Interior and Renovation work for Art Gallery at Currency Building, Kolkata, West Bengal.

1 ABSTRACT OF COST-A 15128032.00

2 ABSTRACT OF COST-B 8611298.00

GRAND TOTAL I/C GST (DSR+NDSR) 23739330.00

GRAND TOTAL I/C GST (DSR+NDSR) 23739330.00

Digitally signed by AMIT

SINGH 13:52:04 IST

Interior/ Renovation work of offices at NGMA, Currency Chest, Kolkata

ABSTRACT OF COST-A

S No Sub-Head DSR Amount Non DSR Amount

2 ELECTRICAL WORKS 1993469.00 2122082.25

GRAND TOTAL I/C GST (DSR+NDSR) 15128032.00

GRAND TOTAL I/C GST (DSR+NDSR) 15128032.00

Digitally signed by AMIT

SINGH 13:52:04 IST

SCHEDULE OF QUANTITIES - CIVIL

TOTAL AMOUNT TOTAL AMOUNT

TOTAL AMOUNT TOTAL AMOUNT

S NO DSR/ MR DESCRIPTION UNIT QUANTITY RATE

(DSR) (NON-DSR)

Providing and fixing Automatic Sliding door operator, compliant with future European

standards and produced according to the guidelines for power-operated windows,

doors and gates, BGR 232, the UVV and the VDE regulations. TÜV design tested for

durability of 1 Million Cycles, tested according to the low voltage guidelines, fulfils DIN

18650 standards, for framed glass door application with ST-Flex Profiles Systems,

modular design including internal cover and with 10 mm toughened glass for 2 Nos

sliding door panels and 2 Nos fixed panels, both sliding & fixed panels with ST-Flex

framed profile system with Interlocking Seals. Operator & Frame Finish should be Silver

Anodized E6/C0, with operator dimensions (H x D) : 100 x 180 mm and of length as

required to suit the opening size given below.

1 MR Automatic Sliding door Operators are of very sturdy design with Self balancing Panel EACH 4.00 176,187.66 704750.63

suspension system and with Anti-Jump fitting. The track profile should be separate from

the main profile for enabling reduction in vibration insulation, With backplate for easy

Installation. Microprocessor-controlled control unit, Self-learning, with adjustable

parameters for opening and closing speed, hold-open time and opening and closing

force, reversing when obstruction is encountered, with SMPS, Class of protection IP

20. Activators- dormakaba Nemo Motion + Nemo Dual ( Safety& Motion) with EM Lock

- Fail Safe, Program Switch with Key. ES 200 Easy, Max Panel Weight Carrying

Capacity of 2 X 100 Kgs, Clear Passage Width = 700 - 2000 mm, Max Clear Passage

Height = 3000 mm. The system shall have constant power supply 230V+ 5%, 50Hz,

Providing and fixing false ceiling at all height including providing and fixing of frame

work made of special sections, power pressed from M.S. sheets and galvanized with

zinc coating of 120 gms/sqm (both side inclusive) as per IS : 277 and consisting of

angle cleats of size 25 mm wide x 1.6 mm thick with flanges of 27 mm and 37mm, at

1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm

dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of

25x10x0.50 mm of required length with nuts & bolts of required size and other end of

angle hanger fixed with intermediate G.I. channels 45x15x0.9 mm running at the

spacing of 1200 mm centre to centre, to which the ceiling section 0.5 mm thick bottom

wedge of 80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450

mm centre to centre shall be fixed in a direction perpendicular to G.I. intermediate

channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at

2 12.45 every junction, including fixing perimeter channels 0.5 mm thick 27 mm high having

flanges of 20 mm and 30 mm long, the perimeter of ceiling fixed to wall/partition with

the help of rawl plugs at 450 mm centre, with 25mm long dry wall screws @ 230 mm

interval, including fixing of gypsum board to ceiling section and perimeter channel with

the help of dry wall screws of size 3.5 x 25 mm at 230 mm c/c, including jointing and

finishing to a flush finish of tapered and square edges of the board with recommended

jointing compound , jointing tapes , finishing with jointing compound in 3 layers covering

upto 150 mm on both sides of joint and two coats of primer suitable for board, all as per

manufacturer's specification and also including the cost of making openings for light

fittings, grills, diffusers, cutouts made with frame of perimeter channels suitably fixed,

all complete as per drawings, specification and direction of the Engineer in Charge but

excluding the cost of painting with :

12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- (Part I) :2011

(Board with BIS certification marks)

Providing and fixing of approved equivalent mineral fiber ceiling tiles, with silhoutte grid

Main Tees of size 32 (H)x15 mm every 1.2M centre to centre, stitched cross Tee at 0.3

M centre to centre to form a grid of size 1200x300mm and suspending the grid from

RCC roof using 3mm Gl rod, 6mm nylon rawl plug and 6mm J bolt at every 1200mm

3 MR intervals. And laying Daiken" or approved equivalent mineral fiber Acoustic ceiling tiles sq m 75.00 5284.85 396364.03

MV (B-Pin) of size 1200x300x15mm Narrow Revealed Ceiling Tile over the formed grid

having fire rating of 60 minutes as per BS 47G/ 23 of 1987. Light Reflection of > 85%.

Noise Reduction Coefficient (NRC) of 0.70, Sound Attenuation of 32 db, K = 0.520.57

W/mk. Humidity Resistance up to 99% at 50'C.

GYPSUM PARTITIONING:- Providing and fixing partition upto ceiling height consisting

of G.I. frame and required board, including providing and fixing of frame work made of

special section power pressed/ roll form G.I. sheet with zinc coating of 120

gms/sqm(both side inclusive), consisting of floor and ceiling channel 50mm wide having

equal flanges of 32 mm and 0.50 mm thick, fixed to the floor and ceiling at the spacing

of 610 mm centre to centre with dash fastener of 12.5 mm dia meter 50 mm length or

suitable anchor fastener or metal screws with nylon plugs and the studs 48 mm wide

having one flange of 34 mm and other flange 36 mm and 0.50 mm thick fixed vertically

within flanges of floor and ceiling channel and placed at a spacing of 610 mm centre to

centre by 6 mm dia bolts and nuts, including fixing of studs along both ends of partition

fixed flush to wall with suitable anchor fastener or metal screws with nylon plugs at

4 9.105 spacing of 450 mm centre to centre, and fixing of boards to both side of frame work by

25 mm long dry wall screws on studs, floor and ceiling channels at the spacing of 300

mm centre to centre.

The boards are to be fixed to the frame work with joints staggered to avoid through

cracks, M.S. fixing channel of 99 mm width (0.9 mm thick having two flanges of 9.5 mm

each) to be provided at the horizontal joints of two boards, fixed to the studs using

metal to metal flat head screws, including jointing and finishing to a flush finish with

recommended jointing compound, jointing tape, angle beads at corners (25 mm x 25

mm x 0.5 mm), joint finisher and two coats of primer suitable for board as per

manufacture's specification and direction of engineer in charge all complete.

Digitally signed by AMIT

SINGH 13:52:04 IST

75 mm overall thickness partition with 12.5 mm thick double skin fire rated Glass

Reinforced Gypsum (GRG) plaster board conforming to IS: 2095:

ACRYLIC EMULSION PAINT: Finishing walls with 100% Premium acrylic emulsion

paint having VOC less than 50 gm/litre and UV resistance as per IS 15489:2004, Alkali

& fungal resistance, dirt resistance exterior paint of required shade (Company Depot

Tinted) with silicon additives.

New work (Two or more coats applied @ 1.43 litre/ 10 sqm. Over and including priming

coat of exterior primer applied @ 0.90 litre/10 sqm.

Providing and applying plaster of paris putty of 2 mm thickness over plastered surface

to prepare the surface even and smooth complete.

Providing and fixing 12 mm thick frameless toughened glass door shutter of

approved brand and manufacture, including providing and fixing top & bottom pivot &

spring type fixing arrangement and making necessary holes etc. for fixing required

door fittings, all complete as per direction of Engineer- incharge.

Providing & Fixing PVC, self-adhesive vinyl, match the existing fils at site, thickness of

2 mil (0.05mm) without adhesive & 3mil (0.8)with adhesive having minimum tensile

strength of 3.5 pound/inch at 73 F(0.6 kg/cm at 23 C). Adhesion after 24hrs of

installation should be 4 pounds/inch (0.7 kg/cm) on Acrylic, Glass Polycarbonate: MCS

warranty of 3yrs (if exposed to direct sunlight) to 15yrs (indoors) must be endorsed by

3M India Limited Architectural Market Department. Contractors payment wouldn't be

released until & unless he/she produces orginal warranty certificate from the

Digitally signed by AMIT

SINGH 13:52:04 IST

BILL OF QUANTITIES (BOQ)

Interior/ Renovation work of offices at NGMA, Currency Chest, Kolkata

Electrical subhead

S.NO. SUB HEAD NDSR AMOUNT (Rs.) DSR AMOUNT (Rs.)

1 HVAC PANEL Rs. 336,940 Rs. -

2 DISTRIBUTION BOARDS Rs. - Rs. 157,838

3 CABELS / MAINS Rs. 189,021 Rs. 2,678

5 WIRING FOR DATA AND VOICE OUTLETS Rs. 11,032 Rs. 10,330

6 TRUNKING SYSTEM Rs. 1,581,991 Rs. -

GRAND TOTAL Rs. 4,115,551

GRAND TOTAL Rs. 4,115,551

Digitally signed by AMIT

SINGH 13:52:04 IST

VASTU MANDAL arc hitec ts, interior d esig ners

F-328, Old MB Road . Lad o Sarai. Mehrauli, New Delhi 110030

Telfax 41665455 Email :vastumand al@g mail.c om

BILL OF QUANTITIES (BOQ)

Interior/ Renovation work of offices at NGMA, Currency Chest, Kolkata

S.No Description Unit Qty Rate MR Amount DSR Amount

1.1 MAIN PANEL

Design, manufacture, supply, installation, testing and commissioning of following LT switchgear

panels suitable for 415 V, 3 phase, 4 wire, 50 Hz power distribution system. The panel shall be,

Indoor, free standing, floor mounting, sheet metal clad, cubicle, dead front, dust and vermin

proof type compartmentalized design fabricated out of 14 SWG sheet steel, complete with

aluminium bus bars, separate earth bus bar to be provided through out the length of the

panel. The incoming and outgoing feeders shall be accommodated in a modular multitier

arrangement, adequate size cable alley, painting, earthing, numbering, danger plate etc. as

required as per specifications and drawings.

One (1) No. 630A TPN MCCB 50KA

One (1) No. Digital Volt, Current & Frequency (VAF) Meter with in built selector switch, 400A/5A

CL-1.0,15VA resin cast CTs and control fuses.

Electrolytic high conductivity Aluminium four pole busbars rated at 800 amps having a

maximum current density of 1 amp per sq. mm insulated with heat shrinkable PVC sleeves.

One (1) set of Class B+C/Class I+II (according to IEC 61643) Surge Protection device Single

MOV with built in thermal fuse type with response time < 25 Nano seconds each with 3 numbers

for the connection between Phase and Neutral and Spark Gap Encapsulated / Non-

exhausting type with response time of < 100 Nano seconds 1 number between Neutral and

Earth, Lightning impulse current 7 KA(10/350 µsec ) phase to neutral and 25 KA(10/350 µsec)

neutral to earth. OBO make

Ten (10) Nos. 63A, 10 KA 4P MCBs "C" curve type

Ten (10) Nos. 40A, 10 KA 4P MCBs "C" curve type

Two (2) Nos. 32A, 10 KA 4P MCB "C" curve type Set 1 336,940.39 336,940.39

The panel shall be IP52 ingress protection

All MCCBs above 200A rating shall be provided with microprocessor based protection releases

for short circuit, overload with 0.4 - 1 x In adjustable overload protection release.

All MCCBs below and including 200A rating shall be provided with thermal magnetic

protection releases for short circuit, overload protection with 0.8 - 1 x In adjustable overload

protection release.

All MCCBs shall be (Ics=100% Icu)

All MCCBs shall be provided with spreader terminals, phase barriers and rotary handle

operating mechanism.

MCB compartments shall be provided with transparent sheet cover. All outgoing feeders less

than 100A shall be provide with terminal block in cable alley.

Total of Main Panel over to summary 336,940.39 0.00

2 DISTRIBUTION BOARDS

Supply ,Installation, Testing & commissioning of following double door type distribution boards

fabricated out of 16 SWG, CRCA sheet steel recessed in wall or surface mounted.

Supplying and fixing following way, vertical type three pole and neutral, sheet steel, MCB

distribution board, 415 volts, on surface/ recess, complete with tinned copper bus bar, neutral

bus bar, earth bar, din bar, interconnections, powder painted including earthing etc. as

required. (But without MCB/RCCB/Isolator)

Supplying and fixing following way, single pole and neutral, sheet steel, MCB distribution board,

240 V, on surface/ recess, complete with tinned copper bus bar, neutral bus bar, earth bar, din

bar, interconnections, powder painted including earthing etc. as required. (But without

MCB/RCCB/Isolator)

2.3.1 6 way , Double door Each 1 1,661.00 1,661.00

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature circuit breaker

2.3 2.10 suitable for inductive load of following poles in the existing MCB DB complete with

connections, testing and commissioning etc. as required.

b 2.10.3 Double pole Each 1 ₹ 556.00 556.00

c 2.10.5 Triple pole and neutral Each 1 ₹ 1,092.00 1,092.00

Supplying and fixing following rating, four pole, 415 V, isolator in the existing MCB DB complete

with connections, testing and commissioning etc. as required.

Supplying and fixing following rating, double pole, (single phase and neutral), 240 V, residual

2.5 2.14 current circuit breaker (RCCB), having a sensitivity current 30 mA in the existing MCB DB

complete with connections, testing and commissioning etc. as required.

Total of DB carried over to summary 0.00 157,838.00

Digitally signed by AMIT

SINGH 13:52:04 IST

3.0 CABELS / MAINS

Laying of one number PVC insulated and PVC sheathed / XLPE power cable of 11 KV grade of

following size in the existing masonry open duct as required.

Supply of 1100V grade armoured cable having sector / circular shaped aluminium / copper

conductor PVC insulated cores under ground PVC tape wrapped inner sheathed, GI strip /

3.2 wire armoured and overall extruded PVC sheathed confirming to IS: 1554, laid on wall or

ceiling using GI clamps and spacers as per route shown at site and further as directed by

Engineer-in charge

a MR 300 Sq.mm 4 core Aluminium cable mtr. 50 1,964 98,204.62

b MR 185 Sq.mm 4 core Aluminium cable mtr. 50 1,214 60,675.47

c MR 50 Sq.mm 3 1/2 core Aluminium cable mtr. 15 348 5,217.96

d MR 25 Sq.mm 4 core copper cable mtr. 10 1,482 14,822.76

e MR 16 Sq mm 4 core copper cable mtr. 10 1,010 10,099.84

Supplying and making end termination with brass compression gland and aluminium lugs for

3.3 9.1 following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV

grade as required.

Total of Cables / Mains carried over to summary 189,020.65 2,678.00

Point wiring for light point /Fan/Exhaust Fan point/ call bell point using 2 runs of 1100 V grade

1.5 sqmm & one run of 1.5 sq.mm FRLS insulated multistranded copper wires, in & including

25 mm dia , MS conduit surface/ concealed in wall / ceiling conferming to IS 732 including all

accessries such as junction boxes , conduit bends, elbows and ceiling rose , and anodised GI

switch box with modular switch ,modular plate and the box covered with front plate

Wiring for group controlled (looped) light point/fan point/exhaust fan point/ call bell point

(without independent switch etc.) with 1.5 sq. mm FRLS PVC insulated copper conductor single

core cable in surface/ recessed steel conduit, and earthing the point with 1.5 sq. mm FRLS PVC

insulated copper conductor single core cable etc. as required.

Wiring for circuit/ submain wiring alongwith earth wire with the following sizes of FRLS PVC

insulated copper conductor, single core cable in surface/ recessed steel conduit as required.

a 1.7.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire Per mtr. 150 208.00 31,200.00

b 1.7.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire Per mtr. 100 229.00 22,900.00

c 1.7.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire Per mtr. 3160 263.00 831,080.00

d 1.7.9 4 X 6 sq. mm + 2 X 6 sq. mm earth wire Per mtr. 10 529.00 5,290.00

e 1.7.10 4 X 10 sq. mm + 2 X 6 sq. mm earth wire Per mtr. 100 670.00 67,000.00

f 1.7.11 4 X 16 sq. mm + 2 X 6 sq. mm earth wire Per mtr. 100 946.00 94,600.00

Supplying and fixing following modular switch/ socket on the existing modular plate & switch

box including connections but excluding modular plate etc. as required.

c 1.24.4 3 pin 5/6 A socket outlet Each 89 111.00 9,879.00

d 1.24.5 6 pin 15/16 A socket outlet Each 69 175.00 12,075.00

e 1.24.7 TV antenna socket outlet Each 1 119.00 119.00

Supplying and fixing following size/ modules, GI box along with modular base & cover plate for

modular switches in recess etc. as required.

Supplying and fixing following Modular base & cover plate on existing modular metal boxes

etc. as required.

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE

4.8 1.19 insulated, shielded with fine tinned copper braid and protected with PVC sheath in the existing Meter 75 33.00 2,475.00

surface/ recessed steel/ PVC conduit as required.

4.9 MR Supplying and laying HDMI Cable with connector on both ends. Meter 25 123.93 3,098.32

Supply and fixing of following sizes of MS conduit along with accessories in surface /recess

4.10 1.20 including painting in case of surface conduit,or cutting the wall and making good the same in

case of recessed conduit as required

Total of Wiring carried over to summary 3,098.32 1,822,623.00

5 WIRING FOR DATA AND VOICE OUTLETS

Supply and fixing the following sizes of PVC medium duty ISI marked conduits (IS : 9537 Part-III)

complete with accessories such as bends, junction boxes, pull boxes etc., in recess or on

surface including cutting chases in the walls/floors and making good the same complete as

Digitally signed by AMIT

SINGH 13:52:04 IST

Supplying and drawing of UTP 4 pair CAT 6 LAN Cable in the existing surface/ recessed Steel/

PVC conduit as required.

Supply & fixing of Plug in type RJ45 computer data outlet in existing faceplate/ GI Box in

wall/furniture/floor complete as required.

Supplying and fixing following modular switch/ socket on the existing modular plate & switch

box including connections but excluding modular plate etc. as required.

a 1.24.6 Telephone socket outlet Each 10 119.00 1,190.00

5.5 Supply and fixing of the following types Face Plates complete with all accessories.

Supply & Fixing of Single Faceplate, Single Port (RJ45-DATA) square plate having spring

a MR shuttered front access for preventing ingress of dust, dimension as per commercially available Nos. 10 88.59 885.89

modular office furniture.

Supply & Fixing of Dual Faceplate, Duplex Port (RJ45 for data ) and (RJ-11 for voice) or as

b. MR required square plate having spring shuttered front access for preventing ingress of dust, Nos. 10 94.77 947.69

dimension as per commercially available modular office furniture.

Supply ,laying ,installing , testing and commmissioning of the 50 pair multi core 0.61 mm

annealed copper conductor PVC insulated and PVC sheathed armoured telephone cables

generally conforming to ITD S/WS-11-C and IS 1554 part I direct in ground /surface and / or in

existing pipe as required and includig making terminal joints, complete as required.

Total of Data & Voice carried over to summary 11,032.29 10,330.00

6 Trunking System

6.1 Trunking System

Supply, Installation, Testing and Commisioning of surface mounted DLP trunking system PVC

complete with all accessories, bends and corner pieces complete in all respect in the

following sizes

Total of Raceway carried over to summary 1,581,990.60 0.00

Digitally signed by AMIT

SINGH 13:52:04 IST

BILL OF QUANTITIES (BOQ)

Interior/ Renovation work of offices at NGMA, Currency Chest, Kolkata

1.0 VRF/VRV OUTDOOR UNIT Unit Quantity Rate DSR Amount NDSR Amount

Supply Installation, Testing & Commissioning of modular

type Variable Refrigerant Flow/ Variable Refrigerant

Volume air cooled Outdoor units suitable for cooling and

heating, having all hermetically sealed inverter type Scroll

Compressor(s), minimum two compressors for above 14 HP

modules, microprocessor based Controller, top discharge

type condensing unit(s), with R410A Refrigerant, vibration

1.1 isolators, with suitable foundation etc. complete as Per HP 315 16415 5,170,725.00

required.The unit shall deliver the rated capacity at AHRI

Conditions and work even at 50°C ambient temperature

without tripping.The unit shall be suitable to work on

400V+/-10%, 3 Phase, 50Hz AC power supply.The unit shall

be filled with first charge of the refrigerant and ready for

use as required.The COP at AHRI conditions shall not be

less than 3.1 and IEER not less than 6.5 .

2.0 INDOOR UNIT

Supply, installation, testing and commissioning of following

minimum capacity 4-wayflow VRV/ VRF Cassette Type

Indoor ceiling mounted unit equipped with synthetic

washable media pre-filter, fan section with low noise fan/

dynamically balanced blower, multi speed motor, coil

section with DX Copper coil, electronic expansion valve,

outer cabinet, drain pump, grill, necessary supports,

vibration isolation, cordless remote control etc., suitable for

operation on single phase 230V±10%, 50 HzAC supply,

complete, as required. The unit shall have automatic force

shut down provision in case of fire on receiving signal from

BMS System. The cooling capacity of indoor unit will be at

air inl et conditions of 27 Degree CD Band 19 Degree CWB

4-Way Cassette type

3.0 REFRIGERANT PIPING

Supply, Installation, testing and commissioning including

vaccumiazation and Nitrogen testing of following nominal

sizes of soft/hard drawn copper refrigerant piping for

VRV/VRF system, complete with fittings, with suitable

DSR 2019 adjustable ring type hanger supports, jointing/brazing

VRF/VRV including accessories, insulated with XPLE Class-O tubular

insulation/with Class-O closed cell elastometric

nitrile rubber tubular sleeves sections of specified thickness

as given below for Suction and Liquid lines, all accessories

as per specifications etc. as required :

3.1 5.10 34.9 mm O.D (wall Thickness-1.2 mm) (Insulation: 19 mm) Rmt 70 1230.0 86100

3.2 5.8 28.6 mm O.D (wall Thickness-1.0 mm) (insulation : 19 mm) Rmt 70 1108.0 77560

3.3 5.6 22.2 mm O.D (wall Thickness-1.0 mm) (insulation : 19 mm) Rmt 70 865.0 60550

3.4 5.5 19.1 mm O.D (wall Thickness-1.0 mm) (insulation : 19 mm) Rmt 65.0 707.0 45955

3.5 5.4 15.9 mm O.D (wall Thickness-1.0 mm) (insulation : 13 mm) Rmt 623.88 588.0 366843

5 CONDENSATE DRAIN UPVC PIPE

Supply, installation, testing and commissioning of uPVC

Pipe ,complete with fittings, supports,U trap

arrangement,Clean Plug with 6mm nitrile insulation and

accessories as per specifications, drawings.

6 MR Imported fittings Y-joints and headers etc. Nos 80 3963 317004.256

Providing and fixing control cum transmission wiring of 2

7 MR core x 1.0 sq. mm copper in suitable conduits between Mtr 1200.00 93.81 112577.73

indoor and outdoor unit.

Digitally signed by AMIT

SINGH 13:52:04 IST

ABSTRACT OF COST-B

S No Sub-Head DSR Amount Non DSR Amount

1 LIGHTING WORKS 0.00 3970591

4 ACCESSORIES 0.00 681482

5 FURNITURE 0.00 1168012

TOTAL AMOUNT 134010.00 8477288.00

TOTAL AMOUNT 134010.00 8477288.00

GRAND TOTAL I/C GST (DSR+NDSR) 8611298.00

GRAND TOTAL I/C GST (DSR+NDSR) 8611298.00

Digitally signed by AMIT

SINGH 13:52:04 IST

BILL OF QUANTITIES (BOQ)

Electrical subhead

S.NO. SUB HEAD NDSR AMOUNT (Rs.) DSR AMOUNT (Rs.)

1 LIGHTING FIXTURES Rs. 3,970,591

TOTAL Rs. 3,970,591 Rs. -

GRAND TOTAL Rs. 3,970,591

GRAND TOTAL Rs. 3,970,591

Digitally signed by AMIT

SINGH 13:52:04 IST

VASTU MANDAL arc hitec ts, interior d esig ners

F-328, Old MB Road . Lad o Sarai. Mehrauli, New Delhi 110030

Telfax 41665455 Email :vastumand al@g mail.c om

BILL OF QUANTITIES (BOQ)

S.No Description Unit Qty Rate MR Amount DSR Amount

1 LIGHTING FIXTURES

SITC of Track Mounted 2 mtr & 1 mtr Single Phase Track with 20w LED light with Modern

design,compact Size with High power COB LED to provide focussed light with Pressure Die-cast

aluminium housing (heat sink)with powder coated Black finish with High efficiency long life COB LED

with high efficacy of ≥110 lm/W.PC diffuser in clear finish for glare free uniform light distribution along

1 MR with Aluminum reflector to enhance the lumen output of the fixture. Powered by a Built-in isolated Nos. 496 2,799.93 1,388,766.57

electronic LED driver in PC housing with Output Short Circuit protection, Over Voltage protection,

Surge voltage protection and other safety test as per IS:15885 Part 2/Sec 13.Lumen Output of 2200

lumens, CRI >80, Color temperature 3000K, THD 0.95,IP20,IK03. Life class of 50,000 hrs, Operating

Temperature:-10 TO +45 DEG.C; Input Supply Voltage Range:140-270 V, Frequency :50-60 HZ; Legero

cat no: LAU 0020 or Lighting Technologies or Regent

2 MR SITC of 2 mtr & 1 mtr Single Phase Track with suspension complete in all respect RMT 931 2773.17 2581824.85

Total of Light Fixture carried over to summary 3,970,591.43

Digitally signed by AMIT

SINGH 13:52:04 IST

SCHEDULE OF QUANTITIES - WIFI & LAN WORKS

DSR. NO. SNO. DESCRIPTION UNIT QUANTITY DSR RATE MR RATE TOTAL TOTAL

DSR ( INR ) N0N -DSR (

SITC of 24 port 10/100/1000 Base T PoE Switch with 4 x

10G SFP+ ports, with 370W PoE power budget , The

Switch should have 16K MAC address, Should have RJ-45

console port should support MSTP and DUAL

configuration, Should support Static Route Entry: IPv4 124;

IPv6 50 , Should support IP-MAC-Port Binding strictly

1 management network devices preventing illegal access and Nos. 3.00 212044 636131

the Man-in-the-middle attack, Should support Asymmetric

VLAN, Auto Voice VLAN, Should support Cable

diagnostics, Time-based PoE: PoE ports can be turned

on/off by port or system through schedule, Operating

Temperature -5 to 50°C (23 to 122°F)

Supply, Installation, Testing & Commissioning of Modules

SITC of Cloud based Access Point, with 1899 Mbps

through on 5 GHz and 2.4 GHz, should have 2 x

10/100/1000 Mbps Ethernet port, 1 x RJ45 Console port,

IEEE 802.11a/b/g/n/ac Wave 2 wireless IEEE

802.11acWave 2 wireless, Supports IEEE 802.3at Power

over Ethernet (PoE) IEEE 802.3az Energy-Efficient

Ethernet (EEE), Integrated DHCP server, Supports Link

Aggregation, should support Personal and Enterprise

versions of WPA/ WPA2, (802.11i)/ WPA3TM,

SSID/Guest/Station Isolation

IP/MAC address filtering, Captive Portal (Facebook,

Google, Line, Weibo, E-mail

authentication) Supports RADIUS client and Cipher

negotiation Allows a high number of concurrent users, MU-

MIMO support, UL2043-certified chassis (Plenum-rated

SKU) Operating: 0 to 40 °C (32 to 104 °F) Storage: -20 to

65 °C (-4 to 149 °F), Mean Time Between Failure (MTBF)

548,000 hours, Certifications CE Class B, FCC Class B,

UL, UL2043, IC Class B

Supplying and drawing of UTP 4 pair CAT 6 LAN Cable in

1.53.1 4 the existing surface/ recessed Steel/ PVC conduit as Mts 1800 49 89010

required.- 1 run of cable

Supplying, installing, testing and commissioning of I/O Jack

should be Category 6, TIA568B.2-1 – 250MHz, I/O Jack

should be for 100 22-24 AWG copper cable shall: Use

insulation displacement connectors (IDC), Information

outlet (RJ45 jack) should be covered under ETL

Verification program for compliance with TIA568B.2-1, ETL

certificate to be submitted with offer the I/O jack should be

Blue colour for easy port identification, Operating Life:

Minimum 750 insertion cycl

Supplying, installing, testing and commissioning of CAT 6

Patch panel with transmission performance compliance

with the ANSI/TIA/EIA 568C.2 standard. Should allow for a

minimum of 200 re-terminations without signal degradation

below standards compliance limit.Should have self-

adhesive, clear label holders and white labels with the panel

Panel should be of 1U height with 24 port pre-loaded IO.

IDC: Suitable for 22-26 AWG stranded and solid wire

compatible with both 110 & Krone punch down tools,

Operating Life: Minimum 750 insertion cycles support

operating Temperature from -20° to +70°

Supply , Installtion , Testing and comissioning of Cat6

1Meter patch cords Blue colour with high quality four pair

twisted stranded cable terminated with RJ45 tangle free

modular plugs at both the ends. The Conductor should be

24 AWG, Multi-strands & Bare Copper Conductor Metal

Digitally signed by AMIT

SINGH 13:52:04 IST

Supply , Installtion , Testing and comissioning of Cat6 2

Meter patch cords Blue Colour with high quality four pair

twisted stranded cable terminated with RJ45 tangle free

modular plugs at both the ends. The Conductor should be

24 AWG, Multi-strands & Bare Copper Conductor Metal

Supply , Installtion , Testing and comissioning of Face

Plate should be Single Gang square plate, 86mmx86mm,

should have Write on labels, The Faceplates should have

M.R. 9 inbuilt shutters which are compatible with any standard Nos 60 120 7207

colored keystones jacks. The Faceplates are available in

one, two and four port variants.

Supply , Installtion , Testing and comissioning of 15U wall

M.R. 10 mount rack with fans , 2 cable managers , satationary shelf Nos 2 11641 23282

, 2 Nos of hardware pkts.

Providing and laying of LC- LC multimode OFC type patch

cord for data and voice.

Supplying, laying and fixing of 6 core Corrugated Steel

Tape OM3 Multimode Optical Fiber of size 50/125μm

LSZH. Indoor/Outdoor Universal loose tube Black Jacket

through existing GI/HDPE/ Hume pipe or on cable trays

inside the cable duct including all necessary fixing

accessories e.g. cable ties, hardware etc. Standard &

Approval : EN 50173-1 : 2002, IEC 60794-1, ISO 11801

Supplying, installing, testing and commissioning of 10 GB -

50/125μm OM3 LC Pigtails MM 50/125mn.

Supplying, installing, testing and commissioning of 6 port

LCS2 Adapter plate, loaded with 3 nos. of duplex LC unit

MR 14 for 6 multi mode fibers of size 50/125 μm .Adapters to be Nos. 2 9394 18787

compatible to fit in 19" U/UTP 24 port modular patch panel

or 24 port LIU.

Supplying, installing, testing and commissioning of LIU 24

port LC type LCS2. Rack Mount 19" modular type unloaded

to be compatible for 4nos of 6 X RJ 45 UTP unit in a block

or 6 port SC/LC/ST adapter unit. Material of LIU is

Galvanised Steel and Weight is approx 2.605 kg.

TOTAL WIFI & LAN WORKS 89010 1278839

Digitally signed by AMIT

SINGH 13:52:04 IST

DSR. NO. SNO. UNIT QUANTITY DSR RATE MR RATE TOTAL AMOUNT TOTAL AMOUNT

DSR. NO. SNO. UNIT QUANTITY DSR RATE MR RATE TOTAL AMOUNT TOTAL AMOUNT

DSR (INR) NON-DSR (INR)

Supply, Installation, Testing & Commissioning of 5MP IR IP H.265 Vandal Proof

Bullet camera with 2.8 to 12mm Motorized Lens,Smart IR, up to 30M IR

distance,Up to 120 dB WDR (Wide Dynamic Range),3D DNR (Digital Noise

Reduction),H.265+, H.265, H.264, MJPEG,Corridor mode, Triple streams,3-Axis,

IP67, IK10 Vandal Resistant,Colour: 0.005Lux (F1.4, AGC ON), 0 Lux with IR,Video

Compression H.265+, H.265, H.264, MJPEG,Behavior Detection Intrusion, Crossing

line, Motion detection, Object left, Missing object,Intelligent Identification Face

detection, Defocus, Scene Change,PoE (IEEE802.3 af) Power consumption: Max

7.2W,Edge Storage Micro SD Card, Up to 256GB, ANR Support,Working

Environment -40°C ~ +60°C, Humidity ≤ 90% RH(Non-condensing),Compatible

Integration ONVIF (Profile S/G), API.

Supply, Installation, Testing & Commissioning of 5MP IR IP H.265 Vandal Proof

Dome camera with 2.8 to 12mm Motorized Lens,Smart IR, up to 30M IR

distance,Up to 120 dB WDR (Wide Dynamic Range),3D DNR (Digital Noise

Reduction),H.265+, H.265, H.264, MJPEG,Corridor mode, Triple streams,3-Axis,

IP67, IK10 Vandal Resistant,Colour: 0.005Lux (F1.4, AGC ON), 0 Lux with

IR,Video Compression H.265+, H.265, H.264, MJPEG,Behavior Detection

Intrusion, Crossing line, Motion detection, Object left, Missing object,Intelligent

Identification Face detection, Defocus, Scene Change,PoE (IEEE802.3 af) Power

consumption: Max 7.2W,Edge Storage Micro SD Card, Up to 256GB, ANR

Support,Working Environment -40°C ~ +60°C, Humidity ≤ 90% RH(Non-

condensing),Compatible Integration ONVIF (Profile S/G), API.

Supply, Installation, Testing and Commissioning of 64Ch Embedded Network

MR 3 Video Recorder with 4 Sata Supports 1 × RJ45 1000M ,4K Cameras, HDMI, Nos 1 209230 209230

VGA, RAID, Redundant power supply, Smart Analytics and ONVIF

SITC of Hard Disk Drive 4TB, 24/7 surveillance category Only complete etc as

required.etc.all complete.

MR 6 SITC of HDMI cables 10 meters M2M etc all compelte. Nos 2 8113 16226

Supplying and fixing of following sizes medium class PVC conduit aong with

1.21 accessories in surface/ recess including cutting the wall and making good the

same incase of recessed conduit as required

Total Amount : 45000.00 1378363.57

Total Amount : 45000.00 1378363.57

Digitally signed by AMIT

SINGH 13:52:04 IST

SCHEDULE OF QUANTITIES - ACCESSORIES

DSR/ MR S NO DESCRIPTION UNIT QUANTITY DSR RATE MR RATE TOTAL TOTAL

DSR (INR) NON-DSR

Supply, Installation, Testing & Commissioning of HP All-in-

one Desktop with following features:

- Processor: AMD Ryzen 3 3250U (2.6 GHz base clock, up

to 3.5 GHz max boost clock, 4 MB L3 cache, 2 cores)

- Memory: 8 GB DDR4-2400 SDRAM (1 x 8 GB); Storage:

256 GB SSD storage; 1TB HDD storage

- Display: 23.8 diagonal FHD (1920 x 1080), IPS, three-

sided micro-edge, anti-glare, 250 nits, 72% NTSC

- Operating System: Microsoft Windows 10 - Home edition;

Microsoft Office 2019 - Home and Student Edition

- Voice Assistant: Alexa Built-in and Minimum Dimensions

(W x D x H): 54.08 x 20.45 x 40.93 cm; Weight: 5.85 kg

- Keyboard & Mouse: USB black wired keyboard and

- Ports: 2 SuperSpeed USB Type-A 5Gbps signaling rate; 2

USB 2.0 Type-A; 1 headphone/microphone combo

Supply, Installation, Testing & Commissioning of HP 178nw

Wireless Laser Color Multifunction Mobile Ethernet Wi-Fi

Printer 4ZB96A with following features:

- Apple AirPrint; Mobile Apps; Google Cloud Print; Wi-Fi

M.R. 2 Direct Printing; Mopria Certified Nos. 1.00 49320.17 49320.17

- Paper handling input, standard150-sheet input tray

- Print speedPrint speed up to 19 ppm (black) and 4 ppm

- Print, scan and copy

Supply, Installation, Testing & Commissioning of HP

Laserjet Pro M126nw Multi-Function Direct Wireless

Network Laser Printer (Print, Copy, Scan, Black)

RELIABLE HP QUALITY - Print, Scan, Copy effortlessly

with the HP multifunction Laser MFP 126NW; Print speeds

RELIABLE CONNECTIVITY - Enjoy seamless connectivity;

print from a variety of smartphones and tablets with Wi-Fi

EASY TO SETUP, EASY TO USE - Simple setup, Print &

Scan from your phone, with the HP Smart app.

PROVEN TRACK RECORD - Bestseller, robust, shar

quality and MFP from legendary 88A platform

EASILY SHARE RESOURCES – Access and Print with

wireless networking.

USER INTERFACE - Intuitive Smart User Interface; Quick

and easy printing

COMPACT DESIGN - Designed to fit your space; You can

fit this MFP almost anywhere – it’s that small and compact.

ENERGY EFFICIENT- Save energy with HP Auto-On/Auto-

Off Technology and ENERGY STAR certified

OS SUPPORTED - All major flavour’s of Windows/Linux

TOTAL IT 0 681482

Digitally signed by AMIT

SINGH 13:52:04 IST

S NO MODEL DESCRIPTION QUANTITY RATE

Panels Construction-Each panel consists of Vertical extrusions 2 Nos and Horizontal

extrusions made of 1.2mm thick aluminium with duly powder coated at every division of

tile/block. Each panel have Bottom frame fabricated for 52.4mm panel comprises of L-

channels made of 2mm thick CRCA steel (IS: 513), formed plates of 3mm thick HR

steel (IS: 2062) & ERW steel tube of size 35x15x1.6mm thick in oval cross section (IS:

7138) welded together. The complete bottom frame shall be powder coated with an

average of 50-60 microns thickness of epoxy powder coating. The Bottom Frame is

bolted with the Upright verticals. Each Panel is provided with 2Nos Legs of height

120mm are fixed at the bottom frame of the panel. Legs are fabricated by CO2 welded

MS Tube of section 38mm x 25mm (IS: 7138 ERW Tube, 38mm x 25mm x 16bg) with

the base plate of the MS plate of 35x22x5mm (IS: 2062, 5mm HR) over which an M8

Leveler is fitted which allows for adjustment of the height by 50mm. It will be coated

with 45-50micron thickness of epoxy powder coating. Each Panel consists of 2Nos

Intermediate blocks. In a 52.4mm Thick panel intermediate block shall comprise of

1 Modular Workstation 38mm thick paper honeycomb with 3mm MDF on each sides and 0.6mm decorative

laminate on both sides. Particle board framing shall be used n outer boundary of these

blocks as well as intermediately at certain locations forming conduit for passing cables.

These blocks will be located in the middle bands of the panels made out of a composite

construction of MDF and paper honeycomb. Each Panel consist of TOP TILES/SPLIT

TILES. These tiles shall be slid in to the panels from top before fixing the top horizontal.

These tiles shall be supported from top & bottom side with clips made from PP co

polymer fitted in horizontal extrusion. In case of split tiles it shall be offered in Fabric

magnetic tiles, Whiteboard tiles. Each Panel consists a BOTTOM TILE. These bottom

tiles shall be press fitted on to the assembly frame of the panel with the help of snap on

clips made of nylon-66 and support clips made from PP polymer. All partitions and side

panels have levelling screws for adjustment in case of Uneven floor to take care of +/-

40 mm of uneven flooring.

• FABRIC MAGNETIC TILES: Fabric magnetic tiles shall be fabric upholstered metal

tiles in 0.6 mm thick G.I. Grade O as per IS: 277. The fabrics shall be upholstered with

• FABRIC TACK TILES: Fabric tackable tiles shall be upholstered metal tiles in 0.6mm

thick G.I. grade O as per IS: 277, with P.E. foam in the tile for tackablity. The fabric

shall be upholstered with adhesives.

• WHITE BOARD TILES : White board tiles shall be made of 8.0 mm thick particle

board conforming to IS: 12823 laminated with 0.6mm thick white glossy high pressure

laminate on outer side & 0.6mm backing laminate on inner surface and will be having

all its edges with minimum 0.5 mm thick PVC edging.

Aluminium Trims: The top trims and end trims for 52.4 mm shall be made from

aluminum extrusion. All kinds of extrusions for 52.4mm shall have average wall

thickness of 1.2 mm & having finish of powder coating.

Top trim in 52.4mm thick panel shall be press fitted on the horizontal extrusion, it shall

be slide fitted with the help of top trim connector made from PP copolymer 3530

grade.End trim for 52.4mm thick panel shall be slide fitted with the help of end trim

connector made from 2.0mm thick M.S. CRCA Grade D as per IS: 513. End trim for

22.8 mm thick panel shall slide with the help of end trim connector made from nylon-66.

Wire Management - Wires shall be taken into the system through cable ducts from the

junction boxes and it is carried upto the panels through concealed conduits inside the

blocks. Wires runs through the system from Bottom tile and extended to the top at

various locations by the help of 2 nos. vertical Cable Ducts in each panels. Cable duct

shall be made from 0.8 mm thick M.S. CRCA Grade D as per IS: 513 - 1994. It is

constructed with two parts, one is body & another is cover. It holds the cables & gives

aesthetic appearance by covering all cables entry, which are moving upward to the

panels. Size of Cable duct is 107mm W X 154 mm H X 21 mm D.

Legs - Metal powder coated legs at the end. System shall also have 120 mm high

powder coated standalone panel legs to give the system an elevated look. Single side

legs are fabricated by CO2 welded MS Tube of section 38 mm x 25 mm (IS: 7138 ERW

Tube, 38 mm x 25 mm x 16bg) with the base plate of the MS plate of 35x22x5mm (IS:

2062, 5 mm HR) over which an M8 Leveler is fitted

Work surface: Worktop of Size : 1200mm(L) X 600mm(D). Worktop shall be made out

of 25mm thick prelam particle board. All the open edges of work surface shall be

provided with machine pressed 2 mm thick PVC lipping glued with hot melt EVA glue.

The work surface shall be provided with circular cut out of Dia.65mm as per the

requirement, for passing of wires. These cut outs shall be provided with ABS covers.

Worksurfaces are fitted to the panels by worksurface brackets. Brackets are made of

2.0mm thick CRCA grade D steel as per IS : 513-19. Brackets are slid in between end

trim and vertical extrusions.

Digitally signed by AMIT

SINGH 13:52:04 IST

Mobile Pedestal: Mobile Drawer Unit having 3 Drawers Unit having flat metal front and

top with Central locking. The Drawer Unit consistes of 2Box and 1File Drawers. The

Overall size of the Drawer Units is 450mm(W) X 435mm(D) X 646mm(H). Construction

& Material of Drawer Unit : Welded Assembled of 0.8 thick CRCA for Body Shell,

Drawer Front & tray, Front Side Stiffener, Rear Side Stiffener & Bottom, 1.2 thk CRCA

Top Stiffener & Bottom stiffener. Drawer Fronts & Metal Front Straight Edge. All

Drawers with Double extension precision ball slide shall be provided. For Drawer

pulling, side wise tapered recess provided in shell behind Drawer Fronts. Locking:10

lever Cam Lock & Central RH locking with actuator & lock channel mechanism. Top

Panel : 0.8 Thk Metal Straight Edge Top. Castors : Swiveling non-lockable 4Nos

Castors mounted below the body shell. The Total drawer unit is finished with Epoxy

Polyester Powder coated to the thickness of 50 microns (+/-10).

Key Board Pullout Tray: Supplying and Fixing of sliding computer key board tray of

480mm (L) X 280mm (D) X 40mm(H) made out of CRCA steel as per IS : 513I made of

0.9mm thick powder coated with sliding channels and other fixing fittings. It should also

have a sliding system for accomodating mouse.

Workstation 1200mm(W)x600mm(D)x750mm(H) with partition Height 1200mm 10 55475.74 554757.45

Providing in place of main table with overall size of table 1650 x 1950 x 750mm. The

main table shall be of size 1650 x 750 x 750mm. The side unit shall be 1200 x 500 x

750mm. The table is made of 25 mm thick MDF – one side pre-laminate board

confirming to IS-14587:1998 with 0.4 mm PVC membrane pressed on to top. Soft

closing access flap within-build power box are provided on work surface for wire

management. The ERU top is made of 25 mm thick MDF one side pre-laminate board

confirming to IS-14587:1998 with 0.4mm PVC membrane pressed on to top. The

modesty panel is made of 25 mm thick MDF one side pre-laminate board confirming to

IS-14587:1998 with 0.4mm PVC membrane pressed on to top. The understructure is

made of 25 mm thick Pre-laminated twin board of E1-P2 grade and approved shade

edge banded with matching 2 mm thick PVC lipping. The pedestal is made of 25 mm

Table with ERU attached thick Pre-laminated twin board of E1-P2 grade and approved shade edge banded with

pedestal (1650x1950x750) matching 2 mm thick PVC lipping. Drawer fronts made of 25 mm thick MDF one side

& back unit pre-laminate board with 0.4 mm PVC membrane pressed on to top pedestal

(1650x500x1150) construction is BOX-BOX-FILE type which uses powder coated 400 MM long metal

Panel Drawer Slides. Drawer extension is 325 MM. Drawers have a soft closing & anti

slam mechanism. Handles are provided for ease of opening. Pedestals are provided

with lock for security.The Back Unit shall be of dimensions 1650 x 500 x 1150mm. It

shall be made of 25mm thick MDF – one side pre-laminate board confirming to IS-

14587:1998 with 0.4 mm PVC membrane pressed on to top. The Slide door unit is

made of 25 mm thick Pre-laminated twin board of E1-P2 grade and approved shade

edge banded with matching 2 mm thick PVC lipping. Shutters have a soft closing & anti

slam mechanism. Handles are provided for ease of opening. Storage is provided with

lock for security.Complete all as per the direction of Engineer in Charge

Providing and placing in position 3 seater sofa.Supplying and Placing in place of 3

seater sofa. The overall dimensions of the sofa shall be 2060W x 905D x 855H. The

seat should be made of PU foam with Density 28 ± 2 kg/cu.mtr having an additional top

layer of supersoft PU foam with Density 32 ± 2 kg/cu. Seat should be upholstered with

fabric or leatherette. 2) BACK FOAM: The back should be made of PU foam with

Density 28 ± 2 kg/cu. mtr with two additional top layer of supersoft foam of density 32±2

kg/cu. mtr, upholstered with fabric or leatherette. Understructure should be made up of

1.2±0.1 cm. thick hot pressed plywood (which also shall be resistance and termite proof

as per IS:303.) and pinewood of cross section deviod of major knots and surface

defects 6 nos. per seat and 3.8mm dia. zigzag spring assembly is mounted over

understrucrure for cushioning effect. It should be a welded assembly made in Stainless

steel (grade SS 202) tube & plate with plastic endcap. Complete all as per the direction

of Engineer in Charge.

Providing and placing in position of 1 seater sofa. The overall dimensions of the sofa

shall be 860W x 905D x 855H. The seat should be made of PU foam with Density 28 ±

2 kg/cu.mtr having an additional top layer of supersoft PU foam with Density 32 ± 2

kg/cu. Seat should be upholstered with fabric or leatherette. 2) BACK FOAM: The back

should be made of PU foam with Density 28 ± 2 kg/cu. mtr with two additional top layer

of supersoft foam of density 32±2 kg/cu. mtr, upholstered with fabric or leatherette.

Understructure should be made up of 1.2±0.1 cm. thick hot pressed plywood (which

also shall be resistance and termite proof as per IS:303.) and pinewood of cross

section deviod of major knots and surface defects 6 nos. per seat and 3.8mm dia.

zigzag spring assembly is mounted over understrucrure for cushioning effect. It should

be a welded assembly made in Stainless steel (grade SS 202) tube & plate with plastic

endcap. Complete all as per the direction of Engineer in Charge.

Digitally signed by AMIT

SINGH 13:52:04 IST