Soil and Water Conservation Works in Distt Ropar

DEPARTMENT OF SOIL AND WATER CONSERVATION, PUNJAB

Tender No. DSWC/DSCO/MOH/2026-27/22

Construction of Stone Massonry Water Recharging/Harvesting Structures, Crate Wire Structures/Retaining walls & Crate Wire/Silt Retention Structure at Village Haripur, Manguwal Diwari bharatgarh Chotti jhakhiana saho majra sarsa nangal Under Sub Division Rupnagar Tehsil & Distt. Rupnagar.

RATES FOR CIVIL WORK( Approved by CCS PUNJAB Chandigarh)

Name & Address of Firm/ Bidder

Total Estimated Cost 8067418

Quoted by Contractor (as %age less of estimated Amount) Less (-%) Amount Quoted

S.No. Item of Work Qty. Unit Rate Total

1 For Construction of Field Drop Structures 14 to 20 Project Village Hariipur , Crate Wire Structure 14 and 15 ,Tehsil & District Rupnagar

Estimate San.No. Dated for Rs. 2174900

FIELD DROP STRUCTURE-14 and 16

E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 10.02 Per Cum 37

C. Conc. (gatka) in Foundation in 1:8:16 CSR 10.8 1.17 Per Cum 3259

C. Conc. (bajri) in 1:2:4 CSR 23.37 0.87 Per Cum 4679

Sq rubble masonary in 1:5 in foundation CSR 12.17 8.43 Per Cum 5318

Sq rubble masonary in 1:5 Super Structure CSR 12.17 & 12.25 8.31 Per Cum 5780

12.5 mm thick cement sand plaster in 1:4 CSR 15.9 19.04 Per Sqm 202.7

GST DIFFERNCE 12% TO 18% @5.35%

Total for 2 Structures

FIELD DROP STRUCTURE-15

E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 15.81 Per Cum 37

C. Conc. (gatka) in Foundation in 1:8:16 CSR 10.8 1.9 Per Cum 3259

C. Conc. (bajri) in 1:2:4 CSR 23.37 1.41 Per Cum 4679

Sq rubble masonary in 1:5 in foundation CSR 12.17 14.16 Per Cum 5318

Sq rubble masonary in 1:5 Super Structure CSR 12.17 & 12.25 19.33 Per Cum 5780

12.5 mm thick cement sand plaster in 1:4 CSR 15.9 36.75 Per Sqm 202.7

GST DIFFERNCE 12% TO 18% @5.35%

FIELD DROP STRUCTURE-17,18 and 19

E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 10.88 Per Cum 37

C. Conc. (gatka) in Foundation in 1:8:16 CSR 10.8 1.35 Per Cum 3259

C. Conc. (bajri) in 1:2:4 CSR 23.37 1.01 Per Cum 4679

Sq rubble masonary in 1:5 in foundation CSR 12.17 9.57 Per Cum 5318

Sq rubble masonary in 1:5 Super Structure CSR 12.17 & 12.25 9.39 Per Cum 5780

12.5 mm thick cement sand plaster in 1:4 CSR 15.9 23.31 Per Sqm 202.7

GST DIFFERNCE 12% TO 18% @5.35%

total for 3 structures

FIELD DROP STRUCTURE-20

E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 16.24 Per Cum 37

C. Conc. (gatka) in Foundation in 1:8:16 CSR 10.8 1.79 Per Cum 3259

C. Conc. (bajri) in 1:2:4 CSR 23.37 1.31 Per Cum 4679

Sq rubble masonary in 1:5 in foundation CSR 12.17 9.46 Per Cum 5318

Sq rubble masonary in 1:5 Super Structure CSR 12.17 & 12.25 12.22 Per Cum 5780

12.5 mm thick cement sand plaster in 1:4 CSR 15.9 27.16 Per Sqm 202.7

GST DIFFERNCE 12% TO 18% @5.35%

Crate Wire Structure -14

E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 125 Per Cum 37

Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 791 Per Sqm 187

Spreading of wire crates as per PWD specifications CSR 23.37 791 Per Sqm 70

Including Stone into crest Hand Pitching 275 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

Crate Wire Structure 15

E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 112.5 Per Cum 37

Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 712.5 Per Sqm 187

Spreading of wire crates as per PWD specifications CSR 23.37 712.5 Per Sqm 70

Including Stone into crest Hand Pitching 270 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

2 For Construction of Crate Wire/Silt Retention Structure Project Village Manguwal Diwari,Tehsil & District Rupnagar

Estimate San.No. Dated for Rs. 456968/-

Crate Wire/Silt Retention Structure (Scheme - PMKSY WDC 2.0)

2.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 90 Per Cum 37

2.02 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 564.13 Per Cum 187

2.03 Spreading of wire crates as per PWD specifications CSR 23.37 564.13 Per Cum 70

2.04 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 206.25 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

3 For Construction of Crate Wire Structures/Retaining Walls No.1,2 & 3 Project Village Bharatgarh,Tehsil & District Rupnagar

Estimate San. No. 13078 Dated 06-08-2026 for Rs. 1538100/-

A. Crarte Wire Structure/Retaining Wall No. 1 (Scheme - PMKSY WDC 2.0)

2.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 86.4 Per Cum 37

2.02 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 671.52 Per Cum 187

2.03 Spreading of wire crates as per PWD specifications CSR 23.37 671.52 Per Cum 70

2.04 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 224.64 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

B. Crarte Wire Structure/Retaining Wall No. 2 (Scheme - PMKSY WDC 2.0)

2.05 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 86.4 Per Cum 37

2.06 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 671.52 Per Cum 187

2.07 Spreading of wire crates as per PWD specifications CSR 23.37 671.52 Per Cum 70

2.08 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 224.64 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

C. Crarte Wire Structure/Retaining Wall No. 3 (Scheme - PMKSY WDC 2.0)

2.09 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 86.4 Per Cum 37

2.1 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 671.52 Per Cum 187

2.11 Spreading of wire crates as per PWD specifications CSR 23.37 671.52 Per Cum 70

2.12 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 224.64 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

GRAND TOTAL OF CWS NO. 1,2 & 3

Final Sanctioned Amount

4 For Construction of Crate Wire Structure/Retaining Wall Project Village Chhoti Jhakhian,Tehsil & District Rupnagar

Estimate San.No. Dated for Rs. 849849/-

Crate Wire Structure/Retaining Wall (Scheme - PMKSY WDC 2.0)

4.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 135 Per Cum 37

4.02 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 1011.13 Per Cum 187

4.03 Spreading of wire crates as per PWD specifications CSR 23.37 1011.13 Per Cum 70

4.04 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 391.5 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

Final Sanctioned Amount

5 For Construction of Stone Masonary Water recharging Project Village Saho Majra,Tehsil & District Rupnagar

Estimate San.No. 2318/D.B. Dated 14-08-2026 for Rs.702200 /-

A. STONE MASONARY WATER RECARGING STRUCTURE (Scheme - PMKSY WDC 2.0)

1.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 59.17 Per Cum 38.98

1.02 C.C. 1:8:16 in foundation with 40 mm gauge stone aggregate CSR 10.6 b (ii) as per PWD specifications. 9.41 Per Cum 3433.35

1.03 Squared Rubbled Masonary 1:5 Below Ground Level and Below Plinth Level CSR 12.17 44.83 Per Cum 5602.51

1.04 Square rubble boulder masonary 1:5 above plinth level CSR 12.17 as per PWD specifications. 62.71 Per Cum 6089.23

1.05 Cement concerete 1:2:4 with stone aggregate CSR 10.13 a (ii) as per PWD specifications. 2.26 Per Cum 5058.9

1.06 Plaster 1:4 12.5 mm thick CSR 15.9 as per PWD specifications. CSR 15.9 60.55 per cum 213.54

1.07 Earth Filling WORK as per PWD specifications. CSR 6.8/1/a(i) 149.22 Per Cum 69

Round off 89.55

Estimate Sanctioned Amount

6 For Construction of Stone Massonry Water Recharging/Harvesting Structure Project Village Sarsa Nangal,Tehsil & District Rupnagar

Estimate San.No. 14433 Dated 18-08-2026 for Rs. 868304/-

A. STONE MASONARY WATER RECARGING STRUCTURE (Scheme - PMKSY WDC 2.0)

1.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 73.73 Per Cum 38.98

1.02 C.C. 1:8:16 in foundation with 40 mm gauge stone aggregate CSR 10.6 b (ii) as per PWD specifications. 11.65 Per Cum 3433.35

1.03 Squared Rubbled Masonary 1:5 Below Ground Level and Below Plinth Level CSR 12.17 58.11 Per Cum 5602.51

1.04 Square rubble boulder masonary 1:5 above plinth level CSR 12.17 as per PWD specifications. 75.55 Per Cum 6089.23

1.05 Cement concerete 1:2:4 with stone aggregate CSR 10.13 a (ii) as per PWD specifications. 2.47 Per Cum 5058.9

1.06 Plaster 1:4 12.5 mm thick CSR 15.9 as per PWD specifications. CSR 15.9 67.55 Per Sqm 213.54

1.07 Earth Filling WORK as per PWD specifications. CSR 6.8/1/a(i) 187.08 Per Cum 69

Final Sanctioned Amount

7 For Construction of Crate Wire Structures/Retaining Walls No.1 & 2 Project Village Bhaowal,Tehsil & District Rupnagar

Estimate San. No. 13952 Dated 12-08-2026 for Rs. 1477000 /-

A. Crarte Wire Structure/Retaining Wall No. 1 (Scheme - PMKSY WDC 2.0)

4.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 144.5 Per Cum 37

4.02 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 1014.31 Per Cum 187

4.03 Spreading of wire crates as per PWD specifications CSR 23.37 1014.31 Per Cum 70

4.04 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 314.29 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

B. Crarte Wire Structure/Retaining Wall No. 2 (Scheme - PMKSY WDC 2.0)

4.05 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 144.5 Per Cum 37

4.06 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 1014.31 Per Cum 187

4.07 Spreading of wire crates as per PWD specifications CSR 23.37 1014.31 Per Cum 70

4.08 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 314.29 Per Cum 1384

GST DIFFERNCE 12% TO 18% @5.35%

GRAND TOTAL OF CWS/Rt. Wall NO. 1 & 2

Round off 10.22

Final Sanctioned Amount