Raising of Plantation at Anjutagi Rayanna circle to Choragi under Social Forestry B. head during 2026-27

KARNATAKA FOREST DEPARTMENT

Social Forest Division, Vijayapur

NAME OF WORK : ESTIMATE FOR RAISING OF PLANTATION DURING 2026-27

Year 2026-27 Location Anjutagi Rayanna circle to Choragi

Circle BELAGAVI

Division Vijayapur SF

Sub-Division Vijayapur SF BUD Social Forest

Range Indi SF Size 1mx1 mx1m

EXT /Ha/Km 5.42 BagsSize 14 x20

SO No. No of plants 1626

Sanctioned Amt. 1432506 Species Bevu, Honge,Arali etc.

Sl. No. CSSR Item No. Particulars of Works Qty. Rate Per Amount

1 32 (c) Refilling of pits, cutting of edge of the pit on the lower side and refilling 75% of the pit with the excavated soil, duly breaking the clods & formation of saucer shaped mound on the lower side of the pit 1219.5 Cmtr 32.89 Cmtr 40,109.36

2 23 (f) Loading of polythene / HDPE bagged seedlings into vehicle at the nursery site and unloading at the site nearest to the planting site - Seedlings raised in 14" x 20" size bags 1788.6 Pbs 13,568.87 1000 24,269.28

3 24 (f) Transportation of polythene / HDPE bagged seedlings in vehicle from nursery site to planting site. (iii) Seedlings raised in 14"x20" size bags: Distance from 21 to 30 Kms. 1788.6 Pbs 12,472.34 1000 22,308.03

4 26(d) Watering polythene / HDPE bagged seedlings at planting site by dipping in water (including carrying of water) only in dry conditions of weather. (14"x20") 1788.6 pbs 1,320.14 1000 2,361.20

5 32(f)(i) Conveyance of tall seedlings raised in polythen / HDPE bags of size 14" x 20" from the dumping point to the planting site near each pit on head-load, fixing the more than 2.5 mtr. long supporting stake firmly in the pit, planting the tall seedling in the pit tying the seedling to the supporting stake at 3 points (excluding cost of supporting stake) 1788.6 Plant 73.24 each 130,997.06

6 RQ Purchase of NPK / DAP (100+100=200 gms per plant) 2 times 325.2 KG 35.98 KG 11,700.70

7 38 (e) Application of chemical fertilizer around the plants about 15 cm. away in a furrow duly covering with soil (excluding the cost of fertilizer) in two equal split doses. 1626 Plants 586.52 1000 1,907.36

8 29 (j) Saucer Bharav: Scraping out of grass and weeds to a radius of 50 cms around the plant, earthening up of soil in the form of a semi-circular slanting saucer shape slope, loosening of boulders if any with soil by using pickaxe and arranging the loosened boulders and soil in semi-circular fashion at the lower side of the plant (Dimension 80 cms diameter and 25 cms depth at deepest point) 1,626 Plants 15,956.21 1000 25,944.80

9 32 (j) First Weeding around the plants (pit) to radius of 60 cm 1626 Plants 1,833.43 1000 2,981.16

10 32 (o) Scraping of grass and other growth around the plant to a radius of 1 m. 1626 plants 12,637.26 1000 20,548.18

11 32 (m) Hoeing & soil working with pickaxe around the plant to a depth of 15cm. & to a radius of 60 cm. so as to loosen the soil around the plants (pits only) 1626 plants 7,334.34 1000 11,925.64

12 41(j)(ii) Watering to the seedlings along roadside and in the city limits at 50 liters/plants 6 times (One watering extra if planted in May, 5 watering in Jan, Feb & March) 1626 plants 56.23 Each 548,579.88

13 wage Protection of plantation as per the standard norms (for 3 km as a unit during the year and pro-rata for different extent for the actual period) 274 days 620.66 3 km 307,243.25

Sl. No. CSSR Item No. Particulars of Works Qty. Rate Per Amount

14 RQ Procurement & transportation of 10' feet length & 10-15 cm girth Marihala Bamboo / wooden Stakes / Debarked Eucalyptus stakes. Each of the sticks is to be dipped in hot liquid coal tar to a minimum length of 5 feet. 1626 plants 51.87 each 84,340.62

15 32(g) Cutting & collection of Prosopis juliflora (PJ) branches loading the same into the lorry & unloading at the planting site (10 branches per tall plant) 1626 Plant 44.07 each 71,657.82

16 32(h) Conveyance of P.J. branches to individual pit, tying P.J.branches around the supporting stake properly covering the tall plant with P.J.thorny branches to a height of more than 2m and tying the P.J.branches with G.I.wire at 3 places (10 P.J.branches to be used for tying the fall seedling). Alternately phoenix leaves could be used depending on availability. 1626 Plant 51.51 each 83,755.26

18 Sub estimate Raising of 14"x20" pb seedlings during 2026-27 for 10% Casuality Replacement 162.6 Pbs 102.676 each 16,695.12

Maintenance of 14"x20 seedlings. 1788.6 Pbs 13.873 Each 24,813.25

19 Miscellaneous & rounding off 368.040

Deputy Conservator of Forests,

Social Forest Division, Vijayapur