Interior and Renovation Work for the office of SIDBI, Jeedimetla, Telangana

S NO DESCRIPTION UNIT RATE

NO TY AMOUNT AMOUNT

2022 DSR (INR)

B SUBMAIN AND CONTROL WIRING

Wiring for circuit/ submain wiring alongwith earth wire with

the following sizes of FR PVC insulated copper conductor,

1 1.14 single core cable in surface/ recessed steel conduit as

1.14.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire Metre 100 233.00 23300.00

1.14.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Metre 400 275.00 110000.00

1.14.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire Metre 150 334.00 50100.00

1.14.4 2 X 6 sq. mm + 1 X 6 sq. mm earth wire Metre 40 439.00 17560.00

Supplying and fixing 5 amps to 32 amps rating, 240/415

volts, "C" curve, miniature circuit breaker suitable for

1 2.10 inductive load of following poles in the existing MCB DB

complete with connections, testing and commissioning etc.

2.10.15 TRIPLE POLE & NEUTRAL Each 4 1228.00 4912.00

Supplying and fixing following way, horizontal type three

pole and neutral, sheet steel, MCB distribution board, 415

V, on surface/ recess, complete with tinned copper bus bar,

neutral bus bar, earth bar, din bar, interconnections,

powder painted including earthing etc. as required. (But

without MCB/RCCB/Isolator)

E PROVISIONS FOR VOICE, DATA, SECURITY & TV

Digitally signed by AMIT

DSR QUANTI TOTAL TOTAL

S NO DESCRIPTION UNIT RATE

NO TY AMOUNT AMOUNT

2022 DSR (INR)

Supply, installation, testing & Commissioning for Juntion

1 MR box having power sockets, LAN port, USB port, HDMI Set 2 3971.00 7942.00

enabled etc. as per requirement

Supplying and fixing following modular switch / socket on

2 1.24 the existing modular plate & switch box including

connections but excluding modular plate etc. as required.

1.24.7 TV socket outlet Set 1 148.00 148.00

Supplying and drawing following pair, 0.5 sq.mm FR PVC

insulated copper conductor, unarmoured telephone cable in

5 MR the existing surface / recessed steel / PVC conduit as

Supply, Installation, Testing and Commisioning of

Galavanized Iron (GI) Raceways along with required

suitable number of GI couplers for joining raceways and

fixing GI brackets and all accessories complete in all respect

as per the directions of engineer in charge

Supply, Installation, Testing and Commisioning of Junction

boxes for direct access to cables at the intersection of

raceways supplied completely with base and cover plates,

height adjustable junction box 65- 90 mm including all

accessories complete in all respect as per the directions of

engineer in charge

Supplying and drawing co-axial TV cable RG-6 grade, 0.7

mm solid copper conductor PE insulated, shielded with fine

5 1.19 tinned copper braid and protected with PVC sheath in the Metre 50 47.00 2350.00

exisitng surface/recessed steel/ PVC conduit as required

Digitally signed by AMIT

DSR QUANTI TOTAL TOTAL

S NO DESCRIPTION UNIT RATE

NO TY AMOUNT AMOUNT

2022 DSR (INR)

Supplying and fixing of following sizes medium class PVC

conduit aong with accessories in surface/ recess including

cutting the wall and making good the same incase of

recessed conduit as required

UPS SYSTEM/lighting/FA/PA

Supply, Installation, Testing and Commissiong of desired

capacity,True Online Double Conversion UPS 3Phase Input -

3Phase Output in Parallel Redundant N+1 Configuration

1 MR IGBT Based Rectifier and IGBT Based Inverter Batteries:12 KVA 10 42650.00 426500.00

V, SMF for 15 minutes backup complete as per the

requirement of site.

Supply, Installation, Testing and Commissioing of Recessed

round downlightwith 15 W, minimum Luminous flux of

2 MR luminaire 1500 lm, 100 LM/W system efficacy, Colour Each 40 1065.00 42,600.00

temperature of 4000 K, Neutral white, CRI > 80 as per the

directions of EIC

Supply of 2"X2" Square recessed LED downlight fixture

3 MR suitable for 36 Watt LED Complete with suitable Electronic Each 30 3240.00 97,200.00

Ballast, Lamp etc. as required.

Supplying, installation, testing & commissioning of

4 MR intelligent analog addressable photothermal detector No 16 1550.00 24800.00

complete with mounting base complete as required.

Supplying, installation, testing & commissioning of response

indicator on surface/recessed MS Box having two LED,

metallic cover complete with all connections etc as required.

Supplying, installation, testing & commissioning of

intelligent addressable thermal detector with rate of rise

cum fixed tempreature thermistor complete with base as

Supplying, installation, testing & commissioning of

Conventional fire control module complete as required

Supplying, installation, testing & commissioning of

8 MR addressable phone control module complete as required. No 1 2250.00 2250.00

Digitally signed by AMIT

DSR QUANTI TOTAL TOTAL

S NO DESCRIPTION UNIT RATE

NO TY AMOUNT AMOUNT

2022 DSR (INR)

Supplying, installation, testing & commissioning of

Conventional horn cum strobe complete as required.

Supplying, installation, testing & commissioning of

Conventional manual call point complete as required.

Supplying, installation, testing & commissioning of 6 zone,

voice alarm controller with USB, MP3 player (including 6

11 MR zone button paging station) with seamless integration No 1 18650.00 18650.00

facility with main fire alarm panel for voice evacuation

complete as required

Supplying, installation, testing & commissioning of

1.5/3/6W ceiling speaker complete as required.

Supplying, installation, testing & commissioning of digital

13 MR audio amplifier 150 Watt, 25V rms operating at 240 Volt AC NOS 1 65650.00 65650.00

Supply complete as required.

Supplying & laying of 2x1.5 sqmm fire alarm armoured

cable, 600/1000V rated with annealed copper conductor

having XLPE insulation, steel wire armouring & FRLS outer

sheath complete as required

Supplying and drawing of cable Fire Retardant PVC

insulated copper conductor cable in the existing surface /

15 17.5.3 recessed steel conduit of following pairs, cores and size

including connections and interconnections etc. as required.

17.5.3. speaker cable Two pair, 2-core, 1.5 sqmm

Supplying, installation, testing & commissioning of FIRE

PANEL upto 4 zone complete as required.

Total of Electrical items 1212483.54

Digitally signed by AMIT

SCHEDULE OF QUANTITIES - HVAC WORKS

S NO DESCRIPTION UNIT QUANTITY RATE TOTAL AMOUNT

S NO DESCRIPTION UNIT QUANTITY RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supply Installation, Testing & Commissioning of modular type Variable

Refrigerant Flow/Variable Refrigerant Volume air cooled Outdoor units

suitable for cooling and heating, having all hermetically sealed inverter

type Scroll Compressor(s), minimum two compressors for above 14 HP

modules, microprocessor based Controller, top discharge type

condensing unit(s), with R 410 A Refrigerant, vibration isolators, with

suitable foundation etc. complete as required. The unit shall deliver the

rated capacity at AHRI Conditions and work even at 50°C ambient

temperature without tripping. The unit shall be suitable to work on

400V +/- 10%, 3 Phase, 50Hz AC power supply. The unit shall be filled

with first charge of the refrigerant and ready for use as required. The

COP at AHRI conditions shall not be less than 3.1 and IEER not less

Supply, installation, testing and commissioning of following minimum

capacity 4-way flow VRV/VRF Cassette Type Indoor ceiling mounted

unit equipped with synthetic washable media pre-filter, fan section with

low noise fan/dynamically balanced blower, multispeed motor, coil

section with DX Copper coil, electronic expansion valve, outer cabinet,

drain pump, grill, necessary supports, vibration isolation, cord less

2.0 2 remote control etc., suitable for operation on single phase 230 V ±

10%, 50Hz AC supply, complete, as required. The unit shall have

automatic force shut down provision in case of fire on receiving signal

from BMS System. The cooling capacity of indoor unit will be at air inlet

conditions of 27 Degree C DB and 19 Degree C WB temperature.

4 5 Refrigerant Piping

Digitally signed by AMIT

S NO DESCRIPTION UNIT QUANTITY RATE TOTAL AMOUNT

S NO DESCRIPTION UNIT QUANTITY RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supply, Installation, testing and commissioning including

vaccumiazation and Nitrogen testing of following nominal sizes of

soft/hard drawn copper refrigerant piping for VRV/VRF system,

complete with fittings, with suitable adjustable ring type hanger

5 supports, jointing/brazing including accessories, insulated with XPLE

Class-O tubular insulation/with Class-O closed cell elastometric nitrile

rubber tubular sleeves sections of specified thickness as given below

for Suction and Liquid lines, all accessories as per specifications etc. as

6.4 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm

thick insulation

9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19 mm

thick insulation

12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19

mm thick insulation

15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with 19

mm thick insulation

19 mm dia (OD) (Hard drawn) with tube thickness 1.2 mm with 19 mm

thick insulation

Lifting, Shifting, Supply, Installation, Testing & Commissioning of

Interconnecting "Y" & "T" Joints i.e. Refnet Joints/ Header with

Insulation for refrigearnt piping

Providing & laying of uPVC drain Pipe 25 mm to drain out the water as

per the site requirement

Supplying and drawing following sizes of FRLS PVC insulated

9.0 1.17 copper conductor, single core cable in the existing surface/

recessed steel/ PVC conduit as required.

TOTAL HVAC WORKS 815920.00 121312.00

Digitally signed by AMIT

S NO DSR/MR Description UOM Qty Rate DSR Amount

A. UTP Components for Data & voice

Supply, Fixing & Laying of CAT 6 UTP cable 23 AWG solid

copper conductors for Connectivity of Hub room to End

Point.High Speed Gigabit Ethernet U/UTP, 250 MHz, Class E,

1 23 AWG, Unshielded LSZH Cable, C6 METRE 2000 57.00 114000

Supply, Installation, Testing and Comissioning of I/O port

for CAT6 cable termination at Work Station end. Keystone

2 MR Unshielded Outlet, 180DG C6, including faceplate, ferrules, Nos. 32 825.00 26400.00

numbering etc. complete in all respect at user side.

Supply, Installation, Testing and Comissioning of 24 port

Loaded Jack Panel for CAT6 cable termination at rack end.

1 MR Data Active Nos. 1 8500.00 8500.00

Telephone socket outlet

2 Metre patch cord CAT6

Supply , Installtion , Testing and Comissioning of double

Port British Style Shuttered Face Plate white for I/O fixing

6 MR at user side Nos. 27 256.00 6912.00

2 MR 24 Port managed network access Switch Nos. 2 42500.00 85000.00

SITC of SSD Hard Disk Drive 1TB, 24/7 surveillance

6 MR category Only complete etc as required.etc.all complete. No's 1 11500.00 11500.00

Digitally signed by AMIT

SITC of 16U, Equipment Rack, with Front & Side doors, 4

No Fan Assembly, on Top of the Rack, 4 Caster wheels, 2

no Shelfs to mount the equipments which are not rack

7 MR mounted, 8X2, 5/6 Amp. Power Distribution Unit, Cable No's 1 12000.00 12000.00

Manager & Sufficient Rack hardwares etc all complete

SITC of 24U, Equipment Rack, with Front & Side doors, 4

No Fan Assembly, on Top of the Rack, 4 Caster wheels, 2

no Shelfs to mount the equipments which are not rack

mounted, 8X2, 5/6 Amp. Power Distribution Unit, Cable

Manager & Sufficient Rack hardwares etc all complete

GRAND TOTAL (A+B+C+D+E)

GRAND TOTAL (A+B+C+D+E)

Total 308468.00

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supplying, and placing in position of sofa with premium

Leatherette upholstery adds class to the soft cushioned backrest

and seating. Material & subtype:Premium Leatherette, Colour &

Colour Family:as per requirement, Seating Height:16.14"

,Legs:Stainless Steel, Finish:Matte, Size:Compact, Style:Modern,

Texture:Two Tone. steam beech solid wood have used for framing

construction of sofa .The seat cushion is made of multi layered

foam of density 32-35 kg/m3. The seating cushion have 2.75 &

1.75 inches of elastic webbing. The thread used is nylon bonded to

provide lasting stitch strength . The backrest has a foam of

28kg/m3 with polyster polyfill outer layer of 200 gsm.

2 DGM High Back Chair nos 1 18500 18,500

Supplying and placing in position of 360 degrees revolving high

back chair . The chair of Size :-(W)590mm X (D)505mm X

(H)1180mm - 1280mm. The chair shall be ergonomically design

contour lumbar back design made of 12mm thick BWR plywood (IS

Grade - 303 for seat and back) upholstered with leatheritte and cut

foam. The chrome plated loop armrest with padded upholstery is

provided for extra comfort. The chair shall be provided with

pneumatic height adjustment which shall have stroke of 10.0 +/-

0.3 cm . Five star chrome base with nylon castors . Chair seat has

foam of density 30-35 (+/-2kg /m3) Dimensions The backrest has

a foam of 28kg/m3.

3 DGM Visitor Back Chair nos 3 11500 34,500

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supplying and placing in position of medium back cantilever chair

of size: (W)610mm X (D)505mm X (H)990mm.A contemporary

design with an all black finish, . Material & subtype:Premium

Leatherette, Colour & Colour Family:Black, Dimension(W)610mm X

(D)505mm X (H)990mm, Back Type:Cantilever, Base:Cantilever

Frame, Base Type:Cantilever, Maximum Seating Height:19".The

Seat & back are made up of 12mm thk hot pressed plywood

upholstered with PVC with polyurethane foam, chair seat has foam

of density 32-35 kg/m3. The backrest has a foam of 28kg/m3.

4 Conference Medium Back Chair nos 16 14500 2,32,000

Supplying and placing in position of 360 degrees revolving medium

back chair . The Craze chair of Size :-(W)590mm X (D)505mm X

(H)1005mm - 1115mm. The chair shall be ergonomically design

contour lumbar back design made of 12mm thick BWR plywood (IS

Grade - 303 for seat and back) upholstered with leatheritte and cut

foam. The chair shall be provided with pneumatic height

adjustment which shall have stroke of 10.0 +/- 0.3 cm . Five star

chrome base with nylon castors . Chair seat has foam of density 30-

35 (+/-2kg /m3) The backrest has a foam of 28kg/m3.

5 AGM High Back Chair nos 1 17500 17,500

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supplying and placing in position of 360 degrees revolving high

back chair of size: 660mm (L) x 490mm(D) x 1315mm(H). The

seat cushion to be upholstered on 10-12mm thick water proof

plywood and moulded foam. The seat to be made with 12 mm thick

hot pressed BWR plywood (IS grade - 303) upholsetered with

Polyurethane foam and mesh fabric over it. The chair shall be

provided with self tension single locking mechanism and pneumatic

height adjustment which shall have stroke of 10.0 +/- 0.3 cm .The

black .The pneumatic height adjustment shall have adjustment

stroke of 100 mm and shall be operated at 30kgs extension

force.The Seat & back are made up of 12mm thk hot pressed

plywood upholstered with PVC with polyurethane foam, chair seat

has foam of density 32-35 kg/m3. The backrest has a foam of

28kg/m3. adjustable arm rest and head rest

6 Medium Back Chair nos 24 14500 3,48,000

Supplying and placing in position of 360 degrees revolving medium

back chair. The breathable mesh back chair with cushioned fabric

seat shall be ergonomically design with adjustable lumbar back

support . The chair shall be provisioned with adjustable armrest (Up-

Down) with PP padding and Adjustable Headrest(Can Adjust

Movement). The chair shall be provided with self tension single

locking mechanism and pneumatic height adjustment which shall

have stroke of 10.0 +/- 0.3 cm .The pneumatic height adjustment

shall have adjustment stroke of 100 mm and shall be operated at

30kgs extension force.The Seat are made up of 12mm thk hot

pressed plywood upholstered with PVC with polyurethane foam,

chair seat has foam of density 32-35 kg/m3.

7 AGM Visitor Chair & conference room side chairs nos 3 11500 34,500

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supplying and placing in position of Fix cantilever chair,the chair

made of full mesh in black colour.. use of ply: 12 mm thick hot

pressed bwr plywood (is grade - 303 for seat).Seat: 40 ± 2 mm

thick polyurethane foam with density 32 (±3) kg per cu meter for

best quality cushioning in seat, back: frame of design shall be

curved made of two pieces injection moulded frame cover with

mesh .backrest support adjustable lumbar support. Only seat size is

500mm(l)x 500mm(d)x 470mm(h) & the back size is 465mm(l)x

550mm(h) ,Seat max height is @ 470mm .Fixed cantilever chair

.base: chrome plated tubular frame of cantilever type..The Seat are

made up of 12mm thk hot pressed plywood upholstered with PVC

with polyurethane foam, chair seat has foam of density 32-35

8 Modular Workstation

Dimesnion: 1500mm(L) x 1500mm(L) x 600mm(D) x 1200mm(H) nos 10 38560 3,85,600

Modular Workstation With Side Top with 3 drawer Pedestal Size

1500W x 600D x 750/1200H.Partition NI-60mm Partition Ht.

1200mm, Double Raceway systems Skirting label and below the

table top . lower tile both side laminated and upper tile inside side

Board and white Tinted Glass . With Side Top Size 900W x 400D x

750H 25mm thick Gabel end 18mm thick MDF board., and 3Drawer

top supported Pedestal unit Size 400W x 400D x 725H made in

18mm thick..Complete Made in MDF Board.. Laminate 1-Frosty

White, Laminate2 For drawer Facia-Honkong Blue, Fabric-F 161

Dolphin Blue, Powder Coating-Munshel Gray. and White Tinted

9 Linear Workstation

Dimension: 1200mm(L) X 600mm(D) x 1050mm(H) nos 3 24560 73,680

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supplying, and placing in position of linear workstation as per

Image.The worktop made out of 25mm thk. Prelam Particle board

with 2 mm thk PVC edge banding.The Table top supported on Mild

Steel of size 50mm x50mm Slanted Leg and 50mm x 25mm

Horizontal connectors with Powder coting of 50 Micron.Middle Leg :-

0.8 mm thk Metal panel fixed on both side of the "T" leg for Vertical

wire carrying purpose.(Sharing Workstation). 0.8 mm thk

Single/Double metal powder coated raceway with Powder coting of

50 Micron below top for wiring.Vertical wire carrying pole with

powder coating 50 micron below top for wiring( Non- sharing

workstation ). Also having a provision of ms perfoated sheet

hanging modesty. provision of glass divider rest on the "D" brackets

on the table top between opposite seatings. All working or non

working edges shall be provided with machine pressed 2mm thick

PVC edging using special hot melt glue at hot temperature.

Provision of pullout PVC keyboard tray and CPU trolley for each

seating. Also a provision of Pedestal Unit (size:- L-400mm x D-

450mm x H-600mm) with a combination of 2 drawer & one filing

drawer. The pedestal storage unit shall be made of 18 mm thick

prelaminated Particle board with provision of handles & Locking

Main Table Dimension (L) 1650mm x (D) 750mm x (H) 750mm nos 1 52650 52650

Side Runer Dimension (L) 1050mm X (D) 450mm X (H) 750mm

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supplying, and placing in position of main Table as per Image/

drawing.The Table top are made out of 25mm thk prelam particle

board with 2mm thk pvc edge banding & side panel & modesty

panel made up of 18mm thick pre-laminated particle board .The

working edges shall be provided with machine pressed 2mm thick

PVC edging using special hot melt glue at hot temperature. The

table have a provision of free standing Side Storage of size

1050mm L x 450mm D x 750mm Ht., Storage Top made out of

25mm thick pre laminated particle board and rest all storage to be

made out of 18 mm thick prelaminated particle board . All exposed

edges shall be provided with machine pressed 2 mm thick PVC

lipping glued with hot melt EVA glue. Storage having a provision of

3 drawer unit, two openable shutter with D shape handle & central

locking arrangement.

Main Table Dimension (L)1800mm X (D) 900mm X (H)750mm nos 1 58600 58600

overall Side Runer Dimension (L)1800mm X (D) 450mm X (H)

Supplying and placing in position of main table as per

photograph/drawing .The table shall be made out of 25mm thick

pre -laminated particle board of approved shade. The working and

non working edges shall be finished with machine pressed with

2mm PVC egdge banding. The table top shall be supported with MS

powder coated "C" shape leg of size 50mm x 50mm with

connectors of size 40mm x 40mm. The front modesty are made out

of 18mm thick prelaminated particle board with 2mm thk pvc edge

banding. The table shall be provisioned with Side unit of overall

size: 1800mm(L) x 450mm(D) x 675mm(H) . Side storage having

a provision for three equal drawer unit and two openable shutter

& one open storage with shelf in it. The Side unit top shall be

made out of 18mm thick pre laminated particle board and rest all

storage to be made out of 18mm thick pre laminated particle

board. Provision of Junction box, wire raceway and 6 module

fliptop box for wire passing or as per site requirement.

Digitally signed by AMIT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

S NO M-2022)/ DESCRIPTION UNIT Qty RATE TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supply and Placing of Modular Storages made of 19 mm

prelaminated board inner sside white colour and outer side as per SQMT 70 16500 1155000

13 Conference Table

Supplying and placing in position of conference table of required

size as per image/drawing. The work surface top should be of

thickness 42mm top prelaminated particle board with 2mm thick

PVC edge banding. The side panel are made up of 36mm thick

prelaminated particle & modesty panel are made out of 25mm

thick prelaminated particle board with 2mm thick PVC edge

banding. The wire carrier should be made from 0.6mm thick CRCA

& powder coated 40-50 microns. Also having a provision of 6

module flip top box & metal raceway for wire flow.

Net Total Amount In Rs 2410530

Net Total Amount In Rs 2410530

Digitally signed by AMIT