Loading…
Loading…
| # | Company | Amount | Status |
|---|---|---|---|
| 1 | ₹5.4 Craccepted-finance | ₹5.4 Cr | accepted-finance |
Tender Value
₹3.7 Cr
EMD Value
₹5.6 L
Closing Date
15 Apr 2026, 10:00 pmClosed
Hubli Electricity Supply Company Limited
Construction of 03 Nos. of new 11KV lines using 11KV UG cable from 110/11 KV Sadashivnagar and Fort substations for a distance of 9.27 RKms in Belagavi CSD-1 Subdivision of Belagavi Urban Division, HESCOM, on Total Turnkey Basis.
276584
HESCOM/2025-26/EL/WORK_INDENT1074
Open
Electrical
HESCOM Superintending Engineer (PMC)Corporate Office Hubli
19 documents required · 19 mandatory
The bidder should have carried out works involving LT /HT lines /above class UG CABLE (new line or re-conductoring) for a route length of not less than 7.42RKms 31.68 (80% of the quantity proposed in the bid) during any one of the in the last Five Financial Years. (i.e.,2019-20, 2020-21,2021-22,2022-23 and 2023-24) on Total Turnkey/Partial Turnkey Basis/ Labour contract basis /self-execution basis in any State/ Central Govt. Distribution Companies / PSUs. Such works shall be in successful operation for a period of at least 1(One) year as on date of submission of bid. As a proof of documentary evidence Award copies and work completion certificates duly mentioning date of work completion and Executed cost issued by the competent authority not below the rank of Executive Engineer (Ele) of any State/Central Govt. Distribution Companies / PSUs shall be uploaded. The Experience certificate shall be submitted as per Annexure-IV
The bidder should have Satisfactorily completed (at least 90% of the contract value), as prime a contractor, at least one contract involving the Construction of Electrical Distribution system (experience in only LT lines will not be considered) of value not less than Rs. 185.42 LAKHS (50% of the amount put to Tender) in any State/Central Govt./ Distribution Companies/PSUs in the last Five Financial Years(i.e.,2019-20, 2020-21,2021-22,2022-23 and 2023-24). As a proof of documentary evidence Award copies and work completion certificates duly mentioning date of work completion and Executed cost issued by the competent authority not below the rank of Executive Engineer (Ele) of any State/Central Govt. Distribution Companies / PSUs shall be uploaded. The Experience certificate shall be submitted as per Annexure-IV. Note- Updated to the FY in which the tenders are invited. The value of the completed works shall be given a weight of 10% per year to bring them to the price level of the FY in which the tenders are invited.
The Bidder should have achieved in at least Two financial year, a minimum financial turnover of not less than Two Times the amount put to tender in the last five financial years (i.e., 2020-21 2021-22, 2022-23, 2023-24 and 2024-25). The bidder shall upload the downloaded Form GSTR-9/9C, 3CA/3CB & 3CD from the portal along with Copies of Annual turnover certificate and audited balance sheet of profit and loss account duly mentioning the UDIN No duly certified by Chartered Accountant as applicable. Documents without UDIN No, GSTR-9/9C, 3CA/3CB & 3CD downloaded from portal are liable for rejection. Note. Updated to the FY in which the tenders are invited. Financial turnover of previous years shall be given a weight of 10% (say) per year to bring them to the price level of the FY in which the tenders are invited
Liquid assets (Cash at Bank plus Term deposit in any Nationalized/Scheduled Commercial Bank) on or after the date of notification of tender plus Availability of credit facility in any Nationalized/ Scheduled Commercial Bank shall not be less than 30% of the amount put to tender Equivalent of estimated cash flow for 3 months/year in peak execution period) which shall be which shall be supported by certificate issued by any Nationalized /Scheduled Commercial Bank. The said Original scanned Credit Facility Certificate should possess the name of the Firm and tender Indent number and the credit facility to be issued in the name of Superintending Engineer (Ele), Project Monitoring Cell, Corporate Office, HESCOM, Navanagar, Hubli. The credit facility certificate should be in the Format Annexed to this bid. (ANNEXURE-V). The conditional credit certificates are liable for rejection.
The bidder shall be a sole proprietorship firm or a partnership firm or a company incorporated under companies Act 1956/2013. Copy of the Certificate of Incorporation in case of Registered Company/ Partnership deed in case of Partnership Firm/GST or PAN registration in case proprietor ship firm is to be uploaded.
The bidder should possess valid Class-I / Super grade Electrical Contractor license issued by the Electrical Inspectorate, Govt. of Karnataka. The validity of the license should be in force at the time of submission of Bids. (Note: Firm name in the license as well as all the statutory documents should be same otherwise bid is liable for rejection). Scanned original copy of the Class-1 / Super grade Electrical Contractors License issued by Electrical Inspectorate, Government of Karnataka is to be uploaded by the bidder.
The bidder should upload original scanned copy of ESI issued by the respective competent authorities of the concerned department.
The bidder should upload original scanned copy of EPF Reg. No issued by the respective competent authorities of the concerned department
The bidder should upload original scanned copy of Pan No issued by the respective competent authorities of the concerned department.
The bidder should upload original scanned copy of GST No. issued by the respective competent authorities of the concerned department.
The bidder should possess valid original scanned copy of Registration Certificate of Establishment FORM C (Labour Reg.) issued by Department of Labour, Government of Karnataka. The bidder should upload original scanned copy of Registration Certificate of Establishment FORM C (Labour Reg.) issued by Department of Labour, Government of Karnataka
The bidder should not have been Black-Listed by ESCOMs/ KPTCL/ any other Government Distribution/ Transmission utilities including PSUs as on date of bid submission. Self-declaration for the same shall be uploaded (Annexure-I).
The bidder should not have been defaulted & Terminated due to non-performance in execution of works against the order placed by ESCOMs/KPTCL/any other Government Distribution/Transmission utilities including PSUs as on date of bid submission. Self-declaration for the same shall be uploaded (Annexure-II)
The bidder should provide detailed information on any litigation or arbitration arising out of contracts completed or under execution by it over the last five years with /KPTCL/ESCOMS. A history of awards involving litigations against the bidder or any part may result in rejection of bid. Self-declaration for the same shall be uploaded (Annexure-III)
Tender Capacity: The bidder should upload available tender capacity calculated in the prescribed format through e-procurement portal within due date of submission of bids. The available tender capacity shall be more than the total tender value.
Pre Survey: The bidder at his own responsibility must visit and examine the site of works and its surroundings and obtain all information that may be necessary for participating in the tender. The cost of the visiting/survey of the proposed works shall be at the bidders own expenses. The site inspection survey certificate of the proposed works issued by the concerned Executive Engineer-Ele. O&M Division, HESCOM should be obtained by the bidder and shall be uploaded.
The bidder from Nations sharing Border with India should upload the certificate issued by GOI. OR Self-declaration for not from Nations sharing Border with India. Registration certificate issued by the competent authority shall be uploaded. OR If not Self-declaration in the prescribed format as per Annexure-VII shall be uploaded.
₹5,000
₹5.6 L
15 Apr 2026
16 Mar 2026
16 Apr 2026
20 Mar 2026
23 Mar 2026
Tender Capacity Format
Details of work Executed during last 05 years ( To asses the value of A)
Sl No Year Work Executed Other related Electrical Works if any Cost of executed work in Rs Lakhs
HT line in Rkms LT line in Rkms DTC in Nos
Details of existing commitments and on-going works to be completed during next 13 months ( To asses the value of B) Attached in the next sheet
SL No Details of On Going works Award amount Rs in Lakhs Amount of work to be completed during next "13 months" Rs in Lakhs Completion period as per award Completion period remaining
Tender Capacity Formula= A*N*1.5-B =A*1*1.5-B
Where 'N'= 13 months of completion period for above subject work
Seal and signature of the Bidder
A= Maximum value of Distribution network work executed in any one year during the last 5 years i.e 2020-21,2021-22,2022-23, 2023-24 & 2024-25 ( UP dated to __________________ price level) taking into account the completed as well as works in progress
N= Number of years/months prescribed for completion of the works for which Tenders are invited
B= Value,at________price level, of existing commitments and on-going works to be completed during the 'N'
Note: 1) The available tender capacity shall be more than the total tender value 2) Documentary Proof in support of value ‘A’, the Total value of works executed and payments received annually in the last 5 years shall be uploaded in the form of certificates issued by Chartered Accountant. In case if the same is not uploaded, then the maximum value of annual payments received towards the works executed which is indicated in the audited balance sheet in any one year during the last five years will be considered.
Tender Capacity Format
Details of existing commitments and on-going works to be completed during next " 13 months ( To asses the value of B)
SL No Details of On Going works Award amount Rs in Lakhs Amount of work to be completed during next "13 months" Rs in Lakhs Completion period as per award Completion period remaining
Where 'N'= 13 months of completion period for above subject work
Note: The statement showing the value of existing commitments and ongoing works as well as the stipulated period of completion remaining for each of the works listed shall be countersigned by the Employer in charge, not below the rank of Executive Engineer or equivalent.( Note: L-1 in any of the recently called tender amount is also be considered as value of B along with the above)
Seal and signature of the Executive Engineer(Ele)
HUBLI ELECTRICITY SUPPLY COMPANY LIMITED
Construction of 03 Nos. of new 11KV lines using 11KV UG cable from 110/11 KV Sadashivnagar and Fort substations for a distance of 9.27 RKms in Belagavi CSD-1 Subdivision of Belagavi Urban Division, HESCOM on Total Turnkey Basis.
SUB DIVISION : CSD-1, Belagavi
NAME OF THE STATION Proposed 110/11KV Sadashiv Nagar nagar 110/11KV Fort Substation
NAME OF THE EXISTING FEEDER F8 Cantonment F1 Azad Nagar, F2 Fort Road, F3 Basavan Kudachi, F5 Shetty Galli, F6 Khade Bazar, F7 Dharwad Road and F8 Mali Galli F7 Dharwad Road
Sl. No Particulars/ New feeder name Unit F9 Vinayak Nagar F1 Azad Nagar, F2 Fort Road, F3 Basavan Kudachi, F5 Shetty Galli, F6 Khade Bazar, F7 Dharwad Road and F8 Mali Galli New F4 Aman Nagar Total
HT Line (RKM) 4.2(Trunk)+Loop(0.8) 0.87 trunk 2.2(Trunk)+1.2(Loop) 16.67 Trunk+ 4.00(Loop)
Part A - Construction of 11KV Line 5.00 0.87 3.40 9.27
1 Route & joint indicating stone with M. s Anchor rod Nos 100 12 68 180.00
2 Heat Shrinkable Straight through jointing kits for XLPE cable with Copper lugs & AI ferrules 3X95 Sq.mm set 6 0 6 12
3 Heat Shrinkable outdoor type cable termination kit for XLPE cable – 3X95 Sq.mm(11 KV) set 4 0 0 4
4 RCC hume pipes 2000mm long 150mm dia Nos 75 22 102 199
5 Collars for RCC hume pipe 150mm dia Nos 75 22 102 199
6 Heat Shrinkable Straight through jointing kits for XLPE cable with Copper lugs & AI ferrules 3x400 Sq.mm set 10 6 6 22
7 11kV, 3 Core, XLPE HTUG Cable (ROUND Armoured) 95 Sqmm km 0.8 0 1.2 2.00
8 Heat Shrinkable indoor type cable termination kit for XLPE cable – 3X95 Sq.mm(11 KV) set 3 0 4 7
9 GI Pipe-150 mm dia GI Pipe m 47 56 12 115
10 11kV, 3 Core, XLPE HTUG Cable (ROUND Armoured) 400 Sqmm km 4.2 0.87 2.2 7.27
11 Artificial sand/ Manufacture sand cb mt 150 26 204 380.00
12 Heat Shrinkable outdoor type cable termination kit for XLPE cable – 3x400 Sq.mm (11kV) set 3 7 1 11
13 Heat Shrinkable indoor type cable termination kit for XLPE cable - 3x400 Sq.mm(11KV) set 4 1 3 8
14 Cable covering tiles 250x250x40 mm Nos 10000 1730 13600 25330
15 H - Frame Set for 11kV, 200Amps Single Break GOS Mounting - MS set 0 7 0 7
16 11kV 200Amps Single Break GOS set 0 7 0 7
17 Supplying of Frame of MS Channel 100x50 mm and MS angle 40x40x5 mm welding etc., complete. Kg 75 0 75 150.00
18 Bed conceting with CC 1:2:4 as per labour charges Item No.25.9 cmt 0 0 2.73 2.73
19 Laying and Jointing the pipes (100-150 mm), dia including lowering in Position: Fixing Collars etc., Joining with mud mortor complete for RCC Pipe-RCC hume pipes 2000mm long 200mm dia - Ordinary Soil m 22 0 22
20 RCC work including straightening, cutting, bending hooking, placing in position lapping and or welding wherever required thing with binding wire and anchoring to the adjoining members wherever necessary complete as per design (laps hooks and wastage shall not be measured and paid) cost of materials labour HOM of machinery complete as per specifications TMT bars Fe500 kg 21 0 0 21
21 Refilling the cable trenches with selected available earth from trench excavation including watering, consolidation in layers of 15 cm. Thickness including depositing of the surplus earth with a lead of 200 Mtr-11kV, 3 Core, XLPE HTUG Cable (ROUND Armoured) 95 Sqmm - Ordinary Soil cb mt 468 1512 1980
22 Earth work excavation for cable trench of 0.5 to 0.75 mtr. Width and Depth upto 1 mtr. including trial pits, depositing on bank upto a lead of 50 mtrs, Supplying and Displaying necessary Danger Boards and Lighting, Using sight Rails Sign Boards etc In Ordinary Soil cb mt 1350 234 0 1584.00
23 Earth Excavation for R.M.U. FoundationDepositing of earth on Bank up to a lead of 50 mtr and with a lift up to 1.5 mtr - Ordinary Soil Nos 1 0 4.99 6
24 Cable trench excavation,1000x0.6x1=600 Cmt 0 0 1512 1512.00
25 Cutting of Road surface for cable trenches and disposing of the excavated earth, as directed including Barricading, Danger Lighting then Refilling the Cable Trenches -Tar Road cm 90 0 122.4 212
26 Lettering the RMU with enamel paint and also writing single line diagram of each panel, caution Board, Danger Board etc., including cost of Paint, Brush etc., - Ordinary Soil Nos 0 0 1 1
27 Cutting of Road surface for cable trenches and disposing of the excavated earth, as directed including Barricading, Danger Lighting then Refilling the Cable Trenches-Cement Concrete Road cm 60 0 81.6 142
28 Fixing of GOS including wiring g (11kV SB 200A) - Ordinary Soil set 0 7 0 7
29 Making and Fixing pot head for HT Cable only Heat shrinkable type - 3x95 to 3x150 Sqmm - Ordinary Soil set 10 7 0 17
30 Making and Fixing pot head for HT Cable only Heat shrinkable type - 3x300 to 3x400 sq.mm - Ordinary Soil set 4 1 0 5
31 Making of cable terminations No 0 0 8 8
32 Heat shrinkable straight through joint ( for HT Cable only) - 3x95 to 3x150 sq.mm - Ordinary Soil set 6 0 0 6
33 Heat shrinkable straight through joint ( for HT Cable only) - 3x300 to 3x400 sq.mm - Ordinary Soil set 10 6 0 16
34 Making of straight through joints No 0 0 12 12
35 Rod type earthing with 40 mm Dia, 3 Mtr long MS rod as per specification & drawing including digging of pit & fixing nos 2 0 2 4
36 Labour charges for Fixing foundation frame of MS channel 100x50 mm and MS angle 40x40x5 mm welding, fixing in concrete, aligning the RMU on foundation bed, assembly of units, connecting Bus Bars from panel to panel etc., complete. kg 0 0 5 5.00
37 Foundation with CC 1:2:4 [M-15] Using 20mm Nominal size graded crushed coarse aggregates cb mt 2.73 0 0 2.73
38 Spreading and forming with sand all round the cable to a depth of 75 mm and width of 500 mm. (Does not include cost of sand) km 2.4 0.814 3.04 6.25
39 Laying of HT Cable in Existing trench/GI pipe/Stone Ware/RCC Hume pipe using Wooden/Aluminum Rollers as directed by the departmental staff - 3x95 to 150 sq.mm-11kV, 3 Core, XLPE HTUG Cable (ROUND Armoured) 95 Sqmm - Ordinary Soil km 0.4 0 1.04 1.44
40 Laying of HT Cable in Existing trench/GI pipe/Stone Ware/RCC Hume pipe using Wooden/Aluminum Rollers as directed by the departmental staff - 3x300 to 3x500 sq.mm-11kV, 3 Core, XLPE HTUG Cable (ROUND Armoured) 400 Sqmm - Ordinary Soil km 2.1 0.87 2 4.97
41 Laying of cable in Existing trench/GI pipe/Stone Ware/RCC Hume pipe using Wooden/Aluminum Rollers as directed by the departmental staff. 3x185 to 240 sq.mm (HT Line) km 0 0.814 0 0.81
42 Labour charges for horizontal drilling with Normail Soil 5/6" bore size with HDPE Pipe RKmtr 2.5 0 0 2.50
43 One Breaker (OD) Panel with Copper Busbar nos 1 0 1 2
44 6 Way RMU, 2OD + 4VL (One Incomer + Four Breakers + One Outgoing) No. 0 0 1 1.00
45 Providing Reinforcement as per labour charges item No. 25.9A kg. 0 0 21 21.00
Abstract of Proposed Link Line of Haveri Division
Sl No Sub Division Proposed Nos RKm Estimate Cost (In Lakh) Remarks
Revised Abstract of Proposed Link Line of Haveri Division
Sl No Sub Division Proposed Nos RKm Estimate Cost (In Lakh) Remarks
BENEFIT TO RATIO AND PAY BACK PERIOD CALUCLATION
Techno - Economical Feasibality Study Using PERSENT WORTH CALUCLATION by DCF Method
Sl No Particular Formula ALL
1 Interest Charges A 10%
2 O&M Charges B 1.10%
3 Project Life C 25Years
4 Annuity Charges D 9.07
5 Capital Investment in Rs E #REF! 4039382 2249756
6 Energy Rate Per KWH at 11kv BUS F 8.3
7 Annual O&M Expenses in Rs G=E*B #REF!
8 Present Worth of Annual Expenses During the Life of Assests in Rs H=G*D #REF! 14762.63179
9 Present Worth of Cash Outflow in Rs I=H+E #REF!
10 Annual Reduction of Energy Losses in KWH J #REF! 139827.76
11 Annual Benifit due to Reduction of Energy Losses in Rs K=J*F #REF!
12 Prasent Worth of cash in flow HVDS in Rs (Total Benefit in Reduction of Annual EnergyLosses During Life period of Assets) L=K*D #REF! 53247
13 Benefit to Investment ratio M=L/I #REF!
14 Payback Period in Years N=I/K #REF!
Annual energy loss Before Bifurcation 2015379
Annual energy loss After Bifurcation 1267952
Annual Reduction of Energy Losses in KWH 747427
11 KV Link line works to be taken up
Sl.No Circle Division Sub Division Existing Station Existing feeder Existing Details Residual Details Proposed Station Type of Station New /Augmentation/Additional /Upgradation/Existing Probable date of commissioning for new /additional/augmentation sub station Name of the proposed feeder Proposed Connected load Proposed Length of line in R Kms Total Length in KM Proposel+Residuel Estimate cost in lakhs Estimate cost Existing Proposed Residual Energy Savings (in MU) %VR CB Ratio Breaker availability Yes/No Priority Cost per Km
Peak load in Amps Connected load Length of the line in Km %VR Connected load Length of the line %VR
1 Haveri Haveri Hanagal 33/11 kv MUSS Kalakeri F6 KANNESHWAR 195 2128 10.29 6.31 1127 6.85 1.61 4.7 33/11 kv MUSS Kalakeri Existing Siddeshwar 2882 7.3 9.21 32.3 3229083.0 0.9 0.4 0.1 0.42 0.22 2.17 4.77 Breaker available 5 4.40 4.769155825
2 Haveri Haveri Hanagal 33/11 kv MUSS Sheshagiri F11 HIREKAUNSHI 188 3126 12 6.64 1983 8.1 3.02 3.62 33/11 kv MUSS Sheshagiri Existing Lokparmeshwari 1983 12 15.24 40.7 4065741.0 0.8 0.12 3.85 2.07 Required 6 3.39 2.06604405
3 Haveri Haveri Hanagal 33/11 kv MUSS Sheshagiri F3 KONANAKOPPA 190 1916 10.29 5.56 1127 6.85 1.76 3.8 33/11 kv MUSS Laxmipur Existing Shiragod 1916 12 10.29 43.4 4340513.0 1.7 1.5 0.0 0.16 0.15 2.17 2.42 Required 7 3.62 2.419068898
4 Haveri Haveri Hanagal 110/33/11 kv MUSS Tilavalli F8 KAREKYATANAHALLI 190 2028 7.75 2.52 1127 6.85 1.76 0.76 110/33/11 kv MUSS Tilavalli Existing Varada 1667 6 9.2 26.2 2623060.0 0.9 0.3 0.2 0.38 0.15 9.22 4.00 Required 8 4.37 4.002958377
5 Haveri Haveri Haveri 33/11kV Hosaritti F10-Melamuri 200 4847 10.23 24.07 1703 6.85 5.22 18.85 33/11kV Hosaritti Existing Melamuri-1 2904 7.5 14.35 39.1 3914041.0 1.11 0.50 0.09 0.52 0.25 5.38 4.47 Available 1 5.22 4.471082444
6 Haveri Haveri Haveri 33/11kV Gandhipur F5-Agasanamatti IP 200 3723 13.15 29.27 1980 8.5 11.14 18.13 33/11kV Gandhipur Existing Agasanamatti-1 1743 8 16.5 41.0 4101631.0 1.35 0.12 0.72 0.51 0.25 4.58 4.27 Available @ 33KV Gandhipur 2 5.13 4.26659541
7 Haveri Haveri Haveri 110/33/11kV Haveri F7-Kurubagonda 225 5638 20.05 46.19 3019 15.64 21.57 24.62 110/33/11kV Haveri Existing Kurubagonda-1 2444 7 22.64 35.9 3589552.0 3.70 0.50 0.93 2.27 0.20 14.37 3.90 Required 3 5.13 3.90020816
8 Haveri Haveri Haveri 33/11kV Kerimattihalli F12-Kallapur 170 4272 17.54 38.99 1877 11.49 12.05 26.94 33/11kV Kerimattihalli Existing Kallapur-1 2395 9.5 20.99 49.4 4938199.0 2.70 0.91 0.37 1.42 0.32 21.92 4.54 Required 4 5.20 4.536066692
9 Haveri Haveri Haveri 33/11kV Gandhipur F2-Kallihal 200 3669 14.65 30.76 1816 8.4 9.96 20.8 33/11kV Gandhipur Existing Kallihal-1 1853 9.5 13.2 49.4 4938199.0 1.42 0.59 0.25 0.58 0.31 9.96 4.39 Required 5 5.20 4.394314607
10 Haveri Haveri Haveri 110/11kV Basavanakatti F7-Kanavalli IP 200 4607 10.8 23.85 1703 6.85 5.49 18.36 110/11kV Basavanakatti Existing Kanavalli-1 2904 8 14.85 41.0 4101631.0 1.90 1.10 0.18 0.62 0.26 23.39 4.44 Available @110KV Basavankatti 6 5.13 4.437259227
11 Haveri Haveri Haveri 33/11kV Kerimattihalli F1-Veerapur NJY 160 4900 17.65 28.68 2530 9.4 9.82 18.86 33/11kV Kerimattihalli(110KV HVR) Existing Veerapur NJY-2 2370 6 15.4 30.8 3077477.0 0.55 0.08 0.17 0.31 0.20 9.04 4.55 Breaker available 7 5.13 4.549181034
12 Haveri Haveri Haveri 110/33/11kV Guttal F6-Kurugunda 200 8097 12.2 29.72 5537 9.35 16.08 13.64 110/11kV Basavanakatti Existing Kurugunda-1 2735 9 18.35 46.1 4613709.0 0.97 0.05 0.39 0.53 0.30 4.36 4.55 Available @110KV Basavankatti 8 5.13 4.551652477
13 Haveri Haveri Haveri 33/11kV Hosaritti F2-Bommanakatti IP 208 4407 11.85 18.15 1565 3.7 2.28 15.87 110/11kV Basavanakatti Existing Bommanakatti-1 2842 9.5 13.2 49.4 4938199.0 1.89 0.77 0.41 0.71 0.35 21.64 4.96 Not required (Y Operation) 9 5.20 4.961322944
14 Haveri Haveri Haveri 33/11kV Gandhipur F3-Karadigudda IP 160 2905 18.55 31.2 1163 8.05 5.27 25.93 33/11kV Gandhipur Existing Anandavana (Karadigudda-1) 1742 9.5 18.05 49.4 4938199.0 1.07 0.38 0.21 0.48 0.31 18.68 4.39 Required 11 5.20 4.394314607
15 Haveri Haveri Haveri 33/11kV Kerimattihalli F5-Kerimattihalli IP 160 3968 11.3 20.24 1640 6 4.5 15.74 33/11kV Kerimattihalli Existing Kerimattihalli-1 2364 9.5 16 49.4 4938199.0 0.90 0.28 0.13 0.49 0.31 14.34 4.39 Required 13 5.20 4.394314607
17 Haveri Haveri Savanur 110/33/11KV Savanur F-4 Ichangi EIP 212 7436 21.4 36.92 3819 12.65 12.06 33/11KV Hattimattur Existing F-4 Ichangi EIP 3617 6.5 33.25 33.6 3361906.0 0.1 0.0 0.0 0.0 0.23 21.47 4.79 Not required (Y Operation) 6 5.17 4.788950078
18 Haveri Haveri Shiggaon 110/11kV Shiggaon F6-Mallur IP 180 3422 15.2 15 1040 5.7 9.5 110/11kV Shiggaon Existing F6-Mallur IP -1 2971 7.1 12.8 31.9 3193088.0 0.42 0.08 0.08 0.3 0.21 7.4 4.60 Not required (Y Operation) 1 4.50 4.603693979
19 Haveri Haveri Shiggaon 110/11kV Shiggaon F2-Dundashi IP 195 4062 17.9 30.22 1579 13.2 12.81 110/11kV Adavisomapur Existing Dundashi -1 2168 10.05 23.2 49.8 4978064.0 0.5 0.1 0.1 0.3 0.11 15.93 1.55 New breaker available at 110 KV Dundashi 2 4.95 1.54678606
20 Haveri Haveri Shiggaon 33/11kV Bommanahalli F9-Shadagaravalli 150 2869 15.9 15.1 1402 11.5 4.6 33/11kV Bommanahalli Existing F9-Shadagaravalli -1 1429 6.6 18.1 34.9 3488154.0 0.28 0.03 0.06 0.19 0.19 6.4 3.83 Not required (Y Operation) 4 5.29 3.832972971
21 Haveri Haveri Shiggaon 33/11kV Bankapur F8-Chandapur 184 2403 12.6 9.3 1151 9.7 3.1 33/11kV Bankapur Existing F8-Chandapur -1 1415 7 16.7 31.1 3113043.0 0.5 0.1 0.2 0.21 0.21 6.5 4.72 Required at 33 KV Bankapur 6 4.45 4.722067765
22 Haveri Haveri Shiggaon 110/11kV Shiggaon F12-Madli 210 4099 24.25 39.2 1492 17.05 8.7 110/11kV Adavisomapur Existing Madli IP-1 1930 6.8 23.85 33.4 3341175.0 0.4 0.1 0.1 0.19 0.23 15.79 4.82 Not required (Y Operation) Interlink 7 4.91 4.818664093
23 Haveri Haveri Shiggaon 33/11kV Shiggaon F3-Jekinkatti 210 3604 31.9 43.5 2163 24 14.2 33/11kV Shiggaon Existing F3-Jekinkatti -1 1654 7.2 31.2 37.6 3760517.0 1.5 0.8 0.2 0.44 0.26 9.6 4.84 Not required (Y Operation) 8 5.22 4.839760065
24 Haveri Haveri Shiggaon 33/11kV Shiggaon F4-Kurushapur 196 2891 22.7 20.5 752 8.8 1.2 33/11kV Shiggaon Existing F4-Kurushapur -1 1914 7.1 15.9 37.2 3719491.0 1.4 0.0 0.5 0.9 0.24 11.3 4.52 Required at 33 KV Shiggaon 9 5.24 4.51674705
25 Haveri Haveri Shiggaon 33/11kV Hulugur F5-Belavalakoppa 160 2129 24.7 23.27 1854 21.85 11.48 110/11kV Ramanakoppa Existing Belavalakoppa-1 1854 8.3 30.15 40.7 4069661.0 0.6 0.1 0.1 0.3 0.28 11.48 4.82 New breaker available at 110 KV Ramanakoppa 10 4.90 4.816125962
26 Haveri Haveri Shiggaon 33/11kV Bankapur F3-Kundur 120 2580 13 11.3 1366 11.6 4.3 33/11kV Bankapur Existing F3-Kundur -1 1214 6.2 17.8 32.4 3238044.0 0.6 0.1 0.1 0.4 0.21 3.8 4.54 Not required (Y Operation) 11 5.22 4.539777718
27 Haveri Haveri Shiggaon 33/11kV Bankapur F6-Hunagund 194 3220 13.1 14.6 1643 11.1 5 33/11kV Bankapur Existing F6-Hunagund -1 1552 6.9 18 36.3 3626910.0 0.6 0.1 0.1 0.5 0.23 6.9 4.44 Idle Avaiable at 33 KV Bankapur 12 5.26 4.439040395
28 Haveri Haveri Shiggaon 33/11kV Bankapur F5-Kalyan IP 130 4133 17.2 20.8 1503 6.5 2.2 33/11kV Bankapur Existing F5-Kalyan IP -1 1259 6.5 13 34.4 3441584.0 0.8 0.2 0.2 0.5 0.23 5.1 4.68 Not required (Y Operation) 13 5.29 4.678078466
Total 226.1 1105.9 110586967 6.56 4.15 Not required (Y Operation) 13 4.89
11 KV Link line works to be taken up
Sl.No Circle Division Sub Division Existing Station Existing feeder Existing Details Residual Details Proposed Station Type of Station New /Augmentation/Additional /Upgradation/Existing Probable date of commissioning for new /additional/augmentation sub station Name of the proposed feeder Proposed Connected load Proposed Length of line in R Kms Total Length in KM Proposel+Residuel Estimate cost in lakhs Estimate cost in lakhs Existing Proposed Residual Energy Savings (in MU) %VR CB Ratio Breaker availability Yes/No Priority Cost per Km
Peak load in Amps Connected load Length of the line in Km %VR Connected load Length of the line %VR
2 Haveri Haveri Haveri 33/11kV Kerimattihalli F3-Sangur IP 160 2582 7.8 13.63 902 4.4 2.96 10.67 33/11kV Kerimattihalli Existing Sangur-1 1680 4 8.4 20.5 2053315.0 0.58 0.25 0.05 0.28 0.13 9.8 4.43 Not required (Y Operation) 14 5.13 4.431857752
3 Haveri Haveri Haveri 33/11kV Kerimattihalli F7-Gourapur IP 170 1865 14.95 30.11 1052 11.5 12.46 17.65 33/11kV Kerimattihalli Existing Gourapur-1 813 4 15.5 20.5 2053315.0 1.11 0.11 0.29 0.71 0.13 5.32 4.43 Not required (Y Operation) 15 5.13 4.431857752
4 Haveri Haveri Haveri 33/11kV Kerimattihalli F8-Herur IP 160 2056 8.7 15.77 413 3.45 1.5 14.27 33/11kV Kerimattihalli Existing Herur-1 1643 4 7.45 20.5 2053315.0 0.89 0.27 0.14 0.48 0.14 8.61 4.77 Required 17 5.13 4.772769887
5 Haveri Haveri Savanur 110/33/11KV Savanur F-6 Maruthipura EIP 210 5748 17.02 27.51 2142 9.32 6.81 110/33/11KV Savanur Existing Maruthipura-1 3606 4.57 26.34 24.9 2486043.0 1.7 0.2 0.7 0.80 0.16 17.4 4.51 Not required (Y Operation) 3 5.44 4.505229284
6 Haveri Haveri Savanur 110/33/11KV Savanur F-15 Kalalkonda NJY 64 2944 26.35 8.46 1892 26.35 6.58 110/33/11KV Savanur Existing Kalalkonda-1 1015 2.533 36.95 17.98 1706372.00 0.24 0.02 0.12 0.10 0.10 2.04 3.89 AB cable by overhead due to ab cable fault 4 7.10 3.893214683
7 Haveri Haveri Savanur 110/33/11KV Savanur F-3 Plantation EIP 200 3556 11.1 9.66 1917 7.6 4.54 110/33/11KV Savanur Existing Plantation-1 1641 3.55 14.25 21.2 2124378.0 0.3 0.1 0.1 0.1 0.13 4.99 4.28 Not required (Y Operation) 5 5.98 4.284369115
8 Haveri Haveri Savanur 110/33/11KV Savanur F-7 Kurubarmallur EIP 210 5131 12.55 20.6 1351 3.6 18.03 110/33/11KV Savanur Existing Kurubarmallur-1 3780 4.57 14.05 22.6 2257098.0 0.1 0.0 0.1 -0.0 0.15 11.3 4.65 Not required (Y Operation) 8 4.94 4.652193177
9 Haveri Haveri Shiggaon 33/11kV Hulugur F3-Basavanal IP 150 2946 11.4 9.2 1904 11.8 7.35 33/11kV Hulugur Existing F4-Kengapur IP 2408 4.5 16.3 17.2 1722800.0 0.3 0.0 0.2 0.2 0.11 8.34 4.47 Not required (Y Operation) Interlink 5 3.83 4.469468307
10 Haveri Haveri Shiggaon 110/11kV Shiggaon F11-Bannur 195 2160 16.65 20.07 1828 15.2 8.15 110/11kV Shiggaon Existing F-11 Bannur -1 1679 3.1 18.3 16.2 1619858.0 0.4 0.1 0.1 0.2 0.11 10.31 4.75 Required 14 5.23 4.753503085
GRAND TOTAL 39.3 #REF! #REF! 20454299
2 Haveri Haveri Hanagal 33/11 kv MUSS Hanagal F3 KAMANAHALLI 200 3126 12 6.64 1143 12 3.85 33/11 kv MUSS Hanagal Existing Chikkeri Hosalli 1143 4 12 24.0 0.13 3.85 3.80 Not required (Y Operation) 5.99 3.798963843
3 Haveri Haveri Hanagal 33/11 kv MUSS Bommanahalli F-7YALIWALA 198 1706 7.35 3.44 904 5.75 1.3 33/11 kv MUSS Bommanahalli Existing Yaliwal 1706 6 0.3 34.1 0.17 2.17 3.49 Not required (Y Operation) 5.68 3.490306188
4 Haveri Haveri Hanagal 33/11 kv MUSS Laxmiur F9 SAVIKERI 198 3858 21.45 15.07 1203 6.05 1.48 33/11 kv MUSS Laxmiur Existing Balihalli 1678 6.09 12.65 36.9 0.36 3.85 6.84 Not required (Y Operation) 6.05 6.83762168
5 Haveri Haveri Hanagal 33/11 kv MUSS Bommanahalli F-5NITAGINKOPPA 180 1690 12.75 6.9 751 12.75 6.9 33/11 kv MUSS Bommanahalli Existing Yllur Plat 1690 5.08 12.75 26.5 0.17 2.17 4.49 Not required (Y Operation) 5.22 4.491618602
6 Haveri Haveri Hanagal 33/11 kv MUSS Bommanahalli F4 BADAMAGATTI 195 1731 7.08 2.1 1077 8.95 3.52 33/11 kv MUSS Bommanahalli Existing Nellikoppa 1731 2 7.08 11.7 0.12 2.17 7.19 Not required (Y Operation) 5.84 7.191220547
5 Haveri Haveri Shiggaon 33/11kV Shiggaon F7-Motalli NJY 65 1616 37.76 9.58 1015 27.93 3.5 110/11kV Shiggaon Existing Motalli NJY-1 576 9.3 37.23 47.1 0.16 1.5 2.38 Canceled 5.06 2.37911494
6 Haveri Haveri Shiggaon 33/11kV Shiggaon F2-K.S.R.P 75 5068 19.58 10.5 3880 16.23 6.95 110/11kV Shiggaon Existing F10-Shiggaon 7500 0.243 16.473 12.4 0.09 5.5 5.09 Canceled 50.94 5.089272299
16 Haveri Haveri Haveri 110/33/11kV Guttal F1-Hounsi 200 3606 10.55 25.64 1978 6.05 10.49 110/33/11kV Guttal Existing Hounsi-1 1628 9.5 15.55 59.3 0.23 4.81 2.71 Required 6.24 2.71406789
7 Haveri Haveri Haveri 33/11kV Kerimattihalli F8-Herur IP 160 2056 8.7 15.77 413 3.45 1.5 33/11kV Kerimattihalli Existing Herur-1 1643 4 7.45 20.5 0.29 6.28 9.92 Required 5.13 9.920543122
11 Haveri Haveri Hanagal 110/33/11 kv MUSS Tilavalli F2 JALI 200 1891 10.19 5.35 1064 9.98 3.33 110/33/11 kv MUSS Tilavalli Existing Yattinhalli 1891 7 10.19 40.8 0.13 6.87 2.23 Required 5.83 2.229976223
12 Haveri Haveri Hanagal 110/33/11 kv MUSS Tilavalli F4 KALAGUDDI 195 1940 7.75 2.47 1127 6.85 1.76 110/33/11 kv MUSS Tilavalli Existing Hallibail 1940 8.33 7.75 48.0 0.17 6.87 2.48 Required 5.76 2.478974546
13 Haveri Haveri Hanagal 33/11 kv MUSS Belagalapeth F6 MASANAKATTI 200 2782 12.86 10.19 1754 10.3 5.13 33/11 kv MUSS Belagalapeth Existing Ramapur 2782 8 2.35 35.6 0.37 2.17 7.27 Required 4.45 7.267908871
14 Haveri Haveri Hanagal 33/11 kv MUSS Belagalapeth F4 KADASHETTIHALLI 200 3195 11.87 8.68 2418 8.72 5.34 33/11 kv MUSS Belagalapeth Existing Savasagi 3195 12 11.87 56.9 0.25 2.17 3.08 Not required (Y Operation) 4.74 3.076157215
HUBLI ELECTRICITY SUPPLY COMPANY LIMITED
ZONE : HUBBALLI
CIRCLE : HAVERI
DIVISION : HAVERI
SUB DIVISION : HAVERI, HANGAL, SHIGGAON, SAVANUR
LINK LINE ABSTRACT
SUB DIVISION : HAVERI
NAME OF THE STATION 110/33/11kV Haveri 200
NAME OF THE EXISTING FEEDER Kurubagonda
ESTIMATE COST in Rs. 3589552 3589552 Material Cost Labour Cost
Sl. No Particulars Unit Kurubagond -1 TOTAL Rate Amount Rate Amount
HT Line (RKM) 0.39408867 0.39
2 9 Mtr. PSCC Pole 200kG WL No 0 0 4199 0 1742 0
11 Mtr. PSCC Pole 365kG WL 0 0 7913 0 2583 0
3 RCC Pole - 8 Mtr Long, 115 Kg WL Nos. 0 0 5129 0 1425 0
3 PSC Pole - 8 Mtr Long, 115 Kg WL Nos. 0 0 3699 0 1425 0
3 RCC Pole - 8 Mtr Long, 115 Kg WL for stud Nos. 4 4 5129 20516 1425 5700
3 PSC Pole - 8 Mtr Long, 115 Kg WL for stud Nos. 0 0 3699 0 1425 0
4 2 Pin cross for Stud Nos. 8 8 266 2128 160 1280
Special 3Pin cross for Stud 0 0 1151 0 160 0
5 H.T X arms with HTST supports bolts & nuts etc (RCC) Set 4 4 646 2584 272 1088
6 H.T X arms with HTST supports bolts & nuts etc (PSCC) Set 0 0 643 0 272 0
6 LT 4 Pin cross arm for RCC Set 0 0 423 0 160 0
6 LT 4 Pin cross arm for PSC Set 0 0 420 0 160 0
7 Double pole structure complete including 5KG ,8SWG Wire for structure Grounding for 9Mtr RCC POLES Sets 2 2 20928 41856 5392 10784
8 11kv, 5KN polymeric Pin insulator No 18 18 205 3690 0 0
9 11kV 45 KN polymeric insulator No 6 6 186 1116 0 0
10 Spiral earth electrode No 2 2 239 478 93 186
11 Guy set complete with No 15 Strain Insulator and Concreting Materails Set 4 4 1170 4680 593 2372
12 Concreting of Guy sets with Boulders, Mud sand No's 4 4 0 0 250 1000
13 Rabbit ACSR Conductor 1.5% Sag Kms. 1.2 1.2 58537 70244.4 4361 5233.2
14 PG Clamps for Rabbit No's 0 0 102 0 0 0
15 EG Stirrups with GI Wire lacing Set of 2Nos 0 0 276 0 160 0
16 Caution / Danger Board No 0 0 150 0 80 0
17 Anti Climbing Divice Kg 0 0 89 0 42 0
18 Guarding Material Span 0 0 4140 0 1194 0
Guarding between HT Road crossing(Including 4 pin "X" Span 0 0 4900 0 762 0
Croos Arm With clamps & bolts,Nuts por Gurding Set 0 0 420 0 160 0
20 GOS 200A single break Nos 2 2 9450 18900 1104 2208
21 H - Frame Set for 11kV, 200Amps Single Break 005 Mounting - Nos 2 2 4332 8664 323 646
22 Complete erection of M-Type Towers 2 2 394980 789960 22798 45596
13 R & R off Rabbit ACSR Conductor 1.5% Sag Kms. 0 0 0 0 4361 0
Sub-Total (I) 978968.4 79577.2
RCC / PSC 9 Mtr Pole No #REF! 1742 #REF!
RCC / PSC 8 Mtr Pole No #REF! 1742 #REF!
Horizantal Cross arms Set #REF! 272 #REF!
Weasel Condcutor Kms. #REF! 3180 #REF!
Sub-Total (I) 0 #REF!
GRAND Total 978968.4 #REF!
Energy Savings 24.170316
ESTIMATE COST 315413
CB Ration 1.427110381
Sl No Particular Formula Kurubagond -1
1 Interest Charges A 10%
2 O&M Charges B 1.10%
3 Project Life C 25Years
4 Annuity Charges D 9.07
5 Capital Investment in Rs E 315,413
6 Energy Rate Per KWH at 11kv BUS F 8.3
7 Annual O&M Expenses in Rs G=E*B 3470
8 Present Worth of Annual Expenses During the Life of Assests in Rs H=G*D 31469
9 Present Worth of Cash Outflow in Rs I=H+E 346882
10 Annual Reduction of Energy Losses in KWH J 9821
11 Annual Benifit due to Reduction of Energy Losses in Rs K=J*F 81514
12 Prasent Worth of cash in flow HVDS in Rs (Total Benefit in Reduction of Annual EnergyLosses During Life period of Assets) L=K*D 739335
13 Benefit to Investment ratio M=L/I 2.13
14 Payback Period in Years N=I/K 4.26
Construction of 39 nos of 11kV link lines from various S/s For a distance of 209.7 Km in Hangal and Savanur sub div of Haveri Division on total turn key and lumpsum basis.
Sl. No. Particulars Savanur Hangal Material Erection Total
Grand Total (Material cost+ Labour Cost) #REF! #REF! #REF!
1 Material cost #REF! #REF! #REF! #REF!
2 Labour charges #REF! #REF! #REF! #REF!
3 GST @ 18% on labour charges #REF! #REF!
4 Contribution towards Employee Provident Fund & ESI Charges on Total labour charges at 16.25% #REF! #REF!
5 Transportation cost from stores to site @ 2% on material cost #REF! #REF!
6 Watch and ward cost @ 1% on material cost #REF! #REF!
7 Insurance cost against theft & accident @ 1% on material cost #REF! #REF!
8 Performance guarantee and loss of interest on margin money fo BG @ 2.5% of the value of BG #REF! #REF! #REF!
9 Total Cost (1 to 9) #REF! #REF! #REF!
Tender Component #REF! #REF!
Construction of 39 nos of 11kV link lines from various S/s For a distance of 209.7 Km in Hangal and Savanur sub div of Haveri Division on total turn key and lumpsum basis.
Sl. No. Particulars Haveri Shiggaon Basavanakatte Adavisomapur Total
Grand Total (Material cost+ Labour Cost)
1 Material cost 0 0 0 0 0
2 Labour charges 0 0 0 0 0
3 GST @ 18% on labour charges #REF!
4 Contribution towards Employee Provident Fund & ESI Charges on Total labour charges at 16.25% #REF!
5 Transportation cost from stores to site @ 2% on material cost #REF!
6 Watch and ward cost @ 1% on material cost #REF!
7 Insurance cost against theft & accident @ 1% on material cost #REF!
8 Performance guarantee and loss of interest on margin money fo BG @ 2.5% of the value of BG #REF!
9 Total Cost (1 to 9) #REF!
Tender Component
Sl. No. Particulars Total
1 Material cost (Exclusive of GST) 978968
2 Labour charges (Exclusive of GST) 79577
3 BASIC RATE 1058546
4 Area Specific Loading on Basic Rates (Sl No. 3) wherever applicable 0
5 Applicable GST on Sl No. 3 & 4 190538
6 Cost of Estimate (Sum of Sl No. 3 to 5) (Amount Put To Tender) 1249084
7 Statutory Charges as per actuals (Inspectorate Charges, Civic Body Charges, Compensation Etc.,) 3000
8 Total Cost of Estimate (Sum of Sl No. 6 & 7) 1252083.8
Tap a document below to read it instantly. You can also download everything as a ZIP if you prefer.
8 tender capacity.xlsx
Others - Tender capacity • 0.02 MB
1 NIT 1074.docx
Others - NIT • 0.11 MB
12 Stamp Duty Circular 02 03 2024.pdf
Others - Stamp duty • 0.09 MB
3_section-ii_ITB INDENT 1074.doc
Others - ITB • 0.11 MB
13 KPTCL Cicrcular insurance surety bond.pdf
Others - Circular • 1.59 MB
6_section-v_SCC KW4INDENT 1074.doc
Others - SCC • 0.09 MB
2_section-i IFB INDENT 1074.doc
Others - IFB • 1.54 MB
11 Belagavi Urban CSD-1 Indent 1074 BOQ.xlsx
Others - BOQ • 1.04 MB
10 FD417EXP-12-2024-Dtd-09-08-2024.pdf
Others - FD Circular • 0.12 MB
5_section-iv_ECC INDENT 1074.doc
Others - ECC • 0.09 MB
9 Advisory NOte.pdf
Others - Advisory note • 0.67 MB
4_section-iii_GCC INDENT 1074.doc
Others - GCC • 0.13 MB
7 Annexures.doc
Others - Annexure • 0.16 MB
Download all tender documents and submit your bid