ESTIMATE OF RECHARGE SHAFT (Borewell Diamter-150mm) and Recharge Trenches Dist. Wardha

Amount

Borewell

Site preparation/Cleaning.

Drilling of 150 mm dia. Borewell By DTH Rig with transportation of Rig machine to site (Ref.Directorate, G.S.D.A.,Pune Approved Rates for 2022-223 vide Letter No.4735 dated 19.09.2022)

Providing ,Supply & Lowering 180 mm dia.PVC Slotted Casing pipe (Ref.Directorate, G.S.D.A.,Pune Approved Rates for 20212-23 vide Letter No.4735 dated 19.09.2022)

Providing ,Supply & Fixing 180 mm dia.PVC Borewell Endcap. (Ref.Directorate, G.S.D.A.,Pune Approved Rates for 2022-23 vide Letter No.4735 dated 19.09.2022)

Item No. 5 - Provision for perforation of PVC Casing pipe (Ref. M. J. P. Nagpur & Amravati Region Schedule of Rates 2021-22, Labour, Sr. No. 13, Page No. 14)

Filter pit-

Item No. 1- Excavation In Soft murrum for filter pit etc. Complete. (Ref. Soil & Water Conservation Dept. CSR 2022-23, Section -2 (Excavation & Embankment), Sr. / Item No. EW 1, Specifi. Section 2.1, Page No. 21. basic rate Rs. 98.90 +18% GST Rs 17.80 = Rs. 116.70

Item No. 2- Excavation in Hard murrum for filter pit etc.complete. (Ref. Soil & Water Conservation Dept. CSR 2022-23, Section -2 (Excavation & Embankment), Sr. / Item No. EW 2, Specifi. Sect. 2.1, Page No. 21. basic rate Rs. 116.65 +18% GST Rs 21.00 = Rs.137.65

Item No. 5- Providing & Filling fine sand as filter media inside the Pit (Ref. MJP Schedule of Rates 2021-22 section M, Sr.No.10 e, Page No- 230) basic rate Rs. 1420.00+18% GST Rs.255.60= Rs. 1675.60

Inner - 0.785*1.2*1.2*0.40=0.45 Outer -3.14*2*0.30*0.40=0.75 , Total = 1.21

Item No. 6- Providing & Filling 6-12 mm gauge pebbles as filter media inside the Pit. (Ref. MJP Schedule of Rates 2021-22 section M, Sr.No.10 c, Page No- 230) basic rate Rs. 2239.00+18% GST Rs.403.02= Rs. 2642.02

Inner - 0.785*1.2*1.2*0.50=0.57 Outer -3.14*2*0.30*0.50=0.94 , Total = 1.51

Item No. 7- Providing & Filling 12-20 mm gauge pebbles as filter media inside Pit (Ref. MJP Schedule of Rates 2021-22 section M, Sr.No.10 b, Page No- 230) basic rate Rs. 1988.00+18% GST Rs.357.84= Rs. 2345.84

Inner - 0.785*1.2*1.2*0.76=0.86 Outer -3.14*2*0.30*0.80=1.51 , Total = 2.37

Item No. 8- Providing & Filling 40 mm guage pebbles as filter media inside Pit (Ref. MJP Schedule of Rates 2021-22 section M, Sr.No.10 a, Page No-230) basic rate Rs. 1688.00+18% GST Rs.303.84= Rs. 1991.84

Inner - 0.785*1.2*1.2*0.60=0.68 Outer -3.14*2*0.30*0.60=1.13 , Total = 1.81

Providing Chicken Mesh of wrapping around the PVC casing pipe including 5% fabrication losses etc. complete (PWD schedule of rates 2021-22. Bd-T 21, page no. 374. Basic rate 2705 per Sq. mtr. + 18% 487 GST = 3191.9)

Providing R.C.C. pipes in standard 2.0 M lengths of NP-II class and 1200 mm diameter 70 mm thick and with 100 mm weep holes for water percolation including materials labours transportation required etc., As per MJP SSR 2021-22, Section-I(V):R.C.C Pipes, Page No.-97, Sr. No.-1d[xviii] Basic rate Rs. 4963.00+12%GST Rs. 893.34= Rs.5856.34

Lowering, laying and jointing in proper grade and alignment R.C.C. pipes with collar joints in C.M. 1:1 proportion including cost of conveyance from stores to site of work, cost of jointing material, labour, etc(Ref. M.J.P. n Schedule of Rates 2020-21 Section I(V), Sr.No-2-xv[c], Page No-98) basic rate Rs. 1033.00+12%GST Rs 185.94= Rs. 1218.94

Providing and laying in situ Cement Concrete Cover Cap of trap/ granite / quartzite /gneiss metal for RCC work in foundation like raft, grillage, strip foundation and footing of RCC columns and steel stanchions including normal dewatering, form work, compaction, finishing and curing, etc. complete in RCC M-150. Providing and fixing RCC precast cover in RCC 1:2:4 proportion 1.20 M dia and 100 mm thick with 100 mm weep holes including materials labours transportation required etc. completed as directed by Geologist-in-charge. [1*0.785*(1.2*1.2)*0.10=0.1130]

Photography & Video Shooting etc. complete per Recharge Shaft (min.3 Photos & Video Shooting i.e., initial stage, work in progress stage and completion stage each ) Ref. SOP of GSDA, Basic rate Rs. 150(Per Photo & Video Shooting)* 3 Photos=450 +18%GST Rs.81.00=Rs. 531

Royalti Charges

Providing and fixing informatory sign board etc completed. size - 1.2*0.90=1.08sq.m (B & C, CSR 21-22, P.NO.46, I.NO.6.33.)Providing and fixing Recharge shaft information board of 1.2*0.75m prepared on 16 guage M.S. sheet with angle iron frame of size 35*35*3mm with cross bracing of size 25*25*3 mm including painting with one coat of zink chromate storing primer and two coats each of green/white background and back side grey store enamelled bonded with red retro reflective sheet engeeneering grade, border/letters/numeral/arrows coated with non pealable crystal clear protective transperent coat retaining 100% refection including two angle iron post size 50*50*5 mm of 3.65 long inflated at bottom drilled on top and painted in white and black bonds of 30cm with 4 numbers high strength of G.I. bolts and nuts size of 10mm diam. and 20 mm long sheet and iron angle post in one piece without joints including all taxes, conveying, fixing in ground with cement concrete M-15 block of size 60*60*75 cm as directed by engeeneer incharge, including 1% Labour welfare. (Soil & WCD CSR Item No 69 Page No. 43)

Trench

Item No.1 - Item No.165:- Cleaning grass and removal of rubbish up to a distance of 50 meters outside the periphery of the area as directed. (Ref. Soil & Water Conservation Dept. CSR 2022-23, Section -11 (Maintanace & Repairs), Sr. / Item No.MR-4, Specifi. Section 11, Page No. 61. Basic rate Rs. 4.20 +18% GST Rs 0.76 = Rs. 4.96 { Measurement - 60.00*12.00 = 720 Sq. m.}

Item No.1 - Excavation in all kinds of Soils & Soft murum including boulders up to 0.6 m diameter (0.113 cum) for canal, seating of embankment, filter drains / Catch water drains etc., and placing the excavated studd neatly in dump area for formation of service road / embankment as directed including cost of all materials, machinery, labour, dressing bed and sides to required level and profile etc. complete with lead up to 15 m and 6m lift. (Ref. Soil & Water Conservation Dept. CSR 2022-23, Section -2 (Excavation & Embankment), Sr. / Item No. EW 1, Specifi. Section 2.1, Page No. 21. Basic rate Rs. 98.90 +18% GST Rs 17.80 = Rs. 116.70 { Measurement - 50.00*8.00*1.00=400 Cum.}

Item No. 2 - Excavation in Hard Murum including boulders up to 0.6 m diameter (0.113 cum) for canal, seating of embankment, Filter drain / catch water drains etc. and placing the excavated material neatly in dump area or for formation of service road as directed including cost of all materials, machinery, labour, dressing bed and sides to required level and profile etc., complete with lead up to 15 and 6 m lift. (Ref. Soil & Water Conservation Dept. CSR 2022-23, Section -2 (Excavation & Embankment), Sr. / Item No. EW 2, Specifi. Sect. 2.1, Page No. 21. Basic rate Rs. 116.65 +18% GST Rs 21.00 = Rs.137.65 { Measurement - 50.00*8.00*1.00=300 Cum.}

Item No. 3 - Providing and constructing 300 mm thick dry rubble stone pitching with pin headers at 2 per sqm using stones and stone chips from approved source including cost of all materials, labour, hand packing / wedging stone chips, finishing etc., complete with lead up to 1 km and all lifts as directed. (Ref. Soil & Water Conservation Dept. CSR 2022-23, Section - 2 (Excavation & Embankment), Sr. / Item No. EW 20 B, Specifi. Section 2.4, Page No. 24. Basic rate Rs. 298.20 +18% GST Rs 53.68 = Rs. 351.88 { Measurement - [(8+12)/2]*4=40*2=80 Sq.m.}

Royalty Charges

vijay shrirao

Propriter Anand Bhawrilal Sharma

Mahalakshmi Borewell

VAIBHAV CONSTRUCTION,HINGANGHAT

Babarao Somkuwar

SHRI SANTOSH AMBADAS LOKHANDE

sheshraj ramchandra kalambe

Santosh J Bondarde

BHUSHAN MAGASVARGIYA MAJUR KAMGAR SAHKARI SANSTHA MARYADIT TIWSA

NITESH ENTERPRISES

Nisha Borewell

NITIN WASUDEORAO PATHADE

GORAKHNATH NARSING RATHOD

WAINGANGA KRUSHI VIDNYAN MANDAL

MAHESH SHANKAR SHELKE

harish kuril

NANDKISHOR NARAYAN JUMALE

NIKHIL CONSTRUCTION , BHANDARA

ASHISH DILIP BORSE

VAISHNAVI BALAJI GAVALI

Krushiraj InfraStructure

M/S VEDANT EARTHMOVERS AND ENTERPRISES

TRIMURTI BOREWELL AND CIVIL CONTRACTOR

SANKALP ENTERPRISES