Construction of boundary wall on Defence land admeasuring 17.10 Acres at Dharwad, Karnataka

Total Amount DSR Total Amount NDSR

GRAND TOTAL 51230275.93

Name of work: Construction of Boundary Wall, Entrance Gate & Guard Room at Dharwad, Karnataka

ABSTRACT OF COST

Amount (DSR) Amount (Non-DSR)

S No Description

1 CIVIL WORKS 32233767.65 0.00

2 ELECTRICAL WORKS 68223.00 69482.94

3 PLUMBING WORKS 332051.58 24095.00

GRAND TOTAL 32727620.16

GRAND TOTAL 32727620.16

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

ABSTRACT OF COST

Name of work : Construction of Boundary Wall, Entrance Gate & Guard room at Dharwad,

DSR AMOUNT NDSR AMOUNT

S. No. ITEM OF CIVIL WORK

1.00 Earth Work 1866323.55

2.00 Concrete Work 1665796.45

4.00 Brick Work 6378653.60

5.00 Wood Work 33067.80

6.00 Steel Work 1194264.70

7.00 Flooring 1057731.65

8.00 Roofing 4696.40

9.00 Finishing 4344288.75

10.00 Aluminium Works 136584.55

11.00 Water Proofing Work 19798.35

Digitally signed by

DEEPAK DEEPAK KUMAR NBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

SCHEDULE OF QUANTITIES

Name of work : Construction of Boundary Wall, Entrance Gate & Guard room at Dharwad, Karnatka

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

1.00 2.0 EARTH WORK

1.01 2.28 Surface dressing of the ground including removing vegetation and

inequalities not exceeding 15 cm deep and disposal of rubbish, lead up to

50 m and lift up to 1.5 m.

2.28.1 All kinds of soil 2587.00 Sqm 28.15 72824.05

1.02 2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/

manual means over areas (exceeding 30 cm in depth, 1.5 m in width as well

as 10 sqm on plan) including getting out and disposal of excavated earth

lead upto 50 m and lift upto 1.5 m, as directed by Engineer-incharge.

2.6.1 a) All kinds of soil 3627.00 Cum 205.45 745167.15

1.03 2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of

foundations etc. in layers not exceeding 20cm in depth, consolidating each

deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5

1.04 1.1.2 Disposal of surplus earth by mechanical transport including loading,

unloading for a lead upto 10.00 Km. 979.00 Cum 368.20 360467.80

1.05 2.27 Supplying and filling in plinth with sand under floors, including watering,

ramming, consolidating and dressing complete.

1.06 2.34 Supplying chemical emulsion in sealed containers including delivery as

2.34.1 Chlorpyriphos emulsifiable concentrate of 20% 8.00 Litre 200.90 1607.20

1.07 2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-

termite treatment (excluding the cost of chemical emulsion) :

2.35.3 Treatment of soil under existing floors using chemical emulsion @ one litre

per hole, 300 mm apart including drilling 12 mm diameter holes and plugging

with cement mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing

2.35.3.1 With Chlorpyriphos E.C. 20% with 1% concentration 36.00 Sqm 256.15 9221.40

Total Earth Work : 1866323.55

2.00 4.0 CONCRETE WORK

2.01 4.1 Providing and laying in position cement concrete of specified grade

excluding the cost of centering and shuttering - All work up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from natural sources : 8

graded stone aggregate 40 mm nominal size derived from natural sources)

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

2.02 4.2 Providing and laying cement concrete in retaining walls, return walls, walls

(any thickness) including attached pilasters, columns, piers, abutments,

pillars, posts, struts, buttresses, string or lacing courses, parapets, coping,

bed blocks, anchor blocks, plain window sills, fillets, sunken floor etc., up to

floor five level, excluding the cost of centering, shuttering and finishing:

4.2.3 1:2:4 (1 Cement : 2 coarse sand (zone-III) derived from natural sources : 4

graded stone aggregate 20 mm nominal size derived from natural sources)

2.03 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3

coarse sand (zone-III) derived from natural sources : 6 graded stone

aggregate 20 mm nominal size derived from natural sources) over 75mm

thick bed of dry brick ballast 40 mm nominal size, well rammed and

consolidated and grouted with fine sand, including necessary excavation,

levelling & dressing & finishing the top smooth.

2.04 4.10 Providing and laying damp-proof course 40mm thick with cement concrete

1:2:4 (1 cement : 2 coarse sand (zone-III) derived from natural sources : 4

graded stone aggregate 12.5mm nominal size derived from natural sources)

2.05 4.12 Extra for providing and mixing water proofing material in cement concrete

work in doses by weight of cement as per manufacturer's specification.

2.06 4.13 Providing & applying a coat of residual petroleum bitumen of grade of VG-10

of approved quality using 1.7kg per square metre on damp proof course

after cleaning the surface with brushes and finally with apiece of cloth lightly

soaked in kerosene oil. 521.00 Sqm 113.85 59315.85

Total Cement Concrete work : 1665796.45

3.00 5.0 R.C.C. WORK

5.33 Providing and laying in position ready mixed or site batched design mix

cement concrete for reinforced cement concrete work; using coarse

aggregate and fine aggregate derived from natural sources, Portland

Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard setting of

concrete, to improve durability and workability without impairing strength;

including pumping of concrete to site of laying, curing, carriage for all leads;

but excluding the cost of centering, shuttering, finishing and reinforcement

as per direction of the engineer-in-charge; for the following grades of

Note: Extra cement up to 10% of the minimum specified cement content in

design mix shall be payable separately. In case the cement content in

design mix is more than 1.10 times of the specified minimum cement

content, the contractor shall have discretion to either re-design the mix or

bear the cost of extra cement.

3.01 5.33.1 All works upto Plinth level

5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum 593.00 Cum 8683.80 5149493.40

3.02 5.33.2 All works above plinth level upto floor V level

5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum 160.00 Cum 10306.20 1648992.00

3.03 5.22 Steel reinforcement for R.C.C. work including straightening, cutting, bending,

placing in position and binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars 46717.00 Kg 89.65 4188179.05

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

3.04 5.22A Reinforcement for RCC work including straightening, cutting, bending,

placing in position and binding all complete. Above plinth level.

5.22A.6 Thermo-Mechanically Treated bars 19835.00 Kg 89.65 1778207.75

3.05 5.9 Centering and shuttering including strutting, propping etc. and removal of

5.9.1 Foundations, footings, bases of columns, etc. for mass concrete 586.00 Sqm 307.95 180458.70

5.9.3 Suspended floors, roofs, landings, balconies and access platform 12.00 Sqm 766.55 9198.60

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers 2121.00 Sqm 608.35 1290310.35

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts 1594.00 Sqm 804.25 1281974.50

5.9.15 Small lintels not exceeding 1.5 m clear span, moulding as in cornices,

window sills, string courses, bands, copings, bed plates, anchor blocks and

5.9.16 Edges of slabs and breaks in floors and walls

3.06 5.30 Add for plaster drip course/ groove in plastered surface or moulding to

R.C.C. projections. 22.00 metre 64.70 1423.40

Total R.C.C. Work : 15532561.85

4.00 6.0 BRICK WORK

4.01 6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 171.00 Cum 6658.25 1138560.75

4.02 6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in superstructure above plinth level up to floor V level in all

shapes and sizes in :

6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand) 631.00 Cum 8288.35 5229948.85

4.03 6.12 Half brick masonry with common burnt clay F.P.S. (non modular) bricks of

class designation 7.5 in foundations and plinth in :

6.12.2 cement mortar 1:4 (1 cement : 4 coarse sand) 5.00 Sqm 837.85 4189.25

4.04 6.13 Half brick masonry with common burnt clay F.P.S. (non modular) bricks of

class designation 7.5 in superstructure above plinth level up to floor V level.

6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) 5.00 Sqm 1018.05 5090.25

4.05 6.15 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at

every third course of half brick masonry. 10.00 Sqm 86.45 864.50

Total Brick Work : 6378653.60

5.00 9.0 WOOD WORK

5.01 9.21 Providing and fixing ISI marked flush door shutters conforming to IS : 2202

(Part I) non-decorative type, core of block board construction with frame of

1st class hard wood and well matched commercial 3 ply veneering with

vertical grains or cross bands and face veneers on both faces of shutters:

9.21.1 1 35 mm thick including ISI marked Stainless Steel butt hinges with

necessary screws 8.00 Sqm 2015.75 16126.00

5.02 9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm minimum

depth on all edges of flush door shutters (over all area of door shutter to be

5.03 9.96 Providing and fixing aluminium sliding door bolts, ISI marked anodised

(anodic coating not less than grade AC 10 as per IS : 1868), transparent or

dyed to required colour or shade, with nuts and screws etc. complete :

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

5.04 9.97 Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic

coating not less than grade AC 10 as per IS : 1868 ) transparent or dyed to

required colour or shade, with necessary screws etc. complete :

5.05 9.100 Providing and fixing aluminium handles, ISI marked, anodised (anodic

coating not less than grade AC 10 as per IS : 1868) transparent or dyed to

required colour or shade, with necessary screws etc. complete :

5.06 9.101 Providing and fixing aluminium hanging floor door stopper, ISI marked,

anodised (anodic coating not less than grade AC 10 as per IS : 1868)

transparent or dyed to required colour and shade, with necessary screws

9.101.2 a) Twin rubber stopper 4.00 Each 62.25 249.00

5.07 9.103 Providing and fixing bright finished brass 100 mm mortice latch and lock, ISI

marked, with six levers and a pair of anodised (anodic coating not less than

grade AC 10 as per IS : 1868) aluminium lever handles of approved quality

with necessary screws etc. complete. 4.00 Each 739.80 2959.20

5.08 9.127 Providing & Fixing decorative high pressure laminated sheet of plain / wood

grain in gloss / matt/ suede finish with high density protective surface layer

and reverse side of adhesive bonding quality conforming to IS : 2046 Type

S, including cost of adhesive of approved quality.

Total Wood Work : 33067.80

6.00 10.0 STEEL WORK

6.01 10.25 Steel work welded in built up sections/ framed work, including cutting,

hoisting, fixing in position and applying a priming coat of approved steel

primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar

6.02 10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron)

dash fastener of 10 mm dia double threaded 6.8 grade (yield strength 480

N/mm2), counter sunk head, comprising of 10 mm dia polyamide PA 6 grade

sleeve, including drilling of hole in frame , concrete/ masonry, etc. as per

direction of Engineer-in-charge.

6.03 10.16 Steel work in built up tubular (round, square or rectangular hollow tubes etc.)

trusses etc., including cutting, hoisting, fixing in position and applying a

priming coat of approved steel primer, including welding and bolted with

special shaped washers etc. complete.

10.16.2 Hot finished seamless type tubes 10.00 Kgs 168.95 1689.50

Total Steel Work : 1194264.70

7.00 11.0 FLOORING

7.01 11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and

jointed with grey cement slurry mixed with pigment to match the shade of the

slab, including rubbing and polishing complete with base of cement mortar 1

: 4 (1 cement : 4 coarse sand) :

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid

on 12 mm (average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and

jointed with grey cement slurry mixed with pigment to match the shade of the

slabs, including rubbing and polishing complete. s

7.03 11.41 Providing and laying vitrified floor tiles in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and

conforming to IS: 15622, of approved make, in all colours and shades, laid

on 20mm thick cement mortar 1:4 (1 cement : 4 coarse sand), jointing with

grey cement slurry @ 3.3 kg/ sqm including grouting the joints with white

cement and matching pigments etc., complete.

7.04 11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified

by manufacturer), with water absorption less than 0.08 % and conforming to

I.S. 15622, of approved make, in all colours & shade, in dado skirting, riser

of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement: 3 coarse

sand), jointing with grey cement slurry @ 3.3kg/sqm including grouting the

joint with white cement & matching pigments etc. complete.

Total Flooring Work : 1057731.65

8.00 12.0 ROOFING

8.01 12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20

mm nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12

mm cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat

cement, rounding the edges and making and finishing the outlet complete.

8.02 12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse

sand : 4 stone aggregate 10 mm and down gauge), including finishing with

cement mortar 1:3 (1 cement : 3 fine sand) as per standard design :

12.21.1 In 75x75 mm deep chase 16.00 metre 260.20 4163.20

Total Roofing Work : 4696.40

9.00 13.0 FINISHING

9.01 13.4 12 mm cement plaster of mix :

9.02 13.16 6 mm cement plaster of mix:

9.03 13.5 15 mm cement plaster on rough side of single or half brick wall of mix:

9.04 13.26 Providing and applying plaster of paris putty of 2 mm thickness over

plastered surface to prepare the surface even and smooth complete. s 60.00 Sqm 214.30 12858.00

9.05 13.83 Wall painting with premium acrylic emulsion paint of interior grade, having

VOC (Volatile Organic Compound ) content less than 50 grams/ litre of

approved brand and manufacture, including applying additional coats

wherever required to achieve even shade and colour.

9.06 13.61 Painting with synthetic enamel paint of approved brand and manufacture to

give an even shade :

13.61.1 Two or more coats on new work 1514.00 Sqm 131.45 199015.30

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

9.07 13.45 Finishing walls with textured exterior paint of required shade :

13.45.1 New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including

priming coat of exterior primer applied @ 2.20kg/10 sqm 6013.00 Sqm 245.00 1473185.00

9.08 16.53 Providing and fixing concertina coil fencing with punched tape concertina

coil 600 mm dia 10 metre openable length ( total length 90 m), having 50

nos rounds per 6 metre length, upto 3 m height of wall with existing angle

iron 'Y' shaped placed 2.4m or 3.00 m apart and with 9 horizontal R.B.T.

reinforced barbed wire, stud tied with G.I. staples and G.I. clips to retain

horizontal, including necessary bolts or G.I. barbed wire tied to angle iron, all

complete as per direction of Engineer-in-charge, with reinforced barbed

tape(R.B.T.) / Spring core (2.5mm thick) wire of high tensile strength of 165

kg/ sq.mm with tape (0.52 mm thick) and weight 43.478 gm/ metre (cost of

M.S. angle, C.C. blocks shall be paid separately)

Total Finishing Work : 4344288.75

10.00 21.0 ALUMINIUM WORKS

10.01 21.1 Providing and fixing aluminium work for doors, windows, ventilators and

partitions with extruded built up standard tubular sections/ appropriate Z

sections and other sections of approved make conforming to IS: 733 and IS:

1285, fixing with dash fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top, bottom and sides with

required EPDM rubber/ neoprene gasket etc. Aluminium sections shall be

smooth, rust free, straight, mitred and jointed mechanically wherever

required including cleat angle, Aluminium snap beading for glazing /

paneling, C.P. brass / stainless steel screws, all complete as per

architectural drawings and the directions of Engineer-in-charge. (Glazing,

paneling and dash fasteners to be paid for separately) :

21.1.1 For fixed portion

21.1.1.2 2 Powder coated aluminium (minimum thickness of powder coating 50

21.1.2 For shutters of doors, windows & ventilators including providing and fixing

hinges/ pivots and making provision for fixing of fittings wherever required

including the cost of EPDM rubber / neoprene gasket required (Fittings shall

be paid for separately)

21.1.2.2 Powder coated aluminium (minimum thickness of powder coating 50 micron)

10.02 21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone

work by providing weather silicon sealant over backer rod of approved

quality as per architectural drawings and direction of Engineer-in-charge

21.8.1 Upto 5mm depth and 5 mm width 41.00 m 85.25 3495.25

10.03 21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters

and partitions etc. with EPDM rubber / neoprene gasket etc. complete as per

the architectural drawings and the directions of engineer-in-charge . (Cost of

aluminium snap beading shall be paid in basic item):

21.3.2 With float glass panes of 5 mm thickness (weight not less than 12.50

10.04 21.15 Providing and fixing aluminium casement windows fastener of required

length for aluminium windows with necessary screws etc. complete.

21.15.2 Powder coated minimum thickness 50 micron aluminium 8.00 Each 79.75 638.00

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item Quantity Rate Rate Amount Amount

No DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

10.05 21.16 Providing and fixing aluminium round shape handle of outer dia 100 mm with

SS screws etc. complete as per direction of Engineer-incharge

21.16.2 Powder coated minimum thickness 50 micron aluminium 8.00 Each 89.60 716.80

Total Aluminium Works : 136584.55

11.00 22.0 WATER PROOFING

11.01 22.7 Providing and laying integral cement based water proofing treatment

including preparation of surface as required for treatment of roofs,

balconies, terraces etc consisting of following operations:

(a) Applying a slurry coat of neat cement using 2.75 kg/sqm of cement

admixed with water proofing compound conforming to IS. 2645 and

approved by Engineer-in-charge over the RCC slab including adjoining walls

upto 300 mm height including cleaning the surface before treatment.

(b) Laying brick bats with mortar using broken bricks/brick bats 25 mm to

115 mm size with 50% of cement mortar 1:5 (1 cement : 5 coarse sand)

admixed with water proofing compound conforming to IS : 2645 and

approved by Engineerin-charge over 20 mm thick layer of cement mortar of

mix 1:5 (1 cement :5 coarse sand ) admixed with water proofing compound

conforming to IS : 2645 and approved by Engineerin-charge to required

slope and treating similarly the adjoining walls upto 300 mm height including

rounding of junctions of walls and slabs.

(c) After two days of proper curing applying a second coat of cement slurry

using 2.75 kg/ sqm of cement admixed with water proofing compound

conforming to IS : 2645 and approved by Engineerin- charge.

(d) Finishing the surface with 20 mm thick jointless cement mortar of mix 1:4

(1 cement :4 coarse sand) admixed with water proofing compound

conforming to IS : 2645 and approved by Engineerin- charge including laying

glass fibre cloth of approved quality in top layer of plaster and finally

finishing the surface with trowel with neat cement slurry and making pattern

of 300x300 mm square 3 mm deep

(e) The whole terrace so finished shall be flooded with water for a minimum

period of two weeks for curing and for final test. All above operations to be

done in order and as directed and specified by the Engineer-in-Charge :

22.7.1 With average thickness of 120 mm and minimum thickness at khurra as 65

Total Water Proofing work : 19798.35

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

SCHEDULE OF QUANTITIES (SANITARY/ PLUMBING)

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

1 17.7A Providing and fixing wash basin with C.I. brackets, 15 mm dia CP

(a) White Vitreous China Wash basin size 550x400 1 Each 4542.40 4542.40

mm with a 15 mm CP Brass single hole basin mixer

2 17.1 Providing and fixing water closet squatting pan (Indian type W.C.

White Vitreous china Orissa pattern W.C. pan of

size 580x440 mm with integral type foot rests

3 17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin

17.28.2 Flexible pipe

4 17.4 Providing and fixing white vitreous china flat back or wall corner

type lipped front urinal basin of 430x260x350 mm and

340x410x265 mm sizes respectively with automatic flushing

cistern with standard flush pipe and C.P. brass spreaders with

brass unions and G.I clamps complete, including painting of

fittings and brackets, cutting and making good the walls and

floors wherever required :

17.4.1 One urinal basin with 5 litre white P.V.C. automatic 1 Each 5268.85 5268.85

7 17.31 Providing and fixing mirror of superior glass (of approved quality) 1 Each 1411.15 1411.15

9 17.70 Providing and fixing PTMT Bottle Trap for Wash basin and sink.

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

17.70.2 Bottle trap 38 mm single piece moulded with height 1 Each 325.10 325.10

of 270 mm, effective length of tail pipe 260 mm from

the centre of the waste coupling, 77 mm breadth

with 25 mm minimum water seal, weighing not less

10 17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm 1 Each 204.70 204.70

long, 200 mm wide with minimum distances of 37 mm from wall

face with concealed fittings arrangement of approved quality and

colour, weighing not less than 88 gms.

11 18.49 Providing and fixing C.P. brass bib cock of approved quality to

18.49.1 15 mm nominal bore 1 Each 434.20 434.20

13 18.52 Providing and fixing C.P. brass stop cock (concealed) of

18.52.1 15 mm nominal bore 1 Each 594.75 594.75

14 18.53 Providing and fixing C.P. brass angle valve for basin mixer and

18.53.1 15 mm nominal bore 2 Each 500.35 1000.70

15 17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 1 Each 146.30 146.30

16 17.61 Cutting chases in brick masonry walls for following diameter

17 18.76 Cutting holes upto 30 X 30 cm in walls including making good the

18.76.1 With common burnt clay F.P.S. (non modular) 1 Each 362.40 362.40

18 18.78 Making chases upto 7.5 X 7.5 cm in walls including making good 1 M 171.80 171.80

19 18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

Internal work - Exposed on wall

18.7.2 20mm nominal outer dia pipes 5 M 325.10 1625.50

18.7.3 25mm nominal outer dia pipes 5 M 408.55 2042.75

20 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

Concealed work including cutting chases and making good

18.8.1 15mm nominal outer dia pipes 10 M 441.15 4411.50

18.8.2 20mm nominal outer dia pipes 5 M 513.75 2568.75

21 18.9 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

18.9.6 50mm nominal outer dia pipes 50 M 811.85 40592.50

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

22 18.17 Providing and fixing gun metal gate valve with C.I. wheel of

18.17.1 25 mm nominal bore 1 Each 532.35 532.35

23 18.18 Providing and fixing ball valve (brass) of approved quality, High

18.18.3 25 mm nominal bore 1 Each 399.15 399.15

24 18.21 Providing and fixing unplasticised PVC connection pipe with

18.21.1 30 cm length

18.21.1.1 15 mm nominal bore 1 Each 74.80 74.80

25 18.48 Providing and placing on terrace (at all floor levels) polyethylene 500 Litre 9.70 4850.00

26 2.10 Excavating trenches of required width for pipes, cables, etc

2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not 50 M 417.35 20867.50

exceeding 300 mm dia.

27 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

19.4.1 100 X 100 mm size P type

19.4.1.2 With Sewer bricks conforming to IS : 4885 1 Each 2407.65 2407.65

28 19.7 Constructing brick masonry manhole in cement mortar 1:4 (1

19.7.1 Inside size 90 X 80 cm and 45 cm deep including

C.I. cover with frame (light duty) 455 X 610 mm

internal diamensions total weight of cover and frame

to be not less than 38 kg (weight of cover 23 kg and

weight of frame 15 kg):

19.7.1.2 With Sewer bricks conforming to IS : 4885 2 Each 11567.00 23134.00

29 19.8 Extra for depth of manholes

19.8.1 Size 90x80cm

19.8.1.2 With Sewer bricks conforming to IS : 4885 1 Meter 7777.70 7777.70

31 19.32 Making soak pit 2.5 m diameter 3.0 m deep with 45 X 45 cm dry

brick honey comb shaft with bricks and S.W. drain pipe 100 mm

diameter, 1.8 m long complete as per standard design.

19.32.1 With common burnt clay F.P.S. (non modular) 1 Each 28029.15 28029.15

bricks of class designation 7.5

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

32 MR Supply, Installation, testing and commisioning of Domestic Water

(a) Capacity 1 LPS each minimum

33 12.41 Providing and Fixing on wall face unplasticised Rigid PVC rain

35 12.42 Providing and fixing on wall face unplasticised PVC moulded

12.42.1 Coupler

12.42.6 Shoe (Plain)

36 12.43 Providing and fixing unplasticised PVC pipe clips of approved

37 12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron 2 Each 47.90 95.80

38 19.1 Providing, laying and jointing glazed stoneware pipes class SP-1

39 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5

19.2.2 150 mm diameter S.W. pipe 20 meter 1095.15 21903.00

19.2.3 200 mm diameter S.W. pipe 20 meter 1276.70 25534.00

40 19.3 Providing and laying cement concrete 1:5:10 (1 cement : 5

19.3.2 150 mm diameter S.W. pipe 30 meter 689.75 20692.50

19.3.3 200 mm diameter S.W. pipe 30 meter 810.80 24324.00

42 8.10 Providing and fixing stone slab table rubbed,edges rounded and

8.10.2 Granite stone of approved shade 0.50 Sqm 3542.85 1771.43

44 MR Providing, fixing, jointing and testing in position of ISI marked UV

The Pipes UPVC

will be pipes for soil,

supported waste, and

with threaded G Ivent, Type-B

mm diaetc on 50x50x5

(Wall Thicknessmm slotted

to 3.8 mm) The cost 10.00 metre 536.00 5360.00

75 mm dia (Wall Thickness - 3.2 to 3.8 mm) 5.00 metre 416.00 2080.00

45 MR Providing, fixing, jointing and testing in position ISI marked

(IS:4985) UPVC pipes of min 6 Kg/ Sqcm rating with fitting for

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

46 MR Providing & fixing UPVC Floor trap of self cleansing design with 0.00

47 MR stainless

Plain Floor steel

Trap (4" Ht) grating

with 50complete

/ 75 outletinand

with height raiser 2 each 536.00 1072.00

48 MR Extra for providing & fixing 125 mm dia C.P. grating in place of 2 each 726.00 1452.00

49 MR Providing & fixingC.I. grating

of SS Floorover floor traps.

Cleanout, round or square with 2 each 1001.00 2002.00

rubber seal and flat round cover with screws and other required

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

SCHEDULE OF QUANTITIES (ELECTRICAL)

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

A POINT WIRING

Wiring for light point/ fan point/ exhaust

fan point/ call bell point with 1.5 sq.mm

FRLS PVC insulated copper conductor

single core cable in surface / recessed

medium class PVC conduit, with modular

switch, modular plate, suitable GI box and

earthing the point with 1.5 sq.mm. FRLS

PVC insulated copper conductor single

core cable etc as required.

Wiring for group controlled (looped) light

point/ fan point/call bell point (without

independent switch etc.) with 1.5 sq.mm

FRLS PVC insulated copper conductor

3 1.55 single core cable in surface / recessed

PVC conduit, and earthing the point with

1.5 sq.mm. FRLS PVC insulated copper

conductor single core cable etc as

Wiring for light/ power plug with 2X4 sq.

mm FRLS PVC insulated copper

conductor single core cable in surface/

5 1.12 recessed medium class PVC conduit MTR 20 200.00 4000.00

alongwith 1 No. 4 sq. mm FRLS PVC

insulated copper conductor single core

cable for loop earthing as required.

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supplying and fixing following modular

switch/ socket on the existing modular

7 1.24 plate & switch box including connections

but excluding modular plate etc. as

10 1.24.4 3 pin 5/6 amp socket outlet EACH 2 111.00 222.00

11 1.24.5 6 pin 15/16 amp socket outlet EACH 1 175.00 175.00

Supplying and fixing modular blanking

plate on the existing modular plate &

switch box excluding modular plate as

Supplying and fixing following

size/module, GI box along with Modular

base & cover plate on existing modular

metal boxes etc. as required.

B SUBMAIN & CONTROL WIRING

Wiring for circuit/ submain wiring

alongwith earth wire with the following

1 1.14 sizes of FR PVC insulated copper

conductor, single core cable in surface/

recessed steel conduit as required

2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth

2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth

2 X 4 sq. mm + 1 X 4 sq. mm earth wire

2 X 6 sq. mm + 1 X 6 sq. mm earth wire

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

4 X 10 sq. mm + 2 X 6 sq. mm earth wire

Laying of one number PVC insulated and

PVC sheathed / XLPE power cable of

1.1 KV grade of following size direct in

ground including excavation, sand

cushioning, protective covering and

refilling the trench etc as required.

Supplying and making end termination

with brass compression gland and

aluminium lugs for following size of PVC

insulated and PVC sheathed / XLPE

aluminium conductor cable of 1.1 KV

grade as required.

Supply and fixing of following XPLE

armourned 1.1 KV grade conforming to

I.S.7098/1554Aluminium Conductor

Supply of following sizes of PVC sheathed

PVC/XLPE insulated Aluminium

conductor armoured cable of 1.1 KV

grade conforming to IS:7098 part-1 /

IS:1554 part-1 respectively & ISI marked.

6 a 4 C x 16 Sqmm XLPE cable RM 50 166.71 8335.37

Supplying and fixing single pole blanking

1 2.11 plate in the existing MCB DB complete EACH 5 8.00 40.00

etc. as required.

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supplying and fixing 5 amps to 32 amps

rating, 240/415 volts, "C" curve, miniature

circuit breaker suitable for inductive load

2.10 of following poles in the existing MCB DB

complete with connections, testing and

commissioning etc. as required.

2.10.1 Single pole EACH 6 199.00 1194.00

Supplying and fixing following rating, four

pole, 415 volts, isolator/MCB in the

2.13 existing MCB DB complete with

connections, testing and commissioning

etc. as required.

Supplying and fixing following way, single

pole and neutral, sheet steel, MCB

distribution board, 240 V, on surface/

2.3 recess, complete with tinned copper bus

bar, neutral bus bar, earth bar, din bar,

interconnections, powder painted

including earthing etc. as required. (But

without MCB/RCCB/Isolator)

2.3.1 6 way , Double door EACH 1 1661.00 1661.00

Supplying and fixing following rating,

double pole, (single phase and neutral),

240 volts, residual current circuit breaker

(RCCB), having a sensitivity current upto

5 300 milliamperes in the existing MCB DB

complete with connections, testing and

commissioning etc. as required.

PROVISIONS FOR VOICE, DATA,

SECURITY & TV SYSTEMS

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

1 1.24.6 Telephone socket outlet Set 1 119.00 119.00

Supplying and drawing following pair, 0.5

sq.mm FR PVC insulated copper

1.18.2 conductor, unarmoured telephone cable in

the existing surface / recessed steel /

PVC conduit as required.

Supplying and fixing of following sizes

medium class PVC conduit aong with

accessories in surface/ recess including

5 cutting the wall and making good the

same incase of recessed conduit as

Supplying and fixing two module stepped

type electronic fan regulator on the

7 1.25 existing modular plate switch box Each 1 342.00 342.00

including connections but excluding

modular plate etc. as required.

F LIGHT FIXTURES

Installation ,Testing, Commissioning of

wall bracket /ceiling fittings of all sizes and

shapes containing upto two

GLS/CFL/LED lamps per fitting, complete

with all accessories including connections

etc. as required.

Installation, testing and commissioning of

ceiling fan including wiring the down rods

of standard lenght (upto 30 cm) with 1.5

sq. mm FR PVC insulated, copper

conductor, single core cable including

providing and fixing phenolic sheet cover

on the fan box as required etc

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Installation of exhaust fan in the existing

opening, including making good the

3 damage, connection, testing,

commissioning etc. as required.

Upto 450 mm sweep Nos. 1 363.00 363.00

Extra for fixing the louvers/ shutters

4 1.51 complete with frame for exhaust fan of all Nos. 1 168.00 168.00

Supply of ISI marked energy efficient

exhaust fan plastic ideal for mounting on

5 MR glass window with 200mm sweep (Havells Each 1 1350.22 1350.22

Cat No. Ventilair DX 200mm sweep or

Supply of 18 W LED Tubelight with batten

-Basic all purpose surface and wall

mounted LED batten with Aluminum

housing & integrated electronic driver with

6 MR all accessories as required complete in all Each 4 956.69 3826.74

respect. (Havells Cat no. -

LUMILINEPLUSBS18WLED865SPCS or

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supply, Installation, Testing and

Commissioning of 1200 mm sweep, BEE

5 star rated, ceiling fan with Brush Less

Direct Current (BLDC) Motor, class of

insulation: B, 3 nos. blades, 30 cm long

down rod, 2 nos. canopies, shackle kit,

safety rope, copper winding, Power Factor

not less than 0.9, Service Value (CMM/W)

minimum 6.85, Air delivery minimum 215

CMM, 350 RPM (tolerance as per IS : 374-

2019), THD less than 10%, remote or

electronic regulator unit for speed control

and all remaining accessories including

safety pin, nut bolts, washers,

temperature rise=75 degree C (max.),

insulation resistance more than 2 mega

ohm, suitable for 230 V, 50 Hz, single

phase AC Supply, earthing etc. complete

Supply, Installation, Testing and

Commissioning of Hot dip Galvanized

octagonal pole with integral cotrol box,

MCB and cable termination arrangement

with top bracket of overall length 6 metre

(sheet thickness 3mm), top dia.(A/F)

70mm and bottom dia. (A/F) 130mm,

8 MR foundation size below ground level Each 2 18000.61 36001.21

550mm x 550mm x 1500mm, 4Nos.

foundation bolts size 20mm dia., length

600mm with base plate dimensions

220mm x 220mm x 12mm thick with

single arm, 1 metre each bracket fixed on

the top of the pole

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket-A

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supply, installation, testing and

commissioning of high performance 70W

LED street light, with connectors all duly

wired , connection & wiring from junction

box with 3# 2.5 sqmm copper wires,

Mounted on 6 mtr. Pole

Supply of 9 W LED Tubelight with batten

600 mm -Basic all purpose surface and

wall mounted LED batten with Aluminum

housing & integrated electronic driver with

all accessories as required complete in all

Earthing with G.I. earth plate 600 mm X

600 mm X 6 mm thick including

accessories, and providing masonry

1 5.4 enclosure with cover plate having locking Set 2 6216.00 12432.00

arrangement and watering pipe of 2.7

metre long etc. with charcoal/ coke and

salt as required.

Providing and fixing 25 mm X 5 mm G.I.

2 5.15 strip on surface or in recess for M 10 206.00 2060.00

connections etc. as required.

Providing and fixing 6 SWG dia G.I. wire

3 5.16 on surface or in recess for loop earthing M 10 57.00 570.00

Providing and fixing testing joint, made of

20 mm X 3 mm thick G.I. strip, 125 mm

4 6.12 long, with 4 nos. of G.I. bolts, nuts, chuck Each 2 102.00 204.00

nuts and spring washers etc. complete as

Providing and laying G.I. tape 32 mm X 6

5 6.14 mm from earth electrode directly in Metre 10 176.00 1760.00

ground as required.

GRAND TOTAL 68223.00 69482.94

GRAND TOTAL 68223.00 69482.94

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Name of work: Construction of Boundary Wall, Entrance Gate & Guard Room at Dharwad, Karnataka

ABSTRACT OF COST

Amount (DSR) Amount (Non-DSR)

S No Description

1 CIVIL WORKS 18008803.25 0.00

2 ELECTRICAL WORKS 68223.00 69482.94

3 PLUMBING WORKS 332051.58 24095.00

GRAND TOTAL 18502655.76

GRAND TOTAL 18502655.76

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

ABSTRACT OF COST

Name of work : Construction of Boundary Wall, Entrance Gate & Guard room at Dharwad,

DSR- AMOUNT NDSR-AMOUNT

S. No. ITEM OF CIVIL WORK

1.00 Earth Work 1063844.05

2.00 Concrete Work 957264.30

4.00 Brick Work 3616565.30

5.00 Wood Work 33067.80

6.00 Steel Work 724390.10

7.00 Flooring 613327.75

8.00 Roofing 4696.40

9.00 Finishing 2462048.30

10.00 Aluminium Works 136584.55

11.00 Water Proofing Work 19798.35

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

SCHEDULE OF QUANTITIES

Name of work : Construction of Boundary Wall, Entrance Gate & Guard room at Dharwad, Karnatka

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

1.00 2.0 EARTH WORK

1.01 2.28 Surface dressing of the ground including removing vegetation

and inequalities not exceeding 15 cm deep and disposal of

rubbish, lead up to 50 m and lift up to 1.5 m.

2.28.1 All kinds of soil 1456.00 Sqm 28.15 40986.40

1.02 2.6 Earth work in excavation by mechanical means (Hydraulic

excavator)/ manual means over areas (exceeding 30 cm in

depth, 1.5 m in width as well as 10 sqm on plan) including

getting out and disposal of excavated earth lead upto 50 m

and lift upto 1.5 m, as directed by Engineer-incharge.

2.6.1 a) All kinds of soil 2056.00 Cum 205.45 422405.20

1.03 2.25 Filling available excavated earth (excluding rock) in trenches,

plinth, sides of foundations etc. in layers not exceeding 20cm

in depth, consolidating each deposited layer by ramming and

watering, lead up to 50 m and lift upto 1.5 m.

1.04 1.1.2 Disposal of surplus earth by mechanical transport including

loading, unloading for a lead upto 10.00 Km.

1.05 2.27 Supplying and filling in plinth with sand under floors, including

watering, ramming, consolidating and dressing complete.

1.06 2.34 Supplying chemical emulsion in sealed containers including

delivery as specified.

2.34.1 Chlorpyriphos emulsifiable concentrate of 20%

1.07 2.35 Diluting and injecting chemical emulsion for POST-

CONSTRUCTIONAL anti-termite treatment (excluding the

cost of chemical emulsion) :

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

2.35.3 Treatment of soil under existing floors using chemical

emulsion @ one litre per hole, 300 mm apart including

drilling 12 mm diameter holes and plugging with cement

mortar 1 :2 (1 cement : 2 Coarse sand) to match the existing

2.35.3.1 With Chlorpyriphos E.C. 20% with 1% concentration

Total Earth Work : 1063844.05

2.00 4.0 CONCRETE WORK

2.01 4.1 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All work

up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) derived from

natural sources : 8 graded stone aggregate 40 mm nominal

size derived from natural sources)

2.02 4.2 Providing and laying cement concrete in retaining walls, return

walls, walls (any thickness) including attached pilasters,

columns, piers, abutments, pillars, posts, struts, buttresses,

string or lacing courses, parapets, coping, bed blocks, anchor

blocks, plain window sills, fillets, sunken floor etc., up to floor

five level, excluding the cost of centering, shuttering and

4.2.3 1:2:4 (1 Cement : 2 coarse sand (zone-III) derived from

natural sources : 4 graded stone aggregate 20 mm nominal

size derived from natural sources)

2.03 4.17 Making plinth protection 50mm thick of cement concrete 1:3:6

(1 cement : 3 coarse sand (zone-III) derived from natural

sources : 6 graded stone aggregate 20 mm nominal size

derived from natural sources) over 75mm thick bed of dry

brick ballast 40 mm nominal size, well rammed and

consolidated and grouted with fine sand, including necessary

excavation, levelling & dressing & finishing the top smooth.

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

2.04 4.10 Providing and laying damp-proof course 40mm thick with

cement concrete 1:2:4 (1 cement : 2 coarse sand (zone-III)

derived from natural sources : 4 graded stone aggregate

12.5mm nominal size derived from natural sources)

2.05 4.12 Extra for providing and mixing water proofing material in

cement concrete work in doses by weight of cement as per

manufacturer's specification.

2.06 4.13 Providing & applying a coat of residual petroleum bitumen of

grade of VG-10 of approved quality using 1.7kg per square

metre on damp proof course after cleaning the surface with

brushes and finally with apiece of cloth lightly soaked in

Total Cement Concrete work : 957264.30

3.00 5.0 R.C.C. WORK

5.33 Providing and laying in position ready mixed or site batched

design mix cement concrete for reinforced cement concrete

work; using coarse aggregate and fine aggregate derived

from natural sources, Portland Pozzolana / Ordinary Portland

/Portland Slag cement, admixtures in recommended

proportions as per IS: 9103 to accelerate / retard setting of

concrete, to improve durability and workability without

impairing strength; including pumping of concrete to site of

laying, curing, carriage for all leads; but excluding the cost of

centering, shuttering, finishing and reinforcement as per

direction of the engineer-in-charge; for the following grades of

Note: Extra cement up to 10% of the minimum specified

cement content in design mix shall be payable separately. In

case the cement content in design mix is more than 1.10

times of the specified minimum cement content, the

contractor shall have discretion to either re-design the mix or

bear the cost of extra cement.

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

3.01 5.33.1 All works upto Plinth level

5.33.1.1 Concrete of M25 grade with minimum cement content of 330

3.02 5.33.2 All works above plinth level upto floor V level

5.33.2.1 Concrete of M25 grade with minimum cement content of 330

3.03 5.22 Steel reinforcement for R.C.C. work including straightening,

cutting, bending, placing in position and binding all complete

upto plinth level.

5.22.6 Thermo-Mechanically Treated bars 23806.00 Kg 89.65 2134207.90

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

3.04 5.22A Reinforcement for RCC work including straightening, cutting,

bending, placing in position and binding all complete. Above

5.22A.6 Thermo-Mechanically Treated bars 9074.00 Kg 89.65 813484.10

3.05 5.9 Centering and shuttering including strutting, propping etc. and

removal of form for

5.9.1 Foundations, footings, bases of columns, etc. for mass

5.9.3 Suspended floors, roofs, landings, balconies and access

5.9.5 Lintels, beams, plinth beams, girders, bressumers and

cantilevers 1196.00 Sqm 608.35 727586.60

5.9.6 Columns, Pillars, Piers, Abutments, Posts and Struts

5.9.15 Small lintels not exceeding 1.5 m clear span, moulding as in

cornices, window sills, string courses, bands, copings, bed

plates, anchor blocks and the like

5.9.16 Edges of slabs and breaks in floors and walls

3.06 5.30 Add for plaster drip course/ groove in plastered surface or

moulding to R.C.C. projections.

Total R.C.C. Work : 8377216.35

4.00 6.0 BRICK WORK

4.01 6.1 Brick work with common burnt clay F.P.S. (non modular)

bricks of class designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand)

4.02 6.4 Brick work with common burnt clay F.P.S. (non modular)

bricks of class designation 7.5 in superstructure above plinth

level up to floor V level in all shapes and sizes in :

6.4.2 Cement mortar 1:6 (1 cement : 6 coarse sand)

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

4.03 6.12 Half brick masonry with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in foundations and

6.12.2 cement mortar 1:4 (1 cement : 4 coarse sand)

4.04 6.13 Half brick masonry with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 in superstructure

above plinth level up to floor V level.

6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand)

4.05 6.15 Extra for providing and placing in position 2 Nos 6mm dia.

M.S. bars at every third course of half brick masonry.

Total Brick Work : 3616565.30

5.00 9.0 WOOD WORK

5.01 9.21 Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) non-decorative type, core of

block board construction with frame of 1st class hard wood

and well matched commercial 3 ply veneering with vertical

grains or cross bands and face veneers on both faces of

9.21.1 1 35 mm thick including ISI marked Stainless Steel butt

hinges with necessary screws 8.00 Sqm 2015.75 16126.00

5.02 9.23 Extra for providing lipping with 2nd class teak wood battens

25 mm minimum depth on all edges of flush door shutters

(over all area of door shutter to be measured).

5.03 9.96 Providing and fixing aluminium sliding door bolts, ISI marked

anodised (anodic coating not less than grade AC 10 as per IS

: 1868), transparent or dyed to required colour or shade, with

nuts and screws etc. complete :

5.04 9.97 Providing and fixing aluminium tower bolts, ISI marked,

anodised (anodic coating not less than grade AC 10 as per IS

: 1868 ) transparent or dyed to required colour or shade, with

necessary screws etc. complete :

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

5.05 9.100 Providing and fixing aluminium handles, ISI marked, anodised

(anodic coating not less than grade AC 10 as per IS : 1868)

transparent or dyed to required colour or shade, with

necessary screws etc. complete :

5.06 9.101 Providing and fixing aluminium hanging floor door stopper, ISI

marked, anodised (anodic coating not less than grade AC 10

as per IS : 1868) transparent or dyed to required colour and

shade, with necessary screws etc. complete.

9.101.2 a) Twin rubber stopper 4.00 Each 62.25 249.00

5.07 9.103 Providing and fixing bright finished brass 100 mm mortice

latch and lock, ISI marked, with six levers and a pair of

anodised (anodic coating not less than grade AC 10 as per IS

: 1868) aluminium lever handles of approved quality with

necessary screws etc. complete.

5.08 9.127 Providing & Fixing decorative high pressure laminated sheet

of plain / wood grain in gloss / matt/ suede finish with high

density protective surface layer and reverse side of adhesive

bonding quality conforming to IS : 2046 Type S, including cost

of adhesive of approved quality.

Total Wood Work : 33067.80

6.00 10.0 STEEL WORK

6.01 10.25 Steel work welded in built up sections/ framed work, including

cutting, hoisting, fixing in position and applying a priming coat

of approved steel primer using structural steel etc. as

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets,

gates and similar works

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

6.02 10.27 Providing and fixing carbon steel galvanised ( minimum

coating 5 micron) dash fastener of 10 mm dia double

threaded 6.8 grade (yield strength 480 N/mm2), counter sunk

head, comprising of 10 mm dia polyamide PA 6 grade sleeve,

including drilling of hole in frame , concrete/ masonry, etc. as

per direction of Engineer-in-charge.

6.03 10.16 Steel work in built up tubular (round, square or rectangular

hollow tubes etc.) trusses etc., including cutting, hoisting,

fixing in position and applying a priming coat of approved steel

primer, including welding and bolted with special shaped

washers etc. complete.

10.16.2 Hot finished seamless type tubes 10.00 Kgs 168.95 1689.50

Total Steel Work : 724390.10

7.00 11.0 FLOORING

Kota stone slab flooring over 20 mm (average) thick base laid

over and jointed with grey cement slurry mixed with pigment

to match the shade of the slab, including rubbing and

polishing complete with base of cement mortar 1 : 4 (1

cement : 4 coarse sand) :

Kota stone slabs 20 mm thick in risers of steps, skirting, dado

and pillars laid on 12 mm (average) thick cement mortar 1:3

(1 cement: 3 coarse sand) and jointed with grey cement slurry

mixed with pigment to match the shade of the slabs, including

rubbing and polishing complete. s

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

7.03 11.41 Providing and laying vitrified floor tiles in different sizes

(thickness to be specified by the manufacturer) with water

absorption less than 0.08% and conforming to IS: 15622, of

approved make, in all colours and shades, laid on 20mm thick

cement mortar 1:4 (1 cement : 4 coarse sand), jointing with

grey cement slurry @ 3.3 kg/ sqm including grouting the joints

with white cement and matching pigments etc., complete.

7.04 11.46 Providing and laying Vitrified tiles in different sizes (thickness

to be specified by manufacturer), with water absorption less

than 0.08 % and conforming to I.S. 15622, of approved make,

in all colours & shade, in dado skirting, riser of steps, over 12

mm thick bed of cement mortar 1:3 (1 cement: 3 coarse

sand), jointing with grey cement slurry @ 3.3kg/sqm including

grouting the joint with white cement & matching pigments etc.

Total Flooring Work : 613327.75

8.00 12.0 ROOFING

8.01 12.22 Making khurras 45x45 cm with average minimum thickness of

5 cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate of 20 mm nominal size) over P.V.C.

sheet 1 m x1 m x 400 micron, finished with 12 mm cement

plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat

cement, rounding the edges and making and finishing the

outlet complete.

8.02 12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement

: 2 coarse sand : 4 stone aggregate 10 mm and down gauge),

including finishing with cement mortar 1:3 (1 cement : 3 fine

sand) as per standard design :

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

12.21.1 In 75x75 mm deep chase 16.00 metre 260.20 4163.20

Total Roofing Work : 4696.40

9.00 13.0 FINISHING

9.01 13.4 12 mm cement plaster of mix :

9.02 13.16 6 mm cement plaster of mix:

9.03 13.5 15 mm cement plaster on rough side of single or half brick

9.04 13.26 Providing and applying plaster of paris putty of 2 mm

thickness over plastered surface to prepare the surface even

and smooth complete. s

9.05 13.83 Wall painting with premium acrylic emulsion paint of interior

grade, having VOC (Volatile Organic Compound ) content

less than 50 grams/ litre of approved brand and manufacture,

including applying additional coats wherever required to

achieve even shade and colour.

9.06 13.61 Painting with synthetic enamel paint of approved brand and

manufacture to give an even shade :

13.61.1 Two or more coats on new work 853.00 Sqm 131.45 112126.85

9.07 13.45 Finishing walls with textured exterior paint of required shade :

13.45.1 New work (Two or more coats applied @ 3.28 ltr/10 sqm)

over and including priming coat of exterior primer applied @

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

9.08 16.53 Providing and fixing concertina coil fencing with punched tape

concertina coil 600 mm dia 10 metre openable length ( total

length 90 m), having 50 nos rounds per 6 metre length, upto 3

m height of wall with existing angle iron 'Y' shaped placed

2.4m or 3.00 m apart and with 9 horizontal R.B.T. reinforced

barbed wire, stud tied with G.I. staples and G.I. clips to retain

horizontal, including necessary bolts or G.I. barbed wire tied

to angle iron, all complete as per direction of Engineer-in-

charge, with reinforced barbed tape(R.B.T.) / Spring core

(2.5mm thick) wire of high tensile strength of 165 kg/ sq.mm

with tape (0.52 mm thick) and weight 43.478 gm/ metre (cost

of M.S. angle, C.C. blocks shall be paid separately)

Total Finishing Work : 2462048.30

10.00 21.0 ALUMINIUM WORKS

10.01 21.1 Providing and fixing aluminium work for doors, windows,

ventilators and partitions with extruded built up standard

tubular sections/ appropriate Z sections and other sections of

approved make conforming to IS: 733 and IS: 1285, fixing

with dash fasteners of required dia and size, including

necessary filling up the gaps at junctions, i.e. at top, bottom

and sides with required EPDM rubber/ neoprene gasket etc.

Aluminium sections shall be smooth, rust free, straight, mitred

and jointed mechanically wherever required including cleat

angle, Aluminium snap beading for glazing / paneling, C.P.

brass / stainless steel screws, all complete as per

architectural drawings and the directions of Engineer-in-

charge. (Glazing, paneling and dash fasteners to be paid for

21.1.1 For fixed portion

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

21.1.1.2 2 Powder coated aluminium (minimum thickness of powder

coating 50 micron) 213.00 Kgs 466.30 99321.90

21.1.2 For shutters of doors, windows & ventilators including

providing and fixing hinges/ pivots and making provision for

fixing of fittings wherever required including the cost of EPDM

rubber / neoprene gasket required (Fittings shall be paid for

21.1.2.2 Powder coated aluminium (minimum thickness of powder

coating 50 micron) 48.00 Kgs 564.80 27110.40

10.02 21.8 Filling the gap in between aluminium frame & adjacent RCC/

Brick/ Stone work by providing weather silicon sealant over

backer rod of approved quality as per architectural drawings

and direction of Engineer-in-charge complete.

21.8.1 Upto 5mm depth and 5 mm width 41.00 m 85.25 3495.25

10.03 21.3 Providing and fixing glazing in aluminium door, window,

ventilator shutters and partitions etc. with EPDM rubber /

neoprene gasket etc. complete as per the architectural

drawings and the directions of engineer-in-charge . (Cost of

aluminium snap beading shall be paid in basic item):

21.3.2 With float glass panes of 5 mm thickness (weight not less

than 12.50 kg/sqm)

10.04 21.15 Providing and fixing aluminium casement windows fastener of

required length for aluminium windows with necessary screws

21.15.2 Powder coated minimum thickness 50 micron aluminium

10.05 21.16 Providing and fixing aluminium round shape handle of outer

dia 100 mm with SS screws etc. complete as per direction of

Engineer-incharge

21.16.2 Powder coated minimum thickness 50 micron aluminium

Total Aluminium Works : 136584.55

11.00 22.0 WATER PROOFING

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

11.01 22.7 Providing and laying integral cement based water proofing

treatment including preparation of surface as required for

treatment of roofs, balconies, terraces etc consisting of

following operations:

(a) Applying a slurry coat of neat cement using 2.75 kg/sqm of

cement admixed with water proofing compound conforming to

IS. 2645 and approved by Engineer-in-charge over the RCC

slab including adjoining walls upto 300 mm height including

cleaning the surface before treatment.

(b) Laying brick bats with mortar using broken bricks/brick

bats 25 mm to 115 mm size with 50% of cement mortar 1:5 (1

cement : 5 coarse sand) admixed with water proofing

compound conforming to IS : 2645 and approved by

Engineerin-charge over 20 mm thick layer of cement mortar of

mix 1:5 (1 cement :5 coarse sand ) admixed with water

proofing compound conforming to IS : 2645 and approved by

Engineerin-charge to required slope and treating similarly the

adjoining walls upto 300 mm height including rounding of

junctions of walls and slabs.

(c) After two days of proper curing applying a second coat of

cement slurry using 2.75 kg/ sqm of cement admixed with

water proofing compound conforming to IS : 2645 and

approved by Engineerin- charge.

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No Quantity Rate Rate Amount Amount

DSR 2021 Description of Item Unit Rs. Rs. Rs. Rs.

DSR NDSR DSR NDSR

(d) Finishing the surface with 20 mm thick jointless cement

mortar of mix 1:4 (1 cement :4 coarse sand) admixed with

water proofing compound conforming to IS : 2645 and

approved by Engineerin- charge including laying glass fibre

cloth of approved quality in top layer of plaster and finally

finishing the surface with trowel with neat cement slurry and

making pattern of 300x300 mm square 3 mm deep

(e) The whole terrace so finished shall be flooded with water

for a minimum period of two weeks for curing and for final

test. All above operations to be done in order and as directed

and specified by the Engineer-in-Charge :

22.7.1 With average thickness of 120 mm and minimum thickness at

khurra as 65 mm.

Total Water Proofing work : 19798.35

Digitally signed by

DEEPAK DEEPAK KUMAR MEHRA

Contractor KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

SCHEDULE OF QUANTITIES (ELECTRICAL)

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

A POINT WIRING

Wiring for light point/ fan point/ exhaust

fan point/ call bell point with 1.5 sq.mm

FRLS PVC insulated copper conductor

single core cable in surface / recessed

medium class PVC conduit, with modular

switch, modular plate, suitable GI box and

earthing the point with 1.5 sq.mm. FRLS

PVC insulated copper conductor single

core cable etc as required.

Wiring for group controlled (looped) light

point/ fan point/call bell point (without

independent switch etc.) with 1.5 sq.mm

FRLS PVC insulated copper conductor

3 1.55 single core cable in surface / recessed

PVC conduit, and earthing the point with

1.5 sq.mm. FRLS PVC insulated copper

conductor single core cable etc as

Wiring for light/ power plug with 2X4 sq.

mm FRLS PVC insulated copper

conductor single core cable in surface/

5 1.12 recessed medium class PVC conduit MTR 20 200.00 4000.00

alongwith 1 No. 4 sq. mm FRLS PVC

insulated copper conductor single core

cable for loop earthing as required.

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supplying and fixing following modular

switch/ socket on the existing modular

7 1.24 plate & switch box including connections

but excluding modular plate etc. as

10 1.24.4 3 pin 5/6 amp socket outlet EACH 2 111.00 222.00

11 1.24.5 6 pin 15/16 amp socket outlet EACH 1 175.00 175.00

Supplying and fixing modular blanking

plate on the existing modular plate &

switch box excluding modular plate as

Supplying and fixing following

size/module, GI box along with Modular

base & cover plate on existing modular

metal boxes etc. as required.

B SUBMAIN & CONTROL WIRING

Wiring for circuit/ submain wiring

alongwith earth wire with the following

1 1.14 sizes of FR PVC insulated copper

conductor, single core cable in surface/

recessed steel conduit as required

2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth

2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth

2 X 4 sq. mm + 1 X 4 sq. mm earth wire

2 X 6 sq. mm + 1 X 6 sq. mm earth wire

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

4 X 10 sq. mm + 2 X 6 sq. mm earth wire

Laying of one number PVC insulated and

PVC sheathed / XLPE power cable of

1.1 KV grade of following size direct in

ground including excavation, sand

cushioning, protective covering and

refilling the trench etc as required.

Supplying and making end termination

with brass compression gland and

aluminium lugs for following size of PVC

insulated and PVC sheathed / XLPE

aluminium conductor cable of 1.1 KV

grade as required.

Supply and fixing of following XPLE

armourned 1.1 KV grade conforming to

I.S.7098/1554Aluminium Conductor

Supply of following sizes of PVC sheathed

PVC/XLPE insulated Aluminium

conductor armoured cable of 1.1 KV

grade conforming to IS:7098 part-1 /

IS:1554 part-1 respectively & ISI marked.

6 a 4 C x 16 Sqmm XLPE cable RM 50 166.71 8335.37

Supplying and fixing single pole blanking

1 2.11 plate in the existing MCB DB complete EACH 5 8.00 40.00

etc. as required.

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supplying and fixing 5 amps to 32 amps

rating, 240/415 volts, "C" curve, miniature

circuit breaker suitable for inductive load

2.10 of following poles in the existing MCB DB

complete with connections, testing and

commissioning etc. as required.

2.10.1 Single pole EACH 6 199.00 1194.00

Supplying and fixing following rating, four

pole, 415 volts, isolator/MCB in the

2.13 existing MCB DB complete with

connections, testing and commissioning

etc. as required.

Supplying and fixing following way, single

pole and neutral, sheet steel, MCB

distribution board, 240 V, on surface/

2.3 recess, complete with tinned copper bus

bar, neutral bus bar, earth bar, din bar,

interconnections, powder painted

including earthing etc. as required. (But

without MCB/RCCB/Isolator)

2.3.1 6 way , Double door EACH 1 1661.00 1661.00

Supplying and fixing following rating,

double pole, (single phase and neutral),

240 volts, residual current circuit breaker

(RCCB), having a sensitivity current upto

5 300 milliamperes in the existing MCB DB

complete with connections, testing and

commissioning etc. as required.

PROVISIONS FOR VOICE, DATA,

SECURITY & TV SYSTEMS

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

1 1.24.6 Telephone socket outlet Set 1 119.00 119.00

Supplying and drawing following pair, 0.5

sq.mm FR PVC insulated copper

1.18.2 conductor, unarmoured telephone cable in

the existing surface / recessed steel /

PVC conduit as required.

Supplying and fixing of following sizes

medium class PVC conduit aong with

accessories in surface/ recess including

5 cutting the wall and making good the

same incase of recessed conduit as

Supplying and fixing two module stepped

type electronic fan regulator on the

7 1.25 existing modular plate switch box Each 1 342.00 342.00

including connections but excluding

modular plate etc. as required.

F LIGHT FIXTURES

Installation ,Testing, Commissioning of

wall bracket /ceiling fittings of all sizes and

shapes containing upto two

GLS/CFL/LED lamps per fitting, complete

with all accessories including connections

etc. as required.

Installation, testing and commissioning of

ceiling fan including wiring the down rods

of standard lenght (upto 30 cm) with 1.5

sq. mm FR PVC insulated, copper

conductor, single core cable including

providing and fixing phenolic sheet cover

on the fan box as required etc

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Installation of exhaust fan in the existing

opening, including making good the

3 damage, connection, testing,

commissioning etc. as required.

Upto 450 mm sweep Nos. 1 363.00 363.00

Extra for fixing the louvers/ shutters

4 1.51 complete with frame for exhaust fan of all Nos. 1 168.00 168.00

Supply of ISI marked energy efficient

exhaust fan plastic ideal for mounting on

5 MR glass window with 200mm sweep (Havells Each 1 1350.22 1350.22

Cat No. Ventilair DX 200mm sweep or

Supply of 18 W LED Tubelight with batten

-Basic all purpose surface and wall

mounted LED batten with Aluminum

housing & integrated electronic driver with

6 MR all accessories as required complete in all Each 4 956.69 3826.74

respect. (Havells Cat no. -

LUMILINEPLUSBS18WLED865SPCS or

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supply, Installation, Testing and

Commissioning of 1200 mm sweep, BEE

5 star rated, ceiling fan with Brush Less

Direct Current (BLDC) Motor, class of

insulation: B, 3 nos. blades, 30 cm long

down rod, 2 nos. canopies, shackle kit,

safety rope, copper winding, Power Factor

not less than 0.9, Service Value (CMM/W)

minimum 6.85, Air delivery minimum 215

CMM, 350 RPM (tolerance as per IS : 374-

2019), THD less than 10%, remote or

electronic regulator unit for speed control

and all remaining accessories including

safety pin, nut bolts, washers,

temperature rise=75 degree C (max.),

insulation resistance more than 2 mega

ohm, suitable for 230 V, 50 Hz, single

phase AC Supply, earthing etc. complete

Supply, Installation, Testing and

Commissioning of Hot dip Galvanized

octagonal pole with integral cotrol box,

MCB and cable termination arrangement

with top bracket of overall length 6 metre

(sheet thickness 3mm), top dia.(A/F)

70mm and bottom dia. (A/F) 130mm,

8 MR foundation size below ground level Each 2 18000.61 36001.21

550mm x 550mm x 1500mm, 4Nos.

foundation bolts size 20mm dia., length

600mm with base plate dimensions

220mm x 220mm x 12mm thick with

single arm, 1 metre each bracket fixed on

the top of the pole

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

DSR 2018 Rate TOTAL AMOUNT

DSR 2018 Rate TOTAL AMOUNT

S No DESCRIPTION UNIT QUANTITY N0N -

DSR DSR NON-DSR

Supply, installation, testing and

commissioning of high performance 70W

LED street light, with connectors all duly

wired , connection & wiring from junction

box with 3# 2.5 sqmm copper wires,

Mounted on 6 mtr. Pole

Supply of 9 W LED Tubelight with batten

600 mm -Basic all purpose surface and

wall mounted LED batten with Aluminum

housing & integrated electronic driver with

all accessories as required complete in all

Earthing with G.I. earth plate 600 mm X

600 mm X 6 mm thick including

accessories, and providing masonry

1 5.4 enclosure with cover plate having locking Set 2 6216.00 12432.00

arrangement and watering pipe of 2.7

metre long etc. with charcoal/ coke and

salt as required.

Providing and fixing 25 mm X 5 mm G.I.

2 5.15 strip on surface or in recess for M 10 206.00 2060.00

connections etc. as required.

Providing and fixing 6 SWG dia G.I. wire

3 5.16 on surface or in recess for loop earthing M 10 57.00 570.00

Providing and fixing testing joint, made of

20 mm X 3 mm thick G.I. strip, 125 mm

4 6.12 long, with 4 nos. of G.I. bolts, nuts, chuck Each 2 102.00 204.00

nuts and spring washers etc. complete as

Providing and laying G.I. tape 32 mm X 6

5 6.14 mm from earth electrode directly in Metre 10 176.00 1760.00

ground as required.

GRAND TOTAL 68223.00 69482.94

GRAND TOTAL 68223.00 69482.94

Digitally signed by

DEEPAK DEEPAK NBCCKUMAR MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

SCHEDULE OF QUANTITIES (SANITARY/ PLUMBING)

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

1 17.7A Providing and fixing wash basin with C.I. brackets, 15 mm dia CP

(a) White Vitreous China Wash basin size 550x400 1 Each 4542.40 4542.40

mm with a 15 mm CP Brass single hole basin mixer

2 17.1 Providing and fixing water closet squatting pan (Indian type W.C.

White Vitreous china Orissa pattern W.C. pan of

size 580x440 mm with integral type foot rests

3 17.28 Providing and fixing P.V.C. waste pipe for sink or wash basin

17.28.2 Flexible pipe

4 17.4 Providing and fixing white vitreous china flat back or wall corner

type lipped front urinal basin of 430x260x350 mm and

340x410x265 mm sizes respectively with automatic flushing

cistern with standard flush pipe and C.P. brass spreaders with

brass unions and G.I clamps complete, including painting of

fittings and brackets, cutting and making good the walls and

floors wherever required :

17.4.1 One urinal basin with 5 litre white P.V.C. automatic 1 Each 5268.85 5268.85

7 17.31 Providing and fixing mirror of superior glass (of approved quality) 1 Each 1411.15 1411.15

9 17.70 Providing and fixing PTMT Bottle Trap for Wash basin and sink.

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

17.70.2 Bottle trap 38 mm single piece moulded with height 1 Each 325.10 325.10

of 270 mm, effective length of tail pipe 260 mm from

the centre of the waste coupling, 77 mm breadth

with 25 mm minimum water seal, weighing not less

10 17.72 Providing and fixing PTMT towel ring trapezoidal shape 215 mm 1 Each 204.70 204.70

long, 200 mm wide with minimum distances of 37 mm from wall

face with concealed fittings arrangement of approved quality and

colour, weighing not less than 88 gms.

11 18.49 Providing and fixing C.P. brass bib cock of approved quality to

18.49.1 15 mm nominal bore 1 Each 434.20 434.20

13 18.52 Providing and fixing C.P. brass stop cock (concealed) of

18.52.1 15 mm nominal bore 1 Each 594.75 594.75

14 18.53 Providing and fixing C.P. brass angle valve for basin mixer and

18.53.1 15 mm nominal bore 2 Each 500.35 1000.70

15 17.71 Providing and fixing PTMT liquid soap container 109 mm wide, 1 Each 146.30 146.30

16 17.61 Cutting chases in brick masonry walls for following diameter

17 18.76 Cutting holes upto 30 X 30 cm in walls including making good the

18.76.1 With common burnt clay F.P.S. (non modular) 1 Each 362.40 362.40

18 18.78 Making chases upto 7.5 X 7.5 cm in walls including making good 1 M 171.80 171.80

19 18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

Internal work - Exposed on wall

18.7.2 20mm nominal outer dia pipes 5 M 325.10 1625.50

18.7.3 25mm nominal outer dia pipes 5 M 408.55 2042.75

20 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

Concealed work including cutting chases and making good

18.8.1 15mm nominal outer dia pipes 10 M 441.15 4411.50

18.8.2 20mm nominal outer dia pipes 5 M 513.75 2568.75

21 18.9 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

18.9.6 50mm nominal outer dia pipes 50 M 811.85 40592.50

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

22 18.17 Providing and fixing gun metal gate valve with C.I. wheel of

18.17.1 25 mm nominal bore 1 Each 532.35 532.35

23 18.18 Providing and fixing ball valve (brass) of approved quality, High

18.18.3 25 mm nominal bore 1 Each 399.15 399.15

24 18.21 Providing and fixing unplasticised PVC connection pipe with

18.21.1 30 cm length

18.21.1.1 15 mm nominal bore 1 Each 74.80 74.80

25 18.48 Providing and placing on terrace (at all floor levels) polyethylene 500 Litre 9.70 4850.00

26 2.10 Excavating trenches of required width for pipes, cables, etc

2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80 mm dia. but not 50 M 417.35 20867.50

exceeding 300 mm dia.

27 19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

19.4.1 100 X 100 mm size P type

19.4.1.2 With Sewer bricks conforming to IS : 4885 1 Each 2407.65 2407.65

28 19.7 Constructing brick masonry manhole in cement mortar 1:4 (1

19.7.1 Inside size 90 X 80 cm and 45 cm deep including

C.I. cover with frame (light duty) 455 X 610 mm

internal diamensions total weight of cover and frame

to be not less than 38 kg (weight of cover 23 kg and

weight of frame 15 kg):

19.7.1.2 With Sewer bricks conforming to IS : 4885 2 Each 11567.00 23134.00

29 19.8 Extra for depth of manholes

19.8.1 Size 90x80cm

19.8.1.2 With Sewer bricks conforming to IS : 4885 1 Meter 7777.70 7777.70

31 19.32 Making soak pit 2.5 m diameter 3.0 m deep with 45 X 45 cm dry

brick honey comb shaft with bricks and S.W. drain pipe 100 mm

diameter, 1.8 m long complete as per standard design.

19.32.1 With common burnt clay F.P.S. (non modular) 1 Each 28029.15 28029.15

bricks of class designation 7.5

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

32 MR Supply, Installation, testing and commisioning of Domestic Water

(a) Capacity 1 LPS each minimum

33 12.41 Providing and Fixing on wall face unplasticised Rigid PVC rain

35 12.42 Providing and fixing on wall face unplasticised PVC moulded

12.42.1 Coupler

12.42.6 Shoe (Plain)

36 12.43 Providing and fixing unplasticised PVC pipe clips of approved

37 12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron 2 Each 47.90 95.80

38 19.1 Providing, laying and jointing glazed stoneware pipes class SP-1

39 19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5

19.2.2 150 mm diameter S.W. pipe 20 meter 1095.15 21903.00

19.2.3 200 mm diameter S.W. pipe 20 meter 1276.70 25534.00

40 19.3 Providing and laying cement concrete 1:5:10 (1 cement : 5

19.3.2 150 mm diameter S.W. pipe 30 meter 689.75 20692.50

19.3.3 200 mm diameter S.W. pipe 30 meter 810.80 24324.00

42 8.10 Providing and fixing stone slab table rubbed,edges rounded and

8.10.2 Granite stone of approved shade 0.50 Sqm 3542.85 1771.43

44 MR Providing, fixing, jointing and testing in position of ISI marked UV

The Pipes UPVC

will be pipes for soil,

supported waste, and

with threaded G Ivent, Type-B

mm diaetc on 50x50x5

(Wall Thicknessmm slotted

to 3.8 mm) The cost 10.00 metre 536.00 5360.00

75 mm dia (Wall Thickness - 3.2 to 3.8 mm) 5.00 metre 416.00 2080.00

45 MR Providing, fixing, jointing and testing in position ISI marked

(IS:4985) UPVC pipes of min 6 Kg/ Sqcm rating with fitting for

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21

Boundary wall Dharwad-Pocket B

Item No. DESCRIPTION OF ITEM QTY UNIT N0N - N0N -

2021/ MR DSR DSR

46 MR Providing & fixing UPVC Floor trap of self cleansing design with 0.00

47 MR stainless

Plain Floor steel

Trap (4" Ht) grating

with 50complete

/ 75 outletinand

with height raiser 2 each 536.00 1072.00

48 MR Extra for providing & fixing 125 mm dia C.P. grating in place of 2 each 726.00 1452.00

49 MR Providing & fixingC.I. grating

of SS Floorover floor traps.

Cleanout, round or square with 2 each 1001.00 2002.00

rubber seal and flat round cover with screws and other required

Digitally signed by

DEEPAK DEEPAK KUMARNBCC MEHRA

KUMAR MEHRA Date: 2022.09.20 18:35:21