Detailed Estimate for construction of RCC drain at ward No. 01,02,&04 from H/of Ajaybhan singh to Canal of choubey tola under Nagar Panchayat Machhargawa, Distt West champaran for year 2024-25

Bill of Quantity

Name of Scheme :- Detailed Estimate for construction of RCC drain at ward No. 01,02,&04 from H/of Ajaybhan singh to Canal of choubey tola under Nagar Panchayat Machhargawa, Distt West champaran for year 2024-25

BOQ Amount :- 10903766.00

BOQ Fee :- 11800.00

Taking Drain Length - 1040 m Width 0.9 m

S.No. B.C.D SOR ITEM OF WORK QTY UNIT RATE AMOUNT

1 0L01 Extra Labour cost for site clearance. . . 20 No. 395 7900

2 15:02:01 Demolishing old p.c.c …and disposal of servicevable material…E/I.

3 02:08:01 Providing Ertthwork in excavation in foundation...do-do....E/I

4 2.28 Providing Local sand filling including watering, raming, consolidating and dresing with all component job and direction of E/I.

5 11.72 Providing designation 100-A brick on flat soling filled with local sand including all comp. job as per building specification and direction of E/I.

6 04:01:05 Providing P.C.C (1:3:6) with sone sand and 20mm nominal size of agregatewith all comp. job and direction of E/I

7 05:01:02 Providing RCC M20 in foundation, wall & cover....

8 5.22.7B Providing reinforcement in RCC work...

9 05:09:06 Centring and shuttering including struting, proping etc and removal from for walls (any thikness) . . .E/I.

10 Providing Sign Board & photos 0.00 No. 7428.21 0

11 Carriage of Materials.

(ii) Coarse Sand- 245.03 m3 4072.20 997827

12 Diffrence cost of Materials

Total Rs 10374594

Add G.S.T @5.36% On total cost- 556078

13 Add Segniorage fee @ 10% 50491

Total Rs 10981163

Deduction 50% Old Bricks 77397

Sub total Rs 10903766

Seigniorage fees Details

S.No Item Qty Unit Rate Amount

(i) Stone Chips- 490.07 m3 595.36 291767

(ii) Coarse Sand- 245.03 m3 175.80 43077

(iii) Local Sand 107.64 m3 141.85 15269

Total Rs 504906

TotalX10% 50491