1. Estimate for Renovation of Transformer of Various Capacity at different locations in 11kv Chaple feeder, 11kv Bayank Chowk feeder, 11kv Temtema feeder, 11kv Pamgarh feeder Under Chaple DC. 2. Estimate for Renovation of Transformer of Various Capacity at different locations in 11kv Raksapali feeder, 11kv Lodhajhar feeder, 11kv Mura feeder under Chaple DC.

Name of work:- Estimate for Renovation of Transformer of Various Capacity at different locations in 11kv Chaple feeder, 11kv various feeder Under Chaple DC.

Sl. No. Name of Work Internal Order No. Provision Group NO Cost of Estimate Material Cost Excluding (cent.)GST Incidential Charges Labour Charges Transportation Charges Total Tender Amount CGST @9% On E SGST @9% On E Total Value of Tender Including GST

(A+B+C+D) (E+F+G)

Schedule Unit Estimate No A B C D E F G H

1 Estimate for Renovation of Transformer of Various Capacity at different locations in 11kv Chaple feeder, 11kv Bayank Chowk feeder, 11kv Temtema feeder, 11kv Pamgarh feeder Under Chaple DC 0 11kv line km 0 L53028260556 dt-10.09.2026 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2 Estimate for Renovation of Transformer of Various Capacity at different locations in 11kv Raksapali feeder, 11kv Lodhajhar feeder, 11kv Mura feeder under Chaple DC 0 11kv line km 0 L53028260558 dt- 10.09.2026 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

X-MER MATERIAL BASE RATE Various feeder Various feeder

SL NO SHORT TEXT UNIT RATE QTY AMOUNT QTY AMOUNT

5 50 SQmm aluminium end terminals (lugs) No 10.500 64.00 672.00 48.00 504.00 12.39 23954.00 #REF!

6 70 SQmm aluminium end terminals (lugs) No 15.740 104.00 1636.96 104.00 1636.96 18.5732 #REF! 18.57 15.737 13.34

8 300 SQmm aluminium end terminals (lugs) No 95.750 0.00 0.00 0.00 0.00 112.985 112.98 95.746 81.14

9 LT robust pole fuse unit no 838.000 0.00 0.00 0.00 0.00 988.84

10 Distribution box for 63 kva transformer no 10169.490 7.00 71186.43 0.00 0.00 11999.9982 10169.49

11 Distribution box for Mccb type 200 kva no 40023.570 1.00 40023.57 0.00 0.00 47227.8126 40023.58

Total Material cost 130152.14 9879.51

X-mer FOR SERVICE 24 -75861.18 63/100 KVA 200 KVA #REF!

SL NO SHORT TEXT UNIT RATE QTY AMOUNT QTY AMOUNT #REF!

2 Transportation Charges No 0.02 2421.44 0.02 183.80

Total M+S Tender Amount 220680.67 91260.04 137670.77 140314.63

Company Supplied Material

SL NO SHORT TEXT UNIT RATE QTY AMOUNT QTY AMOUNT 560 New Rate 22-23

4 ISI marked cable Alu 1 core 50 sqmm 1100 m 61.740 320.00 19756.80 0.00 0.00 61.74

5 ISI marked cable Alu 1 core 70 sqmm 1100 m 84.040 520.00 43700.80 0.00 0.00 84.04

SUPERVISION CHARGES FOR ESTIMATE 0 0

OVERHEAD CHARGES 69368.36 47750.64