Town pachayat lokapur Repairing womens toilets in bhovi galli

ಲೋಕಾಪೂರ ಪಟ್ಟಣದ ಬೋವಿ ಗಲ್ಲಿಯಲ್ಲಿರುವ ಮಹಿಳಾ ಶೌಚಾಲಯವನ್ನು ದುರಸ್ತಿ ಮಾಡುವುದು.

TOWN PANCHAYAT,LOKAPUR

[Paragraph 130 (a) of the Karnataka Public Works Department Code]

Sanctioned Estimate No. :

Estimate framed in the office of the ENGINEERING SECTION,TOWN PANCHAYAT LOKAPUR

Estimate for the work

ಲೋಕಾಪೂರ ಪಟ್ಟಣದ ಬೋವಿ ಗಲ್ಲಿಯಲ್ಲಿರುವ ಮಹಿಳಾ ಶೌಚಾಲಯವನ್ನು ದುರಸ್ತಿ ಮಾಡುವುದು.

Estimated Cost 2.38 Lakhs

Administratively approved under No. Date : PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:15£Éà ºÀ:¥ÀĸÀUÀĹgï::2025-26/348 Dated :06/06/2025

Technically sanctioned under No. Date :

Estimate prepared by : Sri Prashant.A.Patil JE

Checked by : Sri

Junior Engineer Chief Officer

Town Panchayat Town Panchayat

Lokapur Lokapur

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ

¸ÁªÀiÁ£Àå ªÀgÀ¢

ಲೋಕಾಪೂರ ಪಟ್ಟಣದ ಬೋವಿ ಗಲ್ಲಿಯಲ್ಲಿರುವ ಮಹಿಳಾ ಶೌಚಾಲಯವನ್ನು ದುರಸ್ತಿ ಮಾಡುವುದು.

¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ ªÁå¦ÛAiÀÄ°èæ UÁæªÀÄ ¥ÀAZÁAiÀÄvÀ¢AzÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ zÀeÉðUÉ G£ÀßwPÀgÀtUÉÆÃArzÀÄÝ CzÀgÀAvÉ ¸ÁªÀðd¤PÀjUÉ ¤gÀAvÀgÀªÁV ªÀÄÆ®¨sÀÆvÀ ¸Ë®¨sÀåUÀ¼À£ÀÄß PÀ°à¸ÀĪÀzÀÄ ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ DzÀå PÀvÀåðªÀåªÁVgÀÄvÀÛzÉ ¸À£ï 2026-27 £É ¸Á°ನ ಸ್ಥಳೀಯ ಸಾಮನ್ಯ C£ÀÄzÁ£À ©qÀÄUÉÆÃArzÀÄÝ CzÀgÀAvÉ ªÀiÁ£Àå DqÀ½vÁ¢üPÁjUÀ¼ÀÄ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ gÀªÀgÀÄ QæAiÀiÁ AiÉÆd£É gÀƦ¹ C£ÀĪÉÆzÀ£ÉUÁV f¯Áè¢üPÁjUÀ¼ÀÄ,f¯Áè¢üPÁjUÀ¼À PÁAiÀiÁð®AiÀÄ ,¨ÁUÀ®PÉÆl gÀªgÀÄ QæAiÀiÁ AiÉÆd£ÉUÉ ªÀÄAdÆgÁwAiÀÄ£ÀÄß ¤rzÀÄÝ EgÀÄvÀÛzÉ PÀæ.¸ÀA:f£ÀPÉÆèÁ:3:15£Éà ºÀ:¥ÀĸÀUÀĹgï::2025-26/348 Dated : / /2026 ,CzÀgÀAvÉ __F ªÉÄð£À__PÁªÀÄUÁjAiÀÄ£ÀÄß PÉåUÉƼÀÄîªÀzÀÄ ¸ÁªÀðf¤PÀgÀ »vÀ zÀȶ׬ÄAz Cw CªÀ±ÀåPÀªÁVzÀÄÝ , PÁgÀt CAzÁdÄ ¥ÀwæPAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/ PÁªÀÄUÁjUÀ¼À KPÀgÀÆ¥À C£ÀĸÀÆa zÀgÀ¥ÀnÖ : 2023-24 ¸ÀÀA¥ÀÅl – 5/ºÉ¸ÁÌA zÀgÀUÀ¼À£ÀÄß C¼ÀªÀr¹PÉÆÃAqÀÄ CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß vÀAiÀiÁj¹zÀÄÝ vÁAwæPÀ C£ÀĪÉÆÃzÀ£ÉUÁV ªÀÄvÀÄÛ ¤AiÀĪÀiÁ£ÀĸÁgÀ F-¥ÀæPÀÆågÀªÉÄAl mÉAqÀgÀ PÀgÉAiÀÄ®Ä ªÀÄAr¹zÉ.

Estimate Cost : 2.38 Lakhs

¸ÀzÀj CAzÁdÄ ¥ÀwæPÉAiÀÄ£ÀÄß ¸À£ï 2023-24 ¸Á°£À ¯ÉÆPÉÆ¥ÀAiÉÆV E¯ÁSÉ(«zÀÄåvï/¹«í¯ï)/zÀgÀ¥ÀnÖAiÀÄ zÀgÀUÀ¼À£ÀÄß ¥ÀjUÀt¹ vÀAiÀiÁj¸À¯ÁVzÉ.

QjAiÀÄ C©üAiÀÄAvÀgÀgÀÄ ªÀÄÄSÁå¢üPÁjUÀ¼ÀÄ

¥ÀlÖt ¥ÀAZÁAiÀÄvÀ, ¯ÉÆÃPÁ¥ÀÆgÀ ¥ÀlÖt ¥ÀAZÁAiÀÄvÀ,¯ÉÆÃPÁ¥ÀÆgÀ

TOWN PANCHAYAT,LOKAPUR

ಲೋಕಾಪೂರ ಪಟ್ಟಣದ ಬೋವಿ ಗಲ್ಲಿಯಲ್ಲಿರುವ ಮಹಿಳಾ ಶೌಚಾಲಯವನ್ನು ದುರಸ್ತಿ ಮಾಡುವುದು.

(PARA 133(i) OF K.P.W.D.)

i) Certified that Prashant A Patil Junior Engineer Town Panchayat Lokapur have personally visited the work spot, and prepared the estimate using sanctioned schedule of rates and providing most economical and safe way of executing the work.

ii) Certified that the provisions made in this estimate are not provided in any of the sanctioned estimate.

Town Panchayat Lokapur Town Panchayat Lokapur

TOWN PANCHAYAT,LOKAPUR

CHECK LIST ACCOMPANYING THE ESTIMATE

1) Face Sheet duly filled up with all relevant particulars and signed by all the concerned officers/officials is enclosed. : Yes

2) Whether administrative approval is accorded or not. If accorded the letter No. & date to be furnished. : Yes

3) General Report with all details highlighting the importance of work is enclosed or not. : Yes

4) Whether estimate is prepared as per current S.R. or not. : Yes

5) Abstract Sheet with details of specifications as per C.S.R. with all leads and lifts for all the items, is enclosed or not. : --

6) Detailed Measurement Sheet with specification as per C.S.R. with all leads and lifts, is enclosed or not. : Yes

7) Whether the approved quarry maps for different materials of construction are enclosed or not. : --

8) Rate Analysis with detailed specifications as per C.S.R. with necessary leads and lifts by adding difference in issue rate of materials duly signed for each item is enclosed or not. : --

9) If market rate is considered in the rate analysis the procedure followed as per rules is to be furnished in the form of certificate for such items with details. : --

10) Co-efficient considered in the estimate are one and the same with reference to schedule of rates approved. : No

11) Lead Statement based on approved quarry map is enclosed or not. : --

12) Measurements considered in the estimate are as per type plans approved by the competent authority is enclosed or not. : Yes

13) Whether trial pit results approved by competent authority are enclosed or not. : --

14) Approved plan, elevation and foundation details are enclosed or not : --

15) Whether provision is made in the estimate for draining away water from the building/road/bridges etc. : --

16) Whether provision is made for electricity, water supply, drainage and other items. : --

17) Whether required certificates as per conduct rule is enclosed or not. : Yes

18) Whether the work is included in programme of works or not. :

19) Whether the estimate has been neatly typed and submitted in duplicate or not. : Yes

TPC Lokapur TPC Lokapur

TOWN PANCHAYAT LOKAPUR

NAME OF WORK : ಲೋಕಾಪೂರ ಪಟ್ಟಣದ ಬೋವಿ ಗಲ್ಲಿಯಲ್ಲಿರುವ ಮಹಿಳಾ ಶೌಚಾಲಯವನ್ನು ದುರಸ್ತಿ ಮಾಡುವುದು.

ESTIMATE COST : 2.38 LAKHS

SL No Description S.R Rate Analysisi 2023-24 No L B D Qty Unit Rate Amount

1 Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material to the appropriate disposal area as per direction of Engineer-in-charge. In cement mortar (PWD Common Schedule of Rate 2023-24 Page No. 187 Item No 19.7.3 Vol -2)

Basic Rate 1029

Area weightage @ 3% 30.87

Final Rate 1059.87 40

2 Earth work excavation by manual means for drains, canals, waste weir, draft, approach channels, key trenches, foundation of Buildings & bridges and such simillar works in all kinds of soils, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.In all kinds of soils Depth upto 1.5 m (PWD SR 2023-24 / VOLUME 1 / I NO 1.4.1 / P. NO 05)

Area weightage @ 3% 7.26

Final Rate 249.26 40

3 Filling approved earth (excluding rock) in trenches, plinth, sides of foundations and other similar works etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.(PWD Common Schedule of Rate 2023-24 Page No. 07 Item No 1.11 Vol -1)

Area weightage @ 3% 12.99

Final Rate 445.99 40

4 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1)

Basic Rate 6243

Area weightage @ 3% 187.29

Final Rate 6430.29 40

5 Cleaning Seftic Tank of more than 100 users capacity as per details and instructions.(While cleaning septic tank all safety and precautionary measures to be taken,Standard Operating Procedure to be adopted and PEMSR Act 2013 to be strictly followed). (PWD Common Schedule of Rate 2023-24 Page No. 221 Item No 18.9 Vol -5)

Basic Rate 3163

Area weightage @ 3% 94.89

Final Rate 3257.89 40

6 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work.(PWD SR 2023-24 / VOLUME 2 / I NO 6.1 / P. NO 13)

Basic Rate 8220

Area weightage @ 3% 246.6

Final Rate 8466.60 40

7 Providing 20 mm cement plaster of mix :1:4 (1 cement: 4 fine sand) to brick/stone masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in(PWD SR 2023-24 / VOLUME 2 / I NO 8.3.1 / P. NO 41)

Area weightage @ 3% 10.62

Final Rate 364.62 40

8 Providing & supplying Toilet cleaner of reputed make capable of killing bacteria, germs as per direction of Engineer in charge of work (PWD SR 2023-24 / VOLUME 2 / I NO 22.51 / P. NO 221)

Basic Rate 220.00

Area weightage @ 3% 6.6

Final Rate 226.60 40

9 Providing and fixing white vitreous china water closet squatting pan (Indian type) :Orissa pattern W.C. pan of size 580x440 mm (PWD SR 2023-24 / VOLUME 2 / I NO 14.13.2 / P. NO 134)

Basic Rate 2,331.00

Area weightage @ 3% 69.93

Final Rate 2400.93 40

Total Rs. 201294.02

Add GST 18% 36232.92

Total Rs. 237526.94

Miscelellaneous & Rounding Off 473.06 229.76

Total Amount Rs. 238000.00

1 The work spot has been inspected by me and founf necessary

2 The provisions made in estimate are necessary and economical

3 The estimate is based on PWD SR of 2023-24

Junior Engineer Chief officer

TP Lokapur TP Lokapur

SL No Description Unit Qty Rate Amount

1 Demolishing brick work manually/ by mechanical means including stacking of serviceable material and disposal of unserviceable material to the appropriate disposal area as per direction of Engineer-in-charge. In cement mortar (PWD Common Schedule of Rate 2023-24 Page No. 187 Item No 19.7.3 Vol -2) cum 4.04 1059.87 4278.165

2 Earth work excavation by manual means for drains, canals, waste weir, draft, approach channels, key trenches, foundation of Buildings & bridges and such simillar works in all kinds of soils, as per drawing and technical specifications, including setting out, shoring, strutting, barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour, tools & other appurtenaces required to complete the work.In all kinds of soils Depth upto 1.5 m (PWD SR 2023-24 / VOLUME 1 / I NO 1.4.1 / P. NO 05) cum 14.85 249.26 3701.511

3 Filling approved earth (excluding rock) in trenches, plinth, sides of foundations and other similar works etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.(PWD Common Schedule of Rate 2023-24 Page No. 07 Item No 1.11 Vol -1) cum 15.0 445.99 6689.85

4 Providing and laying in position Cement Concrete for levelling course for all works in foundation. The granite/trap/basalt crushed graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness, well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machinery, curing, and all the other appurtenances required to complete the work as per technical specifications.Mix 1:2:4 Using 20 mm nominal size graded crushed coarse aggregates (PWD Common Schedule of Rate 2023-24 Page No. 15 Item No 2.16 Vol -1) cum 15.0 6430.29 96454.35

5 Cleaning Seftic Tank of more than 100 users capacity as per details and instructions.(While cleaning septic tank all safety and precautionary measures to be taken,Standard Operating Procedure to be adopted and PEMSR Act 2013 to be strictly followed). (PWD Common Schedule of Rate 2023-24 Page No. 221 Item No 18.9 Vol -5) each 3 3257.89 9773.67

6 Providing Brick work with common burnt clay Non Modular bricks of class designation 3.5 in foundation and plinth in Cement mortar 1:4 (1 cement : 4 coarse sand) including cost of all materials, labour, scaffolding and usage charges of machinery & other incidental charges complete as per the direction of engineer incharge of work.(PWD SR 2023-24 / VOLUME 2 / I NO 6.1 / P. NO 13) cum 6.1065 8466.60 51701.29

7 Providing 20 mm cement plaster of mix :1:4 (1 cement: 4 fine sand) to brick/stone masonry including rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour, curing complete as per specifications and as per directions of Engineer-in(PWD SR 2023-24 / VOLUME 2 / I NO 8.3.1 / P. NO 41) cum 53.1 364.62 19361.32

8 Providing & supplying Toilet cleaner of reputed make capable of killing bacteria, germs as per direction of Engineer in charge of work (PWD SR 2023-24 / VOLUME 2 / I NO 22.51 / P. NO 221) Ltr 20 226.60 4532.00

9 Providing and fixing white vitreous china water closet squatting pan (Indian type) :Orissa pattern W.C. pan of size 580x440 mm (PWD SR 2023-24 / VOLUME 2 / I NO 14.13.2 / P. NO 134) EACH 2 2400.93 4801.86