32mm conduit 50.00 249.00 Meter 12,450.00

3.13.7 3 X 6 sq. mm in 25mm conduit 56.00 183.00 Meter 10,248.00

3.13.13 6 X 6 sq. mm in 32mm conduit 710.00 331.00 Meter 235,010.00

4 7.1 Supplying and fixing following piano type switch, socket, other accessories on the existing switch switch box/cover including connection etc.as required.

7.1.12 Fan regulator Electonic, step type moving all round 58.00 178.00 Each 10,324.00

7.1.13 Ceiling rose 3 pin 5 amp 116.00 28.00 Each 3,248.00

7.1.15 Batten/angle holder 203.00 37.50 Each 7,612.50

5 7.9 Providing and fixing round/ hexagonal fan box (125mm dia) depth 75mm (max.) with 12mm dia steel bar hook, 1.6mm thick MS sheet cover, in RCC slab etc. as required. 58.00 42.50 Each 2,465.00

6 8.3 Providing and fixing phenolic laminated sheet cover of 180 mm dia 3 mm thick on the fan box etc. as required. (If provided at the time of installation of ceiling fan) 58.00 45.50 Each 2,639.00

7 9.1 Providing and fixing metal clad,TP&N switch fuse unit (rewirable)415/500 volts, with porelaine re-wireble fuses including drilling holes on the board, connections, earthing the body etc. as required.(Thimbeling shall be paid seperately).

8 9.2 Supplying and fixing wall mounted metal board of welded construction, fabricated with minimum 35 mm X 35 mm X 6 mm angle iron frame work, with 25 mm X 6 mm flat iron as intermediate members including painting etc. as required. 1.00 2730.00 sqm 2,730.00

9 9.8 Supplying and fixing metal clad busbar chamber made of 1.6 mm thick CRCA sheet with 4 strip copper busbars of following capacity and length, complete with all accessories, including earthing the body etc. as required.

10 9.11 Providing and fixing porcelain re-wireble fuses carrier and base unit on wooden board including drilling holes on the board, screws connection etc. as required.(Thimbeling shall be paid seperately).

11 11.3 Supplying and fixing on surface/recess following way, 240 volts SP&N MCB distribution board consumer unit of sheet steel phosphatized and powder painted complete with tinned copper busbar, neutral busbar, earth bar, dinbar, detachable gland plate, including interconnections earthing etc as required (But without MCB/RCCB/Isolator)

12 11.11 Supplying and fixing SP MCB 240 volts, 'C' curve,suitable for inductive load in the existing MCB DB complete with connections, testing and commissioning etc. as required

13 11.13 Supplying and fixing DP MCB, 240 volts, 'D' curve, suitable for inductive/ motor load in the existing MCB DB complete with connections, testing and commissioning etc. as required.

14 14.3 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonry enclosure with cover plate having locking arrangement and watering pipe, with charcoal and salt as required. 4.00 4072.00 Set 16,288.00

15 14.14 Supplying and laying 25 mm X 6 mm G.I. strip at 0.50 metre below ground as strip earth electrode, including soldering, excavation and refilling the trench etc. as required. 40.00 99.50 Metre 3,980.00

16 17.1 Supplying and laying following sizes one number PVC insulated/ XLPE PVC sheathed, steel armoured, aluminium conductor power cable of 1.1 KV grade direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc. as

17 17.7 Supplying and laying following sizes one number PVC INSULATED/ XLPE PVC insulated unarmoured, aluminium conductor power cable of 1.1 KV grade on surface/existing cable tray as required.

18 17.23 Supplying and making end termination with brass compression gland and aluminum lugs for following size armoured aluminum conductor power cable of 1.1 KV grade as required.

19 29.1 Earth work in all type soil except soft rock/hard rock with all lead and 1.5 meter lift, dressing, stacking excavated strata including refilling of excavated soil in trench/pit to ground level complete as required. 24.00 163.00 Cum 3,912.00

Estimated cost 614,946.50

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

GENERAL ABSTRACT - ONE BLOCK (BLOCK NO. 2 - 29 UNITS)

GENERAL ABSTRACT FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Carpet area= 30.00sqm, BUA=37.05sqm Height=3.0m

S.NO. SUB HEAD AMOUNT

1 Ground floor including Stilt Parking- 2314923.60 3272637.48 957713.88

5 Tower With RCC Over Head Tank for 2.00 number 469688.11 381481.69 -88206.42

Adding extra for internal W.S./Sanitary 536827.50

Adding extra for Internal Electrification 614946.50

Grand Total for One Block (29 Units block-2) 10424243.80 366040.00

For 1 Unit- Rs. 359456.68

Exe Engineer Assi Engineer Sub Engineer

Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG)

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

(SOR ITEM NO.-1.1.1/9)

1.1.1) In all types of soil

2 Extra for every additional lift of 1.5M or part there of

All types of soil

(SOR ITEM NO.-1.6.1/10)

3 Extra rate for quantity of work executed in or under water and/or liquid mud including pumping out water.

(SOR ITEM NO.-1.7/10)

20 % of excavation item no.1

4 Extra rate for every 50 mt. average lead upto 150 mt. beyond 50 mt. free lead and lift 1.5 mt. free lift.

(SOR ITEM NO.-1.9.1/10)

60 % of excavation item no.1

5 Filling from available excavated stuff (Excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm. In depth consolidation each deposited layer by ramming and watering with a lead upto 50M. And lift upto 1.5M.

(SOR ITEM NO.1.17/11) 40% of Item No.1 0.00 CUM 65.00 0.00

6 Providing and filling in plinth with sand /crusher dust and hard moorum under floor in layers not exceeding 20 cm in depth and consolidating each deposited layer by ramming and watering, including dressing etc. complete.

(SOR. ITEM NO.-1.18/11)

At Column pits 56 2.00 2.00 1.900 0.00

Excavted stuff 0.00

7 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

(SOR. ITEM NO.- 3.1.3/23)

3.1.3) 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size).

8 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Column footing 3.333214286

Trapezoidal H/6 (A1 + A2 + 4Am)

Colunm upto Plinth level

Colunm upto Slab level

Kitchen Platform 5 2.10 0.45 0.075 0.35

Stair case of types including risers & landings -

Ground Beam 1 332.40 Sqmt. 0.120 39.89

deduction for open to sky -1 3.60 2.80 0.120 -1.21

deduction for stair case -2 2.40 3.70 0.120 -2.13

9 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

As per item no of 8(b) 66.60 CUM 97.50 6493.64

10 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 92.840

11 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

(SOR ITEM NO.-2.1.1/16)

Foundations, footings, base of columns and plinth beam in any shape and size and all type of wall below plinth level

Colunm upto Plinth level

12 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 5 2.10 0.60 6.30

13 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

14 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 125.0 0.120 15.00

Deductions for beam bottom -1 53.38 Sqmt. -53.38

Staircase -2 3.20 2.40 -15.36

15 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 4 2.25 1.20 10.80

16 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

7.5.4) Cement Mortar 1:6 (1 cement : 6 coarse sand)

YY Direction 0.00

17 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand ) 152.25

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth: 304.5

(SOR. ITEM NO.- 7.6/45) 456.75

XX Direction 506.49

18 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 5 0.75 2.650 9.94

19 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 117.51 SQM 11.00 1292.64

20 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

21 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 16.88 Sqm 33.75

Deduction Partition wall-

22 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 125.00 3.000 375.00

Below plinth 1 128.77 0.900 115.89

Net Quantity for 12 mm plaster 50% Of (A-B) 555.25 SQM 91.50 50805.72

23 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 1 555.25

24 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works. .

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25kg/SQM 550.00

Balcony 5 1.8 @ 25 kg/SQM 225.00

26 Providing and fixing of Door frames of 40*40*6 MS section

(SOR. ITEM NO.-9.16.2/81)

Angle-iron frames D1 5 5.30 26.50

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

29 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

30 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

31 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 10 0.75 2.10 15.75 SQM 2399.00 37784.25

32 Providing and fixing and galvanized wire mesh of I.S. gauge designation 85 G. with wires 0.56 mm 19x12 mm teak wood beading including priming coat of red oxide zinc chromate primer.

(SOR ITEM NO.8.55/61)

33 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

34 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

35 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

36 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

37 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

38 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 4.70 0.100 1.88

39 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 5 2.10 0.600 6.300 SQM 1497.00 9431.00

40 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 5 3.00 0.600 9.00

41 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON SPACE 5 2.00 1.10 11.00

42 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 125.00 3.000 375.00

Below plinth 1 128.77 0.600 77.26

43 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

44 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 308.58

As per internal plastering- 1 555.25

45 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

46 Providing & laying 60mm thick precast interlocking concrete blocks of approved size (approx 305 sqcm) and shape/ pattern, over 40 mm thick average complete coarse sand bed with joints of 3mm thick filled by fine sand including leveling with surface vibrator, temping and sweeping etc. complete of minimum compressive strength of 250 kg/sq.cm

12.65.1 Plain/ normal coloured precast interlock concrete block

(SOR. ITEM NO.-12.65.1/120)

Parking- 1 111.62 Sqmt. 111.62

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

(SOR. ITEM NO.- 4.5/24)

Or say Rs. 2314923.60

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Lintel Beam 0.00

Kitchen Platform 8 2.10 0.45 0.075 0.57

XX Direction 0.00

YY Direction 0.00

Stair case of types including risers & landings - 0.00

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-1 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.20 14.40

YY Direction 6 4.20 0.20 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 4 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 155.70 SQM 22.00 3425.40

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 9.76 Sqm -9.76

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

22 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

23 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

24 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

25 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

26 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

29 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.60 10.08 SQM 1497.00 15090.00

30 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

31 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON AREA 8 2.00 1.10 17.60

32 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

33 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

34 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 337.28 337.28

As per internal plastering- 1 673.22 673.22

35 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

36 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

(SOR. ITEM NO.- 4.5/24)

Total Rs. 2147299.23

Or say Rs. 2147299.23

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-1 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.200 14.40

YY Direction 6 4.20 0.200 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 155.70 SQM 33 5138.10

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 0.00 Sqm 0.00

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

22 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

23 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

24 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

25 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

26 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

29 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

30 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

31 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON AREA 8 2.00 1.10 17.60

32 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

33 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

34 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 347.04 347.04

As per internal plastering- 1 673.22 673.22

35 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

36 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2159428.02

Or say Rs. 2159428.02

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.20 14.40

YY Direction 6 4.20 0.20 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 175.38 SQM 44 7716.72

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 10.60 Sqm -10.60

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

(SOR. ITEM NO.-8.149.1/73)

23 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

24 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

25 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

26 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

27 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

28 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

29 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

30 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

32 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

33 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

COMMON AREA 8 2.00 1.10 17.60

34 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

35 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

36 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 336.44 336.44

As per internal plastering- 673.22 673.22

37 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2181130.84

Or say Rs. 2181130.84

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 2 - 29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Over head Tank at Terrace

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying design mix reinforced cement concrete with crushed graded stone aggregate 20mm nominal size using batching plant, transit mixer and concrete pump, in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

Colunm upto Slab level

Base Slab for Over Tank 1 4.90 2.80 0.200 2.74

Beams below Slab 2 2.80 0.20 0.250 0.28

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 9.272

5 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

Beams below Slab 2x2 2.80 0.25 2.80

Outer Dimension 2 4.90 1.25 12.25

Inner dimension 2 4.50 1.25 11.25

7 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Base Slab for Over Tank 1 4.50 2.40 10.80

8 Edge of slab, breaks in floor and walls upto 200mm.

(SOR ITEM NO.- 2.1.4/16)

9 Providing and mixing water proofing material in PCC/ RCC work in the proportion recommended by the manufacturer

(SOR. ITEM NO.- 3.14/24)

Base Slab for Over Tank 1 4.90 2.80 0.200 2.74

Beams below Slab 2 2.80 0.20 0.250 0.28

.@ 1kg/ bag cement 72.08 kg 43.5 3135.36

10 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

FOR Parapet wall 1 65.60 0.20 0.90 11.81

deduction for door 2 1.00 0.20 2.10 0.84

13 Providing and laying damp proof course (upto 50mm thick) with plain cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded crushed stone aggregate 20mm nominal size) including form work

14 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

outer Mumty 4 4.90 2.100 41.16

deduction for door 2 1.00 2.100 4.20

Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

Outer portion of wall 4 4.50 2.10 37.80

15 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

Area as Outer shuttering area 30.05 30.050 sqm 56 1682.80

13 Providing and fixing in position precast R.C.C. manhole cover and frame M D- 10 of required shape and approved quality Square shape 450mm internal dimension

14 Hoisting and jointing of pipe assembly of inlet, outlet, scour, overflow and by pass arrangements

Providing and fixing gun metal non- return valve (horizontal type) of approved quality (screwed end) :

32 mm nominal bore 1 1.000 each 556 556.00

ITEM NO 19.18.2

Providing and fixing ball valve (brass) of approved quality, High or low pressure, with plastic floats complete :

25 mm nominal bore 2 2.000 each 432 864.00

ITEM NO -19.17.3

32 mm nominal outer dia pipes 1 0.5 0.500 metre 288 144.00

ITEM NO -19.6.4

25 mm nominal bore 1 1.000 each 432 432.00

ITEM NO- 19.17.3

For out let and scour

25 mm dia. nominal bore 1 5 5.000 Metre 222 1110.00

ITEM NO - 19.9.3

Non sor Water level indicators 1 1.000 set 1500 1500.00

Non sor Conventional Franklin Lightning Arrester 1 1.000 nos 1500 1500.00

AT SINGLE TOWER 234844.05

At Building 469688.11

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR AHP UNDER PMAY-HFA MISSION

INTERNAL SANITARY

Based on C. G. P.W.D BUILDING S.O.R. IN FORCE FROM 1 JAN 2015

SN DESCRIPTION OF ITEM NO QTY RATE UNIT AMOUNT

I II III VII VIII IX X

1 18.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ), 100mm sand cast Iron P or S trap, 10 litre low level P.V.C. flushing cistern (same colour) conforming to IS : 7231, with flush bend and other fittings and fixtures complete including cutting and making good the walls and floors wherever required :

18.1.1) White long pattern W.C. pan of size 580 mm 29 29.00 2459.00 71,311.00

2 18.17 Providing and fixing vitreous china wash basin with C.I. brackets, 32 mm C.P. brass waste of standard pattern, including painting of brackets, cutting and making good the walls wherever required :

3 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink without drain board as per IS 13983 with C.I. brackets and stainless steel plug 40 mm including painting of fittings and brackets, cutting and making good the walls wherever required :

4 18.76 Providing and fixing on wall face or under floor UV stabilized Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall thickness conforming to IS : 13592 (4kg/sqcm) including required couplers, jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion etc complete.

5 18.77 Providing and fixing on wall face UV stabilized Unplasticised - PVC moulded fittings/ accessories having 3.2mm wall thickness for Rigid PVC pipes conforming to IS : 13592 (heavy) jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion.

Tee/ Tee with door/ Bend 45°/ Bend 90°

Access door cap

6 19.5 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot & cold water supply including all CPVC plain & brass threaded fittings i/c fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC solvent cement and the cost of cutting chases and making good the same including testing of joints complete as per direction of Engineer in Charge. CONCEALED WORK including cutting chases and making good the walls etc.,

19.5.1 15 mm nominal outer dia .Pipes. 100 100.00 133.00 13,300.00

19.5.2 20 mm nominal outer dia .Pipes. 140 140.00 167.00 23,380.00

7 19.7 Providing and fixing on wall surface G.I. pipes medium class complete with G.I. fittings and clamps, including cutting, making good the walls etc. and testing of joints complete:

8 19.14 Providing and fixing 15 mm nominal bore C.P. brass fittings of approved make and conforming to IS:8931 including C.P. brass extension if required: 0.00

19.14.6 Stop cock (concealed) (600 grams) 29 29.00 494.00 14,326.00

9 19.16 Providing and fixing brass/ gun metal gate valve with C.I. wheel of approved quality (screwed end):

10 20.3 Providing and fixing square-mouth S.W. gully trap grade 'A'’ complete with C.I. grating brick masonry chamber with well burnt modular clay bricks crushing strength not less than 35kg/cm2, water tight C.I. cover with frame of 300 x300 mm size (inside) the weight of cover to be not less than 4.50 kg and frame to be not less than 2.70 kg as per standard design :

11 20.7 cement 4 coarse sand), R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand 4 graded stone aggregate 20 mm nominal size), foundation in cement concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size) inside plastering 12mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size) finished with a floating coat of neat cement complete as per standard design

20.7.1) Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty) 455x610 mm internal dimensions total weight of cover and frame to be not less than 38 kg (weight of cover 23 kg and weight of frame 15 kg) : 9 9.00 6703.00 60,327.00

Total (a) 536,827.50

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR AHP UNDER PMAY-HFA MISSION

INTERNAL ELECTRIFICATION

Based on C. G. P.W.D BUILDING S.O.R. IN FORCE FROM 1 JAN 2015

SN DESCRIPTION OF ITEM QTY RATE UNIT AMOUNT

I II VII VIII IX X

1 3.1 Wiring for light/ fan/ exhaust fan / call bell point with 1.5 sqmm FR PVC insulated stranded copper conductor single core cable in concealed PVC conduit, with 5 amp piano type switch, phenolic laminated sheet, suitable size M.S. box and earthing the point with same size cable etc as required.

3.1.1 Short Point 116.00 236.00 Point 27,376.00

3.1.2 Medium Point 232.00 388.00 Point 90,016.00

2 3.3 Extra for providing and fixing light plug point on board in concealed PVC conduit point wiring with piano type 3 pin 5 amp socket outlet and 5 amp switch including cost of phenolic laminated sheet and M.S. box etc. as required.etc. as required. 116.00 95.00 Point 11,020.00

3 3.13 Wiring for circuit/ sub main wiring along with earth wire with the following sizes of FR PVC insulated copper conductor, single core cable in concealed PVC conduit as required.

3.13.2 3 X 2.5 sq. mm in 20mm conduit 350.00 104.00 Meter 36,400.00

3.13.3 6 X 2.5 sq. mm in 25mm conduit 185.00 172.00 Meter 31,820.00

3.13.4 9 X 2.5 sq. mm in 32mm conduit 50.00 249.00 Meter 12,450.00

3.13.7 3 X 6 sq. mm in 25mm conduit 56.00 183.00 Meter 10,248.00

3.13.13 6 X 6 sq. mm in 32mm conduit 710.00 331.00 Meter 235,010.00

4 7.1 Supplying and fixing following piano type switch, socket, other accessories on the existing switch switch box/cover including connection etc.as required.

7.1.12 Fan regulator Electonic, step type moving all round 58.00 178.00 Each 10,324.00

7.1.13 Ceiling rose 3 pin 5 amp 116.00 28.00 Each 3,248.00

7.1.15 Batten/angle holder 203.00 37.50 Each 7,612.50

5 7.9 Providing and fixing round/ hexagonal fan box (125mm dia) depth 75mm (max.) with 12mm dia steel bar hook, 1.6mm thick MS sheet cover, in RCC slab etc. as required. 58.00 42.50 Each 2,465.00

6 8.3 Providing and fixing phenolic laminated sheet cover of 180 mm dia 3 mm thick on the fan box etc. as required. (If provided at the time of installation of ceiling fan) 58.00 45.50 Each 2,639.00

7 9.1 Providing and fixing metal clad,TP&N switch fuse unit (rewirable)415/500 volts, with porelaine re-wireble fuses including drilling holes on the board, connections, earthing the body etc. as required.(Thimbeling shall be paid seperately).

8 9.2 Supplying and fixing wall mounted metal board of welded construction, fabricated with minimum 35 mm X 35 mm X 6 mm angle iron frame work, with 25 mm X 6 mm flat iron as intermediate members including painting etc. as required. 1.00 2730.00 sqm 2,730.00

9 9.8 Supplying and fixing metal clad busbar chamber made of 1.6 mm thick CRCA sheet with 4 strip copper busbars of following capacity and length, complete with all accessories, including earthing the body etc. as required.

10 9.11 Providing and fixing porcelain re-wireble fuses carrier and base unit on wooden board including drilling holes on the board, screws connection etc. as required.(Thimbeling shall be paid seperately).

11 11.3 Supplying and fixing on surface/recess following way, 240 volts SP&N MCB distribution board consumer unit of sheet steel phosphatized and powder painted complete with tinned copper busbar, neutral busbar, earth bar, dinbar, detachable gland plate, including interconnections earthing etc as required (But without MCB/RCCB/Isolator)

12 11.11 Supplying and fixing SP MCB 240 volts, 'C' curve,suitable for inductive load in the existing MCB DB complete with connections, testing and commissioning etc. as required

13 11.13 Supplying and fixing DP MCB, 240 volts, 'D' curve, suitable for inductive/ motor load in the existing MCB DB complete with connections, testing and commissioning etc. as required.

14 14.3 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonry enclosure with cover plate having locking arrangement and watering pipe, with charcoal and salt as required. 4.00 4072.00 Set 16,288.00

15 14.14 Supplying and laying 25 mm X 6 mm G.I. strip at 0.50 metre below ground as strip earth electrode, including soldering, excavation and refilling the trench etc. as required. 40.00 99.50 Metre 3,980.00

16 17.1 Supplying and laying following sizes one number PVC insulated/ XLPE PVC sheathed, steel armoured, aluminium conductor power cable of 1.1 KV grade direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc. as

17 17.7 Supplying and laying following sizes one number PVC INSULATED/ XLPE PVC insulated unarmoured, aluminium conductor power cable of 1.1 KV grade on surface/existing cable tray as required.

18 17.23 Supplying and making end termination with brass compression gland and aluminum lugs for following size armoured aluminum conductor power cable of 1.1 KV grade as required.

19 29.1 Earth work in all type soil except soft rock/hard rock with all lead and 1.5 meter lift, dressing, stacking excavated strata including refilling of excavated soil in trench/pit to ground level complete as required. 24.00 163.00 Cum 3,912.00

Estimated cost 614,946.50

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

GENERAL ABSTRACT - ONE BLOCK (BLOCK NO. 3 - 29 UNITS)

GENERAL ABSTRACT FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Carpet area= 30.00sqm, BUA=37.05sqm Height=3.0m

S.NO. SUB HEAD AMOUNT

1 Ground floor including Stilt Parking- 2084833.00 3272637.48 1187804.48

5 Tower With RCC Over Head Tank for 2.00 number 469688.11 381481.69 -88206.42

Adding extra for internal W.S./Sanitary 536827.50

Adding extra for Internal Electrification 614946.50

Grand Total for One Block (29 Units block-2) 10123696.72 355676.00

For 1 Unit- Rs. 349092.99

Exe Engineer Assi Engineer Sub Engineer

Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG)

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

(SOR ITEM NO.-1.1.1/9)

1.1.1) In all types of soil

2 Extra for every additional lift of 1.5M or part there of

All types of soil

(SOR ITEM NO.-1.6.1/10)

3 Extra rate for quantity of work executed in or under water and/or liquid mud including pumping out water.

(SOR ITEM NO.-1.7/10)

20 % of excavation item no.1

4 Extra rate for every 50 mt. average lead upto 150 mt. beyond 50 mt. free lead and lift 1.5 mt. free lift.

(SOR ITEM NO.-1.9.1/10)

60 % of excavation item no.1

5 Filling from available excavated stuff (Excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm. In depth consolidation each deposited layer by ramming and watering with a lead upto 50M. And lift upto 1.5M.

(SOR ITEM NO.1.17/11) 40% of Item No.1 0.00 CUM 65.00 0.00

6 Providing and filling in plinth with sand /crusher dust and hard moorum under floor in layers not exceeding 20 cm in depth and consolidating each deposited layer by ramming and watering, including dressing etc. complete.

(SOR. ITEM NO.-1.18/11)

At Column pits 56 2 2 1.900 0.00

Excavted stuff 0.00

7 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

(SOR. ITEM NO.- 3.1.3/23)

3.1.3) 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size).

Living Hall 8 3.55 2.90 0.10 8.24

Common Area 8 1.10 2.00 0.10 1.76

8 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Column footing 3.333214286

Trapezoidal H/6 (A1 + A2 + 4Am)

Colunm upto Plinth level

Colunm upto Slab level

Kitchen Platform 5 2.10 0.45 0.075 0.35

Stair case of types including risers & landings -

deduction for open to sky -1 3.60 2.80 0.120 -1.21

deduction for stair case -2 2.40 3.70 0.120 -2.13

9 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

10 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 67.411

12 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

(SOR ITEM NO.-2.1.1/16)

Foundations, footings, base of columns and plinth beam in any shape and size and all type of wall below plinth level

Colunm upto Plinth level

Total 0.00 SQM 139.00 0.00

13 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 5 2.10 0.60 6.30

14 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

15 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 125.0 0.120 15.00

Deductions for beam bottom -1 53.38 Sqmt. -53.38

Staircase -2 3.20 2.40 -15.36

16 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

17 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

7.5.4) Cement Mortar 1:6 (1 cement : 6 coarse sand)

18 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand ) 152.25

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth: 304.5

(SOR. ITEM NO.- 7.6/45) 456.75

XX Direction 506.49

19 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 5 0.75 2.650 9.94

20 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 117.51 SQM 11 1292.64

21 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

22 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 16.88 Sqm 33.75

Deduction Partition wall-

23 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 125.00 3.000 375.00

Below plinth 1 128.77 0.900 115.89

Net Quantity for 12 mm plaster 50% Of (A-B) 555.25 SQM 91.50 50805.72

24 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 555.25

25 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

26 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works. .

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25kg/SQM 550.00

Balcony 5 1.8 @ 25 kg/SQM 225.00

27 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames D1 5 5.30 26.50

(SOR. ITEM NO.-9.16.2/81) 146.50 RM

28 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

30 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

31 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

32 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

33 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

24 mm thick door shutters with styles and rails of size 59x24 mm 10 0.75 2.10 15.75 SQM 2399.00 37784.25

(SOR. ITEM NO.-8.149.1/73)

34 Providing and fixing and galvanized wire mesh of I.S. gauge designation 85 G. with wires 0.56 mm 19x12 mm teak wood beading including priming coat of red oxide zinc chromate primer.

(SOR ITEM NO.8.55/61)

35 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

36 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

37 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

38 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

39 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

40 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 4.70 0.100 1.88

41 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 5 2.10 0.600 6.30 SQM 1497.00 9431.00

42 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 5 3.00 0.600 9.00

43 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

COMMON SPACE 5 2.00 1.10 11.00

44 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 125.00 3.000 375.00

Below plinth 1 128.77 0.600 77.26

45 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

46 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 308.58

As per internal plastering- 1 555.25

47 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

47 Providing & laying 60mm thick precast interlocking concrete blocks of approved size (approx 305 sqcm) and shape/ pattern, over 40 mm thick average complete coarse sand bed with joints of 3mm thick filled by fine sand including leveling with surface vibrator, temping and sweeping etc. complete of minimum compressive strength of 250 kg/sq.cm

12.65.1 Plain/ normal coloured precast interlock concrete block

Parking- 1 111.62 Sqmt. 111.62

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Or say Rs. 2084833.00

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.20 14.40

YY Direction 6 4.20 0.20 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 155.70 SQM 22 3425.40

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 9.76 Sqm -9.76

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

(SOR. ITEM NO.-8.149.1/73)

23 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

24 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

25 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

26 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

27 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

28 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

29 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

30 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

32 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

33 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

COMMON AREA 8 2.00 1.10 17.60

34 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

35 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

36 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 337.28 337.28

As per internal plastering- 673.22 673.22

37 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2123814.93

Or say Rs. 2123814.93

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.20 14.40

YY Direction 6 4.20 0.20 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 155.70 SQM 33 5138.10

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 0.00 Sqm 0.00

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

(SOR. ITEM NO.-8.149.1/73)

23 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

24 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

25 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

26 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

27 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

28 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

29 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

30 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

32 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

33 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

COMMON AREA 8 2.00 1.10 17.60

34 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

35 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

36 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 347.04 347.04

As per internal plastering- 673.22 673.22

37 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2135941.93

Or say Rs. 2135941.93

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 8 2.10 0.45 0.075 0.57

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 69.140

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 8 2.10 0.60 10.08

For one side 70.06

For one side 61.18

XX Direction 24 3.00 0.20 14.40

YY Direction 6 4.20 0.20 5.04

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 113.20 0.120 13.58

Deductions for bottom of beam -56.00 -56.00

Staircase -2 3.70 2.40 -17.76

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 10.80

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 8 0.90 2.650 19.08

living opening 8 1.40 2.650 29.68

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 175.38 SQM 44 7716.72

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 21.24 Sqm 42.48

Deduction Partition wall- -1 10.60 Sqm -10.60

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 128.77 3.000 386.31

Net Quantity for 12 mm plaster 50% Of (A-B) 673.22 SQM 91.50 61599.36

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 673.22

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 8 1.8 @ 25 kg/SQM 360.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

24 mm thick door shutters with styles and rails of size 59x24 mm 16 0.75 2.10 25.20 SQM 2399.00 60454.80

(SOR. ITEM NO.-8.149.1/73)

23 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

24 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

25 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

26 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

27 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

28 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

29 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

30 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 8 2.10 0.600 10.08 SQM 1497.00 15090.00

32 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 8 3.00 0.600 14.40

33 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

COMMON AREA 8 2.00 1.10 17.60

34 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 128.77 3.000 386.31

35 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

36 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 336.44 336.44

As per internal plastering- 673.22 673.22

37 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

Total Rs. 2157644.75

Or say Rs. 2157644.75

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (29 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Over head Tank at Terrace

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying design mix reinforced cement concrete with crushed graded stone aggregate 20mm nominal size using batching plant, transit mixer and concrete pump, in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

Colunm upto Slab level

Base Slab for Over Tank 1 4.90 2.80 0.200 2.74

Beams below Slab 2 2.80 0.20 0.250 0.28

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 9.272

5 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

Beams below Slab 2x2 2.80 0.25 2.80

Outer Dimension 2 4.90 1.25 12.25

Inner dimension 2 4.50 1.25 11.25

7 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Base Slab for Over Tank 1 4.50 2.40 10.80

8 Edge of slab, breaks in floor and walls upto 200mm.

(SOR ITEM NO.- 2.1.4/16)

9 Providing and mixing water proofing material in PCC/ RCC work in the proportion recommended by the manufacturer

(SOR. ITEM NO.- 3.14/24)

Base Slab for Over Tank 1 4.90 2.80 0.200 2.74

Beams below Slab 2 2.80 0.20 0.250 0.28

.@ 1kg/ bag cement 72.08 kg 43.5 3135.36

10 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

FOR Parapet wall 1 65.60 0.20 0.90 11.81

deduction for door 2 1.00 0.20 2.10 0.84

13 Providing and laying damp proof course (upto 50mm thick) with plain cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded crushed stone aggregate 20mm nominal size) including form work

14 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

outer Mumty 4 4.90 2.100 41.16

deduction for door 2 1.00 2.100 4.20

Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

Outer portion of wall 4 4.50 2.10 37.80

15 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

Area as Outer shuttering area 30.05 30.050 sqm 56 1682.80

13 Providing and fixing in position precast R.C.C. manhole cover and frame M D- 10 of required shape and approved quality Square shape 450mm internal dimension

14 Hoisting and jointing of pipe assembly of inlet, outlet, scour, overflow and by pass arrangements

Providing and fixing gun metal non- return valve (horizontal type) of approved quality (screwed end) :

32 mm nominal bore 1 1.000 each 556 556.00

ITEM NO 19.18.2

Providing and fixing ball valve (brass) of approved quality, High or low pressure, with plastic floats complete :

25 mm nominal bore 2 2.000 each 432 864.00

ITEM NO -19.17.3

32 mm nominal outer dia pipes 1 0.5 0.500 metre 288 144.00

ITEM NO -19.6.4

25 mm nominal bore 1 1.000 each 432 432.00

ITEM NO- 19.17.3

For out let and scour

25 mm dia. nominal bore 1 5 5.000 Metre 222 1110.00

ITEM NO - 19.9.3

Non sor Water level indicators 1 1.000 set 1500 1500.00

Non sor Conventional Franklin Lightning Arrester 1 1.000 nos 1500 1500.00

AT SINGLE TOWER 234844.05

At Building 469688.11

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR AHP UNDER PMAY-HFA MISSION

INTERNAL SANITARY

Based on C. G. P.W.D BUILDING S.O.R. IN FORCE FROM 1 JAN 2015

SN DESCRIPTION OF ITEM NO QTY RATE UNIT AMOUNT

I II III VII VIII IX X

1 18.1 Providing and fixing water closet squatting pan (Indian type W.C. pan ), 100mm sand cast Iron P or S trap, 10 litre low level P.V.C. flushing cistern (same colour) conforming to IS : 7231, with flush bend and other fittings and fixtures complete including cutting and making good the walls and floors wherever required :

18.1.1) White long pattern W.C. pan of size 580 mm 29 29.00 2459.00 71,311.00

2 18.17 Providing and fixing vitreous china wash basin with C.I. brackets, 32 mm C.P. brass waste of standard pattern, including painting of brackets, cutting and making good the walls wherever required :

3 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink without drain board as per IS 13983 with C.I. brackets and stainless steel plug 40 mm including painting of fittings and brackets, cutting and making good the walls wherever required :

4 18.76 Providing and fixing on wall face or under floor UV stabilized Unplasticised Rigid PVC pipes (single socketed) having 3.2mm wall thickness conforming to IS : 13592 (4kg/sqcm) including required couplers, jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion etc complete.

5 18.77 Providing and fixing on wall face UV stabilized Unplasticised - PVC moulded fittings/ accessories having 3.2mm wall thickness for Rigid PVC pipes conforming to IS : 13592 (heavy) jointing with seal ring conforming to IS : 5382 leaving 10 mm gap for thermal expansion.

Tee/ Tee with door/ Bend 45°/ Bend 90°

Access door cap

6 19.5 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability for hot & cold water supply including all CPVC plain & brass threaded fittings i/c fixing the pipe with clamps at 1.00 m spacing. This includes jointing of pipes & fittings with one step CPVC solvent cement and the cost of cutting chases and making good the same including testing of joints complete as per direction of Engineer in Charge. CONCEALED WORK including cutting chases and making good the walls etc.,

19.5.1 15 mm nominal outer dia .Pipes. 100 100.00 133.00 13,300.00

19.5.2 20 mm nominal outer dia .Pipes. 140 140.00 167.00 23,380.00

7 19.7 Providing and fixing on wall surface G.I. pipes medium class complete with G.I. fittings and clamps, including cutting, making good the walls etc. and testing of joints complete:

8 19.14 Providing and fixing 15 mm nominal bore C.P. brass fittings of approved make and conforming to IS:8931 including C.P. brass extension if required: 0.00

19.14.6 Stop cock (concealed) (600 grams) 29 29.00 494.00 14,326.00

9 19.16 Providing and fixing brass/ gun metal gate valve with C.I. wheel of approved quality (screwed end):

10 20.3 Providing and fixing square-mouth S.W. gully trap grade 'A'’ complete with C.I. grating brick masonry chamber with well burnt modular clay bricks crushing strength not less than 35kg/cm2, water tight C.I. cover with frame of 300 x300 mm size (inside) the weight of cover to be not less than 4.50 kg and frame to be not less than 2.70 kg as per standard design :

11 20.7 cement 4 coarse sand), R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand 4 graded stone aggregate 20 mm nominal size), foundation in cement concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size) inside plastering 12mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size) finished with a floating coat of neat cement complete as per standard design

20.7.1) Inside size 90x80 cm and 45 cm deep including C.I. cover with frame (light duty) 455x610 mm internal dimensions total weight of cover and frame to be not less than 38 kg (weight of cover 23 kg and weight of frame 15 kg) : 9 9.00 6703.00 60,327.00

Total (a) 536,827.50

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR AHP UNDER PMAY-HFA MISSION

INTERNAL ELECTRIFICATION

Based on C. G. P.W.D BUILDING S.O.R. IN FORCE FROM 1 JAN 2015

SN DESCRIPTION OF ITEM QTY RATE UNIT AMOUNT

I II VII VIII IX X

1 3.1 Wiring for light/ fan/ exhaust fan / call bell point with 1.5 sqmm FR PVC insulated stranded copper conductor single core cable in concealed PVC conduit, with 5 amp piano type switch, phenolic laminated sheet, suitable size M.S. box and earthing the point with same size cable etc as required.

3.1.1 Short Point 116.00 236.00 Point 27,376.00

3.1.2 Medium Point 232.00 388.00 Point 90,016.00

2 3.3 Extra for providing and fixing light plug point on board in concealed PVC conduit point wiring with piano type 3 pin 5 amp socket outlet and 5 amp switch including cost of phenolic laminated sheet and M.S. box etc. as required.etc. as required. 116.00 95.00 Point 11,020.00

3 3.13 Wiring for circuit/ sub main wiring along with earth wire with the following sizes of FR PVC insulated copper conductor, single core cable in concealed PVC conduit as required.

3.13.2 3 X 2.5 sq. mm in 20mm conduit 350.00 104.00 Meter 36,400.00

3.13.3 6 X 2.5 sq. mm in 25mm conduit 185.00 172.00 Meter 31,820.00

3.13.4 9 X 2.5 sq. mm in 32mm conduit 50.00 249.00 Meter 12,450.00

3.13.7 3 X 6 sq. mm in 25mm conduit 56.00 183.00 Meter 10,248.00

3.13.13 6 X 6 sq. mm in 32mm conduit 710.00 331.00 Meter 235,010.00

4 7.1 Supplying and fixing following piano type switch, socket, other accessories on the existing switch switch box/cover including connection etc.as required.

7.1.12 Fan regulator Electonic, step type moving all round 58.00 178.00 Each 10,324.00

7.1.13 Ceiling rose 3 pin 5 amp 116.00 28.00 Each 3,248.00

7.1.15 Batten/angle holder 203.00 37.50 Each 7,612.50

5 7.9 Providing and fixing round/ hexagonal fan box (125mm dia) depth 75mm (max.) with 12mm dia steel bar hook, 1.6mm thick MS sheet cover, in RCC slab etc. as required. 58.00 42.50 Each 2,465.00

6 8.3 Providing and fixing phenolic laminated sheet cover of 180 mm dia 3 mm thick on the fan box etc. as required. (If provided at the time of installation of ceiling fan) 58.00 45.50 Each 2,639.00

7 9.1 Providing and fixing metal clad,TP&N switch fuse unit (rewirable)415/500 volts, with porelaine re-wireble fuses including drilling holes on the board, connections, earthing the body etc. as required.(Thimbeling shall be paid seperately).

8 9.2 Supplying and fixing wall mounted metal board of welded construction, fabricated with minimum 35 mm X 35 mm X 6 mm angle iron frame work, with 25 mm X 6 mm flat iron as intermediate members including painting etc. as required. 1.00 2730.00 sqm 2,730.00

9 9.8 Supplying and fixing metal clad busbar chamber made of 1.6 mm thick CRCA sheet with 4 strip copper busbars of following capacity and length, complete with all accessories, including earthing the body etc. as required.

10 9.11 Providing and fixing porcelain re-wireble fuses carrier and base unit on wooden board including drilling holes on the board, screws connection etc. as required.(Thimbeling shall be paid seperately).

11 11.3 Supplying and fixing on surface/recess following way, 240 volts SP&N MCB distribution board consumer unit of sheet steel phosphatized and powder painted complete with tinned copper busbar, neutral busbar, earth bar, dinbar, detachable gland plate, including interconnections earthing etc as required (But without MCB/RCCB/Isolator)

12 11.11 Supplying and fixing SP MCB 240 volts, 'C' curve,suitable for inductive load in the existing MCB DB complete with connections, testing and commissioning etc. as required

13 11.13 Supplying and fixing DP MCB, 240 volts, 'D' curve, suitable for inductive/ motor load in the existing MCB DB complete with connections, testing and commissioning etc. as required.

14 14.3 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonry enclosure with cover plate having locking arrangement and watering pipe, with charcoal and salt as required. 4.00 4072.00 Set 16,288.00

15 14.14 Supplying and laying 25 mm X 6 mm G.I. strip at 0.50 metre below ground as strip earth electrode, including soldering, excavation and refilling the trench etc. as required. 40.00 99.50 Metre 3,980.00

16 17.1 Supplying and laying following sizes one number PVC insulated/ XLPE PVC sheathed, steel armoured, aluminium conductor power cable of 1.1 KV grade direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc. as

17 17.7 Supplying and laying following sizes one number PVC INSULATED/ XLPE PVC insulated unarmoured, aluminium conductor power cable of 1.1 KV grade on surface/existing cable tray as required.

18 17.23 Supplying and making end termination with brass compression gland and aluminum lugs for following size armoured aluminum conductor power cable of 1.1 KV grade as required.

19 29.1 Earth work in all type soil except soft rock/hard rock with all lead and 1.5 meter lift, dressing, stacking excavated strata including refilling of excavated soil in trench/pit to ground level complete as required. 24.00 163.00 Cum 3,912.00

Estimated cost 614,946.50

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

GENERAL ABSTRACT - ONE BLOCK (BLOCK NO. 1 - 21 UNITS)

GENERAL ABSTRACT FOR ONE BLOCK (BLOCK NO. 1 - 21 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

Carpet area= 30.00sqm, BUA=37.05sqm Height=3.0m

S.NO. SUB HEAD AMOUNT

1 Ground floor including Stilt Parking- 417173.00 3272637.48 2855464.48

5 Tower With RCC Over Head Tank for 2.00 number 484915.20 381481.69 -103433.51

Adding extra for internal W.S./Sanitary 397772.50

Adding extra for Internal Electrification 574006.00

Grand Total for One Block (21 Units) 3795435.47 187318.00

For 1 Unit- Rs. 180735.02

Exe Engineer Assi Engineer Sub Engineer

Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG) Municipal Corporation Dhamtari (CG)

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 1 - 21 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Excavation for all types and sizes of foundations, trenches and drains or for any other purpose including disposal of excavated stuff upto 1.5 m lift and lead upto 50m (at least 5m away from the excavated area), including dressing and leveling of pits.

(SOR ITEM NO.-1.1.1/9)

1.1.1) In all types of soil

2 Extra for every additional lift of 1.5M or part there of

All types of soil

(SOR ITEM NO.-1.6.1/10)

3 Extra rate for quantity of work executed in or under water and/or liquid mud including pumping out water.

(SOR ITEM NO.-1.7/10)

20 % of excavation item no.1

4 Extra rate for every 50 mt. average lead upto 150 mt. beyond 50 mt. free lead and lift 1.5 mt. free lift.

(SOR ITEM NO.-1.9.1/10)

60 % of excavation item no.1

5 Filling from available excavated stuff (Excluding rock) in trenches, plinth, sides of foundation etc. in layers not exceeding 20cm. In depth consolidation each deposited layer by ramming and watering with a lead upto 50M. And lift upto 1.5M.

(SOR ITEM NO.1.17/11) 40% of Item No.1 0.00 CUM 65.00 0.00

6 Providing and filling in plinth with sand /crusher dust and hard moorum under floor in layers not exceeding 20 cm in depth and consolidating each deposited layer by ramming and watering, including dressing etc. complete.

(SOR. ITEM NO.-1.18/11)

At Column pits 0 2.00 2.00 1.90 0.00

Excavted stuff 0.00

7 Providing and laying nominal mix cement concrete with crushed stone aggregate using concrete mixer in foundation, plinth and at ground level excluding cost of form work.

(SOR. ITEM NO.- 3.1.3/23)

3.1.3) 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40mm nominal size).

1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40mm nominal size).

8 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Column footing 3.333214286

Trapezoidal H/6 (A1 + A2 + 4Am)

Colunm upto Plinth level

Colunm upto Slab level

Kitchen Platform 3 2.10 0.45 0.075 0.21

Stair case of types including risers & landings -

deduction for open to sky -1 3.60 2.80 0.120 0.00

deduction for stair case -2 2.40 3.70 0.120 0.00

9 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

As per Item no of 8(b) 1.73 CUM 97.50 0.00

10 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 1.729

11 Providing and fixing formwork including centering, shuttering, strutting, staging, propping bracing etc. complete and including its removal at all levels, for:

(SOR ITEM NO.-2.1.1/16)

Foundations, footings, base of columns and plinth beam in any shape and size and all type of wall below plinth level

Colunm upto Plinth level

Total 0.00 SQM 139.00 0.00

12 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 3 2.10 0.60 3.78

13 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

14 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 101.1 0.120 0.00

Deductions for beam bottom -1 0.00 Sqmt. 0.00

Staircase -2 3.20 2.40 0.00

15 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 0.00

16 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

7.5.4) Cement Mortar 1:6 (1 cement : 6 coarse sand)

17 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand ) 152.25

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth: 304.5

(SOR. ITEM NO.- 7.6/45) 456.75

XX Direction 506.49

18 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 3 0.75 2.650 5.96

19 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 70.51 SQM 11.00 0.00

20 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

21 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 7.70 Sqm 15.39

Deduction Partition wall-

22 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 101.07 3.000 303.21

Below plinth 1 101.07 0.900 90.96

Net Quantity for 12 mm plaster 50% Of (A-B) 393.02 SQM 91.50 35961.08

23 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 393.02

24 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works. .

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25kg/SQM 550.00

Balcony 3 1.8 @ 25 kg/SQM 135.00

26 Providing and fixing of Door frames of 40*40*6 MS section

(SOR. ITEM NO.-9.16.2/81)

Angle-iron frames D1 3 5.30 15.90

3.498Kg Per Meter 307.47 KG 73.50 0.00

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

29 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

30 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

31 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 6 0.75 2.10 9.45 SQM 2399.00 22670.55

32 Providing and fixing and galvanized wire mesh of I.S. gauge designation 85 G. with wires 0.56 mm 19x12 mm teak wood beading including priming coat of red oxide zinc chromate primer.

(SOR ITEM NO.8.55/61)

33 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

34 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

35 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

36 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

37 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

38 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 4.70 0.100 1.88

39 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 Udaipur green marble(Kitchen platform) 3 2.10 0.600 3.78 SQM 1497.00 5659.00

40 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 3 3.00 0.600 5.40

41 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON SPACE 3 2.00 1.10 6.60

42 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 101.07 3.000 303.21

Below plinth 1 101.07 0.600 60.64

43 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

44 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 250.50

As per internal plastering- 1 393.02

45 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

46 Providing & laying 60mm thick precast interlocking concrete blocks of approved size (approx 305 sqcm) and shape/ pattern, over 40 mm thick average complete coarse sand bed with joints of 3mm thick filled by fine sand including leveling with surface vibrator, temping and sweeping etc. complete of minimum compressive strength of 250 kg/sq.cm

12.65.1 Plain/ normal coloured precast interlock concrete block

(SOR. ITEM NO.-12.65.1/120)

Parking- 1 111.62 Sqmt. 111.62

47 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

(SOR. ITEM NO.- 4.5/24)

Or say Rs. 417,173.00

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 1 - 21 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 6 2.10 0.45 0.075 0.00

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-8 0.000

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 6 2.10 0.60 0.00

For one side 0.00

For one side 0.00

XX Direction 18 3.00 0.20 0.00

YY Direction 4 4.20 0.20 0.00

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 101.1 0.120 0.00

Deductions for bottom of beam -39.78 0.00

Staircase -2 3.70 2.40 0.00

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 0.00

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 6 0.90 2.650 0.00

living opening 6 1.40 2.650 0.00

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 0.00 SQM 22 0.00

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 0.00 Sqm 0.00

Deduction Partition wall- -1 0.00 Sqm 0.00

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 101.07 3.000 303.21

Net Quantity for 12 mm plaster 50% Of (A-B) 517.93 SQM 91.50 0.00

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 517.93

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 6 1.8 @ 25 kg/SQM 270.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 12 0.75 2.100 18.90 SQM 2399.00 45341.10

22 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

23 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

24 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

25 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

26 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

29 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 6 2.10 0.600 7.56 SQM 1497.00 11317.00

30 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 6 3.00 0.600 10.80

31 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON AREA 6 2.00 1.10 13.20

32 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 101.07 3.000 303.21

33 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)

34 Preparation of wall surface by applying a coat of putty comprising of chalk mitti, varnish and white lead in ratio 2½:1:1 (2½ kg chalk mitti : 1 litre varnish : 1 kg white lead) respectively, sand papering and making the surface smooth to proper shape and presentable conditions.

(SOR. ITEM NO.- 14.4/132)

As per Ceiling plastering- 1 258.03 258.03

As per internal plastering- 1 517.93 517.93

35 Distempering with acrylic washable distemper to give an even shade On new work (Two or more coats)

36 Providing and laying water proofing treatment on roofs of slabs by applying cement slurry mixed with water proofing cement compound consisting of following applications including surface preparation: i) 1st layer of slurry of cement @ 0.488 kg/sqm mixed with water proofing cement compound @ 0.253 kg/sqm. ii) 2nd layer of Fibre glass cloth when the first layer is still green. Overlaps of joints of fibre cloth should not be less than 10 cm. iii) 3rdlayer of 1.5 mm thickness consisting of slurry of cement @ 1.289 kg/sqm mixed with coarse sand @ 1.289 kg/sqm and water proofing cement compound @ 0.07 kg/sqm. This will be allowed to air cure for 4 hours followed by water curing for 48 hours. The entire treatment will be taken upto 30cm on parapet wall and tucked into groove in parapet all around. iv) 4th and final layer of brick tiling with cement mortar (which will be paid for separately) For the purpose of measurement the entire treated surface will be measured.

(SOR. ITEM NO.- 4.5/24)

Total Rs. 658,740.77

Or say Rs. 658,740.77

DHAMTARI MUNICIPAL CORPORATION

DEVELOPMENT OF EWS HOUSING BLOCKS AT MAHIMA SAGAR WARD - AAROHI BUILDERS IN KHASRA NO. 2289 & 2290/3 IN DHAMTARI.

DETAILED ESTIMATE FOR ONE BLOCK (BLOCK NO. 1 - 21 UNITS) OF AFFORDABLE HOUSING OF "PRADHAN MANTRI AWAS YOJNA - HOUSING FOR ALL

S.No. PARTICULAR NO. L B H/D QTY. UNIT RATE AMOUNT

1 Providing and laying nominal mix reinforcement cement concrete with crushed stone aggregate using concrete mixer in all works upto plinth level excluding cost of form work.

(SOR. ITEM NO.- 3.2.1/23)

3.4.2) 1:1½:3 (1 cement : 1½ coarse sand : 3 graded stone aggregate 20mm nominal size)

Colunm upto Slab level

Kitchen Platform 6 2.10 0.45 0.075 0.00

Stair case of types including risers & landings -

2 Extra for laying PCC/RCC of any grade in superstructure above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.-3.4/23)

3 Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, bending, binding etc. complete as per drawings including cost of binding wire all complete:

(SOR. ITEM NO.-3.12.1/24)

Thermo-Mechanically treated bars FE 415

Quantity as per item No.-1 0.000

4 Wall of any thickness including attached pilasters, buttresses etc. in superstructure

Beams, lintels, Cantilevers & Walls.

(SOR ITEM NO.- 2.1.8/16)

Kitchen Platform 6 2.10 0.60 0.00

For one side 0.00

For one side 0.00

XX Direction 18 3.00 0.20 0.00

YY Direction 4 4.20 0.20 0.00

5 Columns, Pillars, Piers and likes- rectangular or square in shape

(SOR ITEM NO.- 2.1.5/16)

6 Suspended floors, roofs, access platform, balconies (plain surfaces) and shelves (cast in situ)

(SOR ITEM NO.- 2.1.7/16)

Side for slab 1 101.1 0.120 0.00

Deductions for bottom of beam -39.78 0.00

Staircase -2 3.70 2.40 0.00

7 Stair cases of all types excluding spiral and folded plate type including risers and landings.

(SOR ITEM NO.- 2.1.15/17)

Stair case 2X2 2.25 1.20 0.00

8 Brick work with modular fly-ash lime bricks (FALG Bricks) confirming to IS:12894-2002 of class designation 40 in foundation and plinth in:

(SOR ITEM NO.- 7.5.4/45)

Cement Mortar 1:6 (1 cement : 6 coarse sand )

Extra for brick work in superstructure Above plinth level for every floor or part thereof in addition to rate for foundation and plinth:

(SOR. ITEM NO.- 7.6/45)

9 Half brick thick brick masonry with fly-ash lime bricks (FaLG Bricks) confirming to IS:12894-2002 of class designation 4.0 in superstructure above plinth level upto plinth level:

( SOR ITEM NO.- 7.11/45)

7.11.2) Cement Mortar 1:4 (1 cement : 4 coarse sand)

Kitchen opening- 6 0.90 2.650 0.00

living opening 6 1.40 2.650 0.00

10 Extra for half brick work in superstructure above plinth level for every storey or part therof in addition to rate for upto plinth:

( SOR ITEM NO.- 7.12/46)

As per Brickwork quantity 0.00 SQM 33 0.00

11 Extra for providing and placing in position hopping 25x1.60 mm or 2 Nos 6mm dia MS bars reinforcement at every third course of half brick masonry.

( SOR ITEM NO.- 7.20/46)

12 Providing and making 6 mm thick cement plaster of mix

(SOR. ITEM NO.-11.1/103)

11.1.2 ) In Cement mortar 1:4 (1 cement : 4 fine sand)

Chhajja,Lofts 2 0.00 Sqm 0.00

Deduction Partition wall- -1 7.32 Sqm -7.32

13 Providing and making 12mm.thick cement plaster of mix :

(SOR. ITEM NO.-11.2/103)

11.2.4 ) In Cement Mortar 1:6 ( 1 Cement : 6 fine Sand)

Perimeter of outer 1 101.07 3.000 303.21

Net Quantity for 12 mm plaster 50% Of (A-B) 517.93 SQM 91.50 0.00

14 Providing and making 15mm.thick cement plaster on the rough side of single or half brickwall of mix.

11.3.4. ) In Cement Mortar 1:6 (1 cement : 6 fine sand)

(SOR. ITEM NO.-11.3/103)

As per Item 23 50% OF A-B 517.93

15 providing and making moulded mortar band in cment mortar 1:4 (1 cement : 4 fine sand ) per cm width:

11.33.2) 18 mm thick

16 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position and applying a priming coat of red oxide zinc chromate primer.

In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works.

(SOR. ITEM NO.-9.6.2/80)

Stair Railing - 4 5.5 @ 25 kg/SQM 550.00

Balcony 6 1.8 @ 25 kg/SQM 270.00

17 Providing and fixing of Door frames of 40*40*6 MS section

Angle-iron frames

18 Providing and fixing steel door/ window with M.S. sheet 1mm thick, frame of angle iron, diagonal braces of angle/ flat iron of suitable size, 3.00 mm M.S. gusset plates at junctions and corners, all necessary fittings complete including applying a priming coat of red oxide zinc chromate primer.

(SOR. ITEM NO.-8.14/56)

8.14.2 35 mm. thick (single leaf)

19 Providing and fixing flush door shutters, confirming to IS : 2203 (Part 1) ,interior grade, commercial type, core of block board construction with frame of first class hard wood and well matched commercial ply veneering with vertical grains, cross bands and face veneers on both faces of shutters excluding hinges.

(SOR. ITEM NO.-8.11/59)

8.13.3) 30 mm. thick (single leaf)

20 Providing and fixing factory made UPVC door frame made of UPVC profile section having an overall dimension as below (tolerance ± 1mm) with wall thickness 2.0mm ± 0.2mm, corners of the door frame to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 X 19mm and 1mm ± 0.1mm wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturers specification and direction of Engineer-in-charge

(SOR. ITEM NO.-8.148.1/73)

Extruded section Profile size 48x40 mm.

21 Providing and fixing factory made PVC door shutters of specified thickness made of styles and rails of a UPVC hollow section of specified size 59x24 mm and wall thickness 2 mm ± 0.2 mm with inbuilt edging on both sides. The styles and rails mitred and joined at the corners by means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm and stainless steel screws.

(SOR. ITEM NO.-8.149.1/73)

24 mm thick door shutters with styles and rails of size 59x24 mm 12 0.75 2.100 18.90 SQM 2399.00 45341.10

22 Providing and fixing M.S. bright finished or black enameled sliding door bolts with bolts, nuts and necessary iron screws:

23 Providing and fixing M.S. bright finished or black enameled Tower bolts (Barrel type) with necessary iron screws:

24 Providing and fixing 150mm antique/ S.S. finished brass floor door stopper with rubber cushion and antique/ S.S. polished MS screws to suit the shutter thickness.

(SOR. ITEM NO.-8.90/65)

25 Providing and fixing M.S. bright finished or black enameled handles with necessary iron screws:

(SOR. ITEM NO.-8.103/67)

26 Providing and fixing M.S. fan clamp/ hook for ceiling fan made out of 16 mm dia M.S. bar bent to shape with hooked ends in R.C.C. slabs, beams during laying including painting the exposed portion of loop.

27 Providing and fixing M.S. grill of approved pattern made of M.S. flats or square or round bars welded to steel frame of windows etc. including applying a priming coat welded to frame with all necessary fiiting complete including applying a priming of red oxide zinc chromate primer.

(SOR. ITEM NO.-9.15/81)

28 KOTA stone slab 25mm thick in risers and treads of steps, skirting dado and pillar laid in 12mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing and polishing complete. (single stone is to be used for riser and treads of steps and the width of stone for skirting and dado shall be equal to the height of skirting/ dado with a minimum length of 1.0 M.)

(SOR. ITEM NO.- 12.50/118)

LOBBY SKIRTING 4 0.85 0.100 0.34

29 15 mm thick Marble work (machine cut, table rubbed & polished) for wall lining (veneer work) in cement mortar 1:3 (1 cement : 3 coarse sand) including pointing with white cement mortar 1:2 (1 white cement : 2 marble dust) mixed with matching pigment. (Area of slab should be over 0.5 sqm)

(SOR. ITEM NO.- 13.1.5/121)

12.38.5 ,Udaipur green marble(Kitchen platform-) 6 2.10 0.600 7.56 SQM 1497.00 11317.00

30 Providing and fixing ceramic glazed wall tiles conforming to IS : 15622 of approved make, colours, shades and size on wall and dados over 12 mm thick bed of cement Mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including pointing in white cement mixed with matching pigment complete.

12.7.1) Size upto 200x300mm

(SOR. ITEM NO.- 12.7.1/111)

Kitchen Dado- 6 3.00 0.600 10.80

31 Providing and laying ceramic glazed floor tiles of size 300x300mm and above conforming to IS : 15622 of approved make, colour, shade laid on 20 mm thick Cement Mortar 1:4 (1 cement : 4 coarse sand) including pointing the joints with white cement mixed with matching pigment etc., complete.

(SOR. ITEM NO.- 12.9/112)

COMMON AREA 6 2.00 1.10 13.20

32 Painting exterior surface with ACRYLIC SMOOTH exterior paint of required shade as per manufacturer's specifications to give protective and decorative finish including cleaning washing of surface etc. complete with:

14.15.1 On new work (Two or more coats applied @ 1.43 ltr/ 10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/ 10 sqm)

(SOR. ITEM NO.-14.11.1/133)

PERIMETER OF BLOCK 1 101.07 3.000 303.21

33 Painting on new work (two or more coats) to give an even shade with Premium synthetic enamel paint

(SOR. ITEM NO.-14.22.2/134)