Renovation to E.I. in Jananayak Karpoori thakur Hostel Saharsa , Distt- Saharsa.

Bill of Quantity

Name of Work :- Renovation to E.I. in Jananayak Karpoori thakur Hostel Saharsa , Distt- Saharsa.

Sl. No. Code No. Particular Qty. Unit Rate Amount

1 1.3 Wiring for light point/ fan point/ exhaust fan point/ Call bell Point with 1.5 sq. mm FRLS PVC insulated copper conductor single core cable in surface/ recessed medium class PVC conduit with modular switch, modular Plate, suitable size G.I box etc. as required.

Batten holder point 170

Tube light point 170

Ceiling fan point 86

Exhaust fan point 36

LED st. light Point- 14

2 1.31 Supplying and fixing suitable size G.I. box with modular plate and cover in front on surface or in recess including providing and fixing 3 pin 5/6 amps modular socket outlet and 5/6 amps modular switch, connection etc. as required. 70 Each 414.00 28,980.00

3 1.55 Supplying and fixing suitable size G.I. box with modular plate and cover in front on surface or in recess including providing and fixing 2 nos. 5 pin 5/6 amps modular socket outlet and 2 nos. 5/6 amps modular switch, connection etc. as reqd. 66 Each 632.00 41,712.00

4 1.32 Supplying and fixing suitable size of G.I. box with modular plate and cover in front or in surface or in recess including providing and fixing 6 pin 5/6 & 15/16 amps modular socket outlet and 15/16 amps modular switch, connection etc. as required. 24 Each 531.00 12,744.00

5 1.5 Wiring for light/ power plug with 2 X 4 sq. mm FRLS PVC insulated copper conductor single core cable in surface / recessed medium class PVC conduit along with 1 Nos 4 sq. mm FR PVC insulated copper conductor single core cable for loop earthing as required. 360 Meter. 309.00 111,240.00

6 1.7 Wiring for circuit/ submain wiring along with earth wire with the following sizes of FRLS PVC insulated copper conductor, single core cable in surface/ recessed medium class PVC conduit as required.

1.7.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire(For ckt.) 1428 Meter 201.00 287,028.00

1.7.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire(For 2 nos, of 5 Amp Switch and socket) 990 Meter 246.00 243,540.00

1.7.11 4 X 6 sq. mm + 1 X 6 sq. mm earth wire (For Light DB) 120 Meter 660.00 79,200.00

1.7.12 4 X 10 sq. mm + 1 X 6 sq. mm earth wire (For Power DB) 80 Meter 925.00 74,000.00

1.7.13 4 X 16 sq. mm + 1 X 6 sq. mm earth wire (For VTPN DB's) 50 Meter 1,312.00 65,600.00

7 2.9 Supplying and fixing following way, horizontal type three pole & neutral, sheet steel, MCB distribution board, 415 volts, on surface/ recess, complete with tinned copper bus bar,neutral bus bar,earth bar, din bar, inerconnections, powder painted including earthing etc. as reqd.(But without MCB/RCCB/Isolator)

2.9.1 4 ways (4+12), Double door, horizontal type 10 Each 4,184.00 41,840.00

8 2.12 Supplying and fixing following rating, 240/415 volts, ‘C’ curve, miniature circuit breaker suitable for inductive loads of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required.

2.12.1 6 A to 32 A, Single pole 120 Each 237.00 28,440.00

9 2.33 Supplying and fixing following ways, surface/recess mounting, Vertical three phase distribution board ( VTPN DB's ) of CRCA sheet steel, dust protected, duly powder painted suitable for upto 160 amp, four pole MCCB as Incomer and SP/TP MCB's as outgoing inclusive of tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCB's etc as required. (but without MCCB & MCBs)

2.33.2 6 ways , Double door, I/C 160 A, MCCB 2 Each 13,710.00 27,420.00

10 2.4 Providing and fixing following rating and breaking capacity and pole MCCB with thrmomagnetic release and terminal spreaders in existing panel board including drilling holes in cubicle panel, making connections etc. as required.

11 2.12 Supplying and fixing following rating, 240/415 volts, ‘C’ curve, miniature circuit breaker suitable for inductive loads of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required.

12 2.4 Providing and fixing following rating and breaking capacity and pole MCCB with thrmomagnetic release and terminal spreaders in existing panel board including drilling holes in cubicle panel, making connections etc. as required.

13 2.13 Supplying and fixing following rating, 240/415 volts, ‘C’ curve, miniature circuit breaker suitable for inductive loads of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required.

2.13.3 40 A to 63 A, Double pole 2 Each 1,198.00 2,396.00

14 2.7 Providing and fixing following capacity 4 pole ON-load panel mounted changeover switches inside the existing cubicle panel board including drilling holes in cubicle panel, making connections etc. as required.

15 8.11 Supply and fixing of fabricated Electrical control panel of cubical construction, floor/wall mounted type, fabricated out of 16 SWG CRCA sheet, compartmentalised with hinged doors, dust and vermin proof, powder coated painting of approved shade after 7 tank treatment process, cable alley, internal wiring, earth terminals, Bus bar Chamber, insulator and complete in all respect etc and panel manufactures must be approved by CPRI. (But without RYB inicator, ammeter, voltmeter, inter-connection copper conductor cable/solid copper strip, switchgears etc.) 16 Sq. ft. 1,809.00 28,944.00

16 1830 Supplying and fixing of 50 mm X 5 mm copper strip ( 2.30 Kg/mtr ) for busbar strip/interconnection including drilling holes etc as reqd. 8 Kg 612.00 4,896.00

17 8.13 Supply and fixing panel mounted digital multimeter (Voltmeter & ammeter) including CT coil and RYB pilot indictor in the existing cubical panel board including drilling holes in the panel board making connections etc as required. 1 Each 6,536.00 6,536.00

18 7.7 Supply of following sizes and core PVC / XLPE insulated, PVC sheathed (heavy duty) armoured electrical power cable with aluminium conductor for working voltage upto 1.1 KV as required.

19 7.1 Laying of one number PVC insulated and PVC sheathed/ XLPE power cable of 1.1 KV grade of following size direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc as required.

7.1.2 Above 35 sq. mm and upto 95 sq. mm 120 Meter 326.00 39,120.00

20 7.4 Laying and fixing of one number PVC insulated and PVC sheathed/ XLPE power cable of 1.1 KV grade of following size on wall surface as required.

21 7.4.2 Above 35 sq. mm and upto 95 sq. mm (Clamped with 25 x 3 mm MS flat clamp) 30 Meter 109.00 3,270.00

22 9.13 Providing, laying and fixing of following dia G.I pipe (medium class) in ground complete with G.I. fitting including trenching (75 cm deep) and re-filling etc as required.

FITTING & FIXTURES

23 1.33 Supplying and fixing 2 pin, 5/6 amp. ceiling rose on the existing junction box/ wooden block including connection etc as required. 292 Each 64.00 18,688.00

24 1.34 Supplying and fixing batten/ angle holder including connection etc. as required. 170 Each 80.00 13,600.00

25 6.1 Supplying and fixing of following types lamp in the existing electrical fitting/ fixtures etc. as required.

6.1.4 9/10 watt LED lamp 170 Each 161.00 27,370.00

26 5.1 Supplying and fixing 4' X 18 watt LED batten with minimum efficacy 100 lm/w in polycarbonate housing and complete with integrated electronic driver etc directly on wall/ ceiling including connections with 1.5 sq.mm FRLS PVC insulated copper conductor etc. as required. 170 Each 521.00 88,570.00

27 5.14 Supplying and fixing following types LED street light with minimum efficacy 100 lm/w in die cast aluminium housing, toughened glass, IP 66 protection and complete with electronic driver etc on pole/building including connection earthing the body etc as required.

28 8.5 Supplying and fixing of 32 mm dia X 1.00 metres long G.I. pipe (medium class) bracket for mounting of fluorescent / HPMV/ HPSV/ LED street light fitting on pole including bending the pipe to the required shape, 2 nos 40 mm X 3 mm flat iron clamps with nuts, bolts and washer, painting the flat iron with primer and finish paint etc. as required. 14 Each 1,038.00 14,532.00

29 1.25 Supplying and fixing two module stepped type electronic Fan regulator on the existing modular plate/ switch box including connections but excluding modular plate etc. as required. 86 Each 358.00 30,788.00

30 8.15 Supply and installation of regular/standard model A.C. ceiling fan of 1200 mm sweep with service value (CM/MM) minimum 4.00, Air delivery minimum 210 cum/min including wiring the down rods of standard length (upto 30 cm) with 1.5 sq. mm FRLS PVC insulated copper conductor etc as required. 86 Each 2,482.00 213,452.00

31 8.17 Supply and installation of following sweep/ sizes metallic blade, heavy duty, single phase, 230 V A.C. Exhaust Fan in existing opening including making good the damage, connection, testing and commissioning etc as required.

32 3.4 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonary enclosure with cover plate having locking arrangement and watering watering pipe 2.7 metre long etc. with charcoal/ coke and salt as required. 2 Set 6,884.00 13,768.00

33 3.17 Providing & fixing 4.00 mm dia copper wire on surface or in recess for loop earthing etc. as required. 30 Meter 144.00 4,320.00

Total Rs. 2,301,971.00

Less Dismentle material cost @ 2%(-) Rs. 46,039.42

Electrical Executive Engineer, Electric Building division, Saharsa.

Name of Work :- Estimate for Renovation to E.I. in Jananayak Karpoori thakur Hostel Saharsa , Distt- Saharsa.

Sl. No. Code No. Particular Qty. Unit Rate Amount

1 1.3 Wiring for light point/ fan point/ exhaust fan point/ Call bell Point with 1.5 sq. mm FRLS PVC insulated copper conductor single core cable in surface/ recessed medium class PVC conduit with modular switch, modular Plate, suitable size G.I box etc. as required.

Batten holder point 170

Tube light point 170

Ceiling fan point 86

Exhaust fan point 36

LED st. light Point- 14

2 1.31 Supplying and fixing suitable size G.I. box with modular plate and cover in front on surface or in recess including providing and fixing 3 pin 5/6 amps modular socket outlet and 5/6 amps modular switch, connection etc. as required. 70 Each 414.00 28,980.00

3 1.55 Supplying and fixing suitable size G.I. box with modular plate and cover in front on surface or in recess including providing and fixing 2 nos. 5 pin 5/6 amps modular socket outlet and 2 nos. 5/6 amps modular switch, connection etc. as reqd. 66 Each 632.00 41,712.00

4 1.32 Supplying and fixing suitable size of G.I. box with modular plate and cover in front or in surface or in recess including providing and fixing 6 pin 5/6 & 15/16 amps modular socket outlet and 15/16 amps modular switch, connection etc. as required. 24 Each 531.00 12,744.00

5 1.5 Wiring for light/ power plug with 2 X 4 sq. mm FRLS PVC insulated copper conductor single core cable in surface / recessed medium class PVC conduit along with 1 Nos 4 sq. mm FR PVC insulated copper conductor single core cable for loop earthing as required. 360 Meter. 309.00 111,240.00

6 1.7 Wiring for circuit/ submain wiring along with earth wire with the following sizes of FRLS PVC insulated copper conductor, single core cable in surface/ recessed medium class PVC conduit as required.

1.7.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire(For ckt.) 1428 Meter 201.00 287,028.00

1.7.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire(For 2 nos, of 5 Amp Switch and socket) 990 Meter 246.00 243,540.00

1.7.11 4 X 6 sq. mm + 1 X 6 sq. mm earth wire (For Light DB) 120 Meter 660.00 79,200.00

1.7.12 4 X 10 sq. mm + 1 X 6 sq. mm earth wire (For Power DB) 80 Meter 925.00 74,000.00

1.7.13 4 X 16 sq. mm + 1 X 6 sq. mm earth wire (For VTPN DB's) 50 Meter 1,312.00 65,600.00

7 2.9 Supplying and fixing following way, horizontal type three pole & neutral, sheet steel, MCB distribution board, 415 volts, on surface/ recess, complete with tinned copper bus bar,neutral bus bar,earth bar, din bar, inerconnections, powder painted including earthing etc. as reqd.(But without MCB/RCCB/Isolator)

2.9.1 4 ways (4+12), Double door, horizontal type 10 Each 4,184.00 41,840.00

8 2.12 Supplying and fixing following rating, 240/415 volts, ‘C’ curve, miniature circuit breaker suitable for inductive loads of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required.

2.12.1 6 A to 32 A, Single pole 120 Each 237.00 28,440.00

9 2.33 Supplying and fixing following ways, surface/recess mounting, Vertical three phase distribution board ( VTPN DB's ) of CRCA sheet steel, dust protected, duly powder painted suitable for upto 160 amp, four pole MCCB as Incomer and SP/TP MCB's as outgoing inclusive of tinned copper bus bar, common neutral link, earth bar, din bar for mounting MCB's etc as required. (but without MCCB & MCBs)

2.33.2 6 ways , Double door, I/C 160 A, MCCB 2 Each 13,710.00 27,420.00

10 2.4 Providing and fixing following rating and breaking capacity and pole MCCB with thrmomagnetic release and terminal spreaders in existing panel board including drilling holes in cubicle panel, making connections etc. as required.

11 2.12 Supplying and fixing following rating, 240/415 volts, ‘C’ curve, miniature circuit breaker suitable for inductive loads of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required.

12 2.4 Providing and fixing following rating and breaking capacity and pole MCCB with thrmomagnetic release and terminal spreaders in existing panel board including drilling holes in cubicle panel, making connections etc. as required.

13 2.13 Supplying and fixing following rating, 240/415 volts, ‘C’ curve, miniature circuit breaker suitable for inductive loads of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required.

2.13.3 40 A to 63 A, Double pole 2 Each 1,198.00 2,396.00

14 2.7 Providing and fixing following capacity 4 pole ON-load panel mounted changeover switches inside the existing cubicle panel board including drilling holes in cubicle panel, making connections etc. as required.

15 8.11 Supply and fixing of fabricated Electrical control panel of cubical construction, floor/wall mounted type, fabricated out of 16 SWG CRCA sheet, compartmentalised with hinged doors, dust and vermin proof, powder coated painting of approved shade after 7 tank treatment process, cable alley, internal wiring, earth terminals, Bus bar Chamber, insulator and complete in all respect etc and panel manufactures must be approved by CPRI. (But without RYB inicator, ammeter, voltmeter, inter-connection copper conductor cable/solid copper strip, switchgears etc.) 16 Sq. ft. 1,809.00 28,944.00

16 1830 Supplying and fixing of 50 mm X 5 mm copper strip ( 2.30 Kg/mtr ) for busbar strip/interconnection including drilling holes etc as reqd. 8 Kg 612.00 4,896.00

17 8.13 Supply and fixing panel mounted digital multimeter (Voltmeter & ammeter) including CT coil and RYB pilot indictor in the existing cubical panel board including drilling holes in the panel board making connections etc as required. 1 Each 6,536.00 6,536.00

18 7.7 Supply of following sizes and core PVC / XLPE insulated, PVC sheathed (heavy duty) armoured electrical power cable with aluminium conductor for working voltage upto 1.1 KV as required.

19 7.1 Laying of one number PVC insulated and PVC sheathed/ XLPE power cable of 1.1 KV grade of following size direct in ground including excavation, sand cushioning, protective covering and refilling the trench etc as required.

7.1.2 Above 35 sq. mm and upto 95 sq. mm 120 Meter 326.00 39,120.00

20 7.4 Laying and fixing of one number PVC insulated and PVC sheathed/ XLPE power cable of 1.1 KV grade of following size on wall surface as required.

21 7.4.2 Above 35 sq. mm and upto 95 sq. mm (Clamped with 25 x 3 mm MS flat clamp) 30 Meter 109.00 3,270.00

22 9.13 Providing, laying and fixing of following dia G.I pipe (medium class) in ground complete with G.I. fitting including trenching (75 cm deep) and re-filling etc as required.

FITTING & FIXTURES

23 1.33 Supplying and fixing 2 pin, 5/6 amp. ceiling rose on the existing junction box/ wooden block including connection etc as required. 292 Each 64.00 18,688.00

24 1.34 Supplying and fixing batten/ angle holder including connection etc. as required. 170 Each 80.00 13,600.00

25 6.1 Supplying and fixing of following types lamp in the existing electrical fitting/ fixtures etc. as required.

6.1.4 9/10 watt LED lamp 170 Each 161.00 27,370.00

26 5.1 Supplying and fixing 4' X 18 watt LED batten with minimum efficacy 100 lm/w in polycarbonate housing and complete with integrated electronic driver etc directly on wall/ ceiling including connections with 1.5 sq.mm FRLS PVC insulated copper conductor etc. as required. 170 Each 521.00 88,570.00

27 5.14 Supplying and fixing following types LED street light with minimum efficacy 100 lm/w in die cast aluminium housing, toughened glass, IP 66 protection and complete with electronic driver etc on pole/building including connection earthing the body etc as required.

28 8.5 Supplying and fixing of 32 mm dia X 1.00 metres long G.I. pipe (medium class) bracket for mounting of fluorescent / HPMV/ HPSV/ LED street light fitting on pole including bending the pipe to the required shape, 2 nos 40 mm X 3 mm flat iron clamps with nuts, bolts and washer, painting the flat iron with primer and finish paint etc. as required. 14 Each 1,038.00 14,532.00

29 1.25 Supplying and fixing two module stepped type electronic Fan regulator on the existing modular plate/ switch box including connections but excluding modular plate etc. as required. 86 Each 358.00 30,788.00

30 8.15 Supply and installation of regular/standard model A.C. ceiling fan of 1200 mm sweep with service value (CM/MM) minimum 4.00, Air delivery minimum 210 cum/min including wiring the down rods of standard length (upto 30 cm) with 1.5 sq. mm FRLS PVC insulated copper conductor etc as required. 86 Each 2,482.00 213,452.00

31 8.17 Supply and installation of following sweep/ sizes metallic blade, heavy duty, single phase, 230 V A.C. Exhaust Fan in existing opening including making good the damage, connection, testing and commissioning etc as required.

32 3.4 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including accessories, and providing masonary enclosure with cover plate having locking arrangement and watering watering pipe 2.7 metre long etc. with charcoal/ coke and salt as required. 2 Set 6,884.00 13,768.00

33 3.17 Providing & fixing 4.00 mm dia copper wire on surface or in recess for loop earthing etc. as required. 30 Meter 144.00 4,320.00

Total Rs. 2,301,971.00

Less Dismentle material cost @ 2%(-) Rs. 46,039.42

Sd/- Sd/- J.E.E.,E.W.S., A.E.E.,E.W.Subdiv., E.O.,E.W.Div., Electrical Executive Engineer, Supaul. Supaul. Saharsa. Electric work division, Saharsa.

Electrical Executive Engineer,

NAME OF DIVISION Electric Works Division, Saharsa,

Building Construction Department.

NAME OF WORK Estimate for Renovation to E.I. in Jananayak Karpoori thakur Hostel Saharsa , Distt- Saharsa.

ESTIMATED COST Rs. 2,255,932.00

Name of Work :- Estimate for Renovation to E.I. in Jananayak Karpoori thakur Hostel Saharsa , Distt- Saharsa.

Reference No. :- ftyk fiNM+k ,oa vfr fiNM+k oxZ dY;k.k inkf/kdkjh] lgjlk dk i=kad&332@ft0d0 fnukad&22-02-2022-

GENERAL AND TECHNICAL REPORT:

This Estimate has been framed to meet the cost of renovation to E.I. in Jananayak Karpoori thakur Hostel Saharsa , Distt- Saharsa.

The existing wiring will be carried out with circuit wiring, sub-main wiring, main siwtch, bus bar, change over and DB board etc. are too old and damage so it should be replace by new and also provisioned to cubical panel as per requirement of site.

The rates of the scheduled items mentioned in the estimate has been taken from the schedule of rate effected from 01.09.2023 approved by schedule rate fixation committee Bihar, Patna. The rough sketch plan has been attached along with this estimate.

J.E.E.,E.W.S., A.E.E.,E.W.Subdiv., E.O.,E.W.Div., Electrical Executive Engineer,

Saharsa. Saharsa. Saharsa. Electric Works Division,Saharsa.