Interior Renovation works including Structural Retrofitting and Construction of Prefabricated Structure for MCA office space at Kota House Annexe Ne

S.No. Description of Works Amount SR Amount MR

1 Fitout Works

b Masonry & Plaster

c Paving & Wet Works

d Partitions & Wall Cladding

f Doors & Windows

g Finishes & Miscellaneous

2 Civil Repairs and Prefab Works

3 Electrical Works

4 Plumbing Works

6 Audio-Visual Works

7 Rain Water Harvesting system

Total Amount - I/c GST 64002946.57

Total Amount - I/c GST 64002946.57

Digitally signed by ASHWANI

ASHWANI KUMAR BANSWAL

Summary of Civil and Interior Works- MCA_Kota House

S.No. Description of Works Amount

Amount (SR, in Rs.)

2 Masonry & Plaster

3 Paving & Wet Works

4 Partitions & Wall Cladding

6 Doors & Windows

7 Finishes & Miscellaneous

GRAND TOTAL (Carried

GRAND TOTAL (Carried

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

CIVIL & INTERIOR WORKS

Dismantling tile work in floors and roofs laid in cement mortar including stacking material

within 50 metres lead.

15.23.2 For thickness of tiles above 25 mm and up to 40 mm SQM 1,650.00 85.70 141,405.00

Based on Dismantling tile work in Wall dado laid in cement mortar including stacking material within

15.23.2 50 metres lead.

Dismantling old plaster or skirting raking out joints and cleaning the surface for plaster

including disposal of rubbish to the dumping ground within 50 metres lead.

Demolishing brick work manually / by mechanical means including stacking of serviceable

1.4 15.7 material and disposal of unserviceable material within 50 metres lead as per direction of

Engineer-in-Charge.

Dismantling doors, windows and clerestory windows (steel or wood) shutter including

chowkhats, architrave, holdfasts etc. complete and stacking within 50 metres lead:

15.12.1 Of area 3 sq. metres and below EACH 98.00 274.50 26,901.00

15.12.2 Of area beyond 3 sq. metres EACH 5.00 375.65 1,878.25

Dismantling aluminium/ Gypsum partitions, doors, windows, fixed glazing and false ceiling

1.6 15.57 including disposal of unserviceable material and stacking of serviceable material with in 50 SQM 440.00 42.00 18,480.00

meters lead as directed by Engineer-in-charge.

Demolishing cement concrete manually / by mechanical means including disposal of

material within 50 metres lead as per direction of Engineer-in - charge.

15.2.1 Nominal concrete 1:3:6 or richer mix (i/c equivalent design mix) CUM 1,440.00 1737.45 2,501,928.00

Dismantling C.I. pipes including excavation and refilling trenches after taking out the pipes,

manually / by mechanical means breaking lead caulked joints, melting of lead and

making into blocks including stacking of pipes & lead at site within 50 metre lead as per

direction of Engineer-in-Charge:

Dismantling G.I. pipes (external work) including excavation and refilling trenches after

1.9 15.44 taking out the pipes, manually / by mechanical means including stacking of pipes within 50

metres lead as per direction of Engineer-in-Charge:

Dismantling of flushing cistern of all types (C.I. /PVC/Vitrous China) including stacking of

useful materials near the site and disposal of unserviceable materials within 50 metres lead.

Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars

1.13 15.3 and disposal of unserviceable material within 50 metres lead as per direction of Engineer-in- cum 136.00 2534.70 344,719.20

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Extra for cutting reinforcement bars manually / by mechanical means in R.C.C. or R.B. work

1.14 15.5 (Payment shall be made on the cross sectional area of R.C.C. or R.B. work) as per direction sqm 680.00 863.35 587,078.00

of Engineer - in -charge.

1.15 15.6 Extra for scrapping, cleaning and straightening reinforcement from R.C.C. or R.B. work. kg 500.00 6.70 3,350.00

1.16 1.1 Carriage of material by mechanical transport including loading unloading and stacking

1.1.1 Lime, murrum, building rubbish

TOTAL OF DISMANTLING 3,935,416.39 -

2 MASONRY AND PLASTER

Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate)

2.1 11.3 finished with a floating coat of neat cement, including cement slurry, but excluding the

cost of nosing of steps etc. complete.

11.3.1 40 mm thick with 20 mm nominal size stone aggregate SQM 1,445.85 498.35 720,539.35

Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in

superstructure above plinth level up to floor V level in all shapes and sizes in :

6.4.1 Cement mortar 1:4 (1 cement : 4 coarse sand) CUM 15.00 7809.25 117,138.75

Half brick masonry with common burnt clay F.P.S. (non modular) bricks of class designation

7.5 in superstructure above plinth level up to floor V level.

6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) SQM 96.00 932.10 89,481.60

Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every third course of

half brick masonry.

CEMENT PLASTER :- 15 mm cement plaster on the rough side of single or half brick wall of

mix. 1:4 (1 cement : 4 fine sand)

2.6 13.4 ROUGH CEMENT PLASTER :- 12 mm cement plaster of mix

Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15°

landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral

2.7 5.3 stair cases above plinth level up to floor five level, excluding the cost of centering, CUM 5.55 9763.8 54,189.09

shuttering, finishing and reinforcement with 1:1.5:3 (1 cement : 1.5 coarse sand(zone-III) : 3

graded stone aggregate 20 mm nominal size).

2.8 5.9 Centering and shuttering including strutting, propping etc. and removal of form for :

2.9 5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers SQM 47.50 552.05 26,222.38

Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in

position and binding all complete above plinth level.

5.22A.4 Hot rolled deformed bars kg 666.00 83.50 55,611.00

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

POP PUNNING (12mm-15mm) : Providing and fixing Average 12mm to 15mm thick POP

2.11 MR Punning over cement plaster in line & plumb finished smooth to receive paint. (Internal SQM 1,255.00 268.22 336,615.97 RA-1

surfaces of walls).

Providing and laying water proofing treatment in sunken portion of WCs, bathroom etc., by

applying cement slurry mixed with water proofing cement compound consisting of

applying : a) First layer of slurry of cement @ 0.488 kg /sqm mixed with water proofing

cement compound @ 0.253 kg/sqm. This layer will be allowed to air cure for 4 hours. b)

Second layer of slurry of cement @ 0.242 kg/ sqm mixed with water proofing cement

compound @ 0.126 kg/ sqm. This layer will be allowed to air cure for 4 hours followed with

water curing for 48 hours. The rate includes preparation of surface, treatment and sealing

of all joints, corners, junctions of pipes and masonry with polymer mixed slurry.

Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment

(excluding the cost of chemical emulsion) :

Treatment of soil under existing floors using chemical emulsion @ one litre per hole, 300 mm

2.35.3 apart including drilling 12 mm diameter holes and plugging with cement mortar 1 :2 (1

cement : 2 Coarse sand) to match the existing floor:

2.35.3.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration SQM 1,516.20 227.05 344,253.21

FOAM CONCRETE FILLING UNDER TOILETS AND PNTRY:- Filling and compacting Foam

Concrete for raising level of toilets and pantry and finishing in a coat of lean concrete

screeding with waterproofing compound complete in all respects to take Tile Flooring as

per flooring specifications.

SUB TOTAL OF MASONRY AND PLASTER 1,503,948.73 511,188.52

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

3 PAVING AND WET WORKS

Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to

be specified by the manufacturer), of approved make, in all colours, shades except

burgundy, bottle green, black of any size as approved by Engineer-in-Charge, in skirting,

risers of steps and dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse

sand) and jointing with grey cement slurry @ 3.3kg per sqm, including pointing in white

cement mixed with pigment of matching shade complete.

Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be

specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved make,

in all colours, shades, except White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick bed

of cement mortar 1:4 (1 Cement : 4 Coarse sand), jointing with grey cement slurry @ 3.3 kg/

sq.m including pointing the joints with white cement and matching pigments etc.,

Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the

manufacturer) with water absorption less than 0.08% and conforming to IS: 15622, of

3.3 11.41 approved make, in all colours and shades, laid on 20mm thick cement mortar 1:4 (1

cement : 4 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting

the joints with white cement and matching pigments etc., complete.

Providing and laying Vitrified tiles in different sizes (thickness to be specified by

manufacturer), with water absorption less than 0.08 % and conforming to I.S. 15622, of

3.4 11.46 approved make, in all colours & shade, in skirting, riser of steps, over 12 mm thick bed of

cement mortar 1:3 (1 cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/

sqm including grouting the joint with white cement & matching pigments etc. complete.

Grouting the joints of flooring tiles having joints of 3 mm width, using epoxy grout mix of 0.70

kg of organic coated filler of desired shade (0.10 kg of hardener and 0.20 kg of resin per

kg), including filling / grouting and finishing complete as per direction of Engineer-in-

Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey

3.6 11.26 cement slurry mixed with pigment to match the shade of the slab, including rubbing and

polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :

Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm

(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey

cement slurry mixed with pigment to match the shade of the slabs, including rubbing and

polishing complete.

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Providing and fixing 15 mm thick Engineered wooden flooring (including Skirting) with top

layer of 3mm oak wood sanded mat laqueed and bottom layer 10+2 mm of spruce wood

3.8 MR of plank sizes of 190/205 mm x 2200mm h maufatured as per EN 14342:2005+A1 and SQM 84 4047.92 340,025.38 RA-1

certificates of JAS2 and CE and PEFC of approved quality and manufacture, to be laid as

per manufacture specification complete as per direction of Engineer in Charge.

Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and

similar locations of required size, approved shade, colour and texture laid over 20 mm thick

base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement,

mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding and

polishing to edges to give high gloss finish etc. complete at all levels.

8.2.2 Granite of any colour and shade

8.2.2.1 Area of slab upto 0.50 sqm SQM 90 4217.35 379,561.50

8.2.2.2 Area of slab over 0.50 sqm SQM 22 4007.65 88,168.30

KITCHEN/ PANTRY/ HAND WASH COUNTER :- Providing and fixing pantry and toilets with

Granite stone top (with straight edge polished nosing) complete with base cabinet made

of 20mm BWP board, outside surface (shutters) finished in 1mm thick Laminate of approved

3.10 MR shade. All internal surfaces to have balancing laminate. The rate inclusive of necessary RMT 15.00 14544.11 218,161.71 RA-2

hardware, handle lock sets, self closing hinges, spring loaded shutter, latch inside, all

cabinet hardware complete as per Architects approval. (BR of stone to be taken as Rs

1600/Sqmt). Width of work top counter 600mm/ detailed drawings.

TOTAL FOR PAVING & WET WORKS 4,246,000.88 558,187.09

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

4 PARTITIONS AND WALL CLADDING

GYPSUM PARTITIONING:- Providing and fixing partition upto ceiling height consisting of G.I.

frame and required board, including providing and fixing of frame work made of special

section power pressed/ roll form G.I. sheet with zinc coating of 120 gms/sqm(both side

inclusive), consisting of floor and ceiling channel 50mm wide having equal flanges of 32

mm and 0.50 mm thick, fixed to the floor and ceiling at the spacing of 610 mm centre to

centre with dash fastener of 12.5 mm dia meter 50 mm length or suitable anchor fastener or

4.1 9.105 metal screws with nylon plugs and the studs 48 mm wide having one flange of 34 mm and

other flange 36 mm and 0.50 mm thick fixed vertically within flanges of floor and ceiling

channel and placed at a spacing of 610 mm centre to centre by 6 mm dia bolts and nuts,

including fixing of studs along both ends of partition fixed flush to wall with suitable anchor

fastener or metal screws with nylon plugs at spacing of 450 mm centre to centre, and fixing

of boards to both side of frame work by 25 mm long dry wall screws on studs, floor and

ceiling channels at the spacing of 300 mm centre to centre.

The boards are to be fixed to the frame work with joints staggered to avoid through cracks,

M.S. fixing channel of 99 mm width (0.9 mm thick having two flanges of 9.5 mm each) to be

provided at the horizontal joints of two boards, fixed to the studs using metal to metal flat

head screws, including jointing and finishing to a flush finish with recommended jointing

compound, jointing tape, angle beads at corners (25 mm x 25 mm x 0.5 mm), joint finisher

and two coats of primer suitable for board as per manufacture's specification and

direction of engineer in charge all complete.

75 mm overall thickness partition with 12.5 mm thick double skin fire rated Glass Reinforced

Gypsum (GRG) plaster board conforming to IS: 2095:

Gypsum Panelling:-Providing and fixing, in position concealed G.I. section for wall paneling

using board of required thickness fixed on the ‗W‘ profile (0.55 mm thick ) having a knurled

web of 51.55 mm and two flanges of 26 mm each with lips of 10.55 mm, placed @ 610 mm

C/C in perimeter channel having one flange of 20 mm and another flange of 30 mm with

thickness of 0.55 mm and web of length 27 mm. Perimeter channel is fixed on the floor and

the ceiling with the nylon sleeves @ 610 mm C/C with fully threaded self-tapping dry wall

screws. Board is fixed to the ‗W‘ profile with 25 mm countersunk ribbed head screws @ 200

mm C/C., all complete as per the drawing & directions of engineer-incharge, the joints of

the boards are finished with specially formulated jointing compound and 48 mm wide

jointing tape to provide seamless finish.

9.133.3 Gypsum board conforming to IS: 2095 Part - I

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

GLASS PARTITIONING:- Providing & Fixing Full Height Glass partition using 12mm Thk. Glass

with anodised Aluminium frame fixing glass with snap on option consisting of top, bottom

and side frame measuring 40-46mm x 18mm-25mm complete with glazing rubber as per

manufacturer's specifications and instructions of Engineer- in-charge. Rate include supply

& Installation of 12 mm thk toughened glass with double sided adhesive tapes for glass to

glass butt joints. Partition system from FFL to False Ceiling level, inclusive of cost of support

required for fixing in the ceiling. The frame to be powder coated in desired shade as per

the instructions of the Architect.

PLYWOOD PARTITIONING- Plywood partition using 12mm fire retardant ply fixed on

both sides on aluminium Studs Frame 50mm x 50mm x 1.5 mm & 50mm x 60mm x 1.5 mm

as per approved sample and architectural drawings placing the same 600mm c/c .

Aluminuim frame to be fixed to floor and RCC Ceiling using fastners.

PLYWOOD PANELLING- Plywood panelling using 12mm fire retardant Ply fixed on one side

4.5 MR on Aluminium Frame 50mm x 25mm x 1.5 mm as per approved sample and architectural SQM 990.00 2960.39 2,930,787.81 RA-3

drawings. Aluminium frame to be fixed to walls, floor and RCC Ceiling using fastners.

4.6 MR Cladding using 12mm thick fire retardant ply of existing frame/ surface. SQM 20.00 1235.70 24,714.09 RA-4

VEENER CLADDING- Providing and Fixing 4.0 mm thick decorative /Natural Veneer of

4.6 MR approved design and shade , cladded on to existing partitioning. Complete Cladding to SQM 267.20 3407.11 910,379.95 RA-4

be finished using mellamine polish (gloss/matt) as approved by the architect.

LAMINATE CLADDING- P/F 1mm thick laminate including 4 mm thick MDF, on an existing

Plywood surface.

INSULATION- Providing and fixing thermal insulation with Resin Bonded rock wool

conforming to IS: 8183, having density 48 kg/m3,50 mm thick,wrapped in 200 G Virgin

Polythene Bags fixed to wall wirh screw, rawel plug & washers and held and in position by

criss cossing GI wire etc. complete as per directions of Engineer-in-Charge.

SHELVES:- Providing and fixing Pre-laminated flat pressed 3 layer (medium density) particle

board or graded wood particle board IS : 3087 marked, with one side decorative and other

4.9 9.18 side balancing lamination Grade I, Type II exterior grade IS : 12823 marked, in shelves with

screws and fittings wherever required, edges to be painted with polyurethane primer

(fittings to be paid separately).

Providing & fixing IInd class teak wood lipping 25 mm wide x 12 mm thick complete with all

necessary nails, hardware etc.

Providing and fixing special quality bright finished brass cupboard or ward robe locks with

four levers of approved quality including necessary screws etc. complete.

4.12 9.81 Providing and fixing bright finished brass handles with screws etc. complete:

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Providing and Fixing Channeled Woodworks perforated panels of width 192mm, thickness

of 15mm and length 2400 mm or as required by the Architect/ approving engineer, made

of a high density fibre board with minimum 725 Kg/M3 density substrate with a laminated

facing as per the approved shade & finish and a melamine balancing layer on the reverse

side. The boards shall have a special perforation pattern where the visible surface has a

―Helmholtz‖ fluted perforation of 3mm width and 5mm/13mm/21mm of visible panel each.

The edges of the panels shall be ―tongue-and-grooved‖ to receive special clips for

installation. The back of the perforated panel shall have sound absorbing non-woven

acoustical fleece having NRC of 0.52-0.63. The panels shall be mounted on special

aluminium splines using clips and approved by the Architect/ Engineer-in-Charge.

Providing and supplying Acoustical Wall Paneling with square edges made of fibre glass

substrate 25mm thick and wrapped on the front side with an acoustically transparent and

classified for Fire reaction Class A as per ASTM E-84, fabric with an option of colors – Husk,

4.14 MR Copper, Sangria, Sesame, Coffee, Charcoal, Titanium, Flame, Peanut & Shell as per the SQM 25 5165.78 129,144.58 RA-5

choice of the Architect of size 600X600 mm providing a minimum sound absorption level of

0.85 NRC to be affixed to wall using Wall panel impalers and construction adhesives as per

the instructions laid down by the manufacturer.

SHUTTERS:- Providing and fixing cup board shutters 25 mm thick, with Pre-laminated flat

pressed three layer particle board or graded wood particle board IS:12823 marked, exterior

grade (Grade l Type ll), having one side decorative lamination and other side balancing

lamination, including IInd class teak wood lipping of 25 mm wide x12 mm thick with

necessary screws and bright finished stainless steel piano hinges, complete as per direction

of the Engineer-in-Charge

STORAGE CABINET FOR ELECTRICAL PANEL AND VOLTAGE STABLIZERS- Cabinet Shutters out

of 19mm Commercial Plybaord finished in 1mm Laminate of base cost Rs. 380 per sqmt.

Shutters to be fixed to a frame. Rigidly fixed on both sides and top finshed in laminate. No

4.16 MR internal carcass required. All Hinges of hettich or equivalent. Internal Surface of the shutter SQM 8.00 5,113 40,906.45 RA-6

in balancing white laminate. All shutters to be provided with Stainless steel louvers at the

top and bottom of the shutter as per the site requirements and instrcution of the Engineer

SUB TOTAL OF PARTITIONS AND WALL CLADDING 176,397.25 5,918,652.57

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

GYPBOARD CEILING :- Providing and fixing false ceiling at all height including providing

and fixing of frame work made of special sections, power pressed from M.S. sheets and

galvanized with zinc coating of 120 gms/sqm (both side inclusive) as per IS : 277 and

consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of 27 mm and

37mm, at 1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5

mm dia x 50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers

of 25x10x0.50 mm of required length with nuts & bolts of required size and other end of

angle hanger fixed with intermediate G.I. channels 45x15x0.9 mm running at the spacing

of 1200 mm centre to centre, to which the ceiling section 0.5 mm thick bottom wedge of

80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450 mm centre to

centre, shall be fixed in a direction perpendicular to G.I. intermediate channel with

connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at every junction,

including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 mm and

Including jointing and finishing to a flush finish of tapered and square edges of the board

with recommended jointing compound , jointing tapes , finishing with jointing compound in

3 layers covering upto 150 mm on both sides of joint and two coats of primer suitable for

board, all as per manufacturer's specification and also including the cost of making

openings for light fittings, grills, diffusers, cutouts made with frame of perimeter channels

suitably fixed, all complete as per drawings, specification and direction of the Engineer in

Charge but excluding the cost of painting with :

12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- Part I - (Part I) :

2011 (Board with BIS Certification marks)

Providing and fixing of mineral fiber ceiling tiles, with hot dipped galvanized steel grid work

(Silhotte) , surface chemically cleaned capping pre-finished in baked polyester paint, Main

Tees of size 38 (H) x 15 mm every 1.2M centre to centre, centre to centre to form a grid of

size 600 X 600 mm and suspending the grid from RCC roof using 3 mm GI rod, 6 mm nylon

rawl plug and 6mm J bolt at every 1200 mm intervals. And laying mineral fiber Acoustic

ceiling tiles MV B-Pin of size 600 x 600 x 15 OCR mm over the formed grid having fire rating

of 60 minutes as per BS 47G / 23 of 1987. Light Reflection of > 85%. Noise Reduction

Coefficient (NRC) of 0.70, Sound Attenuation of 32 db, K = 0.52-0.57 W/mk. Humidity

Resistance up to 99% at 50‘C. The grid to be used is Silhoutte type as per approval of the

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Providing and fixing of mineral fiber ceiling tiles, with hot dipped galvanized steel grid work

(Silhotte) , surface chemically cleaned capping pre-finished in baked polyester paint, Main

Tees of size 38 (H) x 15 mm every 1.2M centre to centre, centre to centre to form a grid of

size 1200 X 300 mm and suspending the grid from RCC roof using 3 mm GI rod, 6 mm nylon

rawl plug and 6mm J bolt at every 1200 mm intervals. And laying mineral fiber Acoustic

ceiling tiles MV B-Pin of size 1200 x 300 x 20 OCR mm over the formed grid having fire rating

of 60 minutes as per BS 47G / 23 of 1987. Light Reflection of > 85%. Noise Reduction

Coefficient (NRC) of 0.70, Sound Attenuation of 32 db, K = 0.52-0.57 W/mk. Humidity

Resistance up to 99% at 50‘C. The grid to be used is Silhoutte type as per approval of the

TRAP DOOR :- Providing and fixing trap door in false ceiling made of "Novapan "pre-

5.4 MR laminated board with hardwood framing, dead locks, lapping all around including all SQM 10.00 1572.81 15,728.15 RA-7

hardware, hinges etc. complete as per design and drawing.

CEILING PELMETS :- Providing and fixed pelmet of overall size 150mmx150mm and made

hardwood framings hung from ceiling @1000mm centre to centre with 1 nos of 12mm thk.

fire retardant ply on vertical & horizontal surface (straight & curved). Inclusive of finishing in

WOODEN VENEER CEILING :- Providing and fixing wooden veneer ceiling by Fixing Natural

Teak Veneer on 12mm Underlay commercial Ply fixed to a subframe made using 50mm X

5.6 MR 50mm Kiln seasoned and chmeically treated hollock wood fixed to RCC ceiilng using SQM 55 4,742.83 260,855.53 RA-7

Fastners . The cost to inlcude the finishing of the Veneer using wood stain and clear coat of

PU (Gloss/ Matt) as per the instructions of the Engineer In Charge

Providing the gypsum double sided cove of 150mm x 150mm having a facia of 75mm to

macth the specifications same as above

Providing the wooden cove of 150mm x 150mm having a facia of 75mm to macth the

specifications same as above

GYPSUM BOARD VERTICAL BAND- upto100mm high gypsum band all round the mineral

fibre/ gypsum ceiling. In order to make the Mineral Fiber/ gypsum ceiling higher than the

Gypsum Ceiling by upto 100mm as per drawings. (visible surface of gypsum band to not

exceed 100mm) including plastic emulsion paint.

Providing and Fixing SoundScapes - Acoustical clouds which are 30 mm thick, flat glass

fiber panels with Humidity Resistance RH 90% & Recycled Content of minimum 30%, come

in various shape options like Square / Convex / Concave / Circle / Hexagon / Trapezoid /

Parallelogram (Left & Right) / Rectangle (Small & Large) and in standard Traffic White color

with LR 90% or in the color specified by the Architect / Engineer in charge (Ivory / Pale

Green / Pastel Blue / Traffic Grey / Pale Brown). or in the color specified by the Architect /

Engineer in charge (Ivory / Pale Green / Pastel Blue / Traffic Grey / Pale Brown) -

1200*1200*30mm in Circle

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Providing and fixing Vertical Linear Baffle Ceiling made out of Aluminum Extrusion in

Aluminum alloy grade 6063. The baffle blade shall be in size of 100x 50 x 3600mm in Wood

grain finish/ white/ grey/ black finish. The baffle blade shall be suspended using Slotted U-

profile at on-center spacing of 150 mm. Longer lengths of Baffle to be connected by Baffle

Joiner and the ends to be fixed with End caps. The U profile to be suspended at every

1200mm on-centre using 6mm threaded rod from the structural soffit using U-profile hanger.

U-profile splice to be used to join more than one U profiles of length 3.75M. 1st U-Grid

Channel must be no more than 400mm from the perimeter.The slot for Baffle Hangers in slot

of Baffle section at 1200mm centres. Hangers are to be inserted into the slot, then rotated

90° and fixed into position by tightening the grub screw. Baffle to be lifted into position and

hangers engage over lip of U-Grid Channel. Each Hanger to be secured into position by

inserting the Locking Clip. Baffles blades to be connected at ends with Baffle Joiner, which

are inserted into the top and bottom slots of the Baffle closed profile for alignment only. The

bottom Joiner to be located first and fastened on one side only. The top Joiner to be fitted

then and secured with grub screws on one side. Then the two Baffle sections shall be joined

and the top Joiner is screw fastened on the 2nd Baffle profile. End Caps to be located by

pushing the End Cap tongues into Baffle slots. The works to done and finished as per pattern

and satisfaction of engineer-in-charge.

ACOUSTICAL PERFORATED MODULAR CUBE ALUMINUM OPEN CEILING - Providing and fixing

of aluminum modular cube open cell ceiling system, manufactured of roll form Aluminum U

profile 24mm/15mm wide, made of upper & lower blades to form a 600x600mm modular

panels with 100x100 cell in 0.7mm thick. Fixed on (24mm or 15mm) T- Grid suspension

system, in order to allow easy access to ceiling void. Blades sizes will be in 24(W)x50(H).

Special boxes will be provided for MEP Services. The aluminum alloy for ceiling shall be as

per EN AW 3000 or 5000 series. The substructure consisting of ASTM C635 tested/ICC-ES-AC

evaluated. Fire performance shall be as per ASTM E84-Class A. The production unit shall be

5.12 quality controlled to ISO 9001:2008 / ISO 14001 standards. The ceiling shall be SQM 35 3618.88 126,660.86 RA-10

manufactured on advanced equipment which includes several leveling stages in

manufacturing process. Finishes of ceiling shall be powder coated base of minimum 80

microns coating thickness. Powder coating application shall be done post fabrication of

ceiling as per architects selection. No Pre Coated products shall be accepted. The

acoustical performance shall be tested by approved test center with a minimum of sound

absorption of 1.0 NRC as per ASTM C423/BS EN 354:2003 and 41db sound transmission as per

ASTM E1414-11a. Perforation pattern to be 1.8mm diahole (RD1850 pattern), with minimum

20% open area. Insulation to comply with the acoustical performance requirements.

SUB TOTAL OF CEILING 1,446,015.57 1,540,175.89

6 DOORS & WINDOWS

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

DOOR FRAMES- Providing wood work in frames of doors, windows, clerestory windows and

6.1 9.1 other frames, wrought framed and fixed in position with hold fast lugs or with dash fasteners

of required dia & length ( hold fast lugs or dash fastener shall be paid for separately).

9.1.1 Second class teak wood CUM 4.35 130183.05 566,296.27

FLUSH DOOR:- Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part

I) non-decorative type, core of block board construction with frame of 1st class hard wood

and well matched commercial 3 ply veneering with vertical grains or cross bands and face

veneers on both faces of shutters :

9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges with necessary screws SQM 73.00 1886.70 137,729.10

Extra for providing lipping with 2nd class teak wood battens 25 mm minimum depth on all

edges of flush door shutters (over all area of door shutter to be measured)

Providing and fixing wooden moulded beading to door and window frames with iron

screws, plugs and priming coat on unexposed surface etc. complete:

9.40.1 2nd class teak wood

Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm

diameter bolts, nuts and wooden plugs and embedding in cement concrete block

30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm

6.6 9.72 Providing and fixing bright finished brass butt hinges with necessary screws etc. complete

DOOR CLOSERS:- Providing and fixing aluminium extruded section body tubular type

universal hydraulic door closer (having brand logo with ISI, IS : 3564, embossed on the body,

door weight upto 36 kg to 80 kg and door width from 701 mm to 1000 mm), with double

speed adjustment with necessary accessories and screws etc. complete.

MORTICE LOCK AND LEVER HANDLES- Providing and installing Tubular Handle TH 123 with

6.8 MR Roses & Escutcheon in SS packaged with Mortice lockset 55mm backset, 20 SS forend, SS EACH 29.00 2,894.71 83,946.52 RA-10

strike plate and EP Cylinder for all flush doors.

6.90 9.81 HANDLES;- Providing and fixing bright finished brass handles with screws etc. complete:

Providing and fixing handle upto 1300 mm in SS finish complete with all acessories required

as per satisfaction and approval of engineer-in-charge.

TOWER BOLTS:- Providing and fixing aluminium tower bolts, ISI marked, anodised (anodic AC

10 as per IS : 1868 ), transparent or dyed to required colour or shade, complete:

DOOR STOPPER:- Providing and fixing bright finished brass hanging type floor door stopper

with necessary screws, etc. complete.

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

UPVC Windows : Supply and Fixing of Tripple Track/ Tripple Channel UPVC Windows, DGU/

Sandvich Glasses (6 mm Reflective Glass + 10 mm Air Gap + 6 mm Plain Toughned Glass)

on two tracks and SS Mesh on One Track, complete as per the requirement of engineer in

FIRE DOOR- Providing and fixing single leaf 120min Rated Fire Door of size 900x2400. with

vision panel using wired glass complete with Fire proof door frame. One side to be finished

6.14 MR in fire retardant paint and one side to be finished in Laminate of approved shade. All EACH 2 29,804 59,608.52 RA-11

Frame to be finished in fire retardant paint. All hinges and hardware to be thermatically

sealed and 120 mins fire rated.

Providing and fixing 12 mm thick frameless toughened glass door shutter of approved

brand and manufacture, including providing and fixing top & bottom pivot & double

6.15 21.18 acting hydraulic floor spring type fixing arrangement and making necessary holes etc. for SQM 65 4447.90 289,113.50

fixing required door fittings, all complete as per direction of Engineer-in-charge (Door

handle, lock and stopper etc.to be paid separately).

SUB TOTAL OF DOORS & WINDOWS 1,187,705.07 1,241,741.92

7 FINISHES & MISCELLANEOUS

PRIMER: Applying one coat of water thinnable cement primer of approved brand and

manufacture on wall surface. Water thinnable cement primer.

Finishing walls with 100% Premium acrylic emulsion paint having VOC less than 50 gm/litre

7.2 13.48A and UV resistance as per IS 15489:2004, Alkali & fungal resistance, dirt resistance exterior

paint of required shade (Company Depot Tinted) with silicon additives.

New work (Two or more coats applied @ 1.43 litre/ 10 sqm. Over and including priming

coat of exterior primer applied @ 0.90 litre/10 sqm.

Steel work welded in built up sections / framed work, including cutting, hoisting, fixing in

7.3 10.25 position and applying a priming coat of approved steel primer using structural steel etc. as

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 131.00 -

Painting with synthetic enamel paint of approved brand and manufacture to give an even

13.61.1 Two or more coats on new work SQM 121.55 -

Providing & fixing imported decorative Poly décor fabric Wall Paper (Object) of weight

7.5 MR 475 g /sqm as per approved shade & design including prepration of surface with 2 coats SQM 50 3,868.16 193,408.08 RA-11

of Nubin Glue based epoxy quote.

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Providing and fixing of 4,6 mm thick annealed GRIHA rated lacquered glass manufactured

industrially by curtain coating process with PU lacquer (50 micron thick), opaque (if viewed

against a support wall) conforming to EN 16477 standards for back painted glass , of

approved color by Architect/ Client fixed with compatible Silicone having Shear Bond

Strength (Dry, 24 hours), greater than 450 kpa and tack free time of 10 to 30 mins

compatible for installation of mirror and lacquered glass / Foam based double sided

adhesive tape for instantaneous adhesion, compatible with mirror and lacquered glass

having Shear bond strength (Dry, 15 mins) of 250 to 350 kpa) on a perfectly leveled 12mm

thick water proof marine plywood / MDF / Mineral fibre board which is mounted on the

RCC wall/any other structure. The contractor should submit test reports for backpainted

glass from manufacturer - High humidity Resistance (conforms to BS EN 1036 1999); Color

fastness ISO 105B02 standard & Mechanical Resistance ISO 7784 ( Taber Abrasion test ) ISO

2409 ( Cross Hatch Test ) standard The manufactured backpainted glass should be

environmentally friendly (no lead, no arsenic, no copper, noformaldehyde); appropriate

recycled content (12% post industrial / 6% post consumer); compressive strenght (1000 MPa)

& tensile strenght (40 MPa),same as float glass

FROSTEDFILM(CRYSTALQUALITY):-Providing and fixing scotchcal over glass surface with 15 yrs

7.7 M.R. MCS warranty as approval of the Architect. (Only film surface area shall be measured and SQM 54 1,918.63 103,605.92 RA-12

ACRYLIC SOLID SURFACE - Providing and fixing counters (vanity or in any other location)

with 12 mm thick acrylic solid surface manufactured as per ISO 19712-2. Solid surface used

should be Microbial resistant and resistant to mould growth, boiling water resistant, heat

resistant, impact resistant, stain resistant, scratch resistant as per ASTM G171 ( min 800 MPa),

Green Guard certified and with a fire rating conforming Class 1 as per BS 476 (Part 6 and 7).

7.8 M.R. Acrylic solid surface having minimum density of 1.65 g/cm3, fixed over Aluminum

Sections/19MM Marine Grade ply/ BWP board designed to support a weight of 25 Kg. per

Sqmtr. with suitable flexible adhesives (moisture cured Silicon Sealants) as per

manufacturer's specification and guideline, including fascia and back splash area as per

approved drawings and design. The Joints of Solid surface should be joined with adhesives

having Low VOC of 238 g/ litre as per UL 2818 and SCAQMD.

The Counter top should be finished with moulding of edges, buffing of surface, making of

holes for plumbing fixtures, flushing of joints, installing of necessary hardware, sealing with

silicon sealants, etc. All complete as per direction of Engineer In charge. The Solid surface

used should confirm to impact resistance of more than 180cm in ball drop test as per ISO

EN 438-2 Clause 21, The plan and elevation area (horizontal and vertical) excluding wash

basin area will be measured for payment. Fabrication to be done as per the manufacturers

fabrication manual, Solid surface manufacturer to provide 10 years installed warranty on

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

ROLLER BLINDS - Providing and fixing of Roller Blind of sturdy aluminium top tube of 38mm

diameter, powder coated bottom bar, with suitable roller clutch mechanism and plastic

ball chain. The Roller Blind fabric should possess the below mentioned specifications with

fabric made up of 85% Polyester and 15% Catonic Polyester. Roller blinds with Solar

protection fabric of high tenacity Polyester Yarn & Fungi static Treatment and should block

the light flux & offer elimination of glare and sunlight / heat radiance. Fabric shall have

visible light & solar properties. 1st weave of thickness 0.32mm ±5% (ISO 2286-2) and

weighing 210g/sm±5%. Flame Retardancy as per AS301.3-1999. Fabric Protected by teflon

fabric protector for water and stain resitance. Harmful substance standard Oeko-tex

standard 100. Constrruction of fabric 16.5+1_ Warp and end/cm 17.5+_1 (fill). Aluminium

profile should have temper WP consisting of alloy 63400 along with anodizing of 10 micron

and powder coating of 60 micron. The tensile strenghth of profile should be 9.10 Kg/mm

square and elongation 18.The control clutch drive unit engineered heavy duty chain drive

7.9 MR pulley operating system consisting of gear clutch housing and locking plug containing SQM 2,223.92 - RA-12

minimum 6 ribs and inserted at minimum of 38mm into roller tube. It is self-lubricating

Exclusive clutch with safety pins for secure bracket installation and unlocking pin for quick

manual removal. Universal clutch is most convenient for large windows down to the

smallest windows. It shall be driven by a ball chain pulley with ball chain and can be

positioned at Right hand or Left hand side of the shade. Clutch gear ratio of 1.75:1 for

reduced operating force on larger blinds.. Mounting hardware brackets universal brackets

including end plug bracket with lock down retainer device. Brackets finish of powder

coated metal installation brackets made of stamped and hardened steel. Roller tube

circular-shaped aluminium tube extruded from alloy 63400 and temper WP. Bottom rail flat-

shaped extruded aluminium from alloy 63400 and temper WP. Ball chain shall be 2mm

diameter cord with plastic balls moulded to form an endless ball chain. It is used for raising

or lowering action of the shades. Plastic parts all plastic components are UV-stable

compounds available white.

Reception Table:-Providing & Installation of Reception table of overall size upto 1.8m x

0.75m x1.2m (ht) including side storage credenza of size .9m x 0.45m x 0.75m(h), made out

of 19mm thk. Commercial Board complete as per design. One (1) number Drawer

pedestal with 3 lockable drawers and channels to be provided under the table to be

7.10 M.R. finished in veneer of approved shade with complete melamine polish. All front visible each 1 120,616.10 120,616.10 RA-13

surfaces of 1.2m height face, its side, front side of sice crdenza to be finished using 8mm

thick Acrylic solid surface of approved shade and color as per details. Internal side surfaces

to be finished in veneer of approved shade with complete melamine polish. The internal

side of storage to have 0.8mm thcik balancing laminate

DSR-2019 Ref. RATE (DSR

S.No. DESCRIPTION UNIT QTY DSR AMOUNT MARKET RATE MR AMOUNT

Conference Table - Providing & Installation of Custom made 'U' shaped Board Room Table

complete as per design having straight edges out of the overall size of upto length 7.0 m, ht

. 0.75m, width 2.4 m, in 19mm thk. Commercial Board base finished in 4mm thick veneer as

per design and shade. Table top to be made in 19mm thick commercial board and

finished in 12mm thick acrylic solid surface of approved pattern and shade having edge of

50-75mm thick tapered edge on all sides. Legs of the table to be upto 150mm x 150mm

(Numbers as per design) made in 18mm thick commercial ply cladded in veneer ot match

the table finish and hollow for taking the wires upto the table and a 19mm Thk Commercial

board Raceway (150 x 150 ) below table top to be provided for carriage of cables. All

surfaces to be finished in 4mm thk veneer of approved shade and pattern and finished in

approved color and shade with a coating of clear PU ( Gloss + Matte ). The veneer to have

4mm x 4mm grooves as per design, to be filled with brush finish SS 304 inlay. The cost to

include making of cut outs necessary for electricity pop up boxes. All veneer surfaces to be

finsihed in PU polish.

SUB TOTAL OF FINISHES 212,932.00 824,163.04

Structural Works for Office for MCA at Kota House, New Delhi

S.No. DESCRIPTION UNIT QTY RATE (DSR 2019) AMOUNT MARKET RATE AMOUNT

Surface dressing of the ground including removing vegetation and inequalities not exceeding 15 cm deep and disposal of

rubbish, lead up to 50 m and lift up to 1.5 m.

2.28.1 All kinds of soil. SQM 247 24.35 6,014.45

2 2.32 Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of the area cleared. SQM 247 6.40 1,580.80

Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in foundation trenches or drains (not

3 2.8 exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of bottoms, lift upto 1.5 m, including

getting out the excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

2.8.1 All kinds of soil. CUM 31 252.30 7,821.30

4 2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not exceeding 20cm in Cum 25.00 219.65 5491.25

depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.

Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All work

5 4.1 up to plinth level :

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40 mm nominal size) CUM 4.50 5,789.60 26,053.20

Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work, using cement content

as per approved design mix, manufactured in fully automatic batching plant and transported to site of work in transit mixer for

all leads, having continuous agitated mixer, manufactured as per mix design of specified grade for reinforced cement

concrete work, including pumping of R.M.C. from transit mixer to site of laying , excluding the cost of centering, shuttering

finishing and reinforcement, including cost of admixtures in recommended proportions as per IS : 9103 to accelerate/ retard

setting of concrete, improve workability without impairing strength and durability as per direction of the Engineer-in-charge.

(Note :- Cement content considered in this item is @ 330 kg/ cum.Excess/less cement used as per design mix is

payable/recoverable separately).

a 5.37.1 All works upto plinth level CUM 11.25 8,398.65 94,484.81

b 5.37.2 All works above plinth level upto floor V level CUM 216.60 9,802.20 2,123,156.52

Providing and laying damp-proof course 50mm thick with cement concrete 1:2:4 (1 cement : 2 coarse sand(zone-III) : 4 graded

stone aggregate 20mm nominal size). SQM 60 418.90 25,134.00

8 5.9 Centering and shuttering including strutting, propping etc. and removal of form for :

a 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete SQM 72 284.85 20,509.20

b 5.9.3 Suspended floors, roofs, landings, balconies and access platform SQM 1350 693.00 935,550.00

Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete upto

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. KG 1350 83.50 112,725.00

Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete

above plinth level.

5.22.6A Thermo-Mechanically Treated bars of grade Fe-500D or more. KG 25992 83.50 2,170,332.00

Providing and mixing integral crystalline admixture for water proofing treatment to RCC structures like basement raft, retaining

walls, reservior, sewage & water treatment plant, tunnels / subway and bridge deck etc. at the time of transporting of concrete

into the drum of the ready-mix truck, using integral crystalline admixture @ 0.80% (minimum) to the weight of cement content

per cubic meter of concrete) or higher as recommended by the manufacturer‘s specification in reinforced cement concrete

11 22.22 at site of work. The material shall meet the requirements as specified in ACI-212-3R- 2010 i.e. by reducing permeability of kg 400 387.20

concrete by more than 90%, compared with control concrete as per DIN 1048 and resistant to 16 bar hydrostatic pressure. The

crystalline admixture shall be capable of self-healing of cracks up to a width of 0.50mm. The work shall be carried out all

complete as per specification and the direction of the Engineer-in-charge. The product performance shall carry guarantee for

10 years against any leakage.

Supplying and applying pre tested and approved water based concrete curing compound to concrete/ masonry surface, all

as per manufacturer‘s specification and direction of Engineer-in-charge.

5.41.1 Non pigmented wet curing compound sqm 1350 53.90 72,765.00

Providing and laying integral cement based water proofing treatment including preparation of surface as required for

treatment of roofs, balconies, terraces etc consisting of following operations:

(a) Applying a slurry coat of neat cement using 2.75 kg/sqm of cement admixed with water proofing compound conforming to

IS. 2645 and approved by Engineer-in-charge over the RCC slab including adjoining walls upto 300 mm height including

cleaning the surface before treatment.

(b) Laying brick bats with mortar using broken bricks/brick bats 25 mm to 115 mm size with 50% of cement mortar 1:5 (1 cement :

5 coarse sand) admixed with water proofing compound conforming to IS : 2645 and approved by Engineer-in-charge over 20

mm thick layer of cement mortar of mix 1:5 (1 cement :5 coarse sand ) admixed with water proofing compound conforming to

IS : 2645 and approved by Engineer-in-charge to required slope and treating similarly the adjoining walls upto 300 mm height

13 22.7 including rounding of junctions of walls and slabs.

(c) After two days of proper curing applying a second coat of cement slurry using 2.75 kg/ sqm of cement admixed with water

proofing compound conforming to IS : 2645 and approved by Engineer-in-charge.

(d) Finishing the surface with 20 mm thick jointless cement mortar of mix 1:4 (1 cement :4 coarse sand) admixed with water

proofing compound conforming to IS : 2645 and approved by Engineer-in-charge including laying glass fibre cloth of approved

quality in top layer of plaster and finally finishing the surface with trowel with neat cement slurry and making pattern of 300x300

mm square 3 mm deep. (e) The whole terrace so finished shall be flooded with water for a minimum period of two weeks for

curing and for final test.―All above operations to be done in order and as directed and specified by the Engineer-in-Charge

22.7.1 With average thickness of 120 mm and minimum thickness at khurra as 65 mm. SQM 1350 1398.50 1,887,975.00

Providing and fixing Heat Resistant Terrace Tiles (300 mm x 300 mm x 20 mm) with SRI (solar refractive index) > 78, solar reflection

> 0.70 and initial emittance > 0.75 on waterproof and sloped surface of terrace, laid on 20 mm thick cement sand mortar in the

12.55 ratio of 1:4 (1 cement : 4 coarse sand) and grouting the joints with mix of white cement & marble powder in ratio of 1:1, SQM 1350

including rubbing and polishing of the surface upto 3 cuts complete, including providing skirting upto 150 mm height along the

parapet walls in the same manner.

Excavating, supplying and filling of local earth (including royalty) by mechanical transport upto a lead of 5km also including

14 2.25(a) ramming and watering of the earth in layers not exceeding 20 cm in trenches, plinth, sides of foundation etc. complete. cum 275

Supplying and filling in plinth with sand under floors, including watering, ramming, consolidating and dressing complete.

Desiging, Providing, installation and fixing of roof Puff panels made up of 50+80mm thick composite PUF panels sandwiched

between PPGI 0.5mm Sheets including all required necessary hardware, fittings and fixture. The outer skin of trapezoidal PPGI

sheet with depth of crest -28-30mm. Pitch 195-200mm trapezoidal sheet & inner skin micro riving PPGI sheet & minimum 50mm

thick layer of rigid CFC free polyurethane foam of density of 40±2 Kg/m3 as insulation. The color of PPGI sheetto be as per

approval of engineer-in-charge/ Architect. The gaps between puff panels to be sealed as per manufacturers specifications to

make it air and water tight to prevent the entry of dust and water seepage in case of extreme weather conditions.

Designing, providing, installation and fixing of walls made out of GI Steel Sheet 0.5MM - EPS - Steel composite sand coated

insulated sandwich panels with toughned groove locking systems complete as per directions of engineer-in-charge/

Architect.The E.P.S. used as the core will be self extinguishing type. The overall thickness of the wall shall not be less than 72mm.

The item to include all nessesary hardware, fittings and fixtures required. The item to also include making nessesary cut-outs for

doors, windows, ventilators, etc with complete sub-frame and finishing.

18 Steel work welded in built up sections/ framed work, including cutting, hoisting, fixing in position and applying a priming coat of

10.25 approved steel primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works KG 875 131 114,625.00

Grand Total 13915572.13

Grand Total 13915572.13

OFFICE FOR MCA AT KOTA HOUSE

BOQ FOR PLUMBING & FIRE FIGHTING

SECTION DESCRIPTION S.I (AMOUNT) N.S.I (AMOUNT)

A SANITARY FIXTURES & FITTINGS 1302715.11

B WATER SUPPLY 243507.50 0.00

C INTERNAL DRAINAGE (SOIL, WASTE & VENT PIPES) 1717276.00 0.00

Total Cost ( Carried Forward) in Rs. 3263498.61

OFFICE FOR MCA AT KOTA HOUSE, NEW DELHI

BOQ FOR PLUMBING & FIRE FIGHTING

SUB AEAD A: SANITARY FIXTURES & FITTINGS

NS Rate NS Amount DSR -

SL. NO. DESCRIPTION OF ITEMS UNIT Qty Rate Amount

1.1 Providing & fixing glazed vitreous china single trap syphonic

pattern having back inlet ,supporting chair ,wall hung water

closet with cistern complete with all internal

fittings/accessories and CP brass flush bend (European type)

water closet with seat and lid, with C.P. brass hinges and

rubber buffers, adapter, rubber joints fixed to W.C., C.P. brass

screwed washers including cutting and making good the

walls and floors wherever required and HDPE wc pan

connector including jointing with white cement coomplete in

Wall hung W.C. pan (White colour)with white plastic seat & lid

"Thermoset moulded ( bakelite ) IS 2548 Part I Each 14 21,357 298992.8401

1.2 Providing & fixing glazed vitreous china wash basin with R.S. or

C.I. brackets painted white, 32mm C.P. brass waste of

standard pattern , C.P brass wall flange 32 mm dia. C.P. brass

bottle trap and union 32 mm dia C.P. pipes to wall flange.

complete including cutting and making good the walls

wherever required.

Undercounter wash basin (White colour)of size: 585x430 mm Each 14 9,388 131428.9383

1.4 Providing & fixing 15mm C.P. brass single hole wash basin

mixer without popup waste system with 450mm long copper

pipes and brass nut Each 14 4,184 58582.64801 NS

1.5 Providing & fixing vitreous chinaware urinal comprising of

large flat back wall hung urinal in glazed vitreous China new

magnum urinal NS

15 mm electrically operated solenoid valve with infra red

sensor mounted in a box with SS Cover.

CP brass chromium plated flush piping from solenoid valve to

urinal terminated with a 15 mm screwed spreader

32 mm nominal bore CP cast brass waste

32 mm nominal bore CP cast bottle trap with extension pipe

rubber adopter for waste connection, CP brass wall flange.

1.8 Providing & fixing toilet paper holding including cutting and

making good the walls. Each 14 1,850 25896.6088 NS

1.9 Providing & fixing Horizontal liquid soap dispenser with stainless

steel lid and brackets fixed to wooden cleats with C.P. brass

1.10 Providing & fixing C.P. brass coat hooks fixed on toilet door

with C.P. brass screws Each 14 645 9031.133613 NS

1.11 Providing & fixing beveled edge mirror 5.5mm thick of

superior quality plate glass complete with 6mm thick marine

ply sheet ground fixed to wooden cleats with CP brass

screws and washerswith 40 mm wide teak wood frame as per

design including polishing 2,395 NS

Providing & fixing Hand Shower (Health Faucet) with 8mm dia,

1M long PVC tube and wall hook CP brass wall flange Each 14 1,817 25438.45813 NS

1.13 Providing & fixing, testing and commissioning of storage type

electric water heater with automatic thermostatic control

electric element, pressure release valve, brackets fixed to

expansion fasteners with M.S. nuts and bolts all complete

including cutting and making good the walls wherever

25 litres capacity (Horizontal /Vertical type1.5 kw electrical

15 litres capacity (Horizontal /Vertical type1.5 kw electrical

load). Each 12

1.15 Providing & fixing wall mounted 25 mm dia Stainless steel

coated grab bar including cutting & making good the

walls(size 450mm long) Each 14 1,076 15058.81035 NS

1.16 Providing & fixing 15 mm dia C.P. brass bib cock with Hose

union of approved quality. Each 28 1,359 38053.52308 NS

1.17 Providing & fixing 15 mm dia C.P. brass bib cock with C.P. wall

flange of approved quality. Each 14 1,663 23281.96568 NS

1.18 FRAGRANCE DISPENSER MACHINE :-Providing and fixing of

Fragrance Dispenser machine complete with refill can and 'C'

size battery (2 Nos) for operation fixed to wooden cleats with

CP brass screws Each 12 4,702 56424.79494 NS

1.19 Providing and fixing of stainless steel finish Paper Towel

Dispenser having capacity of 300-350 paper towels fixed to

wooden cleats with C.P. brass screws Each 12 5,552 66629.61645 NS

i. Detail of Sanitary fixture are for the information of the

Contractor,however model/makes of all sanitary fixtures shall

be selected by Architect/Interior designer/Project manager

and the same shall be binding for execution.

ii. No additional fixing cost shall be paid for change in type of

sanitary fixtures.

iii. Contractor to receive all the above mentioned items & store

at place as directed at site.

TOTAL CARRIED OVER TO SUMMARY 1302715.11

SUB HEAD B: WATER SUPPLY

SL. NS Rate DSR -

DESCRIPTION OF ITEMS UNIT Qty Rate Amount Amount

Providing and fixing Chlorinate Polyvinyl Chloride (CPVC)

pipes having thermal stability for hot & cold water supply

including all (CPVC) plain & brass threaded fittings

including fixing the pipe with clamps at 1.00 m spacing. This

including jointing of pipes & fittings with one step CPVC

solvent cement and testing of joints complete as per

direction of engineer in charge. .

Internal Work - Exposed on Wall

20 mm nominal outer dia pipes. Metre 150.00 306.95 46042.50 18.7.2

25 mm nominal outer dia pipes. Metre 90.00 369.20 33228.00 18.7.3

32 mm nominal outer dia pipes. Metre 45.00 480.55 21624.75 18.7.4

40 mm nominal outer dia pipes. Metre 15.00 648.60 9729.00 18.7.5

50 mm nominal outer dia pipes. Metre 15.00 900.35 13505.25 18.7.6

Providing and fixing Chlorinate Polyvinyl Chloride (CPVC)

pipes having thermal stability for hot & cold water supply

including all CPVC plain & brass threaded fittings i/c fixing

the pipe with clamps at 1.00 m spacing. This including

jointing of pipes & fittings with one step CPVC solvent

cement and the cost of cutting chases and making good

the the same including testing of joints complete as per

direction of engineer in charge.

Concealed work oncluding cutting chases and making

good the walls etc.

20 mm nominal outer dia pipes. Metre 125.00 478.15 59768.75 18.8.2

Providing and fixing brass stop cock of approved quality

3 complete. 18.16

Providing and fixing gun metal gate valve with C.I. wheel of

4 approved quality (screwed end): 18.17

Providing and fixing C.P. bass angle valve for basin mixer

and geyser points of approved quality conforming to

5 I.S:8931 a) 15 mm nominal bore. 18.53

Providing and fixing unplasticised P.V.C connection pipe

with PTMT Nuts coller and bush of approved quality and

6 colour. 18.74

15mm nominal bore with 45cm length Each 75.00 112.45 8433.75 18.74.2

Sub-Total of Water Supply Installation, Separate for Scheduled & Non-Scheduled Items 243507.50

SUB HEAD C: INTERNAL DRAINAGE (SOIL, WASTE & VENT PIPES)

SL. DSR Rate NS Rate DSR Amount NS Amount DSR -

DESCRIPTION OF ITEMS UNIT Qty

Providing and fixing cast iron trap of self cleansing design with

cast iron screwed down or hinged grating with or without vent

arm complete, including cost of cutting and making good the

1 walls and floors.

100 mm inlet and 100 mm outlet centrifugally cast (spun) iron

2 Providing and fixing soil, waste and vent pipes. 17.35

Centrifugally cast (spun) iron S&S pipe as per IS 3989.

100mm dia cast (spun) iron S&S pipe

Centrifugally cast (spun) iron S&S pipe as per IS 3989.

75mm dia cast (spun) iron S&S pipe

Providing and fixing single equal plain junction of reqd. degree

with access door, insertion rubber washer 3mm thick, bolts and

3 nuts complete. 17.43

Sand cast (spun) iron pipe IS-3989 Each 165 722.55 119,220.75 17.43.1.2

Sand cast (spun) iron pipe IS-3989 Each 45 549.35 24,720.75 17.43.2.2

Providing and fixing single equal plain junction of reqd. degree.

Sand cast (spun) iron pipe IS-3989 Each 125 667.70 83,462.50 17.44.1.2

Sand cast (spun) iron pipe IS-3989 Each 45 470.40 21,168.00 17.44.2.2

Providing and fixing bend of required degree with access door,

insertion rubber washer 3mm thick, bolts and nuts complete.

Sand cast (spun) iron pipe S&S as per IS 3989. Each 45 461.65 20,774.25 17.38.1.2

SL. DSR Rate NS Rate DSR Amount NS Amount DSR -

DESCRIPTION OF ITEMS UNIT Qty

Sand cast (spun) iron pipe S&S as per IS 3989. Each 45 384.75 17,313.75 17.38.2.2

6 Providing and fixing bend of required degree . 17.39

Sand cast (spun) iron pipe S&S as per IS 3989. Each 165 390.75 64,473.75 17.39.1.2

Sand cast (spun) iron pipe S&S as per IS 3989. Each 45 289.75 13,038.75 17.39.2.2

7 Providing and fixing collar. 17.57

Sand cast (spun) iron pipe S&S IS-3989 Each 55 409.45 22,519.75 17.57.1.2

Sand cast (spun) iron pipe S&S IS-3989 Each 45 256.30 11,533.50 17.57.2.2

Providing and fixing MS holder bat clamps of approved design

to cast iron (spun) pipe embedded in and Including cement

concrete blocks 10 x10 x10cm of 1:2:4 mix (1 cement : 2 coarse

sand : 4 graded stone aggregate 20mm nominal size) including

cost of cutting holes and making good the walls etc.

Providing and laying cement concrete 1:5:10 (1 cement: 5

coarse sand: 10 graded stone aggregate 40 mm nominal size)

alround SW including bed concrete as per standard design.

Providing and fixing G.I. Pipes complete with G.I. Fittings and

clamps. including cutting and making good the walls etc.

32 mm nominal bore

40 mm nominal bore

50 mm nominal bore

SL. DSR Rate NS Rate DSR Amount NS Amount DSR -

DESCRIPTION OF ITEMS UNIT Qty

Painting G.I. Pipes and fittings with two coats of anticorrosive

11 bitumastic paint of approved quality 18.40

32 mm nominal bore

40 mm nominal bore

50 mm nominal bore

Painting sand cast iron / centrifugally cast iron( spun) iron soil,

waste and vent pipes and fittings with paint of any colour such

as chocolate, grey or buff etc. over a coat of primer (of

12 approval quality) for new work 17.65

100mm dia cast (spun) iron S&S pipe

75mm dia cast (spun) iron S&S pipe

Providing lead caulked joints to sand cast iron/centrifugally

cast(spun) iron pipes & fittings of diameter :.

Providing & filling the joints with spun yarn,cement slurry &

cement mortar 1:2(1 cement: 2 fine sand) in SCI/CI pipes.

Providing and fixing single unequal plain junction of reqd.

15 degree. 17.48

Sand cast (spun) iron pipe IS-3989 Each 45 798.80 35,946.00 17.48.1.2

Sub-Total of Drainage Installation, Separate for Scheduled & Non-Scheduled Items 1717276.00 0.00

HVAC Works For Office for MCA, KOTA House, New Delhi

Sr.No. VRF/VRV OUTDOOR UNIT Unit Quantity MR Rate MR Amount DSR Rate DSR Amount

Supply Installation, Testing & Commissioning of modular type

Variable Refrigerant Flow/ Variable Refrigerant Volume air-

cooled Outdoor units suitable for cooling and heating, having

all hermetically sealed inverter type Scroll Compressor(s),

minimum two compressors for above 14 HP modules,

microprocessor based Controller, top discharge type

condensing unit(s), with R410A Refrigerant, vibration isolators

,with suitable foundation etc. complete as required. The unit

shall deliver the rated capacity at AHRI Conditions and work

even at 50°C ient temperature without tripping. The unit shall

be suitable to work on 400V+/-10%, 3 Phase, 50 Hz AC power

supply. The unit shall be filled with first charge of the refrigerant

and ready for use as required. The COP at AHRI conditions shall

not be less than 3.1 and IEER not less than 6.5 .

2.0 INDOOR UNIT

Supply, installation, testing and commissioning of following

minimum capacity 4-wayflow VRV/ VRF Cassette Type Indoor

ceiling mounted unit equipped with synthetic washable media

pre-filter, fan section with low noise fan/ dynamically

balanced blower, multi speed motor, coil section with DX

Copper coil, electronic expansion valve, outer cabinet, drain

pump, grill, necessary supports, vibration isolation, cordless

remote control etc., suitable for operation on single phase

2 230V±10%, 50 HzAC supply, complete, as required. The unit shall

have automatic force shut down provision in case of fire on

receiving signal from BMS System. The cooling capacity of

indoor unit will be at air inl et conditions of 27 Degree CD Band

19 Degree CWB temperature.

4-Way Cassette type

3.0 REFRIGERANT PIPING

3 DSR AC SYSTEM

2019 - SR. NO. 5 Supply, Installation, testing and commissioning including

vaccumiazation and Nitrogen testing of following nominal sizes

of soft/ hard drawn copper refrigerant piping for VRV/VRF

system, complete with fittings, with suitable adjustable ring

type hanger supports, jointing/ brazing including accessories,

insulated with XPLE Class - O tubular insulation/with Class-O

closed cell elastometric nitrile rubber tubular sleeves sections

of specified thickness as given below for Suction and

Liquidlines, all accessories as per specifications etc. as required

3.1 5.1 6.4 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with

19 mm thick insulation

3.2 5.2 9.5 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with

19 mm thick insulation

3.3 5.3 12.7 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with

19 mm thick insulation

3.4 5.4 15.86 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm

with 19 mm thick insulation

3.5 5.5 19 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with

19 mm thick insulation

3.6 5.6 22.2 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with

19 mm thick insulation

3.7 5.7 25.4 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm with

19 mm thick insulation

3.8 5.8 28.58 mm dia (OD) (Soft drawn) with tube thickness 1.2 mm

with 19 mm thick insulation

3.9 5.9 31.8mm dia (OD) (Hard drawn) with tube thickness 1.62mm

with19mm thick insulation

3.10 5.10 34.9 mm dia (OD) (Hard drawn) with tube thickness 1.62mm

with19mm thick insulation

3.11 5.11 38.1mm dia (OD) (Hard drawn) with tube thickness 1.62mm

with19mm thick insulation

3.12 5.12 41.27 mm dia (OD) (Hard drawn) with tube thickness 1.62mm

with19mm thick insulation

4 CONDENSATE DRAIN UPVC PIPE

Supply, installation, testing and commissioning of uPVC Pipe

,complete with fittings, supports,U trap arrangement,Clean

Plug with 6mm nitrile insulation and accessories as per

specifications, drawings.

5 MR Imported fittings Y-joints and headers etc. Nos 95 4,281.40 406,733.05

6 Providing and fixing control cum transmission wiring of 2 core x Mtr 420.00 161.56 67,854.70

MR 1.0 sq. mm copper in suitable conduits between indoor and

7 SITC of 1.0 T split with rotary compressor of 5 Star rating Inverter Nos. 2.00 44,553.32 89,106.65

technology approved make make inclusive of 5 year warranty

MR on compressor all complete. (Note- Indoor and outdoor unit

should have copper Condensor and cooling coil.)

8 MR Timer for Split ac for Server Nos. 1.00 3,841.49 3,841.49

9 Steel work welded in built up sections/ framed work, including

cutting, hoisting, fixing in position and applying a priming coat

of approved steel primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates

and similar works kg 1200 131.00 157,200.00

Summary of AV Works for Office Space for MCA at KOTA House, New Delhi

S. No. Category Description Amount

A Display System ₹ 1,162,061

B Audio System ₹ 2,652,275

C Swicthing and Automation Control System ₹ 1,881,656

D Video Conferencing System ₹ 676,299

ESTIMATE for AUDIO-VISUAL WORKS for MCA at KOTA HOUSE ,NEW DELHI

S.No Item Description UoM Componen Unit Cost Qty. Total Cost

t Type (INR) (INR)

Supply, installation, testing, commissioning and programming of following items-

A Display System

1 65" LED Screen SITC of 65" 4K UHD LED display with 400 Cd/m2 brightess, NOS Hardware 218,684 2 437,367

Contrast ratio:1200:1, Resolution: 3840 x 2160 (16:9), Viewing

angle: 178° h/v, Response time:8ms, Input ports: 2 x HDMI, 1

x DP, 1 x VGA, LAN, RS232 Control, 2 x 8W in built speakers,

input HDMI, VGA, and USB, Landscape and Protrait

Installation Option etc. The item to include mounting

bracket and all other required accessories complete.

2 55" LED Screen 55" Full HD LED display, HDMI X 2, VGA X 1, Video IN X 1, USB NOS Hardware 120,782 6 724,694

X 1, Audio IN X1, Audio Out X 1, SPDIF X 1, RS232C x 1, 20W

in built speaker, IPS LED display, USB media player. The item

to include mounting bracket and all other required

accessories complete.

Sub Total of Serial No. A 1,162,061

B Audio System

1 DSP 12 Port DSP NOS Hardware 367,044 4 1,468,178

2 Ceiling Speakers Ceiling Speakers NOS Hardware 1,893 20 37,850

3 Inwall Speakers Inwall Speakers NOS Hardware 7,501 4 30,003

4 Audio Amplifier 4-channel 100V bridgeable digital power amplifier, 4 x NOS Hardware 116,582 4 466,327

5 Microphone Boundary Layer Microphone NOS Hardware 29,542 22 649,917

Sub Total of Serial No. B 2,652,275

C Swicthing and Automation Control System

1 Switcher high−quality 4x4 matrix switcher for 4K@60Hz (2:2:0) HDMI NOS Hardware 256,440 1 256,440

signals and embedded/de−embedded analog audio with

unmatched audio flexibility where any embedded digital

or analog audio input can be routed to any embedded

2 Wireless presentation Must allow atleast 2 persons to share content NOS Hardware 220,959 2 441,919

system simultaneously.

3 Distribution Amplifier Should be able to reclocks and equalizes the signal and NOS Hardware 147,747 2 295,494

distributes it to 8 identical outputs.

4 Lighting Controller Should allow the Lighting Control and programming NOS Hardware 109,758 2 219,516

according the to the requirement for specific activity.

5 Controller 32 Port control Systems and master space controller NOS Hardware 166,940 2 333,879

(Kramer Control brain) that can operate over Ethernet with

control interfaces that include: 8 bidirectional RS−232, 8 IR,

8 GPI/O, and 8 relays. Network Support —

10/100/1000Mbps Ethernet

6 Ipad Ipad 32GB with Controller App NOS Hardware 42,205 2 84,409

7 Network Switch Supply, Installation, testing and commissioning of 24 NOS Hardware 125,000 2 249,999

ethernet port 10/100/1000 PoE+ stackable switch with 4

SFP+ ports and 2 fixed power supplies. (Make- CISCO-L3 or

Sub Total of Serial No. C 1,881,656

D Video Conferencing System

1 Video Conference Communication Method: SIP, H.323 NOS Hardware 362,088 1 362,088

System Video Compression Method: H.261 (mainstream) H.263,

H263+, H.263++ (reception only), H.264 High Profile, H.264

Baseline Profile

No. of Channels: G.711/G.722/G.722.1/G.722.1 Annex C: 1

MPEG-4 AAC-LD Mono: 1/ MPEG-4 AAC-LD Stereo: 2

Remote Camera Control: H.224, H.281

(Zoom/Pan/Tilt/Preset)

Encryption: SRTP (AES 128 bit), H.235 (AES 128 bit)

2 Multi Point Video 4-way HD continuous presence. NOS License 127,183 1 127,183

3 Full HD PTZ camera Should be equipped with a professional 1/2.8 inch image NOS Hardware 187,028 1 187,028

sensor with Full HD 1080p output resolution and a high

dynamic image quality of 60 frames per second.

Must have 20x optical zoom lens with professional noise

reduction and wide dynamic range technology to deliver

a clear image even in

low light, backlight or the extreme contrast of brightness

and darkness in the room.

The camera must utilize a highly efficient DC motor servo

controller to achieve high-speed, quiet and precise

positioning movements. It should support 3G-SDI, DVI,

component, and C-Video interfaces allowing four

simultaneous image

outputs with the best possible image quality and

compatibility with all video equipment.

Sub Total of Serial No. D 676,299

SUMMARY OF BOQ FOR ELECTRICAL WORKS FOR MCA AT KOTA HOUSE, NEW DELHI

S.NO. SUB HEAD DSR AMOUNT (Rs.)

1 MAIN PANEL Rs. 405,739 Rs. 135,204

2 CABELS / MAINS Rs. - Rs. 430,788

4 LIGHTING FIXTURES Rs. 1,528,839

5 EARTHING Rs. - Rs. 90,182

WIRING FOR DATA AND VOICE

7 CABLE TRAY.& RACE WAY. Rs. 642,835 Rs. 203,770

8 ACCESS CONTROL SYSTEM Rs. 837,496

9 FIRE ALARM & PA SYSTEM Rs. - Rs. 1,244,099

10 UPS & INVERTER SYSTEM Rs. 1,136,203 -

11 CCTV System Rs. 641,245

GRAND TOTAL Rs. 11,605,342

GRAND TOTAL Rs. 11,605,342

VASTU MANDAL archit ect s, int er ior designers

F-328, Old MB Road . Lado S ar ai. Mehr aul i, New Delhi 110030

Te lfax 41665455 Emai l :vast umandal @gmail .com

PROJECT - MCA at KOTA HOUSE NEW DELHI _ELECTRICAL WORKS ESTIMATED COST

S.No DSR No. Description Unit Qty Rate MR Amount DSR Amount

1.1 MAIN PANEL

Design, manufacture, supply, installation, testing and commissioning of following LT

switchgear panels suitable for 415 V, 3 phase, 4 wire, 50 Hz power distribution system.

The panel shall be, Indoor, free standing, floor mounting, sheet metal clad, cubicle,

dead front, dust and vermin proof type compartmentalized design fabricated out of

14 SWG sheet steel, complete with aluminium bus bars, separate earth bus bar to be

provided through out the length of the panel. The incoming and outgoing feeders

shall be accommodated in a modular multitier arrangement, adequate size cable

alley, painting, earthing, numbering, danger plate etc. as required as per

specifications and drawings.

One (1) no. 320A 4P Auto Transfer Switch. The ATS shall be suitable for auto as well as

manual mode operation, source priority and time delay setting.

One (1) No. 320A TPN MCCB 10KA

One (1) no. Dual Source KWH Meter with RS 485 port with 1 Set (3 No's) of suitable

ratio, 15VA, CL 1.0 C.T,s & control fuses.

One (1) No. Digital Volt, Current & Frequency (VAF) Meter with in built selector

switch, 320A/5A CL-1.0,15VA resin cast CTs and control fuses.

Electrolytic high conductivity Aluminium four pole busbars rated at 400 amps

having a maximum current density of 1 amp per sq. mm insulated with heat

shrinkable PVC sleeves.

One (1) set of Class B+C/Class I+II (according to IEC 61643) Surge Protection device

Single MOV with built in thermal fuse type with response time < 25 Nano seconds

each with 3 numbers for the connection between Phase and Neutral and Spark

Gap Encapsulated / Non-exhausting type with response time of < 100 Nano

seconds 1 number between Neutral and Earth, Lightning impulse current 7

KA(10/350 µsec ) phase to neutral and 25 KA(10/350 µsec) neutral to earth. OBO

One (1) No. 160A, 10 KA TPN MCCB with Dual Source KWH Meter with RS 485 port

with 1 Set (3 No's) of suitable ratio, 15VA, CL 1.0 C.T,s & control fuses.

One (1) No. 125A, 10 KA TPN MCCB.

Ten (10) Nos. 63A, 10 KA 4P MCBs "C" curve type

Six (6) Nos. 40A, 10 KA 4P MCBs "C" curve type

Three (3) Nos. 32A, 10 KA 4P MCB "C" curve type

Twenty One (21) Nos. 32A, 10 KA DP MCBs "C" curve type Set 1 Rs. 405,739 405,739.03

The panel shall be IP52 ingress protection

All MCCBs above 200A rating shall be provided with microprocessor based

protection releases for short circuit, overload with 0.4 - 1 x In adjustable overload

protection release.

All MCCBs below and including 200A rating shall be provided with thermal magnetic

protection releases for short circuit, overload protection with 0.8 - 1 x In adjustable

overload protection release.

All MCCBs shall be (Ics=100% Icu)

All MCCBs shall be provided with spreader terminals, phase barriers and rotary

handle operating mechanism.

MCB compartments shall be provided with transparent sheet cover. All outgoing

feeders less than 100A shall be provide with terminal block in cable alley.

DISTRIBUTION BOARDS :

Supply ,Installation, Testing & commissioning of following double door type

distribution boards fabricated out of 16 SWG, CRCA sheet steel recessed in wall or

surface mounted.

1.2 2.3 Supplying and fixing following way, single pole and neutral, sheet steel, MCB

distribution board, 240 V, on surface/ recess, complete with tinned copper bus bar,

neutral bus bar, earthbar, din bar, interconnections, powder painted including

earthing etc. as required. (But without MCB/RCCB/Isolator)

a 2.3.1 6 way , Double door each 2 Rs. 1,661 3,322.00

1.3 2.4 Supplying and fixing following way, horizontal type three pole and neutral, sheet

steel, MCB distribution board, 415 V, on surface/ recess, complete with tinned

copper bus bar, neutral bus bar, earth bar, din bar, interconnections, powder

painted including earthing etc. as required. (But without MCB/RCCB/Isolator)

1.4 2.10 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C" curve, miniature circuit

breaker suitable for inductive load of following poles in the existing MCB DB

complete with connections, testing and commissioning etc. as required.

a 2.10.1 Single pole each 132 Rs. 199 26,268.00

b 2.10.2 Single pole and neutral each 36 Rs. 544 19,584.00

c 2.10.3 Double pole each 2 Rs. 556 1,112.00

d 2.10.5 Triple pole and neutral each 4 Rs. 1,092 4,368.00

1.5 2.15 Supplying and fixing following rating, four pole, (three phase and neutral), 415 volts,

residual current circuit breaker (RCCB), having a sensitivity current 30 mA in the

existing MCB DB complete with connections, testing and commissioning etc. as

1.6 2.2 Providing and fixing following rating and breaking capacity and pole MCCB with

thermomagnetic release and terminal spreaders in existing cubicle panel board

including drilling holes in cubicle panel, making connections, etc. as required.

1.7 2.14 Supplying and fixing following rating, double pole, (single phase and neutral), 240 V,

residual current circuit breaker (RCCB), having a sensitivity current 30 mA in the

existing MCB DB complete with connections, testing and commissioning etc. as

Total of Main Panel/ DB carried over to summary 405,739.03 135,204.00

3.0 CABELS / MAINS

7.7 Laying and fixing of one number PVC insulated and PVC sheathed / XLPE power

cable of 1.1 KV grade of following size on wall surface as required.

a 7.7.1 Upto 35 sq. mm (clamped with 1mm thick saddle) Meter 300 39.00 11,700.00

b Above 35 sq. mm and upto 95 sq. mm (clamped with 25x3mm MS flat clamp) Meter 30 104.00

c Above 185 sq. mm and upto 400 sq. mm (clamped with 40x3mm MS flat clamp) Meter 200 182.00

Supplying and making end termination with brass compression gland and

3.2 9.1 aluminium lugs for following size of PVC insulated and PVC sheathed / XLPE

aluminium conductor cable of 1.1 KV grade as required.

9.1 Supplying and making end termination with brass compression gland and

3.3 aluminium lugs for following size of PVC insulated and PVC sheathed / XLPE

aluminium conductor cable of 1.1 KV grade as required.

Total of Cables / Mains carried over to summary 0.00 430,788.00

Point wiring for light point /Fan/Exhaust Fan point/ call bell point using 2 runs of

1100 V grade 1.5 sqmm & one run of 1.5 sq.mm FRLS insulated multistranded

copper wires, in & including 25 mm dia , MS conduit surface/ concealed in wall /

ceiling conferming to IS 732 including all accessries such as junction boxes , conduit

bends, elbows and ceiling rose , and anodised GI switch box with modular switch

,modular plate and the box covered with front plate

a 1.3.3 Group C(One light point controlled by one 6A switch) Per Pts 300 1,213.00 363,900.00

b 1.54.3 Group C (Secondary light point controlled by same switch) Per Pts 739 707.00 522,473.00

Wiring for circuit/ submain wiring alongwith earth wire with the

4.2 1.7 following sizes of FRLS PVC insulated copper conductor, single

core cable in surface/ recessed steel conduit as required.

a 1.7.1 2x1.5sqmm+1x1.5sqmmearth wire Per mtr. 100 208.00 20,800.00

2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire

2 X 4 sq. mm + 1 X 4 sq. mm earth wire

4.3 1.3.3 Exhaust fan point including of ceiling rose near fan. Per Pts 14 1,213.00 16,982.00

Wiring for twin control point wiring using 1.5 sqmm copper conductor FRLS PVC

insulated copper conductor cable drawn through 25 dia MS conduit laid in

4.4 1.4 surface/concealed over false ceiling or in slab/wall chases including ,2way modular Per Pts 4 1,290.00 5,160.00

switches,modular plate ,suitable GI box and earthing the point with 1.5 sqm FRLS

PVC insulated copper conductor single core cable as required

Supplying and fixing following modular switch/ socket on the existing modular plate

& switch box including connections but excluding modular plate etc. as required.

c 1.24.4 3 pin 5/6 A socket outlet Each 488 111.00 54,168.00

d 1.24.5 6 pin 15/16 A socket outlet Each 85 175.00 14,875.00

f 1.24.7 TV antenna socket outlet Each 22 119.00 2,618.00

Supplying and fixing following size/ modules, GI box alongwith modular base &

cover plate for modular switches in recess etc. as required.

Supplying and fixing following Modular base & cover plate on existing modular

metal boxes etc. as required.

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper

4.8 1.19 conductor PE insulated, shielded with fine tinned copper braid and protected with Meter 660 33.00 21,780.00

PVC sheath in the existing surface/ recessed steel/ PVC conduit as required.

4.9 MR Supplying and laying HDMI Cable with connector on both ends. Meter 57 186.55 10,633.52

1.21 Supplying and fixing of following sizes of medium class PVC conduit along with

4.10 accessories in surface/recess including cutting the wall and making good the same

in case of recessed conduit as required.

Total of Wiring carried over to summary 10,633.52 2,275,966.00

5 LIGHTING FIXTURES

Supply, installation, testing and commissining of lighting fixtures as per the details

given below including necessary hardware such as clamps,nuts, bolts, nails, screws

and suspension chains as required for fixing the fixtures in position as directed by

Engineer-in-Charge.

Supply, installation, testing and commissining of 2'X2' recessed mounted Luminaire

with Maximum 36 Watt with Lumen output of 3960 lumen. The product should be

SMD based and have non integral isolated driver with 3KV inbuilt surge protection.

THD<10%, PF >0.9,Product should have life class of 50K burning hour at L70 B50

5.1 parameter, Luminiare operating temp 0 D to 45D. Internal wiring should have teflon Nos. 76 2801.26 212,895.93

coted multi strand wires and external wire should have PVC coated multistrand

wires. LM79 & 80 reports to be part of technical submission.

Supply, installation, testing and commissining of 1'X4' recessed mounted Luminaire

with Maximum 36 Watt with Lumen output of 3600 lumen. The product should be

SMD based and have non integral isolated driver with 2KV inbuilt surge protection.

5.2 THD<10%, PF >0.9,Product should have life class of 50K burning hour at L70 B50

parameter, Luminiare operating temp 0 D to 45D. Internal wiring should have teflon

coted multi strand wires and external wire should have PVC coated multistrand

Supply, installation, testing and commissining of Recessed mouted PDC

lowdepth(height should not be more than 35mm) downlights with maximum 12 Watt

with minimum 1320 lumen.The product should be SMD based & have non integral

isolated driver with 2KV inbuilt surge protection. THD<10%, PF >0.9,Product should

5.3 have life class of 50K burning hour at L70 B50 parameter, Luminiare operating temp Nos. 15 849.38 12,740.65

0 D to 45D. Internal wiring should have teflon coted multi strand wires and external

wire should have PVC coated multistrand wires.

Supply, installation, testing and commissining of Extruded Aluminium surface

mounted 36Watt, 4000 lumen LED batten with PC Diffuser and Spring Steel Clamps

5.4 for Surface Mounting arrangement. Driver THD<15%, PF >0.9,with 2KV inbuilt surge Nos. 234 1653.99 387,034.15

protection. Internal wiring should have teflon coted multi strand wires and external

wire should have PVC coated multistrand wires.

Supply, installation, testing and commissining of Recessed mouted PDC

lowdepth(height should not be more than 35mm) downlights with maximum 18 Watt

with minimum 1980 lumen.The product should be SMD based & have non integral

isolated driver with 2KV inbuilt surge protection. THD<10%, PF >0.9,Product should

5.5 have life class of 50K burning hour at L70 B50 parameter, Luminiare operating temp Nos. 28 1053.76 29,505.20

0 D to 45D. Internal wiring should have teflon coted multi strand wires and external

wire should have PVC coated multistrand wires.

Supply, installation, testing and commissining of COB LED down light with die-cast

aluminium housing in white powder coating finish, specially designed heat sink, anti

glare diffuser and separate energy efficient electronic driver (height should not be

more than 62mm) downlights with maximum 7 Watt with minimum 735 lumen.The

product should have integral isolated driver with 2.5KV inbuilt surge protection.

THD<10%, PF >0.9,Product should have life class of 50K burning hour at L70 B50

5.6 parameter, Luminiare operating temp 0 D to 45D. Internal wiring should have teflon Nos. 34 955.45 32,485.39

coted multi strand wires and external wire should have PVC coated multistrand

wires. LM79 & 80 reports to be part of techncal submission.

Supply, installation, testing and commissining of COB LED down light with die-cast

aluminium housing in white powder coating finish, specially designed heat sink, anti

glare diffuser and separate energy efficient electronic driver (height should not be

more than 66mm) downlights with maximum 3 Watt with minimum 315 lumen.The

product should have integral isolated driver with 2.5KV inbuilt surge protection.

THD<10%, PF >0.9,Product should have life class of 50K burning hour at L70 B50

5.7 parameter, Luminiare operating temp 0 D to 45D. Internal wiring should have teflon Nos. 26 555.30 14,437.69

coted multi strand wires and external wire should have PVC coated multistrand

wires. LM79 & 80 reports to be part of techncal submission.

Supply, installation, testing and commissining of Extruded Aluminium surface

mounted 20Watt, 2200 lumen LED batten with PC Diffuser and Spring Steel Clamps

5.8 for Surface Mounting arrangement. Driver THD<25%, PF >0.9,with 2KV inbuilt surge Nos. 344 1653.99 568,973.28

protection. Internal wiring should have teflon coted multi strand wires and external

wire should have PVC coated multistrand wires.

Total of Light Fixture carried over to summary 1,528,839.28

Earthing with G.I. earth pipe 4.5 metre long, 40 mm dia including all accessories,

and providing masonry chamber with cover plate having locking arrangement and

6.1 5.2 watering pipe etc. with charcoal / coke and salt as required.and testing on Nos. 4 5308.00 21,232.00

Providing and fixing 6 SWG dia G.I. wire on surface or in recess for loop earthing

6.2 5.18 along with existing surface/ recessed conduit/ submain wiring/ cable as required. Mtrs 500 37.00 18,500.00

6.3 5.14 25mm x 5mm thick Cu. strip Mtrs 50 1009.00 50,450.00

Total of earthing carried over to summary 0.00 90,182.00

7 WIRING FOR DATA AND VOICE OUTLETS

Supply and fixing the following sizes of PVC medium duty ISI marked conduits (IS :

9537 Part-III) complete with accessories such as bends, junction boxes, pull boxes

etc., in recess or on surface including cutting chases in the walls/floors and making

good the same complete as required.

Supply, laying, installation, testing and commissioning of Cat-6 4Pair UTP Data

Cable 23 AWG in existing conduits/raceway/furniture.

Supply & fixing of Plug in type RJ45 computer data outlet in GI box & cover plate in

wall/furniture/floor complete as required.

Supplying and fixing following modular switch/ socket on the existing modular plate & switch box

including connections but excluding modular plate etc. as required.

a 1.24.6 Telephone socket outlet Each 140 ₹ 119.00 16,660.00

b 1.24.7 TV antenna socket outlet Each 5 ₹ 119.00 595.00

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE insulated,

7.7 1.19 shielded with fine tinned copper braid and protected with PVC sheath in the existing surface/ Metre 150 4,950.00

recessed steel/ PVC conduit as required. ₹ 33.00

Supply and fixing of the following types Face Plates complete with all accessories.

a MR Supply & fixing of Single Face Plate Nos. 106 94.34 9,999.95

b. MR Supply & fixing of dual Face Plate Nos. 98 80.87 7,925.17

Supply ,laying ,installing , testing and commmissioning of the 50 pair multi core 0.61

mm annealed copper conductor PVC insulated and PVC sheathed armoured

7.9 telephone cables generally conforming to ITD S/WS-11-C and IS 1554 part I direct in mtr. 150 358.55 53,783.25

ground /surface and / or in existing pipe as required and includig making terminal

joints, complete as required.

Supply ,laying ,installing , testing and commmissioning of the 2 pair 0.61 mm

7.10 1.18.2 annealed copper conductor PVC insulated and PVC sheathed telephone wire in mtr. 3000 20.00 60,000.00

existing pipe as required and includig making terminal joints, complete as required.

Supply ,installation , testing and commissioning of ISI 300 pair telephone tag block

with mounting rack & bracket as required.

Supplying, installing, testing and commissioning of following length of Cat - 6 patch

7.12 cord. 4 Feet : CAT6 UTP 23 AWG Patch Cord - 1 mtr - Rack End. Factory crimped EACH 160 196.87 31,498.72

LCS2 Patch cord in Blue colour.

Supplying, installing, testing and commissioning of following length of Cat - 6 patch

7.13 cord. 7 Feet : CAT6 UTP 23 AWG Patch Cord - 2 mtr - User End.Factory crimped LCS2 EACH 160 255.66 40,905.99

Patch cord in Blue colour.

Supplying, installing, testing and commissioning of 24 port Cat 6 patch panels

available with block of four equipped with tool less IO, Rack Mountable. 19"

7.14 Modular Patch Panel, loaded CAT6 U/UTP 24 port LCS2 rack mountable to be EACH 7 3175.47 22,228.32

compatible in 4nos of 6 X RJ 45 Tool less connector U/UTP unit in a block.

Supplying, installing, testing and commissioning of Cabinet. Size 24U (800 X 800 mm)

(WXD) following accessories, Width (mm) 800, Depth (mm) 800, Approx.Net Wt (kg)

75, CRCA 'D' Grade thickness (mm) 1.2, RAL 9017(Matt Black), Glass: 4mm

Toughened Tinted Glass Door,Injected one piece polyurethane gasket on frame,

Accessories: Cooling Fan (230V A/C 90 CFM) - 4 Nos, Cable Manager Metal- 4

Nos,PDU 230VAC - 1 No (12 nos. 6A/16A sockets with plugs 6A/16A - 1/1pc & MCB

16A/32A -0/1 Pc), cable channel 100mm wide 24U- 2 Nos,Heavy Duty Stationary

7.15 shelf M6 screws,washer,cage nuts (nickel coated))3 Nos. Earthling Strips 150mm H - 1 EACH 1 32460.14 32,460.14

No, Door Lock - 1 No, Castor Wheels (with Brake) - 2 Nos, Castor Wheels (without

Brake) - 2 Nos, Front Metal Band - 1 No. Packing: 5 ply cardboard & Inside 28 ply EP

foam. In the rack there must be maintained 1 U = 1.75 inches space. Nos. 1 etc

complete as required

Total of Data & Voice carried over to summary 1,860,836.47 161,505.00

8 CABLE TRAY.& RACE WAY.

8.1 Supply, fabrication and fixing of steel frame work in position for cable tray/Panels

fabricated out of 10 mm dia GI rods, ISA-40 MS angle iron, ISMC-50 channels, flats

etc.complete with providing of Anchor fastners and all necessary hardwares as

required for fixing, including cutting, bending, welding, drilling, bolting etc. as per

design as required and painted with one coat of primer and two coats of enamel

paint of approved shade.

Supply and fixing of Perforated type 2mm thick Hot dip Galvanised G.I. cable tray of

following sizes complete with bend/tee joints, coupling plate & nuts bolts etc. as

required for fixing and including the cost of providing loop earthing with 2 nos. 50

mm x 6 mm GI earth strips complete as per specifications, as required and as below.

8.2 GI Raceway & Junction boxes ( Raceway on floor shall be of aluminium only)

Providing and fixing 2 mm thick steel sheet factory fabricated post galvanized

raceway with internal partition/compartmentized of the following sizes including

providing removable 3 mm thick GI cover, knock out holes and fixing accessories

earthing with 8 SWG copper earth wire complete as required including floor

supports, bends, access boxes, tap off boxes and cross over as per specification

and site requirement. (overhead / wall mounted recovery & function boxes shall be

a) 300 mm wide x 38 mm deep raceway RM 75 2534.62 190,096.19

b) 225 mm wide x 38 mm deep raceway RM 15 2138.85 32,082.81

c) 150 mm wide x 38 mm deep raceway RM 150 1562.95 234,442.80

d) 100 mm wide x 38 mm deep raceway RM 50 1187.66 59,383.02

Providing and fixing 300 x 300 x 50 mm deep 2 mm thick GI sheet junction box

8.3 including providing 3 mm thick stainless steel cover as per specification. Nos. 15 4004.89 60,073.33

Providing and fixing 150 x 150 x 50 mm deep 1.6 mm thick GI sheet junction box

8.4 including providing 3 mm thick stainless steel cover as per specification. Nos. 35 1907.35 66,757.27

Total of Raceway carried over to summary 642,835.43 203,770.00

7 IP BASED CCTV SYSTEM

7.1 Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including

cutting the wall and making good the same in case of recessed

conduit as required.

7.2 Supply, installation, testing and commissioning of 2MP 2.8mm/3.6mm wide

angle fixed lens IR Dome Camera 1/3" Progressive Scan CMOS;

H.265+/H.265/H.264+/H.264/MJPEG; Colour: 0.01 lux @(F1.2, AGC ON), 0 lux

with IR; 25fps/30fps(2560×1440, 1920×1080); 3 VCA functions; 3 streams; 3D

DNR; ICR; EXIR 2.0, up to 30m; DC12V&PoE; Built-in micro SD/SDHC/SDXC

7.3 Supply, installation, testing and commissioning of 2MP 2.8mm/3.6mm wide

angle fixed lens IR Bullet Camera 1/3" Progressive Scan CMOS;

H.265+/H.265/H.264+/H.264/MJPEG; Colour: 0.01 lux @(F1.2, AGC ON), 0 lux

with IR; 25fps/30fps(2560×1440, 1920×1080); 3 VCA functions; 3 streams; 3D

DNR; ICR; EXIR 2.0, up to 30m; DC12V&PoE; Built-in micro SD/SDHC/SDXC

7.4 Supply, installation testing and commissioning of Network Video recorder

Linux based to manage and control all the cameras from control room.

Software shall support maximum 32 channel with joystick controller.

256Mbps Bit Rate Input Max(up to 32-ch IP video), 4 SATA Interfaces, alarm

I/O: 16/4, 1.5U case,19" with 4x6TB i.e. 24TB HDD inside

7.5 Supply, installation, testing and commissioning of Video Management

software enabling security related personnel to easily and remotely gather

video evidence, monitor live situations, and configure and maintain a video

surveillance system over Ethernet consisting of digital video recorders

(DVRs), hybrid digital video recorders, network video recorders (NVRs),

analogue video cameras, and IP video cameras should support

Detachable Viewers –users have the ability to detach Viewer panels and

move them to other (or the same) monitor(s). A maximum of two (2)

Viewers can be detached for a total of 75-up video tiles [two (2) detached

and one (1) core Viewer.

7.6 Supply Installation Testing & Commissioning of 40 inch Full HD LED monitor.

7.8 Supply and fixing of RJ45 Connector Nos. 30 Rs. 303 Rs. 9,099

7.9 Supplying and fixing in position GI box for data outlet suitable for fixing of RJ

45 face plate complete as required. Nos. 30 Rs. 88 Rs. 2,628

7.10 Supply & Fixing of PCB based Information Outlet (I/O) RJ45, TIA-568C

Category-6, Termination of Catergory-6 UTP Cable, UL listed, Shall conform

to Category-6 as per the EIA/TIA-568C.2, Shall support network line speeds

up to 1 Gbps, Shall have RJ-45 type connector with bend limiting and strain

relief boot for securing IDC contacts from external forces and for

maintaining the bend radius of the cable, Shall have minimum durability of

750 mating cycles and 200 termination cycles. Shall be certified by

independent labs like ETL/GHMT for compliance to EIA/TIA-568C.2. The

outlet shall be fixed in existing box & cover plate in wall/furniture/floor

complete as required.

7.11 Face Plates

a) Supply & Fixing of Single Faceplate, Single Port (RJ45-DATA) square plate

having spring shuttered front access for preventing ingress of dust,

dimension as per commercially available modular office furniture.

7.14 Supply, laying, installation, testing and commissioning of Cat-6 4Pair UTP

Data Cable 23 AWG in existing conduits/raceway/furniture. RM 900 Rs. 167 Rs. 150,251

7.15 Supply & Fixing of UTP Jack Panel UL listed, loaded with 24 no's UTP ports for

PCB based IO Jacks (RJ45, TIA-568C Category-6), having integrated

bonding bar or other mechanism for grounding, loaded with individually

replaceable 24 nos. Category-6 I/O Jacks complying with TIA-568.C.2. Shall

be 6 port module construction for better cable dressing at the rear. The

jacks shall have RJ-45 type connector with bend limiting and strain relief

boot for securing IDC contacts from external forces and for maintaining the

bend radius of the cable.

7.18 Supply Installation Testing & Commissioning of Managed Layer -2 Switch Nos

with Power on Ethernet (PoE) enabled, 24 Port Fast Ethernet Web Smart

Switch, including 2 Gigabit BASE-T and 2 Gigabit Combo BASE-T/SFP. 1 Rs. 10,312 Rs. 10,312

TOTAL OF IP BASED CCTV SYSTEM CARRIED OVER TO SUMMARY Rs. Rs. 641,245

S.no Descripton Quantity Unit Rate Amount

Supply, installation, testing and commissioning of digital / ip based epabx system in

simplex mode and all cards hot swappable and expandable upto 1000 ports and with

all features as per technical specifications along with hardware for the

(KX NS 1000 Panasonic model or equivalent make )

a.124 analog extensions

b. 20 NOS. digital extensions

c. 16 NOS. analog trunk

d.1 no isdn pri (30 channels)

f.built in least cost routing

g.snmp based system administration

H.SUPPORTS H-320 PROTOCOL FOR VIDEO CONFERENCING BEHIND EPABX

i.supports dect connectivity - digital cordless extension

j.lan connectivity

k.music on hold

l..voice mail for all users

m. Online 2KVA UPS dedicated for EPABX System

Supply,installation and commissioning of digital phones with the following features(KX

DT 543 Panasonic model or equivalent)

i) tiltable graphical display, 2 lines monochrome keys

2 ii) Programmable key Nos 1.00 20,921.30 34,000.00

iii) 3 way navigator

iv) 7 fixed function keys

v) hands free talking

with built in speaker complete

3 Supply, installation and commissioning of desktop analog telephone complete Nos 50.00 605.39 30,269.71

Supply,Installation,Testing & Commissioning of micro processor controlled 30 KVA rating

UPS with 15mins backup capable of operating in parallel redundant mode so that if

any one UPS fails the other can supply 100% load, IGBT based rectifier to achieve input

4 THDI < 4% and input power factor of greater than 0.99 at 100% loading with 3 level Nos 1.00 681,813.03 681,813.03

Inverter Topology. True Online Double Conversion (VFI as per IEC 62040-3) UPS using

PWM IGBT technology , 3 Phase input and 3 phase 415 V output UPS system along with

ESTIMATED COST FOR ACCESS CONTROL SYSTEM

Sr. No Description Unit Qty Rate Amount

11 ACCESS CONTROL SYSTEM

Supply, Installation, Testing & Commissioning of Access Control

System with RFID, Figure Print and Pin Authenication with 3,000

Fingure Print Capacity, 10,000 Card Capacity, 50,000 Transaction

Log Capacity, Built In Buzzer, 128X64 OLED Display, 3x5 Keypad

and Bells, Weigand Output, USB, TCP/IP Network Interface, IP 65

Supply, Installation, Testing & Commissioning of 2 Door/ 2 Reader

IP Controller accommodates a card database of 55,000 cards,

and a transaction buffer of 45,000 transactions,TCP/IP, USB, Serial

Interface unit, Relay Switching Port.

3 Supply, Installation, Testing & Commissioning of Proximity Cards. Nos. 100 314.95 31,495.05

Supply, Installation, Testing & Commissioning of Electromagnetic

Lock 600 lbs, single leaf, LED Status Display, includes Door Sensor,

i/c making conection, integration, testing etc. complete as

required on site

Supply, Installation, Testing & Commissioning of Power Supply 12V 2

5 A for Access Control Reader and Door Lock Unit, Complete in all Nos. 8 3,192.45 25,539.62

respect as required at site.

Supply, Installation, Testing & Commissioning of Alagtech U/L

Clamp made of aluminium anodised for EM Lock on the surface of

frame/structure etc. i/c alignment etc. for smooth operation of EM

Supply, Installation, Testing & Commissioning of 24 Port Gigabit

Switch, Auto MDI-MDIX for all port,Link Status Detection, 4.8 Gbps

Switching Capacity, Rack Mountable, Complete in all Respect as

required at site.

Supply, Installation, Testing & Commissioning of Access Control

Software for with Advance Access Management Module &

8 Advance Attandence Mangement Module. It should support Multi Nos. 1 74,442.85 74,442.85

company, Multi location, Multi department, Multi login with

different rights, Muti hierarchy of employee.

Total of Access Control System carried over to summary 837,496.39

ESTIMATED COST FOR FA & PA SYSTEM

A. SITC OF FIRE ALARM SYSTEM & ACCESSORIES : MR. DSR.

Sr. No DSR.No. Description Unit Qty Unit Rate Total amount

Sr. No DSR.No. Description Unit Qty Unit Rate Total amount

Supplying, installation, testing and commissioning of micro processor based

intelligent addressable main fire alarm

panel, central processing unit with the following loop

modules and capable of supporting not less than 240 devices

(including detectors) and minimum 120 detectors per loop

and loop length up to 2 km, network communication card,

minimum 320 character graphics/ LCD display with touch

screen or other keypad and minimum 4000 events history log

in the non volatile memory (EPROM), power supply unit (230

± 5% V, 50 hz), 48 hrs back-up with 24 volt sealed

maintenance free batteries with automatic charger. The

panel shall have facility to connect printer to printout log and

facility to have seamless integration with analog/digital voice

evacuation system (which is part of the schedule of work

under SH: PA System) and shall be complete with all

accessories . The panel shall be compatible for IBMS system

with open protocol BACnet/ Modbus over IP complete as per

specifications.

Supplying, installation, testing & commissioning of intelligent analog Pcs 67 2846.00

2 17.2.4 addressable photothermal detector complete with mounting base 190682.00

complete as required.

Supplying, installation, testing & commissioning of intelligent addressable Pcs 1 2713.00

3 17.2.9 thermal detector with rate of rise cum fixed tempreature thermistor 2713.00

complete with base as required.

Supplying, installation, testing & commissioning of addressable manual call Pcs 6 3859.00

point complete as required.

Supplying, installation, testing & commissioning of addressable horn cum Pcs 12 3494.00

strobe complete as required.

Supplying, installation, testing & commissioning of fault isolator complete Pcs 4 3257.00

with base as required.

Supplying, installation, testing & commissioning of response indicator on Pcs 15 263.00

7 17.2.5 surface/recessed MS Box having two LED, metallic cover complete with all 3945.00

connections etc as required.

CABLES & ACCESSORIES FOR FAS :

Supplying & laying of 2x1.5 sqmm fire alarm armoured cable, 600/1000V RM 1220 141.00

rated with annealed copper conductor having XLPE insulation, steel wire

armouring & FRLS outer sheath complete as required.

SITC OF PUBLIC ADDRESSABLE SYSTEM & ACCESSORIES :

Supplying, installation, testing & commissioning of 6 zone, Pcs 1 126399.00

voice alarm controller with USB, MP3 player (including 6 zone

1 17.3.1 button paging station) with seamless integration facility with 126399.00

main fire alarm panel for voice evacuation complete as

Supplying, installation, testing & commissioning of digital Pcs 1 96767.00

2 17.3.6 audio amplifier 50 Watt, 25V rms operating at 240 volt AC 96767.00

supply complete

Supplying, as required.

installation, testing & commissioning of Pcs 41 2416.00

3 17.3.4 ceiling/wall mounted loud speaker, 3/1.5 Watt in ABS 99056.00

enclosure complete as required.

CABLE & ACCESSORIES FOR PA SYSTEM

Supplying and drawing of cable Fire Retardant PVC insulated

copper conductor cable in the existing surface / recessed

steel conduit of following pairs, cores and size including

connections and interconnections etc. as required..

17.5.3.1 speaker cable Single pair, 2-core, 1.5 sqmm RM 450 51.00 22950.00

Supply and fixing of following sizes of MS conduit along with accessories in

surface /recess including painting in case of surface conduit,or cutting the

wall and making good the same in case of recessed conduit as required

GRAND TOTAL 1244099.00

GRAND TOTAL 1244099.00

PROJECT - MCA at KOTA HOUSE NEW DELHI _RAIN WATER HARVESTING SYSTEM

S NO. DSR 2019 Description Unit Qty DSR Rate DSR Amount NS Rate

Surface dressing of the ground including removing vegetation and

2.28 inequalities not exceeding 15 cm deep and disposal of rubbish, lead up

1 to 50 m and lift up to 1.5 m.

2.28.1 All kinds of soil SQM 31.50 24.35 767.03

2 Earth work in excavation by mechanical means (Hydraulic Cum 252.00 181.85 45826.20

excavator)/manual means over areas (exceeding 30 cm in depth, 1.5

m in width as well as 10 sqm on plan) including getting out and disposal

2.6.1 of excavated earth lead upto 50 m and lift upto 1.5 m, as directed by

Engineer-in-charge.- All kinds of soil

3 Filling available excavated earth (excluding rock) in trenches, plinth, Cum 26.00 219.65 5710.90

sides of foundations etc. in layers not exceeding 20cm in depth,

2.25 consolidating each deposited layer by ramming and watering, lead up

to 50 m and lift upto 1.5 m.

Disposal of surplus earth by mechanical transport including loading,

4 unloading for a lead upto 10 Km. CUM 100.00 277.83 27,783.00

Providing and laying in position cement concrete of specified grade

4.1 excluding the cost of centering and shuttering - All work up to plinth

1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8 graded stone aggregate 40

mm nominal size) CUM 3.00 5,789.60 17,368.80

Providing and laying in position ready mixed M-25 grade concrete for

reinforced cement concrete work, using cement content as per

approved design mix, manufactured in fully automatic batching plant

and transported to site of work in transit mixer for all leads, having

continuous agitated mixer, manufactured as per mix design of

specified grade for reinforced cement concrete work, including

pumping of R.M.C. from transit mixer to site of laying , excluding the cost

of centering, shuttering finishing and reinforcement, including cost of

5.37 admixtures in recommended proportions as per IS : 9103 to accelerate/

retard setting of concrete, improve workability without impairing

strength and durability as per direction of the Engineer-in-charge. (Note

:- Cement content considered in this item is @ 330 kg/ cum.Excess/less

cement used as per design mix is payable/recoverable separately).

a 5.37.1 All works upto plinth level CUM 5.76 8,398.65 48,376.22

Steel reinforcement for R.C.C. work including straightening, cutting,

5.22 bending, placing in position and binding all complete upto plinth level.

5.22.6 Thermo-Mechanically Treated bars KG 1,382.00 83.50 115,397.00

Centering and shuttering including strutting, propping etc. and removal

8 of form for :

a 5.9.1 Foundations, footings, bases of columns, etc. for mass concrete SQM 24.00 284.85 6,836.40

Walls (any thickness) including attached pilasters, butteresses, plinth

and string courses etc. 42,651.00

Boring/drilling bore well of required dia for casing/ strainer pipe, by

suitable method prescribed in IS: 2800 (part I), including collecting

samples from different strata, preparing and submitting strata chart/

bore log, including hire & running charges of all equipments, tools,

plants & machineries required for the job, all complete as per direction

9 23.1 of Engineer-in-charge, upto 90 metre depth below ground level.

a 23.1.1 All types of soil

b 23.1.2 Rocky strata including Boulders

Supplying, assembling, lowering and fixing in vertical position in bore

well, unplasticized PVC medium well casing (CM) pipe of required

dia, conforming to IS: 12818, including required hire and labour

charges, fittings & accessories etc. all complete, for all depths, as

10 23.3 per direction of Engineer -in-charge.

23.3.3 200 mm nominal size dia metre 180 1066.05 191,889.00

Supplying, filling, spreading & leveling stone boulders of size range

5 cm to 20 cm, in recharge pit, in the required thickness, for all leads

11 23.5 & lifts, all complete as per direction of Engineer-in-charge. cum 36 1326.55 47,755.80

Supplying, filling, spreading & leveling coarse sand of size range 1.5

mm to 2 mm in recharge pit, in required thickness over gravel layer,

12 23.7 for all leads & lifts, all complete as per direction of Engineer -incharge. cum 12 1326.55 15,918.60

Gravel packing in tubewell construction in accordance with IS: 4097,

including providing gravel fine/ medium/ coarse, in required grading

& sizes as per actual requirement, all complete as per direction of

13 23.8 Engineer-in-charge. cum 48 1497.7 71,889.60

Providing and fixing factory made precast RCC perforated drain

having concrete of strength not less than M-25, of size 1000 x 450x50

mm, reinforced with 8 mm dia four nos longitudinal & 9 nos cross

sectional T.M.T. hoop bars, including providing 50 mm dia perforations

@ 100 to 125 mm c/c, including providing edge binding with M.S.

flats of size 50 mm x 1.6 mm complete, all as per direction of Engineerin-

Providing, laying and fixing following dia RCC pipe NP2 class

(light duty) in ground complete with RCC collars, jointing with

cement mortar 1:2 (1 cement : 2 fine sand) including trenching

15 14.14 (75 cm deep) and refilling etc as required.