Repairing the windows and doors of the Government High School in Belagali town

ಕೆಲಸದ ಹೆಸರು:- ¨É¼ÀUÀ° ªÁå¦ÛAiÀÄ ¸ÀPÁðj ¥ËæqsÀ ±Á¯ÉAiÀÄ QlQ ¨ÁV®Ä zÀÄgÀ¹Û ªÀiÁqÀĪÀÅzÀÄ

TOWN PANCHAYAT,BELAGALI

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Fund Head : ¸À£ï 2026-27£Éà ¸Á°£À J¸ï.J¥ï.¹ J¸ï.¹.J¸ï.¦ C£ÀÄzÁ£À.

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT BELAGALI

¨É¼ÀUÀ° ªÁå¦ÛAiÀÄ ¸ÀPÁðj ¥ËæqsÀ ±Á¯ÉAiÀÄ QlQ ¨ÁV®Ä zÀÄgÀ¹Û ªÀiÁqÀĪÀÅzÀÄ

Estimated Cost 0.48 Lakhs

Administratively approved under No. Date :

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Belagali Belagali

¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

ಕೆಲಸದ ಹೆಸರು:- ¨É¼ÀUÀ° ªÁå¦ÛAiÀÄ ¸ÀPÁðj ¥ËæqsÀ ±Á¯ÉAiÀÄ QlQ ¨ÁV®Ä zÀÄgÀ¹Û ªÀiÁqÀĪÀÅzÀÄ

¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ ¸À£ï 2026-27£Éà ¸Á°£À J¸ï J¥ï ¹ ¥Àj²µÀÖ eÁw ªÀÄvÀÄÛ ¥Àj²µÀÖ ¥ÀAUÀqÀ ªÀÄvÀÄÛ ªÀÄÄPÀÛ ¤¢ü C£ÀÄzÁ£À.. AiÉÆÃUÀ£ÉAiÀÄr ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¨É¼ÀUÀ° ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA: DUDC:3:SFC:PPB:CR:439:2026-27 Dated: 02.07.2026 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 0.48 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¨É¼ÀUÀ°À ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¨É¼ÀUÀ°

TOWN PANCHAYAT,BELAGALI

ಕೆಲಸದ ಹೆಸರು:- ¨É¼ÀUÀ° ªÁå¦ÛAiÀÄ ¸ÀPÁðj ¥ËæqsÀ ±Á¯ÉAiÀÄ QlQ ¨ÁV®Ä zÀÄgÀ¹Û ªÀiÁqÀĪÀÅzÀÄ

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Belagali have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Belagali Town Panchayat Belagali

TOWN PANCHAYAT,BELAGALI

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Belagali TPC Belagali

TOWN PANCHAYAT BELAGALI

ಕೆಲಸದ ಹೆಸರು:- ¨É¼ÀUÀ° ªÁå¦ÛAiÀÄ ¸ÀPÁðj ¥ËæqsÀ ±Á¯ÉAiÀÄ QlQ ¨ÁV®Ä zÀÄgÀ¹Û ªÀiÁqÀĪÀÅzÀÄ

ಲೆಕ್ಕ ಶಿರ್ಷೀಕೆ :- ¸À£ï 2026-27£Éà ¸Á°£À J¸ï.J¥ï.¹ J¸ï.¹.J¸ï.¦ C£ÀÄzÁ£À.

ESTIMATE COST : 0.48 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Providing and fixing Stainless Steel Fixtures conforming to 304 graded steel as per direction of engineer in chargeSS Tower Bolts 150x10mm (PWD Common Schedule of Rate 2023-24 Page No. 219 Item No 22.15.5 Vol -2)

Basic Rate 120.00

Area weightage @ 3% 3.60

Final Rate 123.60 4706798

windows 1 50.00 50.00

2 Providing and fixing Stainless Steel Fixtures conforming to 304 graded steel as per direction of engineer in chargeSS hinges 125 mm (PWD Common Schedule of Rate 2023-24 Page No. 219 Item No 22.15.8 Vol -2)

Basic Rate 50.00

Area weightage @ 3% 1.50

Final Rate 51.50 4706798

3 Providing & fixing 30mm thick factory made rigid foam Prelam Panelled Door Shutters made from M.S. tube of 19x19mm, 19 gauge for stiles and 15x15mm for top & bottom rails, covered with heat moulded Prelaminated PVC C Channel of 5mm thick sheet & 30x50mm wide to form stiles & 5mm thick & 75mm wide Prelaminated PVC Sheets for top rail, lock rail & bottom rail on either side & 5mm thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet Prelaminated on either side fitted in the M.S. frame, Sealed to the stiles & rails with PVC Designer beading on either side & joined together with solvent cement adhesive etc., Complete as per manufacturers specification & direction of Engineer-in-charge fixed to frames with 3 nos of 75mm Aluminium hinges.do- with both side prelam (PWD Common Schedule of Rate 2023-24 Page No-48 Item No-12.55.1 Vol -2)

Basic Rate 2366.00

Area weightage @ 3% 70.98

Final Rate 2436.98 4706798

Toilet room doors 2 0.90 1.800 3.24

4 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1)

Basic Rate 6243

Area weightage @ 3% 187.29

Final Rate 6430.29 4706798

for ramp hand rail 1 3.50 0.45 0.600 0.95

5 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat 15x3 mm and nuts & bolts complete. Galvanised M.S. Wire gauze with 0.63 mm dia wire and 1.4 mm aperture on both sides including cost of materials, labour, usage charges of machinery complete as per specifications and as per directions of the Engineer-in-Charge. (PWD CSR 2023-24 Volume -2 Pg.No 85 I.No11.29.1 )

Basic Rate 687.00

Area weightage @ 3% 20.61

Final Rate 707.61 4706798

Window mesh 15 1.50 1.200 27.00

Total Rs. 40545.41

Add GST 18% 7298.17

Total Rs. 47843.58

Miscelellaneous & Rounding Off 156.42 229.76

Total Amount Rs. 48000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Belagali TP Belagali