Construction of Approach Road from East-west corridor (NH-27) to proposed New Civil Enclave of Darbhanga Airport under RCD, Road Division, Darbhanga for the Year 2026-27

Bill Of Quantity for Construction of Approach Road from East-west corridor (NH-27) to proposed New Civil Enclave of Darbhanga Airport under RCD, Road Division, Darbhanga for the Year 2026-27

Date of Tender :- As per NIT

Amount of B.O.Q. :- ₹ 123,120,236.00

Earnest Money to be paid online/offline. Rs. 22,31,500.00

Cost of BOQ to be paid through online :- Rs.10,000.00

Time of Completion :- 06 Months (Including Monsoon period)

Beltron Bid Processing fee Including Service Tax to be paid :-through online mode only. Rs. 5900.00

Sl. No. SOR Item Unit Quantity Rate Amount (Rs)

1 2.03 (i) A Clearing and Grubbing Road Land (Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned up to a lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm in thickness.). By Manual Means. In area of light jungle. Hect. 2.400 191878.100 460,507.00

2 3.16 Construction of Embankment with approved material obtained from Borrow pits with approved material obtained from borrow pits with all lifts and leads, transporting to site, spreading, grading to required slope and compacting to meet requirement of Table 300-2. M3 44763.442 214.900 9619664.00

3 3.18 Construction of Subgrade and Earthen Shoulders Construction of sub-grade and earthen shoulders with approved material obtained from Borrow pits with approved material obtained from borrow pits with all lifts and leads, transporting to site, spreading, grading to required slope and compacting to meet requirement of Table 300-2. M3 10411.722 217.400 2263508.00

4 4.17 Construction of Median and Island with Soil Taken from Borrow Areas Construction of median and Island above road level with approved material brought from borrow pits, spread, sloped and compacted as per clause 408 M3 1696.877 253.400 429989.00

5 4.01 B (i) By Mix in Place Method (Construction of Granular sub-base by providing close graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with front end loader at OMC, and compacting with vibratory roller to achieve the desired density, complete as per clause 401.) Rate per cum for grading-I Material M3 3752.3820 3472.040 13028420.00

6 4.14 (B) Wet Mix Macadam (Plant Mix Method) Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the Material with water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with grader in sub- base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density. M3 3771.544 3738.670 14100558.00

7 5.01 A (i) Providing and applying primer coat with SS1 grade bitumen emulsion on prepared surface of granular Base including clearing of road surface and spraying primer at the rate of 0.70 kg/sqm using mechanical means. M2 14956.125 77.910 1165232.00

8 5.02 (i) Providing and applying Tack coat with bitumen emulsion using emulsion pressure distributor at the rate of 0.20 kg per sqm on the prepared bituminous surface cleaned with mechanical broom. Tack Coat on Bituminous surfaces. M2 15434.250 22.900 353444.00

9 5.02 (ii) Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the rate of 0.25 kg per sqm on the prepared bituminous surface cleaned with mechanical broom. Tack Coat on Granular surfaces treated with primer. M2 14815.500 28.450 421501.00

10 5.04 B Dense graded Bituminous Macadam Grading-II, Providing and laying dense graded bituminous macadam with higher capacity batch type HMP using crushed aggregates of specified grading, premixed with bituminous binder @4.5 percent by weight of total mix and filler, transporting the hot mix to work site laying with a hydrostatic paver finisher with sensor control to the required grade level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORT&H specification clause no. 505 complete in all respects. M3 1205.349 18096.600 21812719.00

11 5.05 B Bituminous concrete Grading- II Providing and laying bituminous concrete with higher capacity batch type hot mix plant using crushed aggregates of specified grading, premixed with bituminous binder @5.4 percent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment , rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORT&H specification clause no. 507 complete in all respects. M3 607.526 20757.030 12610435.00

12 8.01(ii) Cast-in-Situ Cement Concrete M20 Kerb (Construction of cement concrete kerb with top and bottom width 115 and 165 mm respectively, 250 mm high in M 20 grade PCC on M-15 grade foundation 150 mm thick, foundation having 50 mm projection beyond kerb stone, kerb stone laid with kerb laying machine, foundation concrete laid manually, all complete as per clause 409) PCC M20 for Kerb cast in situ RM 1384.752 199.80 276673.00

13 8.03 Printing New Letter and Figures of any Shade (Printing new letter and figures of any shade with synthetic enamel paint black or any other approved colour to give an even shade)

(i) Hindi ( Matras commas and the like not to be measured and paid for Half letter shall be counted as half ) per cm height per letter 300.000 1.400 420.00

(ii) English and Roman (Hyphens and the like not to be measured and paid for) 300.000 0.800 240.00

14 8.04 (A) Retro-Reflectorised Traffic Signs Providing and fixing of retro- reflectorised cautionary, mandatory and informatory sign as per IRC :67 made of class-B Type IV retro reflective sheeting fixed over 2mm thick aluminium sheeting vide clause 801.3, 3/4mm thick Aluminium composite material sheet depending on the size of the sign fixed over back support frame of min 25 x 25 x 3 mm Angle mounted on a mild steel circular pipe 65 NB, 3.2 mm thickness firmly fixed to the ground by means of properly designed foundation with M25 grade cement concrete 45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing.The sign shall be maintained as per section 12 of IRC 67. The sign shall be maintained as per section 12 of IRC 67.The retro reflective sheeting shall be tested for a certificate of having the sheeting tested for coefficient of retro reflection, daytime colour and luminance, shrinkage, flexibility, linear removal, adhesion, impact resistance, specular gloss and fungus resistance, 3 years outdoor weathering and its having passed these tests shall be obtained from International/Goverment Laboratory/Institute by the manufacturer of the sheeting and in case the certificate is obtained from international condition, it should also be obtained from indian condition within 3 years of launching of product by the manufacture in abroad.

(ii) 90 cm equilateral triangle Each 10.000 6631.200 66312.00

(x) 80 cm x 60 cm rectangular Each 10.000 8169.700 81697.00

(xv) 90 cm high Octagon Each 8.000 10447.600 83581.00

(vi) 90 cm Circular Each 8.000 10030.200 80242.00

15 8.05 Direction and Place Identification Signs upto 0.9 sqm Size Board. (Providing and erecting direction and place identification retro-reflectorised sign as per IRC:67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting, 2 mm thick or Aluminium composite material sheet with overall thickness of 4 mm with area not exceeding 0.9 sqm fixed over back support frame of min 35 x 35 x 3 mm Angle mounted on a mild steel circular pipe 65 NB, firmly fixed to the ground by means of properly designed foundation with M25 grade cement concrete 45 x 45 x 60 cm, 60 cm below ground level as per approved drawing).The retro reflective sheeting shall be tested for a certificate of having the sheeting tested for coefficient of retro reflection, daytime colour and luminance, shrinkage, flexibility, linear removal, adhesion, impact resistance, specular gloss and fungus resistance, 3 years outdoor weathering and its having passed these tests shall be obtained from International/Goverment Laboratory/Institute by the manufacturer of the sheeting and in case the certificate is obtained from international condition, it should also be obtained from indian condition within 3 years of launching of product by the manufacture in abroad.Alternatively, a certificate conforming to ASTM specification (D4956-09) on artificial accelerated weathering requirements from a reputed laboratory in India can be accepted provisionally.In such a situation, the Employer/Client, if so desires could seek for a performance guarantee which would released after receipt a certificate meeting the requirement of three years outdoor weathering of the sheeting as per IRC 67:2012 & proof of the same report shall be uploaded while quoting tendor. 7 years warranty shall be provided for retro reflection sheeting Type-IV & 10 years warranty shall be provided for retro reflective sheeting Type-XI as per Clause 6.9 of IRC 67:2012. At the end of warranty period, the sheeting shall retain atleast 80% of its retro reflectance. When totally wet, the sheeting shall show not less than 90% of the value of the desired retro reflectance. M2 8.400 15026.000 126218.00

16 8.06 Direction and Place Identification Signs with size more than 0.9 sqm size Board. (Providing and erecting direction and place identification retro- reflectorised sign as per IRC :67 made of high intensity grade sheeting vide clause 801.3, fixed over aluminium sheeting, 2 mm thick or Aluminium composite material sheet with overall thickness of 4 mm with area exceeding 0.9 sqm fixed over back support frame of min 40 x 40 x 5 mm Angle mounted on two nos. of mild steel circular pipe 65 NB, 3.2mm thickness and 4.5m meter total height firmly fixed to the ground by means of properly designed foundation with M 25 grade cement concrete 45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved drawing).The retro reflective sheeting shall be tested for a certificate of having the sheeting tested for coefficient of retro reflection, daytime colour and luminance, shrinkage, flexibility, linear removal, adhesion, impact resistance, specular gloss and fungus resistance, 3 years outdoor weathering and its having passed these tests shall be obtained from International/Goverment Laboratory/Institute by the manufacturer of the sheeting and in case the certificate is obtained from international condition, it should also be obtained from indian condition within 3 years of launching of product by the manufacture in abroad.Alternatively, a certificate conforming to ASTM specification (D4956-09) on artificial accelerated weathering requirements from a reputed laboratory in India can be accepted provisionally.In such a situation, the Employer/Client, if so desires could seek for a performance guarantee which would released after receipt a certificate meeting the requirement of three years outdoor weathering of the sheeting as per IRC 67:2012 & proof of the same report shall be uploaded while quoting tendor. 7 years warranty shall be provided for retro reflection sheeting Type-IV & 10 years warranty shall be provided for retro reflective sheeting Type-XI as per Clause 6.9 of IRC 67:2012. At the end of warranty period, the sheeting shall retain atleast 80% of its retro reflectance. When totally wet, the sheeting shall show not less than 90% of the value of the desired retro reflectance. M2 12.000 15662.800 187954.00

17 8.07 Overhead Signs (Providing and erecting overhead signs with a corrosion resistant 2mm thick aluminium alloy sheet reflectorised with high intensity retro-reflective sheeting of encapsulated lense type with vertical and lateral clearance given in clause 802.2 and 802.3 and installed as per clause 802.7 over a designed support system of aluminium alloy or galvanised steel trestles and trusses of sections and type as per structural design requirements and approved plans & as per IRC: 67). Starting and Ending Location.

(A) Truss and Vertical Support MT 14.152 83180.700 1177173.00

(B) Aluminium Alloy Plate for Over Head Sign. M2 153.600 15889.600 2440643.00

18 8.09 Painting on Steel Surfaces (Providing and applying two coats of ready mix paint of approved brand on steel surface after through cleaning of surface to give an even shade) M2 241.468 92.000 22215.00

19 9.01 I A (i) Earth work in excavation of foundation of structures as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material. Ordinary soil. Manual Means. Depth upto 3 m. M3 96.964 195.800 18986.00

20 9.06 A Case-II Plain/ Reinforced Cement Concrete in Open Foundation complete as per Drawing and Technical Specifications. PCC Grade M15. PCC Grade M15 using batching plant , transit mixer & manual placing. M3 3.980 7330.790 29177.00

21 9.06 C Case-II Plain/ Reinforced Cement Concrete in Open Foundation complete as per Drawing and Technical Specifications. RCC Grade M20. RCC Grade M20 using batching plant, transit mixer & manual placing. M3 27.648 7890.890 218167.00

22 9.07 Supplying ,Fitting and Placing un-coated HYSD bar Reinforcement in Foundation complete as per Drawing and Technical Specifications. MT 2.212 75895.000 167880.00

23 8.08 Painting Two Coats on New Concrete Surfaces (Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered concrete surfaces) sqm 484.660 104.500 50647.00

24 8.13 Road Marking with Hot Applied Thermoplastic Compound with Reflectorising Glass Beads on Bituminous Surface (Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass beads as per IRC:35 .The finished surface to be level, uniform and free from streaks and holes.) M2 585.000 647.600 378846.00

25 8.14 Kilometre Stone (Reinforced cement concrete M15grade kilometre stone of standard design as per IRC:8-1980, fixing in position including painting and printing etc)

(ii) Ordinary kilometer stone (precast) No. 4.000 2395.100 9580.00

(iii) Hectometer stone (precast) No. 2.000 734.500 1469.00

26 8.15 (a) Road Delineators (Supplying and installation of MS delineators (Road way indicators, hazard markers, object markers), 80-100 cm high above ground level, painted black and white in 15 cm wide strips, fitted with 80 x 100 mm rectangular or 75 mm dia circular reflectorised panels at the top, buried or pressed into the ground and conforming to IRC-79 and the drawings. MS Delineator made of Mild steel with pure polyester powder coating with the minimum thickness of powder coating of not less than 40 micron for protection against corrosion. The surface should be concealed so that there should not be any exposed surface without powder coating. Alternatively,these metal guide poles can be concealed with thermoplastic body. The posts shall have fan ellipsoidal or circular design with the height of the pole shall be 800 to 900 mm above the ground with about 200 to 300 mm base which can be anchored onto ground. Mild steel Guide poles shall conform to Type XI sheeting specifications as per IRC:67 and ASTM D4956 which would ensure to obtain clear visibility of the road alignment during night time. The retro reflective sheeting shall be tested for a certificate of having the sheeting tested for coefficient of retro reflection, daytime colour and luminance, shrinkage, flexibility, linear removal, adhesion, impact resistance, specular gloss and fungus resistance, 3 years outdoor weathering and its having passed these tests shall be obtained from International/Goverment Laboratory/Institute by the manufacturer of the sheeting and in case the certificate is obtained from international condition, it should also be obtained from indian condition within 3 years of launching of product by the manufacture in abroad.Alternatively, a certificate conforming to ASTM specification (D4956-09) on artificial accelerated weathering requirements from a reputed laboratory in India can be accepted provisionally.In such a situation, the Employer/Client, if so desires could seek for a performance guarantee which would released after receipt a certificate meeting the requirement of three years outdoor weathering of the sheeting as per IRC 67:2012 & proof of the same report shall be uploaded while quoting tendor. Each 142.000 804.200 114196.00

27 8.16 Boundary pillar (Reinforced cement concrete M15 grade boundary pillars of standard design as per IRC:25, fixed in position including finishing and lettering but excluding painting). Each 30.000 613.400 18402.00

28 8.21 Tubular Steel Railing on Precast RCC Posts, 1.2 m High Above Ground Level (Providing, fencing and erecting 50 mm dia painted steel pipe railing in 3 rows on precast M20 grade RCC vertical posts1.8 metres high (1.2 m above GL) with 3 holes 50 mm dia for pipe, fixed 2 metres centre to centre, complete as per approved drawing) RM 1250.000 3902.400 4878000.00

29 8.23 A Metal Beam Crash BarrierType - A, "W" : Metal Beam Crash Barrier (Providing and erecting a "W" metal beam crash barrier comprising of 3 mm thick corrugated sheet metal beam rail, 70 cm above road/ground level, fixed on ISMC series channel vertical post, 150 x 75 x 5 mm spaced 2 m centre to centre, 1.8 m high, 1.1 m below ground/road level, all steel parts and fitments to be galvanised by hot dip process, all fittings to conform to IS:1367 and IS:1364, metal beam rail to be fixed on the vertical post with a spacer of channel section 150 x 75 x 5 mm, 330 mm long complete as per clause 811) RM 1050.000 3349.000 3516450.00

30 8.27 RCD (ii) Providing and erecting Street Light mounted on a steel circular hollow pole of standard specifications for street lighting, 10 m high spaced 40 m apart, 1.8 m overhang on both sides if fixed in the median and on one side if fixed on the footpath, fitted with sodium vapour lamp and fixed firmly in concrete foundation. No 18.0 14,128.00 254304.00

31 9.01 I A (i) RCD Earth work in excavation of foundation of structures as per drawing and technical specification, including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of sides and bottom and backfilling with approved material. (1.00 x 1.00 x 1.50m) m3 27.000 195.80 5287.00

32 9.06 A C-II Plain/ Reinforced Cement Concrete in Open Foundation complete as per Drawing and Technical Specifications. PCC Grade M-15 (1.00 x 1.00 x 0.150m) m3 2.700 7,330.79 19793.00

33 9.06 C C-II Plain/ Reinforced Cement Concrete in Open Foundation complete as per Drawing and Technical Specifications. RCC Grade M-20 in Foundation (1.00 x 1.00 x 1.250m) m3 22.500 7,890.89 177545.00

34 9.07 RCD Supplying ,Fitting and Placing un-coated HYSD bar Reinforcement in Foundation complete as per Drawing and Technical Specifications. 80 kg per m3 RCC Concrete. MT 1.800 75,895.00 136611.00

35 8.5 Supplying and fixing of 32 mm dia X 2.00 metres long G.I. pipe (medium class) bracket for mounting of fluorescent / HPMV/HPSV/CFL street light fitting on pole including bending the pipe to the required shape, 2 nos 40 mm X 3 mm flat iron clamps with nuts, bolts and washer, painting the flat iron with primer and finish paint etc. as required. No 18.0 1,038.00 18684.00

36 8.10 Supply and fixing pole mounted junction box/fuse box for three phase/ 4 core high wattage HPSV/HPMV/MH street light pole with all accessories and connection etc, as required. No 18.0 967.00 17406.00

37 1703 6 amps. To 32 amps ratings, SPN MCB, "C" curve 10 KA breaking capacity No 18.0 394.00 7092.00

38 2211 3.5 core, 150 sq. mm XLPE/PVC insulated sheathed (Heavy duty) armoured electric cable with aluminium conductor No 180.0 965.00 173700.00

39 7.1.2 Laying of one number PVC insulated and PVC sheathed / XLPE power cable of 1.1 KV grade of following size direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc. as required. Above 35 sq. mm and upto 95 sq. mm Mtr 270.0 326.00 88020.00

40 2207 Supply of following sizes and core PVC/XLPE insulated, PVC sheathed armoured electrical cable with aluminium consuctor for working voltage upto 1.1 KV etc as required. 3.5 core, 50 sq. mm XLPE/PVC insulated PVC sheathed (Heavy duty) armoured electric with aluminium conductor. Make of Havells/ Polycab/KEI/ RR Kabel Mt 180.0 394.00 70920.00

41 2204 Supply of following sizes and core PVC/XLPE insulated, PVC sheathed armoured electrical cable with aluminium consuctor for working voltage upto 1.1 KV etc as required. 4 core, 16 sq. mm XLPE/PVC insulated PVC sheathed (Heavy duty) armoured electric with aluminium conductor. Make of Havells/ Polycab/KEI/RR Kabel Mt 180.0 210.00 37800.00

42 7.1.1 Laying of one number PVC insulated and PVC sheathed / XLPE power cable of 1.1 KV grade of following size direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc. as required. Upto 35 sq. mm Qty equals to item no 2204 Mtr. 180.0 315.00 56700.00

43 1.15.12 Supplying and drawing following sizes of FR PVC insulated copper conductor, single core cable in the existing surface/ recessed PVC conduit as required3 X 2.5 sq. mm.. Make of Havells/ Polycab/ KEI/ RR Kabel. Mt 180.0 138.00 24840.00

44 05.15.05 Supplying and fixing following LED street/ Flood light with die cast aluminium housing for ingress protection of IP65 and complete with all accessories etc on pole/ building including connection and earthing the body etc. as required. No 18.0 7,223.00 130014.00

45 2.18 Supplying and fixing following rating, four pole, (three phase and neutral), 415 volts, residual current circuit breaker (RCCB), having a sensitivity current upto 300 milliamperes in the existing MCB DB complete with connections, testing and commissioning etc. as required. 0.00

46 2316 Supplying and fixing Floor mounted outdoor feeder pillar cubical type panel board, fabricated with 14 guage iron sheet suitable for panel mounted SFU/MCCB and complete with bus-bar chamber, insulator, nut-bolt with MS 40 X 40 X 5 mm angle stand and complete with powder painting etc as required. ( But without busbar copper strip, MCCB Sqft 90.0 1,500.00 135000.00

47 8.6 Supplying and fixing of light class G.I. pipe of 50 mm dia. (nominal) 3 metres length along the pole for protection of under ground cable as required. No 36.0 2,540.00 91440.00

48 NBPDCL Supply & Installation of 9 mtr 400kg WL PSC Pole for carrying wire from main transformer to Pole. (Rate as per NBPDCL) Note:- RCC pole require to carry main wire to main feeder pillar from nearby transformer No 36.0 4,777.82 172002.00

49 8.2 Erection of steel tubular or rail pole strut in cement concrete 1:3:6 (1 cement: 3 coarse Erection of steel tubular or rail pole strut in cement concrete 1:3:6 (1 cement: 3 coarse and refilling and secured with holding clamps, bolts, nuts etc. No 36.0 6,399.00 230364.00

50 8.12 Supplying and fixing wall/floor mounted cubical panel board, fabricated with 14 gauge iron sheet, suitable for panel mounted switch disconnector, including bus-bar chamber, insulator and painting etc. as required. (but without busbar copper strip Sqft 90.0 2,261.00 203490.00

51 2.5.1 Providing and fixing following capacity busbar chamber with 4 strips of suitable size made of copper, heavy duty, complete with all accessories including connections, earthing the body etc. as required. 63 Amps 3 bus bar in each pannel No 36.0 3,881.00 139716.00

52 2.6.2 Providing and fixing following capacity double pole/four pole OFF-load changeover switches with side handle operation, in sheet enclosure in existing metal board, including drilling holes in metal panel, making connections etc. as required, 63 Amp, double pole No 36.0 4,418.00 159048.00

53 2.21 Providing and fixing H.T. danger notice plate of 250 mm X 200 mm, made of mild steel at least 2 mm thick, vitreous enameled white on both sides, and with inscription in single red colour on front side as required. No 36.0 239.00 8604.00

54 2.10.1 Supplying and fixing following ways, surface/ recess mounting, vertical type, 415 volts, TPN MCB distribution board of sheet steel, dust protected, duly powder painted, inclusive of 200 amp tinned copper bus bar, common neutral link, earth bar, din bar, for mounting MCB's (but without MCB's and incomer) as required. (Note: Vertical type MCB TPDB is normally used where 3 phase outlets are required.) 4 way (8+12), Single door, Vertical type No 18.0 7,857.00 141426.00

55 8.13 Supply and fixing digital Ammeter, three phase with C.T. coil in the existing cubical panel board including drilling holes in the panel board, making connection etc as required. No 18.0 6,536.00 117648.00

56 2.4.15 Providing and fixing following rating and breaking ) capacity MCCB in existing cubicle panel board including drilling holes in cubicle panel, making connections etc. as required. 250 Amp, 35 ΚΑ, ΤΡМССВ No 18.0 14,739.00 265302.00

57 3.6 Earthing with copper earth plate 600 mm X 600 mm X 3 mm thick including accessories, and providing masonary enclosure with cover plate having locking arrangement and watering pipe 2.7 metre long etc. with charcoal/ coke and salt as required. Set 18.0 13,721.00 246978.00

58 3.14 Providing and fixing 25 mm X 5 mm copper strip on surface or in recess for connections etc. as required. 5 mtr at each feeder pillar x 29 feeder pillar- 145 Mtr Mtr 90.0 1,180.00 106200.00

59 3.7 Supplying and laying 6 SWG G.I. wire at 0.50 metre below ground level for conductor earth electrode, including connection/termination with Gl thimble as required. Mtr 72.0 37.00 2664.00

60 2.26 Supplying and fixing 30 amps, 415 volts, TPN industrial type, socket outlet, with 4 pole and earth, metal enclosed plug top alongwith 30 amps "C" curve, TP MCB, in sheet steel enclosure, on surface or in recess, with chained metal cover for the socket outlet and complete with connections, testing and commissioning etc. as required No 18.0 4,637.00 83466.00

61 8.35 (b) Suggestive MoRTH 804 Reflective Raised Pavement Marker with Shank (Cat Eye/Road Stud) Supplying and fixing of raised pavement marker with made of aluminium alloy or plastic body moulded from ASA (Acrylic Styrene Acrylonitrite) or HIPS (High Impact Polystyrene) or Acrylonitrite Butadiene Styrene (ABS) or any other suitable material approved by the Engineer. The marker shall support a load of 13,635 kg tested in accordance with ASTM D4280. The reflective panels shall consist of number of lenses containing single or dual prismatic cubes capable of providing total internal reflection of the light entering the lens face.Lenses shall be moulded of methyl methecrylate conforming to ASTM D788 of equivalent.The slop or retro-reflecting surface shall preferably be 35+/-5 degree to base and the area of each retro- reflecting surface shall not be less than 13.00 sq.cm the marker height shall not be less than 10 mm and shall not exceed 20 mm & width shall not exceed 130 mm. The base of the marker shall be flat within 1.3 mm, all road studs shall be legibly marked with the name,trade or other means of identification of the manufacturer, epoxy installations, excess adhesive around the edge of the marker, excess adhesive on the pavement and adhesive on the exposed surface of the markers shall be immediately removed. The contractor shall submit a two year warranty for satisfactory field performance including stipilated retro-reflectance of the reflecting panel, to the Engineer.In addition, a two year warranty for satifactory infield performance of the finished road marker shall also given by the contractor who carrier out the work of fixing of reflective road marker. In Case the markers are displaced, damaged, get worn out or lose their reflectivity compared to stipulated standards, the contractor would be required to replace all such markers within 15 days of the intimation from the Engineer, at his own cost. Nos 604.000 302.300 182589.00

62 8.15 (b) Flexible Median Marker (FMM) as per IRC 79:2019 Supplying and Installation of Flexible Median Marker made up of plastic body moulded from flexible thermoplastic.Flexible Median Marker (FMM) should be used for improving median visibility during dark hours, Use of Median Marker provides safety against collision happening wih median during night time, or severe weather. Flexible Median Markers shall be provided with fluorescent yellow colour retro-reflective sheeting Type XI as per IRC 67, Flexible Median Marker shall be of tough, high impact resistant, injection-molded, thermoplastic body with property of flexibility to provide high durability and U shape structure having rebound/ bounce back property. The sheeting shall be of Type XI conforming to IRC:67 and it should be on both the faces whereby providing minimum reflectivity at longer distances with adequate durability. The logo of the manufacturer shall be embossed on either side of the body during the injection moulding process. FMM shall be fixed by a combination of epoxy adhesive and grouting/drilling on concrete medians or properly constructed solid medians. Height :The marker height shall be a minimum of 180 mm, width 120 mm & Body thickness 6.5 mm. The shank shall not be less than 20 mm and depth shall not be less than 30 mm, Reflective Area: Shall not be less than 90 cm square. Proof of the same report shall be uploaded while quoting tender. The body of FMM shall bounce back to its original position of after 750 number of hits using pendulum of 1.8 kg conforming 40 ASTM D256 adhesion between the body and outer casting body of FMM shall withstand 50 kgf tensile loads conforming to ASTM D638 method. Each 218.000 311.000 67798.00

63 11.08 Planting and Maintaining of Flowering

(a) Plants and Shrubs Planting flowering plants and shrubs in central verge 200 plants and 800 shrubs in two rows in one km length of road where width of verge is 3m and above. KM 0.625 64036.30 40023.00

64 (b) Maintenance of flowering plants and shrubs in central verge for one year KM 0.625 313174.20 195734.00

65 RCD Analysis M-24 Paver Block Providing and laying 80 mm thick factory made cement concrete iterlocking rubber moulded Paver Block of M40 grade made by Block making machine with srrong vibratory compaction of approved size, design and shape, laid in required colour and pattern over and including 50 mm thick compacted bed of local sand filling the joints with fine sand etc; all complete as per specification and direction of E/I. (IN WHITE COLOUR). M35 grade 60 mm thick (m2) white. M2 525.330 1169.71 614484.00

SUB Total 94796935.00

Add 1% Labour Cess 947969.00

Seigniorage Fee 1122763.00

SUB Total 96867667.00

PART-A Grand Total 114,303,847.00

Erection and utility of shifting 11 kv Airport and 11 kv old Aerodrom Line

S.N. Name of Work Unit Quantity Rate Amount

2 11 KV line DP channel Set 6.000 3096.040 18576.00

3 Support clamp for DP Channel Pair 6.000 234.430 1407.00

4 M.S. Angle for cross bracing Set 6.000 3673.560 22041.00

6 Back clamp for 'V' Cross - arm Nos. 15.000 152.280 2284.00

7 Pole Top bxt of 'F' Clamp Nos. 5.000 268.410 1342.00

8 11 KV pin insulator with GI pin Nos. 25.000 148.390 3710.00

9 11kv DP Belting Angle Nos. 12.000 926.970 11124.00

11 11kv X.L.P.E. U.G. Cable 300 mm end joint kit sets 14.000 7995.000 111930.00

12 11kv X.L.P.E. U.G. Cable 300 mm straight through jointing kit sets 6.000 7316.000 43896.00

14 packing piece for Rail pole Nos. 12.000 48.880 587.00

15 DP fish plate Nos. 12.000 64.230 771.00

17 11 KV disc insulator with H/W fitting Set 18.000 352.230 6340.00

18 ACSR DOG conductor Km 0.500 109032.000 54516.00

19 GI Pole base plate nos 12.000 2000.000 24000.00

20 Pipe clampe nos 12.000 115.000 1380.00

21 Tapping channel sets 5.000 1579.050 7895.00

24 Aluminium paint Ltr. 36.000 450.000 16200.00

27 Danger Board Nos. 12.000 68.000 816.00

28 Barbed wire kg 80.000 110.000 8800.00

29 Aliminium binding strength kg 20.000 222.900 4458.00

Total Material Cost Rs. 3003889.00

Transportation @ 4% 120156.00

Labour cost 1074873.00

TOTAL Rs. 4258996.00

Labour cess 1% Rs. 42590.00

PART-B TOTAL Rs. 4301586.00

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole,13 mtr nos 12 5677.45 68129.00

2 Fitting & Fixing of 11 KV "V" cross arm Each 5 72 360.00

3 Fitting & Fixing of 11 KV Top Bracket Each 5 24 120.00

4 Fitting & Fixing of 11 KV Pin insulator Each 25 21.33 533.00

5 Fitting & Fixing of 11 KV disc insulator with fitting Each 18 24.17 435.00

6 11kv Pin Binding Each 25 16.72 418.00

7 Fitting & Fixing of Gaurding line Each 22 926 20372.00

8 Fitting & Fixing of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 120 266 31920.00

9 Jumpering on DP DP 22 87.3 1921.00

10 Erection of stay set with excavation of stay pit Each 24 1777.69 42665.00

11 Strining of new DOG Conductor ckt km 0.17 11162.00 1898.00

12 Fitting & Fixing of 11 KV cross bracing set 6 242 1452.00

13 Fitting & Fixing of Danger board Nos. 12 24 288.00

14 Laying of XLPE UG cable mtr 860 792.37 681438.00

15 11kv XLPE Cable 300 sqmm termination end jointing set 12 2250 27000.00

16 11kv XLPE Cable 300 sqmm straight jointing set 6 4500 27000.00

17 Fitting & Fixing of barbed wire Nos. 80 62 4960.00

TOTAL Rs. 910909.00

TOTAL Rs. 1074873.00

Electrical and utility of shifting LT line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Amount

2 11 KV line DP channel Set 6.000 3096.040 18576.00

3 Support clamp for DP Channel Pair 6.000 234.430 1407.00

4 M.S. Angle for cross bracing Set 6.000 3673.560 22041.00

5 11kv DP Belting Angle Nos. 12.000 926.570 11119.00

6 Dead end clamp Nos. 12.000 371.850 4462.00

8 LT Armoured U.G. Cable 3.5 core 185 sqmm mtr 904.000 1150.000 1039600.00

9 LT 3.5 core 185 sqmm end termination kit sets 16.000 6000.000 96000.00

10 LT 3.5 core 185 sqmm straight through jointing kit sets 8.000 8500.000 68000.00

14 pole base plate Nos. 16.000 1550.000 24800.00

15 Earth clamp for earth wire Nos. 16.000 48.000 768.00

19 Aluminium paint Ltr. 55.000 450.000 24750.00

20 Danger Board Nos. 16.000 68.000 1088.00

Total Material Cost Rs. 2750786.00

Transportation @ 4% 110031.00

Labour cost 1090418.00

TOTAL Rs. 4006251.00

Labour cess 1% Rs. 40063.0000

PART-C TOTAL Rs. 4046314.00

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole,13 mtr nos 12 5677.45 68129.00

2 Laying of XLPE UG cable mtr 904 792.3 716239.00

3 LT XLPE Cable 185 sqmm termination end jointing set 16 2250 36000.00

4 LT XLPE Cable 185 sqmm straight jointing set 8 4500 36000.00

5 Fixing & Fitting of Dead end clamp per set 12 53 636.00

6 Laying and Strining of LT AB Cable km 0.1 10909.80 1091.00

7 Fixing & Fitting of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 8 266 2128.00

8 Erection of stay set with excavation of stay pit Set 32 1777.69 56886.00

9 Fitting & Fixing of Danger board Nos. 16 24 384.00

10 Strining of bear service wire connection over head pole Nos. 50 131.79 6590.00

TOTAL Rs. 924083.00

TOTAL Rs. 1090418.00

Electrical and utility of shifting DSS line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Amount

3 Back clamp for 'V' Cross - arm Nos. 2.000 149.490 299.00

4 Pole Top bxt of 'F' Clamp Nos. 2.000 218.600 437.00

5 11 KV pin insulator with GI pin Nos. 6.000 148.390 890.00

6 Tr. Base chanel for DT (100*50*6MM) Set 1.000 5323.430 5323.00

7 Tr. Top chanel for DT (75*40*6MM) Set 1.000 3946.720 3947.00

8 Tr. channel (75*40*6MM) for supporting A.B. SWITCH Set 1.000 3965.190 3965.00

9 Tr. channel (100*50*6MM) for supporting H.G. Fuse set Set 1.000 5319.440 5319.00

10 Tr. Belting (50*50*6MM) & Belting support 50*50*6 mm Set 1.000 2935.260 2935.00

11 support clamp for tr. base channel for DT Pairs 2.000 234.430 469.00

12 support clamp for Top channel for DT Pairs 2.000 234.430 469.00

13 clamp(50*6mm) for AB switch base channel Pair 4.000 234.430 938.00

14 clamp(50*6mm) for HG fuse Pair 4.000 234.430 938.00

15 clamp(50*6mm) for Tr. Belting Pair 4.000 152.280 609.00

16 Dummy clamp for AB switch channel Nos. 4.000 104.730 419.00

17 Dummy clamp for HG Fuse channel Nos. 4.000 108.430 434.00

18 Dummy clamp for Tr. Base channel Nos. 4.000 123.210 493.00

19 Dummy clamp for Tr. Belting Nos. 4.000 988.850 3955.00

20 63 kva Distribution Transformer Nos. 1.000 114342.000 114342.00

21 Distribution box with accessories , LTDB Set 1.000 8514.000 8514.00

22 Angle for LTDB Box (35*35*6mm) Nos. 2.000 500.810 1002.00

24 11kv HG Fuse sets with insulator Set 1.000 7382.690 7383.00

25 11 KV lighting arrester Set 1.000 1046.530 1047.00

26 Packing piece for rail pole Nos. 2.000 150.000 300.00

27 GI staay set Set 4.000 1285.020 5140.00

28 Stay clamp Pairs 4.000 234.430 938.00

29 11KV Disc insulator with hardware fitting Set 3.000 352.230 1057.00

30 Pipe clamp Nos. 3.000 115.000 345.00

31 Pipe support angle and clamps Nos. 3.000 234.430 703.00

32 ACSR Dog conductor km 0.100 109032.000 10903.00

33 GI Pole base plate Nos. 2.000 2000.000 4000.00

34 Earth clamp for earth wire Nos. 3.000 48.000 144.00

35 Tapping channel Set 1.000 1092.430 1092.00

38 Aluminium paint Ltr. 6.000 450.000 2700.00

41 Danger Board Nos. 2.000 68.000 136.00

42 Barbed wire kg 5.000 110.000 550.00

43 Fasting angle Nos. 2.000 988.850 1978.00

45 Clamp for LT Busbar Nos. 2.000 171.260 343.00

46 Shackle insulator Nos. 8.000 88.500 708.00

Total Material Cost Rs. 332087.00

Transportation @ 4% 13283.00

Labour cost 45252.00

TOTAL Rs. 397264.00

Labour cess 1% Rs. 3973.000

PART-D TOTAL Rs. 401237.00

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole 13 mtr. Nos. 2.000 5677.450 11355.00

2 Fixing & Fitting of 11 KV "V" cross arm Each 2.000 72.000 144.00

3 Fixing & Fitting of 11 KV Top Bracket Each 2.000 24.000 48.00

4 Fixing & Fitting of 11 KV Pin insulator Each 6.000 21.330 128.00

5 Fixing & Fitting of 11 KV disc insulator with fitting Each 3.000 24.170 73.00

6 11kv Pin Binding Each 6.000 16.720 100.00

7 Fixing & Fitting of 11 KV lighting arrestor (LA) Set 1.000 188.000 188.00

8 Fixing & Fitting of 11 KV AB switch Set 1.000 1355.000 1355.00

9 Fixing & Fitting of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 8.000 266.000 2128.00

10 Fixing & Fitting of Double base channel for AB switch Set 1.000 266.000 266.00

11 Fixing & Fitting of Double base channel for horn gap fuse set Set 1.000 266.000 266.00

12 Fixing & Fitting of Double base channel for Distribution Tr. Set 1.000 266.000 266.00

13 F/F of single base chanel for LA Set 1.000 133.000 133.00

14 F/F of 2 Nos. LT BRACKET for bus baar Set 2.000 96.000 192.00

15 F/F of 8 Nos. ltins. Maring LT bus baar Set 2.000 200.000 400.00

16 F/F of LT horn gap fuse set Set 1.000 255.000 255.00

17 Making of HT busbar Set 3.000 150.000 450.00

18 Making of LT busbar Set 3.000 200.000 600.00

19 F/F of 11kv HG fuse set Set 1.000 333.000 333.00

20 Lifting of 63 kva DTR from ground on DSS Set 1.000 838.000 838.00

21 Provision of connection of 11kv line to AB Switch Set 1.000 87.000 87.00

22 Provision of connection of 11kv switch to HG fuse set Set 1.000 87.000 87.00

23 Provision of connection of HG fuse set to HT stud of Tr. Set 1.000 87.000 87.00

24 Provision of connection of 11kv line to LA Set 1.000 87.000 87.00

25 Provision of connection of DTR LT stud to busbar Set 1.000 116.000 116.00

26 Provision of connection of LT busbar fuse to line Set 1.000 116.000 116.00

27 Provision of connection of LT HG fuse to line Set 1.000 116.000 116.00

28 Mtr deep earthing to dist. Transformer (A=Rate of 4.5 meter earthing =1021.03). Therefore , Rate of earthing per meter=A-B/1.5=365.34 rate of 20 meter deep earthing =365.34*20=7306.80 Nos. 3.000 1822.040 5466.00

29 Connection of earth pipe to neutral of transformer/other metallic equipment of DSS Mtr. 30.000 150.000 4500.00

30 Jumpering on DP DP 3.000 87.300 262.00

31 Erection of stey set with excavation of stay pit Each 4.000 1777.690 7111.00

32 Strining of new DOG Conductor ckt km 0.030 11162.000 335.00

33 Fixing & Fitting of cable belting channel Nos. 1.000 103.000 103.00

34 Fixing & Fitting on Danger board Nos. 2.000 24.000 48.00

35 Fixing & Fitting of barbed wire Nos. 5.000 62.000 310.00

TOTAL Labour Cost Rs. 38349.00

TOTAL Rs. 45252.00

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

1 Rail Pole mix size Nos. 4.000 55704.000 1671.120 6684.00

6 Pole Top bxt of 'F' Clamp Nos. 8.000 268.410 8.050 64.00

7 11 KV pin insulator with GI pin Nos. 24.000 148.390 4.450 107.00

8 11 KV disc insulator with H/W fitting Set 12.000 352.230 10.570 127.00

9 11 kv DP cross bracing Set 2.000 3711.770 111.350 223.00

10 ACSR Mix conductor (weasel/squarrel) km 0.900 48722.200 1461.670 1316.00

11 Tapping channel Set 1.000 1579.050 47.370 47.00

Total Material Cost Rs. 12402.00

Labour cost 9232.00

TOTAL Rs. 21634.00

Labour cess 1% Rs. 216.000

PART-E TOTAL Rs. 21850.00

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of Rail pole mix size Nos. 4.000 567.540 2270.00

2 Dismantling of Joist pole mix size Nos. 4.000 415.450 1662.00

3 Dismantling of PSC 200 KG Nos. 8.000 332.650 2661.00

4 Dismantling of HT Bracket and Tapping bracket Nos. 1.000 33.600 34.00

5 Dismantling of 11kv 'V' Cross arm Each 8.000 25.200 202.00

6 Dismantling of 11kv Top bracket Each 8.000 8.400 67.00

7 Dismantling of 11kv Pin insulator Each 24.000 7.470 179.00

8 Dismantling of 11kv Disc insulator with fitting Each 1.000 8.460 8.00

9 Opening of 11kv binding Each 24.000 5.850 140.00

10 Dismantling of Rabbit conductor per ckt km 0.300 2003.400 601.00

TOTAL Labour Cost Rs. 7824.00

TOTAL Rs. 9232.00

Dismantling for utility shifting of LT line

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

1 Rail Pole mix size Nos. 2.000 55704.000 1671.120 3342.00

3 Dead end clamp Nos. 2.000 371.850 11.160 22.00

6 Stay clamp pairs 3.000 165.840 4.980 15.00

Total Material Cost Rs. 4911.00

Labour cost 32927.00

TOTAL Rs. 37838.00

Labour cess 1% Rs. 378.000

PART-F TOTAL Rs. 38216.00

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of Rail pole Nos. 2.000 567.540 1135.00

2 Dismantling of PSC 400 KG Pole Nos. 6.000 519.080 3114.00

3 Opening of LT Cable 50 sqmm per km 0.150 636.410 95.00

4 Disconnection of service wire from over head line Nos. 120.000 25.000 3000.00

5 Removing of old service wire from bearer wire Nos. 120.000 39.540 4745.00

6 Strining of bear service wire connection over head pole Nos. 120.000 131.790 15815.00

TOTAL Labour Cost Rs. 27904.00

TOTAL Rs. 32927.00

Dismantling for utility shifting of DSS line

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

3 DTR Top channel sets 1.000 3946.720 118.400 118.00

4 AB Switch monting channel sets 1.000 3965.190 118.960 119.00

5 Channel support for operating handle sets 1.000 271.910 8.160 8.00

6 Channel support for operating Pipe sets 1.000 212.930 6.390 6.00

8 Tr. Belting angle Nos. 2.000 887.080 26.610 53.00

9 Tr. Belting suopport angle Nos. 4.000 190.090 5.700 23.00

10 Transformer base channel sets 1.000 5323.430 159.700 160.00

11 HG Fuse set Mounting channel sets 1.000 1512.940 45.390 45.00

12 Transformer side base channel sets 1.000 887.080 26.610 27.00

13 11kv Disc insulator with hardware fitting sets 3.000 352.230 10.570 32.00

Total Material Cost Rs. 4383.00

Labour cost 2732.00

TOTAL Rs. 7115.00

Labour cess 1% Rs. 71.000

PART-G TOTAL Rs. 7186.00

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of PSC pole 400 KG Nos. 2.000 519.080 1038.00

2 Dismantling of 11kv Disc insulator with fitting Each 3.000 8.460 25.00

3 Dismantling of 11kv AB Switch of HG Fuse set Each 1.000 17.400 17.00

4 Dismantling of HG Fuse set to distribution transformer HT Stud Each 1.000 17.400 17.00

5 Dismantling of Double base channel for horn gap fuse set Each 1.000 93.100 93.00

6 Dismantling of Double base channel for distribution Tr. Each 1.000 93.100 93.00

7 Dismantling of horn gap fuse set Each 1.000 89.250 89.00

8 Lifting of 63kva DTR from ground on DSS Each 1.000 838.000 838.00

9 Opening of 11kv binding Each 18.000 5.850 105.00

TOTAL Labour Cost Rs. 2315.00

TOTAL Rs. 2732.00

TOTAL BOQ COST:-

1 COST OF CIVIL WORK PART-A ₹ 114,303,847.00

2 COST OF ERECTION 11KV LINE PART-B ₹ 4,301,586.00

3 COST OF ERECTION LT LINE PART-C ₹ 4,046,314.00

4 COST OF ERECTION DSS LINE PART-D ₹ 401,237.00

5 DISMANTELING OF 11KV LINE PART-E ₹ 21,850.00

6 DISMANTELING OF LT LINE PART-F ₹ 38,216.00

7 DISMANTELING OF DSS LINE PART-G ₹ 7,186.00

Amount of Bid ₹ 123,120,236.00

Executive Engineer Road Division Darbhanga

Erection and utility of shifting 11 kv Airport and 11 kv old Aerodrom Line

S.N. Name of Work Unit Quantity Rate Amount

2 11 KV line DP channel Set 6.000 3096.040 18576.24

3 Support clamp for DP Channel Pair 6.000 234.430 1406.58

4 M.S. Angle for cross bracing Set 6.000 3673.560 22041.36

6 Back clamp for 'V' Cross - arm Nos. 15.000 152.280 2284.20

7 Pole Top bxt of 'F' Clamp Nos. 5.000 268.410 1342.05

8 11 KV pin insulator with GI pin Nos. 25.000 148.390 3709.75

9 11kv DP Belting Angle Nos. 12.000 926.970 11123.64

11 11kv X.L.P.E. U.G. Cable 300 mm end joint kit sets 14.000 7995.000 111930.00

12 11kv X.L.P.E. U.G. Cable 300 mm straight through jointing kit sets 6.000 7316.000 43896.00

14 packing piece for Rail pole Nos. 12.000 48.880 586.56

15 DP fish plate Nos. 12.000 64.230 770.76

17 11 KV disc insulator with H/W fitting Set 18.000 352.230 6340.14

18 ACSR DOG conductor Km 0.500 109032.000 54516.00

19 GI Pole base plate nos 12.000 2000.000 24000.00

20 Pipe clampe nos 12.000 115.000 1380.00

21 Tapping channel sets 5.000 1579.050 7895.25

24 Aluminium paint Ltr. 36.000 450.000 16200.00

27 Danger Board Nos. 12.000 68.000 816.00

28 Barbed wire kg 80.000 110.000 8800.00

29 Aliminium binding strength kg 20.000 222.900 4458.00

Total Material Cost Rs. 3003887.77

Transportation @ 4% 120155.51

Labour cost 1074872.16

TOTAL Rs. 4258993.20

Labour cess 1% Rs. 42589.93196

PART-B TOTAL Rs. 4301583.13

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole,13 mtr nos 12 5677.45 68129.40

2 Fitting & Fixing of 11 KV "V" cross arm Each 5 72 360.00

3 Fitting & Fixing of 11 KV Top Bracket Each 5 24 120.00

4 Fitting & Fixing of 11 KV Pin insulator Each 25 21.33 533.25

5 Fitting & Fixing of 11 KV disc insulator with fitting Each 18 24.17 435.06

6 11kv Pin Binding Each 25 16.72 418.00

7 Fitting & Fixing of Gaurding line Each 22 926 20372.00

8 Fitting & Fixing of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 120 266 31920.00

9 Jumpering on DP DP 22 87.3 1920.60

10 Erection of stay with excavation of stay pit Each 24 1777.69 42664.56

11 Strining of new DOG Conductor ckt km 0.17 11162.00 1897.54

12 Fitting & Fixing of 11 KV cross bracing set 6 242 1452.00

13 Fitting & Fixing of Danger board Nos. 12 24 288.00

14 Laying of XLPE UG cable mtr 860 792.37 681438.20

15 11kv XLPE Cable 300 sqmm termination end jointing set 12 2250 27000.00

16 11kv XLPE Cable 300 sqmm straight jointing set 6 4500 27000.00

17 Fitting & Fixing of barbed wire Nos. 80 62 4960.00

TOTAL Rs. 910908.61

TOTAL Rs. 1074872.16

Electrical and utility of shifting LT line Darbhanga Airport

2 11 KV line DP channel Set 6.000 3096.040 18576.24

3 Support clamp for DP Channel Pair 6.000 234.430 1406.58

4 M.S. Angle for cross bracing Set 6.000 3673.560 22041.36

5 11kv DP Belting Angle Nos. 12.000 926.570 11118.84

6 Dead end clamp Nos. 12.000 371.850 4462.20

8 LT Armoured U.G. Cable 3.5 core 185 sqmm mtr 904.000 1150.000 1039600.00

9 LT 3.5 core 185 sqmm end termination kit sets 16.000 6000.000 96000.00

10 LT 3.5 core 185 sqmm straight through jointing kit sets 8.000 8500.000 68000.00

14 pole base plate Nos. 16.000 1550.000 24800.00

15 Earth clamp for earth wire Nos. 16.000 48.000 768.00

19 Aluminium paint Ltr. 55.000 450.000 24750.00

20 Danger Board Nos. 16.000 68.000 1088.00

Total Material Cost Rs. 2750786.17

Transportation @ 4% 110031.45

Labour cost 1090418.13

TOTAL Rs. 4006251.47

Labour cess 1% Rs. 40062.5146688

PART-C TOTAL Rs. 4046313.98

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole,13 mtr nos 12 5677.45 68129.40

2 Laying of XLPE UG cable mtr 904 792.3 716239.20

3 LT XLPE Cable 185 sqmm termination end jointing set 16 2250 36000.00

4 LT XLPE Cable 185 sqmm straight jointing set 8 4500 36000.00

5 Fitting & Fixing of Dead end clamp per set 12 53 636.00

6 Laying and Strining of LT Cable km 0.1 10909.80 1090.98

7 Fitting & Fixing of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 8 266 2128.00

8 Erection of stay with excavation of stay pit Each 32 1777.69 56886.08

9 Fitting & Fixing of Danger board Nos. 16 24 384.00

10 Strining of bear service wire connection over head pole Nos. 50 131.79 6589.50

TOTAL Rs. 924083.16

TOTAL Rs. 1090418.13

Electrical and utility of shifting DSS line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Amount

3 Back clamp for 'V' Cross - arm Nos. 2.000 149.490 298.98

4 Pole Top bxt of 'F' Clamp Nos. 2.000 218.600 437.20

5 11 KV pin insulator with GI pin Nos. 6.000 148.390 890.34

6 Tr. Base chanel for DT (100*50*6MM) Set 1.000 5323.430 5323.43

7 Tr. Top chanel for DT (75*40*6MM) Set 1.000 3946.720 3946.72

8 Tr. chanel for DT (75*40*6MM) for supporting A.B. SWITCH Set 1.000 3965.190 3965.19

9 Tr. chanel for DT (100*50*6MM) for supporting H.G. Fuse set Set 1.000 5319.440 5319.44

10 Tr. Belting (50*50*6MM) & Belting support 50*50*6 mm Set 1.000 2935.260 2935.26

11 support clamp for tr. base channel for DT Pairs 2.000 234.430 468.86

12 support clamp for Top channel for DT Pairs 2.000 234.430 468.86

13 clamp(50*6mm) for AB switch base channel Pair 4.000 234.430 937.72

14 clamp(50*6mm) for HG fuse Pair 4.000 234.430 937.72

15 clamp(50*6mm) for Tr. Belting Pair 4.000 152.280 609.12

16 Dummy clamp for AB switch channel Nos. 4.000 104.730 418.92

17 Dummy clamp for HG Fuse channel Nos. 4.000 108.430 433.72

18 Dummy clamp for Tr. Basechannel Nos. 4.000 123.210 492.84

19 Dummy clamp for Tr. Belting Nos. 4.000 988.850 3955.40

20 63 kva Distribution Transformer Nos. 1.000 114342.000 114342.00

21 Distribution box with accessories , LTDB Set 1.000 8514.000 8514.00

22 Angle fir LTDB Box (35*35*6mm) Nos. 2.000 500.810 1001.62

24 11kv HG Fuse set with insulator Set 1.000 7382.690 7382.69

25 11 KV lighting arrester Set 1.000 1046.530 1046.53

26 Packing piece for rail pole Nos. 2.000 150.000 300.00

27 GI staay set Set 4.000 1285.020 5140.08

28 Stay clamp Pairs 4.000 234.430 937.72

29 11KV Disc insulator with hardware fitting Set 3.000 352.230 1056.69

30 Pipe clamp Nos. 3.000 115.000 345.00

31 Pipe support angle and clamp Nos. 3.000 234.430 703.29

32 ACSR Dog conductor km 0.100 109032.000 10903.20

33 GI Pole base plate Nos. 2.000 2000.000 4000.00

34 Earth clamp for earth wire Nos. 3.000 48.000 144.00

35 Tapping channel Set 1.000 1092.430 1092.43

38 Aluminium paint Ltr. 6.000 450.000 2700.00

41 Danger Board Nos. 2.000 68.000 136.00

42 Barbed wire kg 5.000 110.000 550.00

43 Fasting angle Nos. 2.000 988.850 1977.70

45 Clamp for LT Busbar Nos. 2.000 171.260 342.52

46 Shackle insulator Nos. 8.000 88.500 708.00

Total Material Cost Rs. 332085.53

Transportation @ 4% 13283.42

Labour cost 45286.45

TOTAL Rs. 397297.11

Labour cess 1% Rs. 3972.971

PART-D TOTAL Rs. 401270.09

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole 13 mtr. Nos. 2.000 5677.450 11354.90

2 Fitting & Fixing of 11 KV "V" cross arm Each 2.000 72.000 144.00

3 Fitting & Fixing of 11 KV Top Bracket Each 2.000 24.000 48.00

4 Fitting & Fixing of 11 KV Pin insulator Each 6.000 21.330 127.98

5 Fitting & Fixing of 11 KV disc insulator with fitting Each 3.000 24.170 72.51

6 11kv Pin Binding Each 6.000 16.720 100.32

7 fitting and fixing of 11 KV lighting arrestor Set 1.000 188.000 188.00

8 fitting and fixing of 11 KV AB switch Set 1.000 1355.000 1355.00

9 Fitting & Fixing of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 8.000 266.000 2128.00

10 fitting and fixing of Double base channel for AB switch Set 1.000 266.000 266.00

11 fitting and fixing of Double base channel for horn gap fuse set Set 1.000 266.000 266.00

12 fitting and fixing of Double base channel for Distribution Tr. Set 1.000 266.000 266.00

13 F/F of single base chanel for LA Set 1.000 133.000 133.00

14 F/F of 2 Nos. LT BRACKET for bus baar Set 2.000 96.000 192.00

15 F/F of 8 Nos. ltins. Maring LT bus baar Set 2.000 200.000 400.00

16 F/F of LT horn gap fuse set Set 1.000 255.000 255.00

17 Making of HT busbar Set 3.000 150.000 450.00

18 Making of LT busbar Set 3.000 200.000 600.00

19 F/F of 11kv HG fuse set Set 1.000 333.000 333.00

20 Lifting of 63 kva DTR from ground on DSS Set 1.000 838.000 838.00

21 Provision of connection of 11kv line to AB Switch Set 1.000 87.000 87.00

22 Provision of connection of 11kv switch to HG fuse set Set 1.000 87.000 87.00

23 Provision of connection of HG fuse set to HT stud of Tr. Set 1.000 87.000 87.00

24 Provision of connection of 11kv line to LA Set 1.000 87.000 87.00

25 Provision of connection of DTR LT stud to busbar Set 1.000 116.000 116.00

26 Provision of connection of LT busbar fuse to line Set 1.000 116.000 116.00

27 Provision of connection of LT HG fuse to line Set 1.000 116.000 116.00

28 Mtr deep earthing to dist. Transformer (A=Rate of 4.5 meter earthing =1021.03). Therefore , Rate of earthing per meter=A-B/1.5=365.34 rate of 20 meter deep earthing =365.34*20=7306.80 Nos. 3.000 1822.040 5466.12

29 Connection of earth pipe to neutral of transformer/other metallic equipment of DSS Mtr. 30.000 150.000 4500.00

30 Jumpering of DP DP 3.000 87.300 261.90

31 Erection of stey set with excavation of stay pit Each 4.000 1777.690 7110.76

32 Strining of new DOG Conductor ckt km 0.030 11162.000 334.86

33 Fixing and fitting of cable belting channel Nos. 1.000 133.000 133.00

34 Fitting & Fixing of Danger board Nos. 2.000 24.000 48.00

35 Fitting & Fixing of barbed wire Nos. 5.000 62.000 310.00

TOTAL Labour Cost Rs. 38378.35

TOTAL Rs. 45286.45

Dismantling for utility shifting of 11 kv line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

1 Rail Pole mix size Nos. 4.000 55704.000 1671.120 6684.48

6 Pole Top bxt of 'F' Clamp Nos. 8.000 268.410 8.050 64.40

7 11 KV pin insulator with GI pin Nos. 24.000 148.390 4.450 106.80

8 11 KV disc insulator with H/W fitting Set 12.000 352.230 10.570 126.84

9 11 kv DP cross bracing Set 2.000 3711.770 111.350 222.70

10 ACSR Mix conductor (weasel/squarrel) km 0.900 48722.200 1461.670 1315.50

11 Tapping channel Set 1.000 1579.050 47.370 47.37

Total Material Cost Rs. 12309.73

Labour cost 9233.17

TOTAL Rs. 21542.90

Labour cess 1% Rs. 215.429

PART-E TOTAL Rs. 21758.33

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of Rail pole mix size Nos. 4.000 567.540 2270.16

2 Dismantling of Joist pole mix size Nos. 4.000 415.450 1661.80

3 Dismantling of PSC 200 KG Nos. 8.000 332.650 2661.20

4 Dismantling of HT Bracket and Tapping bracket Nos. 1.000 33.600 33.60

5 Dismantling of 11kv 'V' Cross arm Each 8.000 25.200 201.60

6 Dismantling of 11kv Top bracket Each 8.000 8.400 67.20

7 Dismantling of 11kv Pin insulator Each 24.000 7.470 179.28

8 Dismantling of 11kv Disc insulator with fitting Each 1.000 8.460 8.46

9 Opening of 11kv binding Each 24.000 5.850 140.40

10 Dismantling of Rabbit conductor per ckt km 0.300 2003.400 601.02

TOTAL Labour Cost Rs. 7824.72

TOTAL Rs. 9233.17

Dismantling for utility shifting of LT line

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

1 Rail Pole mix size Nos. 2.000 55704.000 1671.120 3342.24

3 Dead end clamp Nos. 2.000 371.850 11.160 22.32

6 Stay clamp pairs 3.000 165.840 4.980 14.94

Total Material Cost Rs. 4911.73

Labour cost 32927.45

TOTAL Rs. 37839.18

Labour cess 1% Rs. 378.392

PART-F TOTAL Rs. 38217.57

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of Rail pole Nos. 2.000 567.540 1135.08

2 Dismantling of PSC 400 KG Nos. 6.000 519.080 3114.48

3 Dismantling of LT Cable 50 sqmm per km 0.150 636.410 95.46

4 Disconnection of service wire from over head line Nos. 120.000 25.000 3000.00

5 Removing of old service wire from bearer wire Nos. 120.000 39.540 4744.80

6 Strining of bear service wire connection over head pole Nos. 120.000 131.790 15814.80

TOTAL Labour Cost Rs. 27904.62

TOTAL Rs. 32927.45

Dismantling for utility shifting of DSS line

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

3 DTR Top channel sets 1.000 3946.720 118.400 118.40

4 AB Switch monting channel sets 1.000 3965.190 118.960 118.96

5 Channel support for operating handle sets 1.000 271.910 8.160 8.16

6 Channel support for operating Pipe sets 1.000 212.930 6.390 6.39

8 Tr. Belting angle Nos. 2.000 887.080 26.610 53.22

9 Tr. Belting suopport angle Nos. 4.000 190.090 5.700 22.80

10 Transformer base channel sets 1.000 5323.430 159.700 159.70

11 HG Fuse set Mounting channel sets 1.000 1512.940 45.390 45.39

12 Transformer side base channel sets 1.000 887.080 26.610 26.61

13 11kv Disc insulator with hardware fitting sets 3.000 352.230 10.570 31.71

Total Material Cost Rs. 4383.34

Labour cost 2734.17

TOTAL Rs. 7117.51

Labour cess 1% Rs. 71.175

PART-G TOTAL Rs. 7188.68

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of PSC pole 400 KG Nos. 2.000 519.080 1038.16

2 Dismantling of 11kv Disc insulator with fitting Each 3.000 8.460 25.38

3 Dismantling of 11kv AB Switch of HG Fuse set Each 1.000 17.400 17.40

4 Dismantling of HG Fuse set to distribution transformer HT Stud Each 1.000 17.400 17.40

5 Dismantling of Double base channel for horn gap fuse set Each 1.000 93.100 93.10

6 Dismantling of Double base channel for distribution Tr. Each 1.000 93.100 93.10

7 Dismantling of horn gap fuse set Each 1.000 89.250 89.25

8 Lifting of 63kva DTR from ground on DSS Each 1.000 838.000 838.00

9 Opening of 11kv binding Each 18.000 5.850 105.30

TOTAL Labour Cost Rs. 2317.09

TOTAL Rs. 2734.17

TOTAL BOQ COST:-

1 COST OF CIVIL WORK PART-A ₹ 0.00

2 COST OF ERECTION 11KV LINE PART-B ₹ 0.00

3 COST OF ERECTION LT LINE PART-C ₹ 0.00

4 COST OF ERECTION DSS LINE PART-D ₹ 0.00

5 DISMANTELING OF 11KV LINE PART-E ₹ 0.00

6 DISMANTELING OF LT LINE PART-F ₹ 0.00

7 DISMANTELING OF DSS LINE PART-G ₹ 0.00

Electrical and utility of shifting LT line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Amount

2 11 KV line DP channel Set 6.000 3096.040 18576.24

3 Support clamp for DP Channel Pair 6.000 234.430 1406.58

4 M.S. Angle for cross bracing Set 6.000 3673.560 22041.36

5 11kv DP Belting Angle Nos. 12.000 926.570 11118.84

6 Dead end clamp Nos. 12.000 371.850 4462.20

8 LT Armoured U.G. Cable 3.5 core 185 sqmm mtr 904.000 1150.000 1039600.00

9 LT 3.5 core 185 sqmm end termination kit sets 16.000 6000.000 96000.00

10 LT 3.5 core 185 sqmm straight through jointing kit sets 8.000 8500.000 68000.00

14 pole base plate Nos. 16.000 1550.000 24800.00

15 Earth clamp for earth wire Nos. 16.000 48.000 768.00

19 Aluminium paint Ltr. 55.000 450.000 24750.00

20 Danger Board Nos. 16.000 68.000 1088.00

Total Material Cost Rs. 2750786.17

Transportation @ 4% 110031.45

Labour cost 1090418.13

TOTAL Rs. 4006251.47

Labour cess 1% Rs. 40062.5146688

PART-C TOTAL Rs. 4046313.98

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole,13 mtr nos 12 5677.45 68129.40

2 Laying of XLPE UG cable mtr 904 792.3 716239.20

3 LT XLPE Cable 185 sqmm termination end jointing set 16 2250 36000.00

4 LT XLPE Cable 185 sqmm straight jointing set 8 4500 36000.00

5 Fitting & Fixing of Dead end clamp per set 12 53 636.00

6 Laying and Strining of LT Cable km 0.1 10909.80 1090.98

7 Fitting & Fixing of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 8 266 2128.00

8 Erection of stay with excavation of stay pit Each 32 1777.69 56886.08

9 Fitting & Fixing of Danger board Nos. 16 24 384.00

10 Strining of bear service wire connection over head pole Nos. 50 131.79 6589.50

TOTAL Rs. 924083.16

TOTAL Rs. 1090418.13

Electrical and utility of shifting DSS line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Amount

3 Back clamp for 'V' Cross - arm Nos. 2.000 149.490 298.98

4 Pole Top bxt of 'F' Clamp Nos. 2.000 218.600 437.20

5 11 KV pin insulator with GI pin Nos. 6.000 148.390 890.34

6 Tr. Base chanel for DT (100*50*6MM) Set 1.000 5323.430 5323.43

7 Tr. Top chanel for DT (75*40*6MM) Set 1.000 3946.720 3946.72

8 Tr. chanel for DT (75*40*6MM) for supporting A.B. SWITCH Set 1.000 3965.190 3965.19

9 Tr. chanel for DT (100*50*6MM) for supporting H.G. Fuse set Set 1.000 5319.440 5319.44

10 Tr. Belting (50*50*6MM) & Belting support 50*50*6 mm Set 1.000 2935.260 2935.26

11 support clamp for tr. base channel for DT Pairs 2.000 234.430 468.86

12 support clamp for Top channel for DT Pairs 2.000 234.430 468.86

13 clamp(50*6mm) for AB switch base channel Pair 4.000 234.430 937.72

14 clamp(50*6mm) for HG fuse Pair 4.000 234.430 937.72

15 clamp(50*6mm) for Tr. Belting Pair 4.000 152.280 609.12

16 Dummy clamp for AB switch channel Nos. 4.000 104.730 418.92

17 Dummy clamp for HG Fuse channel Nos. 4.000 108.430 433.72

18 Dummy clamp for Tr. Basechannel Nos. 4.000 123.210 492.84

19 Dummy clamp for Tr. Belting Nos. 4.000 988.850 3955.40

20 63 kva Distribution Transformer Nos. 1.000 114342.000 114342.00

21 Distribution box with accessories , LTDB Set 1.000 8514.000 8514.00

22 Angle fir LTDB Box (35*35*6mm) Nos. 2.000 500.810 1001.62

24 11kv HG Fuse set with insulator Set 1.000 7382.690 7382.69

25 11 KV lighting arrester Set 1.000 1046.530 1046.53

26 Packing piece for rail pole Nos. 2.000 150.000 300.00

27 GI staay set Set 4.000 1285.020 5140.08

28 Stay clamp Pairs 4.000 234.430 937.72

29 11KV Disc insulator with hardware fitting Set 3.000 352.230 1056.69

30 Pipe clamp Nos. 3.000 115.000 345.00

31 Pipe support angle and clamp Nos. 3.000 234.430 703.29

32 ACSR Dog conductor km 0.100 109032.000 10903.20

33 GI Pole base plate Nos. 2.000 2000.000 4000.00

34 Earth clamp for earth wire Nos. 3.000 48.000 144.00

35 Tapping channel Set 1.000 1092.430 1092.43

38 Aluminium paint Ltr. 6.000 450.000 2700.00

41 Danger Board Nos. 2.000 68.000 136.00

42 Barbed wire kg 5.000 110.000 550.00

43 Fasting angle Nos. 2.000 988.850 1977.70

45 Clamp for LT Busbar Nos. 2.000 171.260 342.52

46 Shackle insulator Nos. 8.000 88.500 708.00

Total Material Cost Rs. 332085.53

Transportation @ 4% 13283.42

Labour cost 45286.45

TOTAL Rs. 397297.11

Labour cess 1% Rs. 3972.971

PART-D TOTAL Rs. 401270.09

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Erection of Rail pole 13 mtr. Nos. 2.000 5677.450 11354.90

2 Fitting & Fixing of 11 KV "V" cross arm Each 2.000 72.000 144.00

3 Fitting & Fixing of 11 KV Top Bracket Each 2.000 24.000 48.00

4 Fitting & Fixing of 11 KV Pin insulator Each 6.000 21.330 127.98

5 Fitting & Fixing of 11 KV disc insulator with fitting Each 3.000 24.170 72.51

6 11kv Pin Binding Each 6.000 16.720 100.32

7 fitting and fixing of 11 KV lighting arrestor Set 1.000 188.000 188.00

8 fitting and fixing of 11 KV AB switch Set 1.000 1355.000 1355.00

9 Fitting & Fixing of line DP channel for 33kv/11kv/LT line including fitting of support clamp Per set 8.000 266.000 2128.00

10 fitting and fixing of Double base channel for AB switch Set 1.000 266.000 266.00

11 fitting and fixing of Double base channel for horn gap fuse set Set 1.000 266.000 266.00

12 fitting and fixing of Double base channel for Distribution Tr. Set 1.000 266.000 266.00

13 F/F of single base chanel for LA Set 1.000 133.000 133.00

14 F/F of 2 Nos. LT BRACKET for bus baar Set 2.000 96.000 192.00

15 F/F of 8 Nos. ltins. Maring LT bus baar Set 2.000 200.000 400.00

16 F/F of LT horn gap fuse set Set 1.000 255.000 255.00

17 Making of HT busbar Set 3.000 150.000 450.00

18 Making of LT busbar Set 3.000 200.000 600.00

19 F/F of 11kv HG fuse set Set 1.000 333.000 333.00

20 Lifting of 63 kva DTR from ground on DSS Set 1.000 838.000 838.00

21 Provision of connection of 11kv line to AB Switch Set 1.000 87.000 87.00

22 Provision of connection of 11kv switch to HG fuse set Set 1.000 87.000 87.00

23 Provision of connection of HG fuse set to HT stud of Tr. Set 1.000 87.000 87.00

24 Provision of connection of 11kv line to LA Set 1.000 87.000 87.00

25 Provision of connection of DTR LT stud to busbar Set 1.000 116.000 116.00

26 Provision of connection of LT busbar fuse to line Set 1.000 116.000 116.00

27 Provision of connection of LT HG fuse to line Set 1.000 116.000 116.00

28 Mtr deep earthing to dist. Transformer (A=Rate of 4.5 meter earthing =1021.03). Therefore , Rate of earthing per meter=A-B/1.5=365.34 rate of 20 meter deep earthing =365.34*20=7306.80 Nos. 3.000 1822.040 5466.12

29 Connection of earth pipe to neutral of transformer/other metallic equipment of DSS Mtr. 30.000 150.000 4500.00

30 Jumpering of DP DP 3.000 87.300 261.90

31 Erection of stey set with excavation of stay pit Each 4.000 1777.690 7110.76

32 Strining of new DOG Conductor ckt km 0.030 11162.000 334.86

33 Fixing and fitting of cable belting channel Nos. 1.000 133.000 133.00

34 Fitting & Fixing of Danger board Nos. 2.000 24.000 48.00

35 Fitting & Fixing of barbed wire Nos. 5.000 62.000 310.00

TOTAL Labour Cost Rs. 38378.35

TOTAL Rs. 45286.45

Dismantling for utility shifting of 11 kv line Darbhanga Airport

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

1 Rail Pole mix size Nos. 4.000 55704.000 1671.120 6684.48

6 Pole Top bxt of 'F' Clamp Nos. 8.000 268.410 8.050 64.40

7 11 KV pin insulator with GI pin Nos. 24.000 148.390 4.450 106.80

8 11 KV disc insulator with H/W fitting Set 12.000 352.230 10.570 126.84

9 11 kv DP cross bracing Set 2.000 3711.770 111.350 222.70

10 ACSR Mix conductor (weasel/squarrel) km 0.900 48722.200 1461.670 1315.50

11 Tapping channel Set 1.000 1579.050 47.370 47.37

Total Material Cost Rs. 12309.73

Labour cost 9233.17

TOTAL Rs. 21542.90

Labour cess 1% Rs. 215.429

PART-E TOTAL Rs. 21758.33

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of Rail pole mix size Nos. 4.000 567.540 2270.16

2 Dismantling of Joist pole mix size Nos. 4.000 415.450 1661.80

3 Dismantling of PSC 200 KG Nos. 8.000 332.650 2661.20

4 Dismantling of HT Bracket and Tapping bracket Nos. 1.000 33.600 33.60

5 Dismantling of 11kv 'V' Cross arm Each 8.000 25.200 201.60

6 Dismantling of 11kv Top bracket Each 8.000 8.400 67.20

7 Dismantling of 11kv Pin insulator Each 24.000 7.470 179.28

8 Dismantling of 11kv Disc insulator with fitting Each 1.000 8.460 8.46

9 Opening of 11kv binding Each 24.000 5.850 140.40

10 Dismantling of Rabbit conductor per ckt km 0.300 2003.400 601.02

TOTAL Labour Cost Rs. 7824.72

TOTAL Rs. 9233.17

Dismantling for utility shifting of LT line

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

1 Rail Pole mix size Nos. 2.000 55704.000 1671.120 3342.24

3 Dead end clamp Nos. 2.000 371.850 11.160 22.32

6 Stay clamp pairs 3.000 165.840 4.980 14.94

Total Material Cost Rs. 4911.73

Labour cost 32927.45

TOTAL Rs. 37839.18

Labour cess 1% Rs. 378.392

PART-F TOTAL Rs. 38217.57

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of Rail pole Nos. 2.000 567.540 1135.08

2 Dismantling of PSC 400 KG Nos. 6.000 519.080 3114.48

3 Dismantling of LT Cable 50 sqmm per km 0.150 636.410 95.46

4 Disconnection of service wire from over head line Nos. 120.000 25.000 3000.00

5 Removing of old service wire from bearer wire Nos. 120.000 39.540 4744.80

6 Strining of bear service wire connection over head pole Nos. 120.000 131.790 15814.80

TOTAL Labour Cost Rs. 27904.62

TOTAL Rs. 32927.45

Dismantling for utility shifting of DSS line

S.N. Name of Work Unit Quantity Rate Rate*50%*6% Amount

3 DTR Top channel sets 1.000 3946.720 118.400 118.40

4 AB Switch monting channel sets 1.000 3965.190 118.960 118.96

5 Channel support for operating handle sets 1.000 271.910 8.160 8.16

6 Channel support for operating Pipe sets 1.000 212.930 6.390 6.39

8 Tr. Belting angle Nos. 2.000 887.080 26.610 53.22

9 Tr. Belting suopport angle Nos. 4.000 190.090 5.700 22.80

10 Transformer base channel sets 1.000 5323.430 159.700 159.70

11 HG Fuse set Mounting channel sets 1.000 1512.940 45.390 45.39

12 Transformer side base channel sets 1.000 887.080 26.610 26.61

13 11kv Disc insulator with hardware fitting sets 3.000 352.230 10.570 31.71

Total Material Cost Rs. 4383.34

Labour cost 2734.17

TOTAL Rs. 7117.51

Labour cess 1% Rs. 71.175

PART-G TOTAL Rs. 7188.68

LABOUR ANALYSIS

S.N. Name of Work Unit Quantity Rate Amount

1 Dismantling of PSC pole 400 KG Nos. 2.000 519.080 1038.16

2 Dismantling of 11kv Disc insulator with fitting Each 3.000 8.460 25.38

3 Dismantling of 11kv AB Switch of HG Fuse set Each 1.000 17.400 17.40

4 Dismantling of HG Fuse set to distribution transformer HT Stud Each 1.000 17.400 17.40

5 Dismantling of Double base channel for horn gap fuse set Each 1.000 93.100 93.10

6 Dismantling of Double base channel for distribution Tr. Each 1.000 93.100 93.10

7 Dismantling of horn gap fuse set Each 1.000 89.250 89.25

8 Lifting of 63kva DTR from ground on DSS Each 1.000 838.000 838.00

9 Opening of 11kv binding Each 18.000 5.850 105.30

TOTAL Labour Cost Rs. 2317.09

TOTAL Rs. 2734.17

TOTAL BOQ COST:-

1 COST OF CIVIL WORK PART-A ₹ 114,303,847.00

2 COST OF ERECTION 11KV LINE PART-B ₹ 4,301,583.13

3 COST OF ERECTION LT LINE PART-C ₹ 4,046,313.98

4 COST OF ERECTION DSS LINE PART-D ₹ 401,270.09

5 DISMANTELING OF 11KV LINE PART-E ₹ 21,758.33

6 DISMANTELING OF LT LINE PART-F ₹ 38,217.57

7 DISMANTELING OF DSS LINE PART-G ₹ 7,188.68