Maintenance1st Year Block Plantation atShivapur C & D land syno 97 (Block -1) 2026-27 (Tender Invited only for material amount)

Social Forest Division, Vijayapur

ESTIMATE FOR MAINTENANCE OF IST YEAR OLD BLOCK PLANTATION UNDER MGNREGS DURING 2026-27

Year 2026-27 Location Shivapur C & D land syno 97 (Block -1)

Circle BELAGAVI

Division Vijayapur SF

Sub-Division Vijayapur SF BUD MGNREGA

Range Muddebihal SF GP

Section Muddebihal W.Code 1507005/DP/9339304289

APO Work Demand code 1507005020-24-622 Work priority 105

SO No. ACF SF - 40/2026-27 No of Plants 830 Ext 5 Ha

Sanctioned Amt. 230787.28 Species Bevu, Arali , Honge etc.

Sl.No SSR Item Particulars of works Qty. Rate Per Amount Amount (Rs.)

1 62.TM D.7.1.i Digging of pits for plants in all types of soils including removal of stones etc., in ordinary soil of size:-0.45 x 0.45 x 0.45m. 83 38.26 cum 3175.58 0 3175.58

2 KFD 23(f) Loading of polythene bagged seedlings into the vehicle at the nursery site and unloading at the site nearest to the planting site Seedlings raised in 14"x 20" size bags : 83 13202.46 1000 1095.80418 0 1095.80

3 KFD 24 (f) (iV) Transportation of polythene-bagged seedlings in hired truck from the nursery site to planting site. Seedlings raised in 14"x 20" size bags : (iii) Distance from 31 to 40 Km. 83 12131.45 1000 0 1006.91 1006.91

4 Approved Tender Rate of the Circle KFD 32 (e) Procurement, Transportation & fixing of 10' feet length & 10-15 cm girth Marihala Bamboo / Debarked Eucalyptus Stakes. Each of the sticks is to be dipped in hot liquid coal tar to a minimum length of 5 feet. 83 55.00 each 0 4,565.00 4565.00

5 62.TM D.8.1.iv Planting, manuring, earth filling, application of insecticides, preparation of thawala, i.e. soucer pit/ring basin, sticking for support of plant and watering atleast 5 Ltrs. Per plant after plantation 0.45x0.45x0.45 m 83 20.56 each 1706.48 0 1706.48

6 LS/RQ Purchase of DAP/FYM @ 100 gm/ plant (one Time) 83 34.00 kg 0 2822.00 2822.00

7 KFD 38 (e) Application of fertilizer around the plants at about 15 cm. away in a furrow duly covering with soil 830 570.69 1000 473.6727 0 473.67

8 KFD 41(f) 1 weeding around the plants (pit) to a radius of 60 cm. 830 1783.920 1000 1480.65 0 1480.65

9 KFD 41(i) Hoeing & soil working with pickaxe around the plant to a depth of 15cm & to a radius of 60 cm, so as to loosen the soil around the plants pits only ( Post - Monsoon ) 830 7136.290 1000 5923.12 0 5923.12

10 KFD 41(h) Scraping of grass and other growth around the plant to a radius of 60 cm. 830 4424.780 1000 3672.57 0 3672.57

11 KFD 41(d) Cutting & collection of Prosopis juliflora (PJ) branches loading the same into the lorry & unloading at the planting site (10 branches per tall plant). 83 42.880 Tall seedlings 643.20 643.20 1286.40

12 KFD 41(e) Conveyance of P.J.branches to individual pit, tying P.J.branches around the supporting stake properly covering the tall plant with P.J. thorny branches to a height of more than 2m and tying the P.J. branches with G.I. wire at 3 places (10 P.J. branches to 83 50.12 Tall seedlings 1503.60 0 1503.60

13 KFD 41(j) (ii) Watering to the plants at 50 liters/plant by hiring private vehicle (ceiling rate) - 3 times (April 2 time, May 1 time) 830 54.70 each 0 136203.00 136203.00

14 MGNREGS Engaging unskilled mazdoor for the protection of the plantation @ 1 watcher/10Ha (1-4-2025 to 31-03-2026) 101.0 370.00 each 37363.83 0 37363.83

15 LS/RQ Providing Name board per work as per GOI specification (per work). 1500.00 1500 1500.00 203778.62

16 RQ /LS Documentation, 3 stage photography, Name board & Miscellaneous. Unforeseen & rounding off. 6.00 6028.00 6028.00 76400.00 59365 145635 205000

Total Estimate Amount 62742 168045 230787 61668 164963

1 Certified that the rates adopted in this estimate are as per the sanctioned rates of MGRNEGA & KFD 2026-27

2 Certified that the above estimate of works not included in any previous estimates sanctioned for the same area in the year 2026-27

3 Certified that the above estimate of works has been included in the Sanctioned Annual Plan of Operation for the year 2026-27

4 The above estimate is technically scrtunised & all the operations provided in the above estimate are essential.

Range Forest Officer

Muddebihal Range, Muddebihal

Sanctioned for: Rs: Rs.205000/-( Two Lakh five Thousand Rupees Only)

S.O.No ; ACF SF - 40/2026-27

Assistant Conservator of Forests

Vijayapur Sub Division,Vijayapur (SF)