CONSTRUCTION OF TOILET FOR BOYS IN GOVERNMENT MODEL HIGHER PRIMARY SCHOOL PERVAJE IN KARKALA TALUK UDUPI DISTRICT

Government of Karnataka

ZILLA PANCHAYATH UDUPI

RURAL WATER SUPPLY AND SANITATION DIVISION UDUPI.

E S T I M A T E

NAME OF WORK : PÁPÀð¼À vÁ®ÆQ£À ¸ÀgÀPÁj ಮಾದರಿ »jAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉÉ ಪೆರ್ವಾಜೆ ಈ ಶಾಲೆಗೆ UÀAqÀÄ ªÀÄPÀ̼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt

HEAD OF ACCOUNT : 2025-26 £Éà ¸Á°£À ¸ÀPÁðj ±Á¯ÉUÀ¼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt

GRAM PANCHAYATH : Karkala

ESTIMATED COST : Rs. 800000=00

Assistant Executive Engineer

RWS & S, Sub-Division, Karkala

Name of Work : PÁPÀð¼À vÁ®ÆQ£À ¸ÀgÀPÁj ಮಾದರಿ »jAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉÉ ಪೆರ್ವಾಜೆ ಈ ಶಾಲೆಗೆ UÀAqÀÄ ªÀÄPÀ̼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt

Head of A/c : 2025-26 £Éà ¸Á°£À ¸ÀPÁðj ±Á¯ÉUÀ¼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt

Estimate Cost : Rs. 800000=00

PÁPÀð¼À vÁ®ÆQ£À ¸ÀgÀPÁj ಮಾದರಿ »jAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ ಪೆರ್ವಾಜೆÉAiÀÄ°è 617 «zsÁåyðUÀ¼ÀÄ ªÁå¸ÀAUÀ ªÀiÁqÀÄwÛzÁÝgÉ. ¸ÀzÀj ±Á¯ÉAiÀÄ°è 321 UÀAqÀÄ ªÀÄPÀ̽zÁÝgÉ PÉêÀ® JgÀqÀÄ ±ËZÁ®AiÀÄUÀ¼À ªÀåªÀ¸ÉÜ EgÀÄvÀÛzÉ, EzÀjAzÁV «zsÁåyðUÀ½UÉ vÀÄA¨Á vÉÆAzÀgÉAiÀiÁUÀÄwÛzÉÝ PÁgÀt ¸ÀzÀj ¸ÀgÀPÁj »jAiÀÄ DzsÀĤPÀ ¥ÁæxÀ«ÄPÀ ±Á¯ÉUÉ UÀAqÀÄ ªÀÄPÀ̼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt ªÀiÁqÀĪÀÅzÀÄ CAzÁdÄ ¥ÀnÖAiÀÄ°è CªÀPÁ±À PÀ°à¸À¯ÁVzÉ.

ಈ ಅಂದಾಜು ಪಟ್ಟಿಯನ್ನು ಗ್ರಾಮೀಣ ಕುಡಿಯುವ ನೀರು ಮತ್ತು ನೈರ್ಮಲ್ಯ ಇಲಾಖೆಯ ಮಂಗಳೂರು ವೃತ್ತದ 2023-24 ಸಾಲಿನ ದರಪಟ್ಟಿಯಂತೆ ತಯಾರಿಸಲಾಗಿದೆ.

Section Officer

R.W.S & S, Sub-Divn, Karkala

Name of Work PÁPÀð¼À vÁ®ÆQ£À ¸ÀgÀPÁj ಮಾದರಿ »jAiÀÄ ¥ÁæxÀ«ÄPÀ ±Á¯ÉÉ ಪೆರ್ವಾಜೆ ಈ ಶಾಲೆಗೆ UÀAqÀÄ ªÀÄPÀ̼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt

Head of A/c 2025-26 £Éà ¸Á°£À ¸ÀPÁðj ±Á¯ÉUÀ¼À ±ËZÁ®AiÀÄ ¤ªÀiÁðt

Estimate Amount Rs. 800000=00

Sl. NO. Particulars No. L B D Qty., Unit Rate Amount

1] Earth work excavation for Foundation by mechanical means for all works &depth upto 3 m, as per drawing and technical specifications, including settingout, shoring, strutting, barricading, caution lights, including dressing ofexcavated surfaces, disposing off or levelling the excavated earth or sorting& stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5m including cost of labour, tools, usage of machinery & other appurtenacesrequired to complete the work. In ordinary/soft rock without blasting upto 1.5 m depth (Item No. 1.15.1 Page No. 8 Vol.1 Common SR)

Basic Rate 363.00

2] Providing and laying in position plain cement concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machineries, curing, and all the other appurtenances required to complete the work as per technical specifications. Mix 1:3:6 Using 40 mm nominal size graded crushed coarse aggregates (Item No. 2.1.3 Page No. 15 Vol.1 Common SR)

Basic Rate 5918.00

3] Providing and laying in position Cement Concrete for all Foundation works. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed with super plasticizers laid in finished layers, well compacted using needle vibrators, including all lead & lifts, cost of all materials, quality confirming to the requirements of relevant IS codes, labour, Usage charges of machinery, curing and all the other appurtenances required to complete the work as per technical specifications. (M20 Design Mix Using 20 mm nominal size graded crushed coarse aggregates (Item No. 2.2.1 Page No. 16 Vol.1 Common SR & Appendix I page No.111)

Basic Rate 6184.00

[+] 50% (centering Charges) 3092.00

Plinth concrete

4] )Supplying, fitting and placing TMT FE 550 / 550D Steel Reinforcement including cost of all materials, machinery, labour, cleaning, straightening, cutting, bending, hooking, laping/welding joints, tying with binding wire / soft annealed steel wire and other ancilary operations complete as per drawing andtechnical specification. Buildings (Item No. 2.11a Page No. 18 Vol.1 Common SR)

Basic Rate 90464.00

Slab 3.080 90 Kg/Cum 277.20

pit rings 1.21 80.00 Kg/Cum 96.71

Pit Cover 0.27 80.00 Kg/Cum 21.21

5] Providing and fixing Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped washers etc. complete. Hot finished seamless type tubes including cost of materials, labour, usage charges of machinery complete as per specifications and as per directions of the Engineer-in-Charge. (Item No. 2.11a Page No. 18 Vol.1 Common SR

Basic Rate 147.00

Railing 40 Kg 40.00

Tank stand 50 Kg 50.00

6] Providing Size Stone masonry with hard stone in foundation & plinth with Cement mortar 1:6 (1 cement : 6 coarse sand) (CSR 2023-24, Volume- II It No 5.4 Page No 9 )

Basic Rate 6364.00

1st coursefrom bottom

2nd course from bottom

7] Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations and other similar works etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m. (PWD CSR 2023-24, Volume-I It No 1.9 Page No 7)

Basic Rate 266.00

Total building 1 5.75 4.55 0.45 11.77

8] Providing and constructing load bearing wall with Solid Concrete blocks of size 400x200x200mm having block density more than 1800kg/m3 and minimum compressive strength of 4.00 N/mm2 conforming to IS 2185 (Part - I) - 2005 and constructed with CM 1:4 as per IS 2572:2005 including cost of all materials, labour, scaffolding and curing, usage charges of machinery etc complete as per specifications.(PWD CSR 2023-24, Volume-II It No 6.32 Page No 17)

Basic Rate 1308.00

9] Providing 15 mm cement plaster on the rough side of single or half brick wall of mix :1:6 (1 cement: 6 fine sand) including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge..(Item No. 8.2.2, Page No. 41, Vol.2)

Basic Rate 277.00

10] Providing 12 mm cement plaster finished with a floating coat of neat cement of mix :1:3 (1 cement: 3 fine sand) to brick masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in-charge..(Item No. 8.4.1, Page No. 41, Vol.2)

Basic Rate 320.00

11] Distempering with oil bound washable distemper of approved brand and manufacture to give an even shade :New work (two coats) over and including water thinnable priming coat with cement primer after thoroughly brooming the surface to remove all dirt, dust, mortar drops and foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charge.(Item No. 8.25, Page No. 45, Vol.2)

Basic Rate 137.00

internal walls and ceiling

12] Finishing walls with water proofing cement paint of required shade :New work (Two coats applied @ 4.84 kg/10 m²) to give an even shade after thoroughly brooming the surface to remove all dirt, dust, mortar drops and foreign matter including preparing the surface even and sand paper smooth, cost of materials, labour complete as per specifications and as per directions of Engineer-in-charges.(Item No. 8.28, Page No. 45, Vol.2)

Basic Rate 89.00

external wall 1 17.60 2.70 47.52

13] Providing and laying Cement concrete flooring 40 mm thick with 20 mm nominal size stone aggregate using 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate) finished with a floating coat of neat cement, including cement slurry complete(Item No. 9.1 Page No.59 Vol.2 CSR 2023-24)

Basic Rate 445.00

14] Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the manufacturer) of 1st quality conforming to IS : 15622 of approved make in colours such as White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), Jointing with grey cement slurry @ 3.3 kg/m2 including pointing the joints with white cement and matching pigment etc., complete. (Item No. 9.9 Page No. 60 Vol.2 PWD SR)

Basic Rate 1072.00

passage 1 4.6 1.4 6.44

15] Providing skirting, dadooing, rises of steps with colour glazed tiles 6mm thick on 10mm thick cement plaster 1:3 and jointed with white cement slurry over existing rough plaster surface using glazed tiles of approved make and size including cost of materials, labour, complete as per specifications.(Item No. 9.39, Page No. 65, Vol.2)CSR 2023-24

Basic Rate 1446.00

16] Providing & fixing White vitreous china water closet squatting pan (Indian type) along with "S" or "P" trap including dismantling of old WC seat and "S" or "P" trap at site complete with all operations including all necessary materials, labour and disposal of dismantled material including malba, all complete as per the direction of Engineer-in charge. Orissa pattern W.C Pan of size 580x440 mm (Item No. 20.44.2 Page No. 202 Vol.2 PWD SR)

Basic Rate 3539.00

17] Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required :W.C. pan with ISI marked white solid plastic seat and lid (Item No. 14.3.1 Page No. 131 Vol.2 PWD SR)

Basic Rate 5977.00

18] White Vitreous China Surgeon type wash basin of size 660x460 mm with a pair of 15 mm C.P. brass pillar taps with elbow including operated levers(Item No. 14.7.8 Page No. 133 Vol.2 PWD SR)

Basic Rate 4113.00

19] Providing and fixing Exposed set for single concealed stop cock with basin spout made of Stainless steel with all concealed fitting arrangements & all necessary accesories complete - Class(Item No. 14.66a Page No. 131 Vol.2 PWD SR)

Basic Rate 2170.00

20] Providing and fixing Towel rail 600mm length made of Stainless steel with all concealed fitting arrangements & all necessary accesories complete - Class(Item No. 14.89a Page No. 144 Vol.2 PWD SR)

Basic Rate 1262.00

20] Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS: 12701 marked, with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but without fittings and the base support for tank.(Item No. 13.34 Page No. 123 Vol.2 PWD SR)

Basic Rate 9.00

21] Providing & fixing 30mm thick factory made rigid foam Prelam Panelled Door Shutters made from M.S. tube of 19x19mm, 19 gauge for stiles and 15x15mm for top & bottom rails, covered with heat moulded Prelaminated PVC C Channel of 5mm thick sheet & 30x50mm wide to form stiles & 5mm thick & 75mm wide Prelaminated PVC Sheets for top rail, lock rail & bottom rail on either side & 5mm thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail, Panelling of 5mm thick PVC sheet Prelaminated on either side fitted in the M.S. frame, Sealed to the stiles & rails with PVC Designer beading on either side & joined together with solvent cement adhesive etc., Complete as per manufacturers specification & direction of Engineer-in-charge fixed to frames with 3 nos of 75mm Aluminium hinges. (Item No. 12.55, Page No. 104, Vol.2)

Basic Rate 2366.00

22] Providing & fixing factory made PVC Door frame of size 50x47mm with a wall thickness of 5mm, made out of extruded 5mm rigid PVC foam sheet metered cut at corners & jointed 2 No.s of 150mm long brackets of 15x15mm M.S Square tube, the entire door frame to be reinforced with 19x19mm M.S Square tube of 19 gauge. The door frame to be fixed to the wall using M.S. Screws of 65/80mm size complete as per manufacturers specification & direction of Engineer-in-charge..(PWD CSR 2023-24 VOLUME 2,Item No 12.54 page -99)

Basic Rate 318.00

23] Providing and fixing in position collapsible steel shutters with vertical channels 20x10x2 mm and braced with flat iron diagonals 20x5 mm size, with top and bottom rail of T-iron 40x40x6 mm, with 40 mm dia steel pulleys, complete with bolts, nuts, locking arrangement, stoppers, handles, including applying a priming coat of approved steel primer including cost of materials ,labour, usage charges of machinery complete as per specifications and as per directions of the Engineer-in-Charge.(PWD CSR 2023-24 VOLUME 2,Item No 11.3 page -77)

Basic Rate 8276.00

collapsible Gate 1 2 2.1 4.20

24] Providing & fixing of louvered ventilator made out of multi chambered UPVC(Matching to RAL-9016) sections and with minimum TiO2(Titanium Dioxide) at 6PHR with TPE(Thermo Plastic Elastomer) and lead free with gaskets -grey colour having isolated drainage and reinforced with Galvanized Iron profile through out the ventilator frame. The frame having overall size of 39mm x 39mm with GI reinforcement of 1mm thickness. Louver clip in Aluminium (powder coated in white will be used on the frame along with plastic parts for fixing the 4 mm pin head glass.Wall thickness of frame shall be 2mm.Maximum possible size – 1000mm x 1000mm.(The cost is inclusive of all fixtures and separate charges for minor T&P's shall not be made)(PWD CSR 2023-24 VOLUME 2,Item No 12.85 page -109)

Basic Rate 5719.00

Ventilators 6 1.20 0.60 4.32

25] Providing and fixing 8 mm dia C.P. / S.S. Jet with flexible tube upto 1 metre long with S.S. triangular plate to Eureopean type W.C. of quality and make as approved by Engineer - in - charge.(PWD CSR 2023-24 VOLUME 2,Item No 14.16 page -134)

Basic Rate 272.00

26] Providing and fixing C.P. brass long nose bib cock of approved quality conforming to IS standards and weighing not less than 810 g.)(PWD CSR 2023-24 VOLUME 2,Item No 13.13 page -119)

Basic Rate 846.00

27] Constructing brick masonry chamber of internal dimension 450x450mm and depth of 600mm (inner dimensions) with modular bricks of CD 75 in cement mortar 1:6, bed concrete 150mm thick with 1:3:6, plastering 12 mm thick with cement mortar 1:4, CC 1:2:4 coping 75mm thk for fixing CI cover & frame etc. excluding the cost of CI frame and cover..(CSR 2023-24, Volume-II It No 16.10 Page No 191)

Basic Rate 4236.00

28] Providing and fixing trap of self cleansing design with screwed down or hinged grating with or without vent arm complete, including cost of cutting and making good the walls and floors : * 100 mm inlet and 75 mm outlet * Sand cast iron S&S as per IS - 3989(CSR 2023-24, Volume-2 It No 13.44 Page No 124)

Basic Rate 1330.00

29] Providing and installing at site of work P.V.C. pipes including cost of pipes and specials and labour, including lowering into trenches, laying true to line, level and perfect linking at joints leak proof including jointing of approved type with all labour charges and all lift charges, handling charges including encasing the pipe around to a depth not less than 15 cms with gravel or selected earth available from the excavation etc. complete. 4 Kg/m2: 63mm(weight of pipe -0.465 kg)(CSR 2023-24, Volume-5 It No 10.14.1 Page No 120)

Basic Rate 117.00

30] Providing PVC ringtite pipes conforming to IS 4985:2000 with latest amendments and conveying to worksite, rolling and lowering into trenches, laying true to line and level and perfect linking at joints, testing and commissioning, including loading unloading at both destinations and cuts of pipes wherever necessary including jointing of PVC pipes and specials (excluding cost of specials) with jointing of approved type, with all labour with all lead & lift including encasing the pipe alround to a depth of not less than 15 cms. with soft gravel or selected earth available from the excavation etc. complete and giving necessary hydraulic test to the required pressure as per ISS (Contractor will make his own arrangements for procuring water for testing) etc. complete For: PVC pipes 110mm dia., 6 kg/sqcm & class 3 (CSR 2023-24, Volume-5 It No 10.1.7 Page No 113)

Basic Rate 411.00

31] Providing and fixing Unplasticised Polyvinyl Chloride (uPVC) pipes, for cold water supply including all uPVC plain & brass threaded fittings This includes jointing of pipes & fittings with one step uPVC solvent cement, trenching, refilling & testing of joints complete as per direction of Engineer in Charge. External work(CSR 2023-24, Volume-2 It No 13.50.3 Page No 125)

Basic Rate 224.00

Sub Total ` 673607.00

Section Officer Assistant Executive Engineer

RDWS&S Sub Division Karkala RDWS&S Sub Division Karkala