Augumentation and Rehabliation of Water Supply System by Providing Tap Connections and Distribution Network at Nabha, District Patiala, Punjab under AMRUT 2.0 Scheme, Part 1, Phase 1

(A) Provisional Sum : (Capital Cost)

Any other work or pipeline to be replaced or new line in newly developed area to be incorporated = 10 % of Dist.Pipeline Cost

B & R Deposit Works

Price Escalation = 3.75 % of Capital Cost

Contingencies = 1 % of Capital Cost

Sub Total (A) Provisional Sum

(B) PWSSB Charges and Cess :

Contingencies Charges on work @ 1% ( To be paid on actual limited to maximum @ 1% of Capital cost)

PWSSB ( Admin ) Charges @ 6 % on Capital Cost

Third Party Inspection Charges @ 0.92%

Sub Total (B) PWSSB Charges

Provisional Sum (Not part of bidding)

CIVIL WORKS

1. Capital Works ' CSR based Items (Part -A) - CIVIL

Sub-Head: No. I - Distribution Network (New)

Excavation :

Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where width of street / Lane from wall to wall is less than 3 meter including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night signals. Providing & fixing caution boards, watching, fencing, etc. and removal of surplus soil from the site upto 15 meter distance complete in all respects.

Excavation : (Mech.)

Excavation by mechanical means(JCB or Hydraulic excavator) in trenches for pipe lines with straight or open cutting in streets or open area including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night signals. providing & fixing caution boards, crossing over trenches for access to the houses, watching, fencing, etc. and removal of surplus soil out side/inside the town involving lead upto 15 meter complete in all respect.

DI Specials :

Supplying & laying D.I. specials / fittings as per IS :9523-2000 (ISI marked with prior approval of Engineer-in-Charge ) class K-12 suitable for tyton joint with external bitumen coating and inside cement mortar lining,scaffolding,tools and plants,ropes,guys,etc.Complete in all respects.

Sluice Valve :

Sluice valves flaged.

Fire Hydrants :

Providing & fixing Fire hydrants with jointing including all carriages complete.(without Fire Hydrant surface box) Size : 80 mm. complete in all respect.

Jointing of DI pipes : For Specials :

Jointing of D.I.Pipe and Specials with rubber tyton joints fitted complete excluding the cost of rubber gasket including testing etc.complete in all respect. (Note : This Item will be paid as per site requirement.)

CI Surface Boxes :

Providing ,fixing and jointing Cast Iron surface boxes for sluice valve,Air valve,Fire hydrant etc.including all carriages complete.

C.I.Indicating Plates :

Providing & Fixing C.I. indicating plates of size 100 mm.x 100 mm.for SV/FH including synthetic enamel paint & letters in white enamel paint fixing in the ground with angle iron of size 25 x 25 x 5 mm.,230 mm.height from ground including concrete block complete in all respect as directed by Engineer-in-charge.

Masonary Sluice Valve Chamber :

Construction of masonary Sluice Valve Chamber excluding Sluice valve cover as per standard design & drawings of public health department.

Difference in Rates of materials for valve chambers :

Bajri :

From Mirthal

Coarse sand :

From Lohand Khad

Bricks :

From Patiala

Steel

Cement

Carriage of Materials :

Bajri :

From Mirthal 227 km

Coarse sand :

From Lohand Khad 115 km

Fine sand : (20 km)

Bailing out of water :

Bailing out water from the trenches for making new connections in existing pipe lines including cleaning trimming and dressing the trenches to correct alignment and grade as required by the Engineer-in-charge.

Sub-Head: No. II - House Service Connection Without Water Meter

Earthwork Excavation :

Excavation manually in trenches for pipe lines with straight or open cutting in streets and lanes in builtup area where width of street / Lane from wall to wall is less than 3 meter including trimming and dressing sides levelling of beds of trenches to correct grade, cutting joint holes, refilling consolidation,watering , including the cost of dewatering of rain water, diversion for traffic, night signals. Providing & fixing caution boards, watching, fencing, etc. and removal of surplus soil from the site upto 15 meter distance complete in all respects.

GM ferrule :

Providing ISI Marked G.M.ferrule as per IS : 2692,drilling and tapping cast iron pipe lines of all diameters and screwing in Ferrule and connections complete in all respect.

Brass Ball Valve :

Providing, fixing and jointing Brass Ball valves screwed with SS/BRASS ball & spindle & Teflon seats, on G.I. Pipe lines including all charges complete.

GI Union Coupling :

Providing, fixing and jointing G.I Union Couplings(of approved make with the approval EIC) as per IS 1879 in G.I. Pipe lines complete in all respect.

Sub-Head: No. III - (a) Dismantle of Road Work

Dismantling of flexible pavements :

Dismantling concrete :

Dismantling Interlock Paver Block flooring.

Dismantling brick or flagged stone flooring without concrete base.

Dismantling Interlock Paver Block flooring.

Taking out existing CC interlocking paver blocks from footpath/ central verge/pavement,including removal of rubbish etc., disposal of unserviceable material to the dumping ground,for which payment shall be made separately and stacking of serviceable material within 50 metre lead as per direction of Engineer-in-Charge.

Sub-Head: No. III - (b) Road Restoration Work

Earthwork :

Earth work excavation in ordinary soil exclusive of compensation of earth

Restoration of CC.Road : CC.1:2:4

Cement concrete 1:2:4

Restoration of CC.Road Base course : CC.1:8:16

Cement concrete 1:8:16

At Through Rate : 40%

At Labour Rate : 60%

Sand Qty :

Providing and filling sand grading as per specifications or fine grade around the various sizes of G.I. pipes in external work.

Carriage of materials :

Carriage of material : (For CC.1:2:4 & 1:8:16)

Bajri :

From Mirthal 227 km

Coarse sand :

From Lohand Khad 115 km

CSR Ref.

Interlock Paver Block :

Providing and laying 60 mm thick factory made cement concrete interlocking paver block of M-35 grade manufactured by block making machine equipped with steel mmould clamped to a strong vibratory table with hydraulic pressure for compaction of concrete as per IRC SP 63-2014 and of approved size and design / shape laid in Ordinary Grey Colour and patteren over and including 40 mm thick compacted bed of coarse sand,filling the joints with fine sand etc. all complete as per directions of Engineer-in-charge.

At Through Rate : 30%

At Labour Rate : 70%

Dry Brick Paving :

First class dry brick on edge flooring or paving in ordinary bonded courses or in herring bond or other special courses or bond, laid as described in item no. 29.22. Description of Item no.29.22 : First class dry flat brick flooring and paving in ordinary bonded courses or in herring bond or other special courses or bond laid to template over rammed and dressed foundations and to correct longitudinal and cross slopes as shall be required by the Engineer-in-Charge.All joints shall be throughly filled with dry sand grouting which shall be applied to a thickness of not less 20 mm. over the surface of the flooring and brushed in to the joints.All joints shall be fully filled with sand.

At Through Rate : 30%

At Labour Rate : 70%

WBM Grade-II :

At Through Rate : 40%

At Labour Rate : 60%

Carriage of materials :

Carriage of stone aggregate : (For WBM-II & III) From Pathankot

From Mirthal 227 km

CSR ref.

For stone metal :

Prime coat @ 0.85 kg per sqm.

Providing and applying primer coat with bitumen emulsion SS on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.85 kg/sqm complete as per technical clause 502 of MORT&H specifications.

Tack coat @ 0.40 Kg per sqmt.

Surface dressing :

Providing and laying surface dressing in single coat using crushed stone aggregates of specified size on a layer of bituminous binder VG-10 @ 1 kg per sqm laid on prepared surface after cleaning the road surface and rolling with 8-10 tonne smooth wheeled steel roller complete as per technical clause 510 of MORTH & H specifications.

Open graded pre mix surface :

Seal coat type B :

Carriage of materials :

Carriage of stone aggregate : (For Surface dressing & Open graded pre mix surface) Crushed Bajri (12.5 / 13.2 mm ) :

From Mirthal 227 km

Carriage of stone aggregate : (For Surface dressing & Open graded pre mix surface) Crushed Bajri (10.0 / 11.2 mm ) :

From Lohand Khad 115 km

Coarse sand :

Carriage of Coarse sand : (For seal coat type-B)

From Lohand Khad 115 km

CSR Ref.

For stone metal

Carriage of materials :

Carriage of Bitumen : Round the Trip lead is considered from Panipat Refinery.

Capital Works ' CSR based Civil Items (In Rs)

Add 5.35% on CSR-Punjab-2022 items on account of change in GST rates for work contracts approved under Agenda item no.1 in the meeting of direction committee of Chief Engineers on dates 28-02-2023 and is issued vide memo No.2433-2452 /CSR dated 02-03-2023

G.Total: (Rs) (CSR items amount + 5.35 %)

2. Capital Works NON CSR based Items (Part -A) - CIVIL

Sub-Head: No. II - House Service Connection Without Water Meter

(Composite Strap Saddle for DI/CI Pipes)

Govt.of Telengana CSR 2023-24 Part-IV Ch.no.16

(Main pipe outer diameter in mm)

Female Thread Adaptors :

RUIDP SOR 2023 Code no.2352 Annexure - C -Materials and Labour Rate is based on Punjab CSR 2020

15 mm.connection

Double Compression Elbow :

RUIDP SOR 2023 Code no.2353 Annexure - C -Materials and Labour Rate is based on Punjab CSR 2020

15 mm.connection

MDPE Pipe :

RUIDP SOR 2023 Code no.2347 Annexure - C -Materials and Labour Rate is based on Punjab CSR 2020

For 15 mm.connection

Sub-Head: No. III - (b) Road Restoration Work

WBM Grade-III :

At Through Rate : 40%

At Labour Rate : 60%

Capital Works ' NON CSR based Civil Items (In Rs)

Capital Works (Part - A) " Civil "

CSR based amount after adding 5.35% (In Rs)

Non - CSR based amount (In Rs)

Total : Part - A (CIVIL) CSR + Non CSR Amount : ( Rs)

Nihal Singhwala Town: Estimation for Drilling of Tube Well (04 No's x 100 Mtrs.)

Unit Cost :(Rs.in lakhs.)

Excavation for Pits :

(Digging of Pits of size 35' x 30' x 6'= 6300 cft = 6300 x 0.02831 = 178.40 cum )

Reverse Rotary Rig :

Housing Pipe : (MS)

Well Casing Pipe :

Well Screen Pipe :

Clamp :

Centering Guide :

Bail Plug :

Well Cap :

Wooden Box :

Develp. & Stabilz.of TW : (Air Compressor)

Develp. & Stabilz.of TW : (Submersible Pump)

Making Temporary Water Supply Arrangement :

Depth of temporary bore up to 90 m.

Supplying of Gravel of 1/16" to 1/8" size :

Carriage of Materials :

Gravel : Lead distance from Lohand Khad : 174 km

Making Electric Logging of Borehole :

Total : (Rs)

Total amount after adding 5.35% : (Rs)

(Rs in lakh)

Total TWs required

Estimation of Pump Chamber for Tube Well

Earthwork excavation :

Brick work in CM 1:7 :

DPC 40 mm.thick :

Brick Work in CM 1:5 :

DPC 20 mm.thick :

Specially Moulded Brick work :

Doors & Windows Shutter :

Wire Gauge :

Aluminium Fittings :

Cost of Aluminium fittings complete for doors,windows such as tower bolts,handles and screw etc.for these fittings.(Excluding sliding bolt)

Iron Work for Grills :

For Window Iron Grills.

Earth Filling :

Steel work ,fixed independently without connecting plates,including cutting,hoisting and fixing in position.

Centering and Shuttering for Roof :

Centering and Shuttering for Beam :

Conglomerate Floor :

Floating Coat :

CC Gola :

CP in CM 1:4 :

Skirting :

Terracing :

White wash :

Rain water pipe :

PVC line :

Providing and laying,jointing,fixing and testing ISI Marked uPVC Pipe Lines as per IS:4985-2000, including specias such as tees,bends,sockets,elbows etc. cutting,testing ( including cost of specials) in the ground complete in all respects.

Upvc Bend :

Upvc Coupling/socket :

Distemper :

Cement Primer :

Exterior Paint :

Prepartion of Plastered Surface :

Top Khurra :

Steel :

2.96 cum @ 90kg/cum = 266.40 kg.

Steel Chowkats :

Supply Pressed Steel Frames ( Chowkats) consisting of 18 gauge (1.25 mm. thick steel sheet of the specified section),including iron lugs ( hold fasts),iron hinges,conforming to PWD.specification including bolts for fixing stops,lock-notch provision for receiving tower bolts and finished with 1 primer coat approved quality,fixed in position,excluding the cost of cement concrete 1:3:6 for fillings in the frame and cement concrete 1:2:4 for lugs complete.

Glass Panes :

Supplying and fixing glass panes with glazing clips and special metal sash putty of approved make.

Ceiling Plaster :

FRP Dome :

Construction of Gravel Pit :

Diff.Rates of materials :

Bajri :

Haryaal

Coarse sand :

Lohand Khad

Bricks :

Tiles :

Steel

Extra rate for OPC Cement

Carriage of materials :

Bajri :

Haryaal

Coarse sand :

Lohand Khad

Fine Sand (57 km.) Dharamkot

Total : (Rs)

CSR Items Amount : ( Rs)

Non - CSR Items Amount : ( Rs)

Addition of 5.35 % over CSR items Amount : ( Rs)

CSR Items Amount + 5.35 % Addition + Non CSR Items amount : ( Rs)

(Rs in lakh)

Providing Tap Connections for consumers by Augmentation and Rehabilitation of Water Supply System & Construction of New OHSR 0.5 Lakh Gallon at Bhadaur, District : Barnala, Punjab, for Distribution Network (Part-1) under AMRUT 2.0 Scheme.

1.Capital Works ' CSR based Items (Part - C) - ELECTRICAL

Capital Works ' CSR based Electrical Items (In Rs)

Add 5.35% on CSR-Punjab-2022 items on account of change in GST rates for work contracts approved under Agenda item no.1 in the meeting of direction committee of Chief Engineers on dates 28-02-2023 and is issued vide memo No.2433-2452 /CSR dated 02-03-2023

G.Total: (Rs) (CSR items amount + 5.35 %)

1.Capital Works NON CSR based Items (Part - C) - ELECTRICAL

Capital Works ' NON CSR based Electrical Items (In Rs)

Capital Works (Part - C) " Electrical "

CSR based amount after adding 5.35% ( In Rs)

Non - CSR based amount ( In Rs)

Total : Part - C (ELECTRICAL) CSR + Non CSR Amount : (Rs)