Construction of International Guest House, Community Centre, Cafeteria, Dispensary, balance Horticulture and Landscaping work, External Development wo

GENERAL ABSTRACT OF COST

AMOUNT AS PER DSR 2023 / AMOUNT AS PER HORTICULTURE AMOUNT AS PER MARKET

S.NO. DESCRIPTION Total (RS.)

DSR E&M 2022 (RS.) DSR 2020 (RS.) RATE (RS.)

Electrical works for All Buildings and External

Development works

Add Factor of 0.973 as per File No. 158/SE

Say (in Cr) 42.88

1. Cost index is not considered for the estimate of above titled work. The said Cost Index on DSR- 2023 cost is to be considered form your end.

2. All the rates for DSR items are considered on basis of CPWD DSR-2023. In case of any discrepancies in rate or nomenclature of item, the CPWD DSR-2023 will take

3. Furniture items are not considered in Market building (shops/ banks/post office). Additionally, no furniture is considered in banquet hall/ multipurpose hall at first

floor of canteen block.

Digitally signed by

PRADYUMNA MUKHERJEE

NBCC INDIA LIMITED

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture and landscaping work,

GENERAL ABSTRACT OF COST - BUILDING AND EXTERNAL DEVELOPMENT WORKS

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

INTERNATIONAL GUEST HOUSE

1.0 CIVIL WORK MAIN BUILDING 5,77,15,167.20 37,65,491.86

2.0 INTERNAL PLUMBING WORKS

2.1 SANITARY FIXTURE 4,66,116.10 10,83,985.43

2.2 SOIL ,WASTE & VENT PIPES AND FITTINGS 9,52,237.83 64,526.31

2.4 RAIN WATER PIPING WORK 68,375.60 0.00

2.5 SEWERAGE & DRAINAGE 9,86,623.40 0.00

3.0 FIRE FIGHTING

3.1 SUB HEAD - A : PUMPS & EQUIPMENTS 1,30,457.34 0.00

3.2 SUB HEAD - B : PIPING HYDRANT & ACCESSORIES SYSTEM 6,14,169.52 2,50,808.56

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

CANTEEN AND ACTIVITY HALL

1.0 CIVIL WORK MAIN BUILDING 4,53,09,693.50 0.00

2.0 INTERNAL PLUMBING WORKS

2.1 SANITARY FIXTURE 3,18,866.20 2,06,155.97

2.2 SOIL ,WASTE & VENT PIPES AND FITTINGS 3,24,682.24 14,006.93

2.4 RAIN WATER PIPING WORK 50,007.07 0.00

2.5 SEWERAGE & DRAINAGE 5,15,859.30 0.00

3.0 FIRE FIGHTING

3.1 SUB HEAD - A : PUMPS & EQUIPMENTS 1,11,058.50 0.00

3.2 SUB HEAD - B : PIPING HYDRANT & ACCESSORIES SYSTEM 3,32,383.33 1,25,652.28

Digitally signed by

PRADYUMNA MUKHERJEE

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 1,22,17,661.55 0.00

2.0 INTERNAL PLUMBING WORKS

2.1 SANITARY FIXTURE 88,846.95 68,969.59

2.2 SOIL ,WASTE & VENT PIPES AND FITTINGS 59,363.29 2,328.82

2.4 RAIN WATER PIPING WORK 17,924.40 0.00

2.5 SEWERAGE & DRAINAGE 2,73,697.55 0.00

3.0 FIRE FIGHTING

3.1 FIRE EXTINGUISHERS 1,17,794.28

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 70,39,029.95 0.00

2.0 INTERNAL PLUMBING WORKS

2.1 SANITARY FIXTURE 84,408.10 58,311.74

2.2 SOIL ,WASTE & VENT PIPES AND FITTINGS 46,822.64 2,328.82

2.4 RAIN WATER PIPING WORK 17,924.40 0.00

2.5 SEWERAGE & DRAINAGE 2,97,856.70 0.00

3.0 FIRE FIGHTING

3.1 FIRE EXTINGUISHERS 67,646.56

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

1.0 CIVIL WORK MAIN BUILDING 2,65,99,591.65 0.00 89,40,770.20

2.0 INTERNAL PLUMBING WORKS

2.1 SANITARY FIXTURE 1,42,879.45 66,539.95

2.2 SOIL ,WASTE & VENT PIPES AND FITTINGS 1,17,938.78 3,158.75

2.4 RAIN WATER PIPING WORK 50,184.07 0.00

2.5 SEWERAGE & DRAINAGE 3,71,385.40 0.00 Digitally signed by

PRADYUMNA MUKHERJEE

3.0 FIRE FIGHTING

3.1 FIRE EXTINGUISHERS 85,145.41

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

OPEN AIR THEATRE

1.0 CIVIL WORK MAIN BUILDING 39,19,577.47 0.00 0.00

2.0 INTERNAL PLUMBING WORKS

2.1 DRAINAGE 1,13,058.90

2.2 EARTH WORK 38,077.75

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

EXTERNAL DEVELOPMENT WORKS

2.0 STORMWATER DRAIN WORKS 56,23,695.82 0.00 79,53,541.32

10.0 RAINWATER HARVESTING WORKS 9,30,615.86 0.00 0.00

11.0 GREASE SEPARATOR 0.00 0.00 7,48,692.43

12.0 Fish Farming Works 0.00 0.00 54,52,650.00

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

E&M 2021 (RS.) MARKET RATE (RS.)

Electrical works for All Buildings and External Development

1.0 SUB HEAD-I:CIRCUIT CUM POINT WRING. 54,69,069.00 0.00

2.0 SUB HEAD-II - INTERNAL & EXTERNAL FITTINGS & FIXTURES. 6,41,890.00 1,55,51,264.00

3.0 SUB HEAD-III - DISTRIBUTION BOARDS. 6,59,411.00 0.00

4.0 SUB HEAD-IV - CABLE TRAYS , RACEWAY , JUNCTION BOX. 1,88,358.00 1,51,248.00

Digitally signed by

PRADYUMNA MUKHERJEE

5.0 SUB HEAD-V - EARTHING. 10,01,251.00 0.00

7.0 SUB HEAD-VII: UPS SYSTEM & LED TV. 0.00 10,01,821.00

8.0 SUB HEAD-VIII:- LT PANEL. 0.00 46,58,065.00

9.0 SUB HEAD-IX: SPLIT AC SYSTEM . 0.00 1,06,32,414.00

10.0 SUB HEAD-X:FIRE ALARM & DETECTION SYSTEM & PA SYSTEM. 24,39,662.00 56,904.00

11.0 SUB HEAD-XI: I T ( ACTIVE & PASSIVE NETWORKING.). 0.00 20,22,823.00

12.0 SUB HEAD-XII:LIFT. 0.00 18,65,253.00

AMOUNT AS PER DSR AMOUNT AS PER

S.NO. DESCRIPTION HORTICULTURE DSR 2020

2023 (RS.) MARKET RATE (RS.)

1.0 FURNITURE WORKS I 1,16,71,261.62

Add Factor of 0.937 as per File No. 158/SE (TAS/GST/2024/02-

E) dated 08/08/2024 on DSR Amount

Digitally signed by

PRADYUMNA MUKHERJEE

NBCC (INDIA) LTD

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture and landscaping work,

ESTIMATE - INTERNATIONAL GUEST HOUSE (CIVIL ITEMS)

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

1.0 CARRIAGE OF MATERIAL

1.1 By Mechanical Transport including loading,unloading and stacking

1.1.2 Carriage of earth

1.1.4 Carriage of excavated rock

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over areas

(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting out and

disposal of excavated earth lead upto 50 m and for all lift, as directed by Engineer-in-charge.

Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in

foundation over areas (exceeding 30cm in depth , 1.5 m in width or 10 sqm on plan), including

2.7 disposal of excavated earth, for all leads and lifts, disposed earth to be levelled and neatly

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in

foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including

dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the excavated

soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in

layers not exceeding 20cm in depth, consolidating each deposited layer by ramming and cum 572.57 196.00 1,12,223.72

watering, lead up to 50 m and lift upto 1.5 m.

2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical

transport upto a lead of 5km also including ramming and watering of the earth in layers not cum 276.64 700.50 1,93,786.32

exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for all lift.

2.26 Extra for every additional lift of 1.5 m or part thereof in excavation / banking excavated or

stacked materials.

2.26.1 All kinds of soil cum 13.83 126.80 1,753.64

2.26.2 Ordinary or hard rock cum 3.46 227.40 786.80

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

2.27 Supplying and filling in plinth with sand under floors, including watering, ramming, consolidating

and dressing complete.

2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 103.04 234.75 24,188.64

2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite treatment:

2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25 litres

per linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ Lindane E.C. 20% metre 170.91 53.45 9,135.14

with 1% concentration

4.1 Providing and laying in position cement concrete of specified grade excluding the cost of

centering and shuttering - All work up to plinth level

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone

aggregate 40 mm nominal size derived from natural sources)

4.3 Centering and shuttering including strutting, propping etc. and removal of form for all heights :

4.3.1 Foundations, footings, bases of columns sqm 124.42 392.15 48,791.30

4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6

graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40 mm

nominal size, well rammed and consolidated and grouted with fine sand, including necessary

excavation, levelling & dressing & finishing the top smooth.

5.1.2 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15 °

landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair

cases above plinth level up to floor five level, including the cost of centering, shuttering, finishing cum 29.18 9,045.75 2,63,954.99

and excluding reinforcement with 1:1.5:3 (1 cement: 1.5 coarse sand: 3 graded stone aggregate

20 mm nominal size).

5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights :

5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 248.64 392.15 97,504.18

5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc.

5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 1825.60 927.25 16,92,787.60

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 1705.76 736.40 12,56,121.66

5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 795.20 961.30 7,64,425.76

5.9.7 Stairs, (excluding landings) except spiral-staircases. Sqm 62.98 764.95 48,176.55

5.9.16 Edges of slabs and breaks in floors and walls.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 66.86 951.10 63,590.55

5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and

binding all complete upto plinth level

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 27680.08 107.85 29,85,296.63

5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position

and binding all complete above plinth level.

5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 59302.17 107.85 63,95,739.03

5.33 Providing and laying in position ready mixed or site batched design mix cement concrete for

reinforced cement concrete work; using coarse aggregate and fine aggregate derived from

natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures in

recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to improve

durability and workability without impairing strength; including pumping of concrete to site of

laying, curing, carriage

for all leads; but excluding the cost of centering, shuttering, finishing and

reinforcement as per direction of the engineer-in-charge, for the following grades of concrete.:

Note: Extra cement up to 10% of the minimum specified cement content in design mix shall be

payable separately. In case the cement content in design mix is more than 110% of the

specified minimum cement content, the contractor shall have discretion to either re-design the

mix or bear the cost of extra cement.

5.33.1 All works upto plinth level

5.33.1.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 212.80 9,504.75 20,22,610.80

5.33.1.2 Concrete of M30 grade with minimum cement content of 350 kg /cum cum 30.73 9,655.70 2,96,719.66

5.33.2 All works above plinth level upto floor V level

5.33.2.1 Concrete of M25 grade with minimum cement content of 330 kg /cum cum 422.82 9,860.40 41,69,174.33

5.33.2.2 Concrete of M30 grade with minimum cement content of 350 kg /cum cum 67.20 10,011.35 6,72,762.72

5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections. metre 444.64 78.40 34,859.78

5.35 Add for using extra cement in the items of design mix over and above the specified cement

content therein.

6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 31.96 7,132.25 2,27,946.71

6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in superstructure above plinth level up to floor V level in

all shapes and sizes in:

6.4.2 Cement mortar 1:6 (1 cement: 6 coarse sand) cum 72.80 9,105.95 6,62,913.16

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement : 4 Mtr 342.72 60.85 20,854.51

6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry 100 mm/ 125 mm thick

with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to 1S:2185 (Part 3) in super

structure above plinth level up to floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ). cum 226.28 10,195.45 23,07,026.43

The rate includes providing and placing in position 2 Nos 6 mm dia M.S. bars at every third

course of masonry work.

6.47 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry with 150 mm to 300

mm thick with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to IS:2185 (Part 3)

in super structure above plinth level up to floor V level with RCC band at sill level and lintel level

with approved block laying polymer modified adhesive mortar all complete as per direction of

Engineer-in-Charge. (The payment of RCC band and

reinforcement shall be made for seperately).

8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished,

machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of

required size, approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4

(1 cement : 4 coarse sand), joints treated with white cement, mixed with matching pigment,

epoxy touch ups, including rubbing, curing,

moulding and polishing of edges to give high gloss finish etc. complete at all levels.

8.2.2 Granite stone slab of colour black, Cherry/Ruby red

8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen

platform, vanity counter and similar location in marble/ Granite/ stone work, including necessary

holes for pillar taps etc. including moulding, rubbing and polishing of cut edges etc. complete.

8.31 Providing and fixing Ist quality ceramic glazed wall tiles conforming to IS: 15622 (thickness to be

specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle

green, black of any size as approved by Engineer-in-Charge, in skirting, risers of steps and

dados, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with

grey cement slurry @ 3.3kg per sqm, including pointing in white cement mixed with pigment of

matching shade complete.

9.1 Providing wood work in frames of doors, windows, clerestory windows and other frames,

wrought framed and fixed in position with hold fast lugs or with dash fasteners of required dia & -

length (hold fast lugs or dash fastener shall be paid for separately).

9.1.1 Second class teak wood cum 4.02 1,42,949.70 5,74,657.79

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

9.12 Extra for providing frosted glass panes 4 mm thick instead of ordinary float glass panes 4 mm

thick in doors, windows and clerestory window shutters. (Area of opening for glass panes sqm 19.76 176.40 3,485.66

excluding portion inside rebate shall be measured).

9.21 Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part |!) non-

decorative type, core of block board construction with frame of 1st class hard wood and well

matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on

both faces of shutters:

9.21.1 35 mm thick including ISI marked Stainless Steel butt hinges

with necessary screws

9.23 Extra for providing lipping with 2nd class teak wood battens 25 mm minimum depth on all edges

of flush door shutters (over all area of door shutter to be measured).

9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). sqm 141.52 106.70 15,100.18

9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm diameter

bolts, nuts and wooden plugs and embedding in cement concrete block 30x10x15cm 1:3:6 mix

(1 cement : 3 coarse sand : 6 graded stone aggregate 20mm nominal size).

Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc.

complete : (copper oxidized as per IS: 1378)

Providing and fixing IS : 12817 marked stainless steel butt hinges (heavy weight) with stainless

steel screws etc. complete :

9.74 Providing and fixing bright finished brass tower bolts (barrel type) with necessary screws etc.

9.82 Providing and fixing bright finished brass hanging type floor door stopper with necessary screws,

9.84 Providing and fixing aluminium extruded section body tubular type universal hydraulic door

closer (having brand logo with ISI, IS: 3564, embossed on the body, door weight upto 36 Kg. to

80 Kg. and door width from 701 mm to 1000 mm), with double speed adjustment with necessary

accessories and screws etc. complete.

9.88 Providing and fixing chromium plated brass 100 mm mortice latch and lock with 6 levers and a

pair of lever handles of approved quality with necessary screws etc. complete.

9.89 Providing and fixing chromium plated brass night latch of approved quality including necessary

screws etc. complete.

9.92 Providing and fixing chromium plated brass handles with necessary screws etc. complete:

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

9.117 Providing and fixing factory made uPVC door frame made of uPVC

extruded sections having an overall dimension as below (tolerance

+1mm), with wall thickness 2.0 mm (+ 0.2 mm), corners of the door

frame to be Jointed with galvanized brackets and stainless steel screws,

joints mitred and Plastic welded. The hinge side vertical of the frames

reinforced by galvanized M.S. tube of size 19 X 19 mm and 1 mm (+ 0.1

mm) wall thickness and 3 nos. stainless steel hinges fixed to the frame

complete as per manufacturer’s specification and direction of Engineerin-

9.117.2 Extruded section profile size 42x50 mm metre 12.77 331.35 4,231.34

9.118 Providing and fixing to existing door frames.

9.118.2 30 mm thick factory made Polyvinyl Chloride (PVC) door shutter made of styles and rails of a

uPVC hollow section of size 60x30 mm and wall thickness 2 mm (+ 0.2 mm), with inbuilt

decorative moulding edging on one side. The styles and rails mitred and joint at the corners by

means of M.S. galvanised/ plastic brackets of size 75x220 mm having wall thickness 1.0 mm

and stainless steel screws. The styles of the shutter reinforced by inserting galvanised M.S. tube

of size 25x20 mm and 1 mm (+ 0.1 mm) wall thickness. The lock rail made up of ‘H’ section, a

uPVC hollow section sqm 7.06 3,253.80 22,971.83

of size 100x30 mm and 2 mm (+ 0.2 mm) wall thickness fixed to the shutter styles by means of

plastic/ galvanised M.S. ‘U’ cleats. The shutter frame filled with a uPVC multichambered single

panel of size not less than 620 mm, having over all thickness of 20 mm and 1 mm (+ 0.1 mm)

wall thickness . The panels filled vertically and tie bar at two places by inserting horizontally 6

mm galvanised M.S. rod and fastened with nuts and washers, complete as per manufacturer ’s

specification and direction of Engineer-incharge.

9.121 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of

cross-section 90 mm x 45 mm having single rebate of 32 mm x 15 mm to

receive shutter of 30 mm thickness. The laminate shall be moulded with

fire resistant grade unsaturated polyester resin and chopped mat. Door metre 6.17 570.95 3,522.76

frame laminate shall be 2 mm thick and shall be filled with suitable wooden

block in all the three legs. The frame shall be covered with fiber glass from

all sides. M.S. stay shall be provided at the bottom to steady the frame.

9.122 Providing and fixing to existing door frames.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

9.122.2 30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in different plain and wood

finish made with fire retardant grade unsaturated polyester resin, moulded to 3 mm thick FRP

laminate all around, with suitable wooden blocks inside at required places for fixing of fittings

and polyurethane foam (PUF)/Polystyrene foam to be used sqm 2.88 4,488.95 12,928.18

as filler material throughout the hollow panel, casted monolithically with testing parameters of

F.R.P. laminate conforming to table - 3 of IS: 14856, complete as per

direction of Engineer-in-charge.

9.127 Providing & Fixing decorative high pressure laminated sheet of plain / wood grain in gloss / matt

/ suede finish with high density protective surface layer and reverse side of adhesive bonding

quality conforming to IS : 2046 Type S, including cost of adhesive of approved quality.

9.139 Providing and fixing panic bar / latch (Double point) fitted with a single body, Trim Latch & Lock

on back side of the Panic Latch of reputed brand and manufacture to be approved by the each 4.00 8,366.15 33,464.60

Engineer- in- charge, all complete.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

9.147A Providing and fixing factory made uPVC glazed/wire mesh windows/ doors comprising of lead

free uPVC multi-chambered frame, sash and mullion/coupler (where ever required) extruded

profiles having minimum wall thickness of 1.70 mm for Series R1 and R2 profiles and 2.10 mm

for Series R3 and R4 profiles conforming to EN: 12608 in any shape, colour and design duly

reinforced with galvanized mild steel section

made of required shape & size as per CPWD Specification, uPVC extruded glazing beads,

interlocks and Inline sash adaptor (where ever required) of appropriate dimension, EPDM

gasket, hardware, SS 304 grade fasteners of minimum 8 mm dia with countersunk head,

comprising of matching polyamide PA6 grade sleeve for fixing frame

to finished wall as per IS 1367 : Part 1 to 14, plastic packers, plastic

caps and necessary stainless steel screws etc. Profile of frame, sash &

mullion (if required) shall be mitred cut and fusion welded/mechanically

jointed duly sealed at all corners, including drilling of holes for fixing

hardware and drainage of water etc. After fixing frame the gap between

frame and adjacent finished wall shall be filled with weather proof silicon

sealant over backer rod of approved size and quality, all complete as

per approved drawing conforming to CPWD specification & direction of

Engineer-in-Charge. Section of steel reinforcement and cross sections

of uPVC profiles to be as per design approved by Engineer-in-Charge.

Wire mesh / Glazing of plain/ toughened/ laminated/ double glass unit

with / without high performance coatings as per design requirements and

conforming to IS: 3548 & IS: 16231 shall be paid separately.

Note:- Structural design proof checked from a Government

Engineering Institute, to be provided by the manufacturer for :

(i) Sites with basic wind speed > 45 m/sec as per IS 875 — Part 3

(ii) Sites with structure height more than 20m for all wind speeds

9.147.A4 Three track three panels sliding window with two glazed & one wire mesh panels with Aluminium

channel for roller track, wool pile, nylon rollers with SS 304 body.

9.147.A4.1 Using R2 series with frame (70 mm & above) x (40 mm & above) & both glazed and fly screen

sash (25 mm & above) x (50 mm & above) with zinc alloy (Zamak) powder coated touch locks sqm 129.02 10,993.55 14,18,387.82

with hook. (Height upto 1.2 metre).

9.149 Providing and fixing casement handle made of zinc alloyed (white powder coated) for uPVC

casement window with necessary screws etc. complete.

9.153 Providing and fixing steel (white power coated) crescent lock for uPVC

sliding window/ door with necessary screws etc. complete.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

9.161 Providing and fixing fire resistant door frame of section 50 x 60 mm on horizontal side & 35 x 60

mm on vertical sides having built in rebate made out of 1.6 mm thick GI sheet ( Zinc coating not

less than 120gm/ sqm) suitable for mounting 120 minutes Fire Rated Glazed Door Shutters. The

frame shall be filled with mineral wool Insulation having density minimum 96Kg/cum. The frame

will have a provision of G.I. anchor FAstners 14 nos ( 5 each on vertical style & 4 on horizontal

style of size M10 x 80 ) suitable for fixing in the opening along with factory made template for SS

ball bearing hinges of Size 100x89x3mm for fixing of fire rated glazed shutter . The frame shall

be finished with a approved fire resistant primer or powder coating of not less than 30 micron in

desired shade as per the directions of Engineer - in- Charge . (Cost of SS ball bearing hinges is

9.162 Providing and fixing 60 mm thick glazed fire resistant door shutters of 120 minutes fire rating

confirming to IS:3614 (Part II) or EN1634-1:1999, tested and certified as per laboratory

approved by Engineer-in-Charge, with suitable mounting on door frame, consisting of vertical

styles, top rail & side rail 60 mm x 60 mm wide and bottom rail of 110 mm x 60 mm made out of

1.6mm thick G.I. sheet (zinc coating not less than

120gm/sqm) duly filled mineral wool insulation having density minimum 96 kg/cum and fixing

with necessary stainless steel ball bearing hinges of size 100x89x3mm of approved make,

including applying a coat of approved fire resistant primer or powder coating not less than 30

micron etc all complete as per direction of Engineer-in-Charge (panelling to be paid for

9.164 Providing and fixing glazing in fire resistant door shutters, fixed panels & partitions etc., with G.I.

beading made out of 1.6 mm thick G.I. sheet (zinc coating not less than 120 gm/m²) of size 20 x

33 mm screwed with M4 x 38 mm SS screws at distance 75 mm from the edges and 150 mm c/c

, including applying a coat of approved fire resistant primer/ powder coating of not less than 30

micron on G.I. beading, & special ceramic tape of 5 x 20 mm size etc complete in all respect as

per NBC 2016, IS 16231 (Part 3):2016 and as per direction of Engineer-in-charge with glass of

required thickness having 120 minutes of fire resistance both integrity & radiation control

(EW120) and minimum 20 minutes of insulation (EI20). The manufacturer have to give test sqm 2.12 43,677.65 92,596.62

report/certification

of fire glass and the glass should have the stamp showing the value of

E, EW & EI. The glass shall be tested in approved NABL accredited lab

or by any other accreditation body which operates in accordance with

ISO/IEC 17011 and accredits labs as per ISO/IEC 17025 for testing and

calibration scopes shall be eligible. The maximum glazing size shall

not be more than 1100x2200 mm (w x h) or 2.42 sqm.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

Providing and fixing 600x450 mm beveled edge mirror of superior glass (of

17.31 approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 20.00 1607.95 32,159.00

cleats with C.P. brass screws and washers complete.

Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid

door/window/clerestory windows & desertory other Frames/Chowkhat comprising of

virgin PVC polymer of K value 58-60 (Suspension Grade), calcium carbonate and natural

fibers (wood powder/ rice husk/wheat husk) and non toxic additives (maximum toxicity

index of 12 for 100 gms) fabricated with miter joints after applying PVC solvent cement and

screwed with full body threaded star headed SS screws having minimum frame density of 750

kg/ cum, screw withdrawal strength of 2200 N (Face) & 1100 N (Edge), minimum

26.86 compressive strength of 58 N/mm2, modulus of elasticity 900 N/mm2 and resistance to -

spread of flame of Class A category with property of being termite/borer proof,

water/moisture proof and fire retardant and fixed in position with M.S hold fast/lugs/SS dash

fasteners of required dia and length complete as per direction of Engineer-In- Charge. (M.S hold

fast/lugs or SS dash fasteners shall be paid for separately).

Note: For WPC solid door/window frames, minus 5mm tolerance in dimensions i.e depth and

width of profile shall be acceptable. Variation in profile dimensions on plus side shall be

acceptable but no extra payment on this account shall be made.

Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid plain

flush door shutter of required size comprising of virgin polymer of K value 58-60 (Suspension

Grade), calcium carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non

toxic additives (maximum toxicity index of 12 for 100 gms) having minimum density of 650

kg/cum and screw withdrawal strength of 1800 N (Face) & 900 N (Edge), minimum

26.87 compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to

spread of flame of Class A category with property of being termite/borer proof,

water/moisture proof and fire retardant and fixing with stainless steel butt hinges of required

size with necessary full body threaded star headed counter sunk S.S screws, all as per

direction of Engineer-In- Charge. (Note: stainless steel butt hinges and necessary S.S

screws shall be paid separately)

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

10.2 Structural steel work riveted, bolted or welded in built up sections, trusses and framed work,

including cutting, hoisting, fixing in position and applying a priming coat of approved steel primer Kg. 15442.77 133.70 20,64,698.24

10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in position

and applying a priming coat of approved steel primer using structural steel etc. as required.

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 336.00 172.60 57,993.60

10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of 10

mm dia double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head, comprising

of 10 mm dia polyamide PA 6 grade sleeve, including drilling of hole in frame , concrete/

masonry, etc. as per direction of Engineer-in-charge.

10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels, plates

etc., including welding, grinding, buffing, polishing and making curvature (wherever required)

and fitting the same with necessary stainless steel nuts and bolts complete, i/c fixing the railing

with necessary accessories & stainless steel dash fasteners , stainless steel bolts etc., of

required size, on the top of the floor or the side of waist slab with suitable arrangement as per

approval of Engineer-incharge, (for payment purpose only weight of stainless steel members

shall be considered excluding fixing accessories such as nuts, bolts, fasteners etc.).

10.29 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat

15x3 mm and nuts & bolts complete.

10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both sides

11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of approved

brand & manufacturer, in all colours and shade, laid on 20 mm thick cement mortar 1:4 (1

cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including grouting the

joints with white cement and matching pigments etc. The tiles must be cut with the zero chipping

diamond cutter only . Laying of tiles will be done with the notch trowel, plier, wedge, clips of

required thickness, leveling system and rubber mallet for placing the tiles gently and easily.

11.41A.1 Double charge vitrified tile polished finish of size

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer),

with water absorption less than 0.08 % and conforming to |.S. 15622, of approved make, in all

colours & shade, in skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1

cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/ sqm including grouting the

joint with white cement & matching pigments etc.

11.52 Providing and laying machine cut, mirror polished Marble stone flooring, in required design

(Simple geometrical, abstract etc.) and in patterns in combination with Italian marble stones of

different colours, shades and finished surface texture etc., in linear portions of the building, all

complete as per the architectural drawings, with 18 mm thick stone slab laid over 20 mm

(average) thick base of cement mortar 1:4 (1 cement : 4 coarse sand) laid and jointed with white

cement slurry @ 4.4 kg/sqm, including

pointing with white cement slurry admixed with pigment to match the marble shade, including

rubbing, curing and polishing etc. all complete as specified and as directed by the Engineer-in-

11.52.1 18 mm thick Italian Marble stone slab, Perlato, Rosso verona, Fire Red or Dark Emperadore etc.

11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in linear as

well as curvilinear portions of the building all complete as per the architectural drawings with 18

mm thick stone slab over 20 mm (average) thick base of cement mortar 1:4 (1 cement : 4 coarse

sand) laid and jointed with cement slurry and pointing with white cement slurry admixed with

pigment of matching shade including rubbing , curing and polishing etc. all complete as specified

and as directed by the Engineer-in-Charge.

11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 707.35 3,071.05 21,72,317.97

12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 stone

aggregate 10mm and down gauge) including finishing with cement mortar 1:3 (1 cement : 3 fine metre 183.81 305.15 56,089.62

sand) as per standard design : In 75x75mm deep chase

12.22 Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete 1:2:4 (1

cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size) over P.V.C. sheet 1

m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1 cement : 3 coarse sand) and a each 19.00 298.25 5,666.75

coat of neat cement, rounding the edges and making and finishing the outlet complete.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

12.45 Providing and fixing false ceiling at all height including providing and fixing of frame work made

of special sections, power pressed from M.S. sheets and galvanized with zinc coating of 120

gms/sqm (both side inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide

x 1.6 mm thick with flanges of 27 mm and 37mm, at

1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm dia x

50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50

mm of required length with nuts & bolts of required size and other end of angle

hanger fixed with intermediate G.I. channels 45x15x0.9 mm running

at the spacing of 1200 mm centre to centre, to which the ceiling

section 0.5 mm thick bottom wedge of 80 mm with tapered flanges

of 26 mm each having lips of 10.5 mm, at 450 mm centre to centre,

shall be fixed in a direction perpendicular to G.I. intermediate channel

with connecting clips made out of 2.64 mm dia x 230 mm long G.I.

wire at every junction, including fixing perimeter channels 0.5 mm

thick 27 mm high having flanges of 20 mm and 30 mm long, the

perimeter of ceiling fixed to wall/partition with the help of rawl plugs

at 450 mm centre, with 25mm long dry wall screws @ 230 mm

interval, including fixing of gypsum board to ceiling section and

perimeter channel with the help of dry wall screws of size 3.5 x 25

mm at 230 mm c/c, including jointing and finishing to a flush finish

of tapered and square edges of the board with recommended jointing

compound , jointing tapes , finishing with jointing compound in 3

layers covering upto 150 mm on both sides of joint and two coats of

primer suitable for board, all as per manufacturer's specification and

also including the cost of making openings for light fittings, grills,

diffusers, cutouts made with frame of perimeter channels suitably

fixed, all complete as per drawings, specification and direction of

the Engineer in Charge but excluding the cost of painting with :

12.45.3 12.5 mm thick tapered edge gypsum moisture resistant board Sqm 1299.48 1,529.10 19,87,034.87

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true

horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel sections (

galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T" runner with suitably

spaced joints to get required length and of size 24x38 mm made from 0.30 mm thick (minimum)

sheet, spaced at 1200 mm center to center and cross "T" of size 24x25 mm made of 0.30 mm

thick (minimum) sheet, 1200 mm long spaced between main "T" at 600 mm center to center to

form a grid of 1200x600 mm and secondary cross "T" of length 600 mm and size 24x25 mm

made of 0.30 mm thick (minimum) sheet to be interlocked at middle of the 1200x600 mm panel

to form grids of 600x600 mm and wall angle of size 24x24x0.3 mm and laying false ceiling tiles

of approved texture in the grid including, required cutting/making, opening for services like

diffusers, grills, light fittings, fixtures, smoke detectors etc. Main "T" runners to be suspended

from ceiling using GI slotted cleats of size 27 x 37 x 25 x1.6 mm fixed to ceiling with 12.5 mm dia

and 50 mm long dash fasteners, 4 mm GI adjustable rods with galvanised butterfly level clips of

size 85 x 30 x 0.8 mm spaced at 1200 mm center to center along main T, bottom exposed width

of 24 mm of all T-sections shall be pre-painted with polyester paint, all complete for all heights

as per specifications, drawings and as directed by

Engineer-in-charge.

12.52.2 GI Metal Ceiling Lay in perforated Tegular edge global white color tiles of size 595x595 mm and

0.5 mm thick with 8 mm drop; made of GI sheet having galvanizing of 100 gms/sqm (both sides

inclusive) and 20% perforation area with 1.8 mm dia holes and having NRC (Noise Reduction

Coefficient ) of 0.5, electro statically polyester powder coated of thickness 60 microns Sqm 218.40 2,068.75 4,51,815.00

(minimum), including factory painted after

bending and perforation and backed with a black Glass fiber

acoustical fleece.

13.1 12 mm cement plaster of mix :

13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster

1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement

plaster 1:6 (1 cement : 6 fine sand).

13.16 6 mm cement plaster of mix :

13.37 White washing with lime to give an even shade :New work (three or more coats) Sqm. 73.92 39.05 2,886.58

13.45 Finishing walls with textured exterior paint of required shade :

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

13.45.1 New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including priming coat of

exterior primer applied @ 2.20kg/10 sqm

13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved brand

and manufacturer, over the plastered wall surface to prepare the surface even and smooth sqm 3984.96 156.05 6,21,853.01

13.83 Wall painting with premium acrylic emulsion paint of interior grade, having VOC (Volatile Organic

Compound ) content less than 50 grams/ litre of approved brand and manufacture, including

applying additional coats wherever required to achieve even shade and colour.

13.114 Melamine polishing on wood work (one or more coat). sqm 257.60 138.10 35,574.56

21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc.

with EPDM rubber / neoprene gasket etc. complete as per the architectural drawings and the

directions of engineer-in-charge . (Cost of aluminium snap beading shall be paid in basic item):

21.3.2 With float glass panes of 5.5 mm thickness (weight not less than 12.50 kg/ sqm) sqm 141.93 1,505.25 2,13,640.13

21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing

weather silicon sealant over backer rod of approved quality as per architectural drawings and

direction of Engineer-in-charge

21.8.1 Upto 5 mm depth and 5 mm width metre 840.00 96.75 81,270.00

21.15 Providing and fixing aluminium casement windows fastener of required length for aluminium

windows with necessary screws etc. complete.

21.15.1 Anodized (AC 15) aluminium each 175.00 89.40 15,645.00

21.18 Providing and fixing 12 mm thick frameless toughened glass door shutter of approved brand and

manufacture, including providing and fixing top & bottom pivot & double action hydraulic floor

spring type fixing arrangement and making necessary holes etc. for fixing required door fittings, sqm 4.70 5,325.90 25,031.73

all complete as per direction of Engineer-incharge (Door handle, lock and stopper etc.to be paid

22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed

portions of W.C., kitchen and the like consisting of:

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound

conforming to IS 2645 in recommended proportions including rounding off junction of vertical

and horizontal surface.

(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water

proofing compound in recommended proportion including rounding off junction of vertical and

horizontal surface.

(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.

(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100

mm wide and pasted to each other with bitumen @ 1.7 kg/sqm).

22.7 Providing and laying integral cement based water proofing treatment including preparation of

surface as required for treatment of roofs, balconies, terraces etc consisting of following

(a) Applying a slurry coat of neat cement using 2.75 kg/sqm of cement admixed with water

proofing compound conforming to IS. 2645 and approved by Engineer-in-charge over the RCC

slab including adjoining walls upto 300 mm height including cleaning the surface before

(b) Laying brick bats with mortar using broken bricks/brick bats 25 mm to 115 mm size with 50%

of cement mortar 1:5 (1 cement : 5 coarse sand) admixed with water proofing compound

conforming to IS : 2645 and approved by Engineer-in-charge over 20 mm thick layer of cement

mortar of mix 1:5 (1 cement :5 coarse sand) admixed with water proofing compound conforming

to IS : 2645 and approved by Engineer-in-charge to required slope and treating similarly the

adjoining walls upto 300 mm height including rounding of junctions

of walls and slabs.

c) After two days of proper curing applying a second coat of cement slurry using 2.75 kg/ sqm of

cement admixed with water proofing compound conforming to IS : 2645 and approved by

Engineerin- charge.

(d) Finishing the surface with 20 mm thick jointless cement mortar of mix 1:4 (1 cement :4

coarse sand) admixed with water proofing compound conforming to IS : 2645 and approved by

Engineerin- charge including laying glass fibre cloth of approved quality in top layer of plaster

and finally finishing the surface with trowel

with neat cement slurry and making pattern of 300x300 mm square 3 mm deep.

(e) The whole terrace so finished shall be flooded with water for a minimum period of two weeks

for curing and for final test. All above operations to be done in order

22.7.1 With average thickness of 120mm and minimum thickness at khurra as 65 mm. sqm 902.72 1,684.60 15,20,722.11

STRUCTURAL GLAZING:

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

Providing and supplying aluminium extruded tubular and other aluminium sections as per the

architectural drawings and approved shop drawings , the aluminium quality as per grade 6063

T5 or T6 as per BS 1474,including super durable powder coating of 60-80 microns conforming to

AAMA 2604 of required colour and shade as approved by the Engineer-in-Charge. ( The item

includes cost of material such as cleats, sleeves, screws etc. necessary for fabrication of

extruded aluminium frame work. Nothing extra shall be paid on this account). The weight of

aluminium extruded section shall be taken for purpose of payment.

Designing, fabricating, testing, protection, installing and fixing in position semi (grid) unitized

system of structural glazing (with open joints) for linear as well as curvilinear portions of the

building for all heights and all levels, including:

(a) Structural analysis & design and preparation of shop drawings for the specified design loads

conforming to IS 875 part III (the system must passed the proof test at 1.5 times design wind

pressure without any failure), including functional design of the aluminum sections for fixing

glazing panels of various thicknesses, aluminium

cleats, sleeves and splice plates etc. gaskets, screws, toggles, nuts, bolts, clamps etc.,

structural and weather silicone sealants, flashings, fire stop (barrier)-cum-smoke seals,

microwave cured EPDM gaskets for water tightness, pressure equalisation &

drainage and protection against fire hazard including:

b.) Fabricating and supplying serrated M.S. hot dip galvanised /

Aluminium alloy of 6005 T5 brackets of required sizes, sections

and profiles etc. to accommodate 3 Dimentional movement for

25.2 achieving perfect verticality and fixing structural glazing system Sqm 61.29 3,510.50 2,15,158.55

rigidly to the RCC/ masonry/structural steel framework of building

structure using stainless steel anchor fasteners/ bolts, nylon

seperator to prevent bimetallic contacts with nuts and washers

etc. of stainless steel grade 316, of the required capacity and in

required numbers.

c.) Providing and filling, two part pump filled, structural silicone

sealant and one part weather silicone sealant compatible with

the structural silicone sealant of required bite size in a clean

and controlled factory / work shop environment, including double

sided spacer tape, setting blocks and backer rod, all of approved

grade, brand and manufacture, as per the approved sealant

design, within and all around the perimeter for holding glass.

(d) Providing and fixing in position flashings of solid aluminium sheet

1 mm thick and of sizes, shapes and profiles, as required as per

the site conditions, to seal the gap between the building structure

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

Providing, assembling and supplying vision glass panels (IGUs) comprising

of hermetically-sealed 6-12- 6 mm insulated glass (double glazed) vision panel units of size and

shape as required and specified, comprising of an outer heat strengthened float glass 6mm

thick, of approved colour and shade with reflective soft coating on surface # 2 of approved

colour and shade, an inner Heat strengthened clear float glass 6mm thick, spacer tube

12mm wide, dessicants, including primary seal and secondary seal (structural silicone

sealant) etc. all complete for the required performances, as per the Architectural drawings, as

per the approved shop drawings, as specified and as directed by the Engineer-in-Charge. The

IGUs shall be assembled in the factory/ workshop of the glass processor.

(Payment for fixing of IGU Panels in the curtain glazing is included in cost of item No. 25.2)

For payment, only the actual area of glass on face # 1 of the glass panels (excluding the areas

of the grooves and weather silicone sealant) provided and fixed in position, shall be measured in

(i) Coloured tinted float glass 6mm thick substrate with reflective soft coating on face # 2, +

12mm Airgap + 6mm Heat Strengthened clear Glass of approved make having properties as

visible Light transmittance (VLT) of 25 to 35 %, Light reflection internal 10 to 15%, light reflection

external 10 to 20 %, shading coefficient (0.25- 0.28) and U value of 3.0 to 3.3 W/m2

degree K etc. The properties of performance glass shall be decided by technical

sanctioning authority as per the site requirement.

Extra for openable side / top hung vision glass panels (IGUs) including

providing and supplying at site all accessories and hardwares for the openable panels as

specified and of the approved make such as heavy duty stainless steel friction hinges, min 4 -

25.4 point cremone locking sets with stainless steel plates, handles, buffers etc. including Sqm 9.19 3,671.50 33,741.09

necessary stainless steel screws/ fasteners, nuts, bolts, washers etc. all complete as per

the Architectural drawings, as per the approved shop drawings, as specified and as directed by

the Engineer- in-Charge.

Providing, fabricating and supplying shadow box of required size and shape,

for fixing in the spandrel portion of the structural glazing, in linear as well as curvilinear portions

of the building by providing semi -rigid, inorganic, non- combustible fibre glass wool insulation 50

mm thick, conforming to IS: 8183 and BS: 3958 Part 5. The insulation layer shall have facing

25.5 (factory bonded on surface # 1 of the fibre glass insulation layer), of black non-woven fibre glass Sqm 15.32 2,159.65 33,085.84

tissue of nominal thickness 0.5 mm and nominal mass not less than 60 gm / sqm, made of

randomly oriented glass fibres distributed in a binder by a wet- lay process including fixing 1.5

mm thick solid aluminum sheet backing using, 6 mm thick cement board including SS rivets,

nuts, bolts, washers etc complete.

TOTAL OF SCHEDULE ITEM 5,77,15,167.20

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

NON-SCHEDULE ITEM

MR-1 Providing and fixing Glass Reinforced Concrete (G.R.C) Screens casted with 'Spray Mix'

concrete design in approved size, pattern, thickness of 50mm on the outer Border & 25-30mm

for Internal member or overall thickness of 40mm and shade. The Screens should be made from

‘43 grade’ Portland Cement , White Quartz fine graded sieve Silica Sand, Alkali Resistant Glass

Fibre , Super Plasticizers , Polymers and U.V resistant Synthetic inorganic pigments should be

used for pigmentation. The Screens casting shall take place with layering methodology using-

Direct Power Spray machines. The GRC Screens flexural strength average L.O.P should be sqm 153.20 10,380.00 15,90,184.86

above or equivalent to 6 N/mm² & M.O.R should be above or equivalent to 12 N/mm² for tests

done on 28 days cured samples. The fixing of Screens should be done using ‘Dry fixing’ method

onto structural support members i.e. R.C.C, Brick work MS Framework. MS Galvanized

CLAMPS & PINS also if required fasteners to be used. ALL CAST in SOCKET TO BE EPOXY

PRIMER COATED. Vendor shall submit shop drawings of same, the drawings to be duly

approved from Engineer in charge at site.

MR-2 Providing & fixing in position necessary Glass Door Fittings. The work shall be carried out as per

specifications, drawings and as per directions of the engineer-in-charge.

a.) Top Patch - Variable pivot point of 55 or 65mm -With SS 304 cover- Finish: SSS each 3.00 2,694.00 8,082.00

b.) Bottom Patch- Variable pivot point of 55 or 65mm- With SS 304 cover - Finish: SSS each 3.00 2,694.00 8,082.00

c.) High security patch lock - Finish: SSS each 3.00 4,845.00 14,535.00

d.) 32X457MM -D Type Pull Handle 325 back to back fixing for glass, wood and metal doors in satin

stainless steel. Length =457mm, 32mm dia, -Finish-SSS, 304 Grade; Center to Center - 305mm each 3.00 3,580.00 10,740.00

x 12mm Hole Dia.

MR-3 Providing and applying surface Stone textured finish with 100% natural granite & ceramic

protection coating of approved shade or approved equivalent make) comprising of water-borne,

penetrating, water repellent EM- primer & super durable water based acrylic silicon resin clear

and super durable dirt and dust resistant protection coat of FSI Clear coat, which shall be

highly water repellant, Anti-algae & anti-fungal in nature to external wall surfaces. The coating

shall also cover hairline cracks with application method which includes one coat of El primer, one

coat of Stoney, all in approved colour and texture. It shall also include preparation of surface, sqm 220.00 2,762.30 6,07,706.00

appropriate primer coat etc. applied as per manufacturer's & Engineer in charge instructions.

Scaffolding and staging shall be allowed as required. The finish shall be in natural colour/ non

pigmented, water repellant, resistant to ultra violet, alkali and condensate formation . All hairline

cracks/ crazing shall be covered & shall ensure good breathability for the substrate. Finished

work would be to the satisfaction of the Engineer in charge.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

MR-4 Blackout Roller Blinds

Providing, supplying and installation of 100% Blackout Roller Blinds containing fabrics with

thickness of 0.35 mm, weight of 360 g/m2, width 300 cm. The composition of fabric will

contributes with 100% polyester with acrylic coating with a low emitting product that reduces the

risk of health problems like headache, skin irritation, loss of concentration and absence of toxic

ingredients. Green guard by UL and Fireproof of Fire Classification – M1. The mechanism of

blinds contains the roller tube, shall be of extruded Aluminium alloy 48 mm O.D. with a minimum

wall thickness of 1.0 mm duly anodized for long life. It shall be designed to accommodate spring

clutch and gear system. Spring clutch with gear shall be provided for finger-touch raising and

lowering of the blind. Clutch shall be of wrap spring design with high strength fiberglass

reinforced polyester assembly and high carbon steel springs to transmit motion from driving to

driven members of clutch mechanism. Clutch shall be crash proof, prevent slippage and shall sqm 250.00 2,180.23 5,45,057.50

raise and lower smoothly to any desired height. Clutch never needs adjustment. Idler shall be of

high strength fiberglass reinforced polyester, consisting of an outside sleeve and centre shaft.

Sleeve shall provide bearing surface for roller tube and rotate freely on centre shaft, providing

smooth, quiet and long wearing operation. Bracket shall be tomized steel powder coated to

giove superior finish. Bracket shall accommodate overhead, side or face mounting with clutch

assembly on either end roller. Bottom of blind shall be provided with Aluminium tube powder

coated in a colour matching to the fabric or standard. The fabric shall be enclosed in the suitably

created pocket along with the tube. The tube shall be closed from sides with end caps to give a

neat look. The appropriate fixing surface & electrical connections for motor as per the

prerequisites of oem will be provided by the customer etc.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR 2023 DESCRIPTION Unit Quantity DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

MR-5 Translucent Roller Blinds

Providing, supplying and installation of Translucent Roller Blinds containing fabrics with

thickness of 0.3 mm, weight of 170 g/m2, width 250 cm. The composition of fabric will

contributes with 100% polyester a low emitting product that reduces the risk of health problems

like headache, skin irritation, loss of concentration and absence of toxic ingredients. Green

guard by UL and Fireproof of Fire Classification – M1. The mechanism of blinds contains the

roller tube, shall be of extruded Aluminium alloy 48 mm O.D. with a minimum wall thickness of

1.0 mm duly anodized for long life. It shall be designed to accommodate spring clutch and gear

system. Spring clutch with gear shall be provided for finger-touch raising and lowering of the

blind. Clutch shall be of wrap spring design with high strength fiberglass reinforced polyester

assembly and high carbon steel springs to transmit motion from driving to driven members of

clutch mechanism. Clutch shall be crash proof, prevent slippage and shall raise and lower sqm 250.00 2,180.23 5,45,057.50

smoothly to any desired height. Clutch never needs adjustment. Idler shall be of high strength

fiberglass reinforced polyester, consisting of an outside sleeve and centre shaft. Sleeve shall

provide bearing surface for roller tube and rotate freely on centre shaft, providing smooth, quiet

and long wearing operation. Bracket shall be tomized steel powder coated to giove superior

finish. Bracket shall accommodate overhead, side or face mounting with clutch assembly on

either end roller. Bottom of blind shall be provided with Aluminium tube powder coated in a

colour matching to the fabric or standard. The fabric shall be enclosed in the suitably created

pocket along with the tube. The tube shall be closed from sides with end caps to give a neat

look. The appropriate fixing surface & electrical connections for motor as per the prerequisites of

oem will be provided by the customer etc.

MR-5(a) Curtain -Supply of Main curtain fabric for curtains for all heights/locations with required width

should comprise of suitable fabric of approved shade, make and sample. Fabric width to be

considered 1.37mt (54") or as per the available opening. Maximum fabric considerd for folding at RMT 100.00 4,360.47 4,36,047.00

Top & bottom to be 0.4 Rmt, all complete as per approved design and drawings and direction of

Engineer-in-Charge (Basic Rate: Rs. 500 / Rmt)

TOTAL OF NON-SCHEDULE ITEM 37,65,491.86

Digitally signed by

PRADYUMNA MUKHERJEE

NAME OF PROJECT:-CONSTRUCTION OF INTERNATIONAL GUEST HOUSE, COMMUNITY CENTER, CAFETERIA,

DISPENSARY, BALANCE HORTICULTURE AND LANDSCAPING WORK, EXTERNAL DEVELOPMENT WORKS AND

DEVELOPMENT OF SPORTS AREA FOR COLLEGE OF VETERINARY AND ANIMAL SCIENCES AND COLLEGE OF

FISHERIES AT RLBCAU, DATIA, MP"

ABSRACT:-INTERNATIONAL GUEST HOUSE

S.NO DESCRIPTION DSR-2023/AMOUNT NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 4,66,116.10 10,83,985.43

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 9,52,237.83 64,526.31

4 RAIN WATER PIPING WORK 68,375.60 0.00

5 SEWERAGE & DRAINAGE 9,86,623.40 0.00

GRAND TOTAL 48,85,394.78

GRAND TOTAL 48,85,394.78

Digitally signed by

PRADYUMNA MUKHERJEE

NAME OF PROJECT:-CONSTRUCTION OF INTERNATIONAL GUEST HOUSE, COMMUNITY CENTER, CAFETERIA, DISPENSARY, BALANCE HORTICULTURE AND

ESTIMATE - INTERNATIONAL GUEST HOUSE (PLUMBING ITEMS)

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

SANITARY FIXTURE

17.4 Providing and fixing white vitreous china flat back or wall corner type lipped front

urinal basin of 430x260x350 mm and 340x410x265 mm sizes respectively with

automatic flushing cistern with standard flush pipe and C.P. brass spreaders with

brass unions and G.I clamps complete, including painting of fittings and brackets,

cutting and making good the walls and floors wherever required

17.4.1 One urinal basin with 5 litre white P.V.C. automatic flushing cistern Each 1 6,258.75 6,258.75

17.4.2 Range of two urinal basin with 5 litre white P.V.C. automatic flushing cistern Each 1 9,612.40 9,612.40

8.1 Providing and fixing stone slab with table rubbed, edges rounded and polished, of

size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase

of appropriate width with chase cutter and embedding the stone in the chase

with epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge

and finished smooth.

8.10.2 Granite Stone of approved shade Each 2 4,051.85 8,103.70

17.7A Providing and fixing wash basin with C.I. brackets, 15 mm dia CP Brass single hole

basin mixer of approved quality and make, including painting of fittings and

brackets, cutting and making good the walls wherever required:

White Vitreous China Wash basin size 550x400 mm with a 15 mm CP Brass single

hole basin mixer

17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32

mm C.P. brass waste of standard pattern, including painting of fittings and

brackets, cutting and making good the wallswherever require:

17.7.2 White Vitreous China Wash basin size 630x450 mm with

a single 15 mm C.P. brass pillar taps

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983

with C.I. brackets and stainless steel plug 40 mm,including painting of fittings and

brackets, cutting and making good the walls wherever required :

17.10.1 Kitchen sink with drain board

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of

approved quality & make and as per the direction of Engineerin-

17.22 B Providing and fixing CP Brass Single lever telephonic wall mixer of quality & make

as approved by Engineer in charge.

a) 15 mm nominal dia Each 24 6,940.75 1,66,578.00

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board

ground fixed to wooden cleats with C.P. brass screws and washers

17.34 Providing and fixing toilet paper holder :

18.21 Providing and fixing uplasticised PVC connection pipe with brass

18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 77 85.00 6,545.00

18.22 Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931

18.49.1 15mm nominal bore Each 4 506.80 2,027.20

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of

approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 77 574.30 44,221.10

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of

approved make and quality as per direction of Engineer-in-charge.

SUB TOTAL( SANITARY FIXTURE) 4,66,116.10

NS-1 Providing and fixing Wall Hung water closet with seat cover & Half frame

Consealed flushing cistren ,flush plate, along with all accessories , complete in all Each 27 20,464.26 5,52,535.02

respect as per the direction of Engineer-in-Charge.

NS-2 Providing and fixing C.P. brass 2 Way bib cock with Health Faucet ABS with Rubbit

Cleaning System 1.25 m Long SS Flexible Tube & ABS Wall Hook as per direction Each 27 3,452.35 93,213.33

of Engineer-in-charge.-

NS-3 Providing and fixing C.P. brass single lever sink mixer (wall mounted) complete in

NS-4 Providing and fixing ss waste coupling 32 mm dia complete in all respect Each 29 363.90 10,552.98

NS-5 Providing and fixing soap tumbler holder (Brass) complete in all respect Each 27 867.75 23,429.30

NS-6 Providing and fixing ss towel rod complete in all respect Each 26 1,026.37 26,685.70

NS-7 Providing and fixing Stainless steel grating with frame for floor traps or drains of

required pattern complete in all respect

NS-8 Providing and fixing Flash touch-free infrared hand dryer with 1150W rated

power & carbon brush motor ,material: 304 stainless steel, Each 27 10,955.13 2,95,788.56

finish: stainless steel complete in all respect

NS-9 Providing & Fixing of Swing type stainless steel Grab bar , O.D 32 mm , use in

disabled toilet complete with brackets suitable for wall installation as per Each 1 7,400.44 7,400.44

approved sample complete in all respect.

NS-10 Providing & Fixing of Grab bar straight CP brass size 300 mm length , O.D 32 mm ,

complete in all respect.

NS-11 Providing & Fixing of Grab bar straight CP brass size 600 mm length ,O.D 32 mm ,

complete in all respect.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

SUB TOTAL( NS-SANITARY FIXTURE) 10,83,985.43

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside

17.35.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside

17.37 Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including

cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size),

including cost of cutting holes and making good the walls etc. :

17.38 Providing and fixing bend of required degree with access door, insertion rubber

washer 3 mm thick, bolts and nuts complete.

17.38.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per

17.38.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per

17.39 Providing and fixing plain bend of required degree

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

17.39.2.3 Hubless centrifugally cast (spun) iron pipe epoxy coated inside & outside

17.43 Providing and fixing single equal plain junction of required degree with access

door, insertion rubber washer 3 mm thick, bolts and nuts complete.

17.43.1.2 Sand cast iron S&S as per IS - 3989 Each 16 925.70 14,811.20

17.44 Providing and fixing single equal plain junction of required degree :

17.44.1.3 Hubless centrifugally cast (spun) iron epoxy

coated inside & outside as per IS:159

17.56 Providing and fixing terminal guard :

17.56.1.3 Hubless centrifugally cast (spun) iron epoxy

coated inside & outside as per IS:15905

17.56.2.2 Sand Cast iron S&S as per IS-3989 Each 11 404.75 4,452.25

17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 96 432.05 41,476.80

17.57A.2 75mm dia

17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket Each 33 389.05 12,838.65

17.59 Providing and fixing M.S. stays and clamps for sand cast iron/

centrifugally cast (spun) iron pipes of diameter :

17.60 Providing and fixing trap of self cleansing design with screwed down or hinged

grating with or without vent arm complete, including cost of cutting and making

good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy

coated inside & outside as per IS:15905

17.60.2 b) 100 mm inlet and 75 mm outlet

17.60.2.3 Hubless centrifugally cast (spun) iron epoxy coated

inside & outside as per IS:15905

17.61 Cutting chases in brick masonry walls for following diameter sand cast iron/

centrifugally cast (spun) iron pipes and making good the same with cement

concrete 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 12.5 mm

nominal size), including necessary plaster and pointing in cement mortar 1:4 (1

cement : 4 coarse sand) :

SUB TOTAL( SOIL, WASTE & VENT PIPES) 9,52,237.83

NS-12 Providing and fixing End plug/cap complete in all respect Each 16 165.15 2,642.44

NS-13 Providing and fixing uPVC SCH-80 pipe for waste wash basin to floor trap with

fittings complete in all respect

NS-14 Providing and fixing 100 x 75 x50 mm multi inlet (smart) floor trap hubless

including cost of cutting and making good the walls and floors :

NS-15 Providing and fixing Multi Inlet (100x50) hubless Pipe including cost of cutting and

making good the walls and floors :

SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 64,526.31

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, including fixing the pipe with clamps at 1.00

m spacing. This includes jointing of pipes & fittings

with one step CPVC solvent cement and testing of joints complete

as per direction of Engineer in Charge.

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 12 335.00 4,020.00

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

18.7.3 25 mm nominal outer dia Pipes Mtr 66 401.55 26,502.30

18.7.4 32 mm nominal outer dia Pipes Mtr 85 518.75 44,093.75

18.7.5 40 mm nominal outer dia Pipes Mtr 52 702.95 36,553.40

18.7.6 50 mm nominal outer dia Pipes Mtr 22 934.15 20,551.30

18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m

spacing. This includes jointing of pipes & fittings with onestep CPVC solvent

cement and the cost of cutting chases and making good the same including

testing of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 31 497.80 15,431.80

18.8.2 20 mm nominal outer dia Pipes Mtr 68 537.60 36,556.80

18.8.3 25 mm nominal outer dia Pipes Mtr 58 627.25 36,380.50

18.8.4 32 mm nominal outer dia Pipes Mtr 32 739.30 23,657.60

18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting

and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 15 667.00 10,005.00

18.10.5 40 mm dia nominal bore Mtr 15 811.90 12,178.50

18.12 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and

18.12.4 32 mm dia nominal bore Mtr 118 540.30 63,755.40

18.12.5 40 mm dia nominal bore Mtr 110 617.05 67,875.50

18.12.6 50 mm dia nominal bore Mtr 20 762.15 15,243.00

18.13 Making connection of G.I. distribution branch with G.I. main of following sizes by

providing and fixing tee, including cutting and threading the pipe etc. complete :

18.13.1 25 to 40 mm nominal bore Each 2 911.90 1,823.80

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved

quality (screwed end) :

18.17.1 25mm nominal bore Each 7 622.40 4,356.80

18.17.1 A 20 mm nominal bore Each 1 539.95 539.95

18.17.2 32mm nominal bore Each 10 689.60 6,896.00

18.17.3 40mm nominal bore Each 5 826.10 4,130.50

18.17.4 50mm nominal bore Each 4 1,026.65 4,106.60

18.17.5 65 mm nominal bore Each 1 1,742.15 1,742.15

18.18 Providing and fixing ball valve (brass) of approved quality, High or low pressure,

with plastic floats complete :

18.18.2 20 mm nominal bore Each 2 462.50 925.00

18.19 Providing and fixing gun metal non- return valve of approved quality

(screwed end) :

18.19.3 40 mm nominal bore

18.19.4 50 mm nominal bore

18.19.5 65 mm nominal bore

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage

tank, IS : 12701 marked, with cover and suitable locking arrangement and making

necessary holes for inlet, outlet and overflow pipes but without fittings and the

base support for tank

SUB TOTAL( WATER SUPPLY) 5,22,792.50

NON SCHEDULED ( WATER SUPPLY )

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

NS-16 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal

stability for hot & cold water supply, including all CPVC plain & brass threaded

fittings, including fixing the pipe with clamps at 1.00 m spacing. This includes

jointing of pipes & fittings with one step CPVC solvent cement and testing of

joints complete as per direction of Engineer in Charge.

Internal work - Exposed on wall

65 mm nominal outer dia(CPVC SCH-80) Mtr 10 1,715.30 17,152.98

NS-17 Providing & Fixing Stainless Steel Water Cooler Size L ,Number of faucets-

2,Cooling Capacity - 40 L/h ,Storage capacity-80 L ,Refrigerant - R-134a eco

friendly (Non CFC) USP- #High-quality stainless steel tank and components for

safe drinking water # Reliable reciprocating compressor for longer product life Each 4 60,268.36 2,41,073.44

#Accessories: Water inlet hosepipe and overflow pipes provided with the unit

#Specially designed float valves made of food-grade plastic #Adjustable pedestals

made of highly non-corrosive and strong material including Water Purifier (RO)

of 25 ltr/hour with minimum tank capacity of 6 ltr.

NS-18 Providing and fixing Geyser, 5-Star energy rating, voltage / Frequency 230V/50

Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all

NS-19 Self-priming close-coupled centrifugal pumps with built-in ejector system,

coupled with a Asynchronous, squirrel cage rotor, IE2 efficiency class , enclosed

construction in aluminum casing, external ventilation, Protection: IP55. / 415 or

230 V / 50 Hz, Class 155 (F) insulation. Performances according to EN 60034-1.

,Maximum ambient temperature: 40°C. , (- Single-phase version: 220-240 V 50 Hz,

2 poles with built-in automatic reset overload protection. Three-phase version:

220-240/380-415 V 50 Hz), with SS body , SS 304 impeller & with fill & drain plug ,

with mechnical seal complying to Mechanical seal with mounting dimensions

according to EN12756

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

Discharge 30 -40 lpm 30 mtr head Set(1W+1

SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 5,65,704.13

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron

grating 15 cm diameter and weighing not less than 440 grams. Each 12 54.70 656.40

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS

: 5382, leaving 10 mm gap for thermal Expansion,(i) Single socketed pipes.

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/accessories

for unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A,

including jointing with seal ring conforming toIS : 5382, leaving 10 mm gap for

thermal expansion.

12.42.1 Coupler

12.42.2 Single push fit Coupler

12.42.3 Single tee with door

12.42.6 Shoe (Plain)

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

12.43 Providing and fixing unplastisized PVC pipe clip approved design to unplastisized

PVC rain water pipes by meanes of 50x50x50 mm hard wood plugs,screwed with

M.S screws of required length,including cutting brick and fixing in cement morter

1:4(1 cement:4 coarse sand) and making good the wall etc complete.

SUB TOTAL( RAIN WATER PIPING) 68,375.60

SEWERAGE & DRAINAGE

19.1 Providing,laying and jointing glazed stoneware pipes class SP-1 with stiff mixture

of cement mortar in the proportion of 1:1 (1 cement: 1 fine sand) including

testing of joints etc. complete :

19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse

sand : 10 graded stone aggregate 40 mm nominal size) all-round S.W. pipes

including bed concrete as per standard design :

Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand : 10

19.3 graded stone aggregate 40 mm nominal size) up to haunches of S.W. pipes

including bed concrete as per standard design :

19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

complete with C.I. grating brick masonry chamber with water tight

C.I. cover with frame of 300 x300 mm size (inside) the weight of

cover to be not less than 4.50 kg and frame to be not less than 2.70kg as per

standard design:

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

19.4.1 100x100mm size 'P' type

19.4.1.1 With common burnt clay F.P.S. (non modular)

bricks of class designation 7.5

19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.pipes with collars

jointed with stiff mixture of cement mortar in theproportion of 1:2 (1 cement : 2

fine sand) including testing of joints etc. complete :

19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1

cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size),

foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone

aggregate 40 mm nominal size), inside plastering 12 mm thick with cement

mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement

and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size) finished with a floating coat of neat

cement complete as per standard design :

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)

455x610 mm internal dimensions,total weight of cover and frame to be not less

than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :

19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 14 12,770.55 1,78,787.70

19.8 Extra for depth for manholes :

19.8.1 Size 90x80 cm

19.8.1.1 With common burnt clay F .P .S. (non modular) Mtr 1 8,825.40 8,825.40

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

19.9 Constructing brick masonry circular type manhole 0.91 m internaldia at bottom

and 0.56m dia at top in cement mortar 1:4 (1 cement: 4 coarse sand), inside

cement plaster 12 mm thick with cementmortar 1:3 (1 cement : 3 coarse sand)

finished with a floating coatof neat cement, foundation concrete 1:3:6 mix (1

cement : 3 coarsesand : 6 graded stone aggregate 40 mm nominal size), and

makingnecessary channel in cement concrete 1:2:4 (1 cement : 2 coarsesand : 4

graded stone aggregate 20 mm nominal size) finishedwith a floating coat of neat

cement, all complete as per standard

19.9.1 0.91 m deep with S.F.R.C. cover and frame (heavy duty, HD-20 grade designation)

560 mm internal diameter conforming to I.S. 12592, total weight of cover and

frame to be not less than 182 kg., fixed in cement concrete 1:2:4 (1cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size) including centering,

shuttering all complete. (Excavation, foot rests and 12mm thick cement plaster at

the external surface shall be paid for separately) :

19.9.1.1 With common burnt clay F.P.S. (non modular)

bricks of class designation 7.5

19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic

encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,

having minimum cross section as 23 mmx25mm and over all minimum length 263

mm and width as 165 mm withminimum 112 mm space between protruded legs

having 2 mm treadon top surface by ribbing or chequering besides necessary

andadequate anchoring projections on tail length on 138 mm as perstandard Each 58 553.70 32,114.60

drawing and suitable to with stand the bend test and chemical resistance test as

per specifications and having manufacture's permanent identification mark to be

visible even after fixing, including fixing in manholes with 30x20x15 cm cement

concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm

nominal size) complete as per design.

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

19.21 Making connection of drain or sewer line with existing manhole

including breaking into and making good the walls, floors with cementconcrete

1:2:4 mix (1 cement : 2 coarse sand : 4 graded stoneaggregate 20 mm nominal

size) cement plastered on both sideswith cement mortar 1:3 (1 cement : 3 coarse

sand), finished with afloating coat of neat cement and making necessary channels

forthe drain etc. complete :

19.21.1 For pipes 100 to 250 mm diameter Each 1 810.45 810.45

Providing sand cast iron drop connection externally for 60 cm drop

from branch sewer line to main sewer manhole including inspectionand cleaning

eye with chain and lid, sand cast iron drop pipe andbend encased all-round with

cement concrete 1:5:10 (1 cement :5 fine sand : 10 graded stone aggregate 40

mm nominal size) withall centering and shuttering required, cutting holes in walls

19.22 andmaking good with brick work in cement mortar 1:4 (1 cement : 4coarse sand)

plastered with cement mortar 1:3 (1 cement : 3coarse sand) on inside of the

manhole wall, lead caulked jointsbetween sand cast iron pipes and fittings, stiff

cement mortar 1:1(1 cement : 1 fine sand) joints between sand cast iron tee

andS.W. pipe, making required channels complete as per standarddesign and

specifications :

19.22.2 150 mm dia sand cast iron drop connection Each 1 16,577.80 16,577.80

19.27 Constructing brick masonry road gully chamber 50x45x60 cm with bricks in

cement mortar 1:4 (1 cement : 4 coarse sand) including 500x450 mm pre-cast

R.C.C. horizontal grating with frame complete as per standard design :

19.27.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5

SUB TOTAL( SEWERAGE & DRAINAGE) 9,86,623.40

Digitally signed by

PRADYUMNA MUKHERJEE

DSR -2023 DESCRIPTION OF ITEM DSR Amount/

/NS ITEM UNIT QUANTITY Market Amount

RATE (RS.) (in RS.)

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on

plan) including getting out and disposal of excavated earth lead upto 50 m and lift

upto 1.5 m, as directed by Engineer-in-charge.

2.6.1 All kind of soil Cum 51 177.50 9,059.32

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of

foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 28 196.00 5,393.76

deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m

2.10 Excavating trenches of required width for pipes, cables, etc includingexcavation

for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,

including getting out the excavated soil, and thenreturning the soil as required, in

layers not exceeding 20 cm in depth,including consolidating each deposited layer

by ramming, watering,etc. and disposing of surplus excavated soil as directed,

within a leadof 50 m :

2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 456 352.15 1,60,580.40

SUB TOTAL( EARTH WORK) 1,75,033.48

Digitally signed by

PRADYUMNA MUKHERJEE

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture

and landscaping work, external development works and development of sports arena for college of Veterinary and Animal

sciences and College of fisheries at RLBCAU, Datia, MP"

ABSTRACT:-INTERNATIONAL GUEST HOUSE

ESTIMATED COST AS PER DSR -2022

SUB HEAD DESCRIPTION NON-SCHEDULED AMOUNT

A SUB HEAD - A : PUMPS & EQUIPMENTS 1,30,457.34 -

SUB HEAD - B : PIPING HYDRANT &

ACCESSORIES SYSTEM

GRAND TOTAL 9,95,435.42

GRAND TOTAL 9,95,435.42

Digitally signed by

PRADYUMNA MUKHERJEE

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture and landscaping work, external development works

ESTIMATE - INTERNATIONAL GUEST HOUSE (FIRE FIGHTING ITEMS)

Item Code AMOUNT

No. DSR RATE INCLUDING

DESCRIPTION OF ITEMS QTY UNIT DSR-2022

2022 E &M GST FACTOR MR DSR-2022(E&M) MR

(E&M)RATE (RS.)

SUB HEAD - A : PUMPS & EQUIPMENTS

18.4 Supplying , Installation , Testing and Commissioning of Electric Driven Terrace Pump

Suitable for Automatic operation and Consisting of Following Complete in all Respect

as Required ( Terrace Fire Pump )

b) Horizontal Type Multistage , Centrifugal,split casing Pump of Cast Iron Body and

Bronze Impeller with Stainless Steel Shaft Mechanical Seal Conforming to IS : 1520

c) Suitable HP Squirrel cage Induction motor , TEFC type , Suitable for operation on 415

Volts 3 Phase 50 Hz AC Supply with IP 55 class of protection for enclosure Horizontal

Foot Mounted type with class F insulation Conforming to IS : 325

d) MS Fabricated Common Base Plate Coupling , Coupling Guard Foundation bolts etc as

e) Suitable Cement Concrete Foundation duly Plastered with anti vibration Pads

18.20 Supplying and Fixing Air Vessel made of 250 mm dia 8 mm thick ms sheet 1200 mm in

height with air release valve on top and flanged connection to riser drain

arrangement with 25 mm dia gunmetal wheel valve with required accessories

pressure gauge and painting with synthetic enamel paint of approved shade as

TOTAL CARRIED TO SUMMARY SHEET FOR SUB HEAD A 1,30,457.34 -

PIPING, HYDRANT , AND ACCESSORIES SYSTEM

18.7 Providing Laying Testing and Commissioning of C class Heavy duty MS Pipe

Conforming to IS : 3589 / 1239 including welding, fittings like elbows , tees , flanges ,

tapers , nuts , bolts , gaskets etcand fixing the pipe on the wall/ceiling with suitable

clamp/support frame and painting with two or more coats of synthetic enemel paint

of required shade complete as required:

18.11 Supplying Fixing Testing and Commissioning of butterfly valve of PN 1.6 Rating with

Bronze Gunmetal seat duly ISI marked complete with nuts , bolts , washers , gaskets

conforming to IS : 13095 of following sizes as required .

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - INTERNATIONAL GUEST HOUSE (FIRE FIGHTING ITEMS)

Item Code AMOUNT

No. DSR RATE INCLUDING

DESCRIPTION OF ITEMS QTY UNIT DSR-2022

2022 E &M GST FACTOR MR DSR-2022(E&M) MR

(E&M)RATE (RS.)

18.12 Supplying, fixing, testing & commissioning of double flanged sluice valve of rating PN

1.6 with non rising spindle, bronze/gun metal seat, ISI marked complete with nuts,

bolts, washers, gaskets and conforming to IS 780 of following sizes as required :

18.14 Providing Installation Testing and Commissioning of Non Return Valve of following

sizes conforming to IS : 5312 complete with rubber gasket , GI Bolts , Nuts , washers

etc as required .

18.15 Providing Installation Testing and Commissioning of Stainless Steel Y Strainer

fabricated out of 1.6 mm thick stainless steel , Grade 304 , Sheet with 3 mm dia holes

with stainless steel flange .

18.9 Supplying and Fixing Single Headed Internal Hydrant Valve with instantaneous

gunmetal material coupling of 63 mm dia with cast iron wheel ISI marked conforming

to IS : 5290 ( Type A ) with blank Gunmetal material cap and chain as required .

18.9.1 Single Headed Gunmetal Material 4 Set 7,646.00 8,129.99 32,519.97

18.13 Supplying and Fixing orifice plate made out of 6 mm thick stainless steel ( Grade 304 )

with orifice of required size to be fitted between flange and landing valve of external

and internal hydrants to reduce pressure at the outlet to the level of 3.5 kg / sqcm

complete as required . 4 Each 1,321.00 1,404.62 5,618.48

18.16 Supplying and Fixing 63 mm dia 15 m Long RRL Hose pipe with 63 mm dia male and

female coupling duly bound with GI wire , rivet etc . Conforming to IS : 636 ( Type A )

18.17 Supplying and Fixing First aid hose reel with MS Construction Spray painted in Post

office red conforming to IS : 884 complete with the following as required

20 mm nominal internal dia water hose thermoplastic ( Textile Reinforced ) Type - 2 as

20 mm nominal internal dia gunmetal globe valve and nozzle

Drum and Brackets for fixing the equipments on wall

Connections from Riser with 25 mm dia stop gunmetal valve and MS Pipe and socket

18.18 Supplying and Fixing 63 mm dia Gunmetal Short Branch Pipe with 20 mm nominal

internal diameter size nozzle conforming to IS : 903 suitable for instantaneous

connection to interconnect hose pipe coupling as required .

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - INTERNATIONAL GUEST HOUSE (FIRE FIGHTING ITEMS)

Item Code AMOUNT

No. DSR RATE INCLUDING

DESCRIPTION OF ITEMS QTY UNIT DSR-2022

2022 E &M GST FACTOR MR DSR-2022(E&M) MR

(E&M)RATE (RS.)

18.22 Providing and Fixing of Pressure Switch in MS Pipe Line including connection etc as

NON-SCHEDULED ITEMS

NS-1 Providing and fixing of Fire Hose Cabinet size not less than 2.1 x 1.2 x 0.90 mtr made

out of M.S. sheet not less than 1.5 mm thick having central opening and 4 mm thick

glazed glass doors (Two nos.) suitably marked on the outside 'with the letters "FIRE

HOSE" including necessary locking arrangement and painting in PO red colour

suitable to accommodate, internal hydrant valve, 2 nos 15 mtr long Hose pipe,

branch pipe, nozzle and fire man's axe. It shall be fixed inside the FHC Cabinet

Complete as required .

NS-2 Providing and fixing standard firemans axe with heavy rubber handle. 4 Each 1156.00 4,624.00

NS-3 Providing and fixing dial type pressure gauge with isolation cock and copper pipe on

main header Dial diameter 100 mm celebration 0-16 / sq. cm. 2 Each 248.00 496.00

NS-4 Co2 type Fire Extinguisher 4.5 Kgs. Capacity, made from brand new seamless cylinder,

as per IS: 7285 and CCE approval, fitted with Discharge hose and horn and wheel type

valve with initial Charge as per IS: 15683:2018 specification, bearing ISI Mark .

NS-5 ABC Stored Pressure type Fire Extinguisher 6 Kgs. capacity bearing ISI Mark for

Fighting ABC Class of Fire. The Extinguisher will be Manufactured Strictly as per BIS:

15683:2018 bearing ISI. mark. MAP 40% a) In built NRV on valve to cross check

internal pressure.

b) Operating temperature marking on valve.

c) Automatic safety release valve.

d) Non Returnable Valve

NS-6 Water Stored Pressure type Fire Extinguisher, 9 Litre’s capacity Fire Extinguishers.The

Extinguisher will be Manufactured Strictly as per BIS: 15683:2018 bearing ISI. mark.

TOTAL CARRIED TO SUMMARY SHEET FOR SUB HEAD B 6,14,169.52 2,50,808.56

Digitally signed by

PRADYUMNA MUKHERJEE

NBCC (INDIA) LTD

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture and landscaping work,

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

1.0 CARRIAGE OF MATERIAL

1.1 By Mechanical Transport including loading,unloading and stacking

1.1.2 Carriage of earth

1.1.4 Carriage of excavated rock

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means over

areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including getting

out and disposal of excavated earth lead upto 50 m and for all lift, as directed by Engineer-

2.6.1 All kinds of soil cum 375.32 177.50 66,619.30

Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in

foundation over areas (exceeding 30cm in depth , 1.5 m in width or 10 sqm on plan),

2.7 including disposal of excavated earth, for all leads and lifts, disposed earth to be levelled

and neatly dressed.

2.8 Earth work in excavation by mechanical means (Hydraulic excavator) / manual means in

foundation trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including

dressing of sides and ramming of bottoms, lift upto 1.5 m, including getting out the

excavated soil and disposal of surplus excavated soil as directed, within a lead of 50 m.

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations

etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming cum 396.95 196.00 77,802.20

and watering, lead up to 50 m and lift upto 1.5 m.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

2.25(a) Excavating, supplying, stacking and filling of local earth (including royalty) by mechanical

transport upto a lead of 5km also including ramming and watering of the earth in layers not

exceeding 20 cm in foundation trenches, plinth, sides of foundation etc. complete for all lift.

2.27 Sand filling in plinth including supply of necessary quantity of sand from any distance at site

of work and including watering dressing etc. required for proper completion of work.

2.34 Supplying chemical emulsion in sealed containers including delivery as specified.

2.34.1 Chlorpyriphos/Lindane Emulsifiable concentrate of 20%. Ltr. 77.05 234.75 18,087.49

2.35 Diluting and injecting chemical emulsion for POST-CONSTRUCTIONAL anti-termite

2.35.2 Along the external wall below concrete or masonry apron using chemical emulsion @ 2.25

litres per linear metre including drilling and plugging holes etc.: With Chlorpyriphos/ Lindane metre 127.65 53.45 6,822.89

E.C. 20% with 1% concentration

4.1 Providing and laying in position cement concrete of specified grade excluding the cost of

centering and shuttering - All work up to plinth level

4.1.8 1:4:8 (1 Cement : 4 coarse sand (zone-lll) derived from natural sources : 8 graded stone

aggregate 40 mm nominal size derived from natural sources)

4.17 Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6

graded stone aggregate 20 mm nominal size) over 75mm thick bed of dry brick ballast 40

mm nominal size, well rammed and consolidated and grouted with fine sand, including

necessary excavation, levelling & dressing & finishing the top smooth.

5.3 Reinforced cement concrete work in beams, suspended floors, roofs having slope up to 15°

landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral

stair cases above plinth level up to floor five level, including the cost of centering, shuttering, cum 21.73 11,505.50 2,50,014.52

finishing and excluding reinforcement with 1:1.5:3 (1 cement: 1.5 coarse sand: 3 graded

stone aggregate 20 mm nominal size).

5.9 Centering and shuttering including strutting, propping etc. and removal of form for all heights

5.9.1 Foundations, footings, bases of columns etc. for mass concrete. sqm 344.21 392.15 1,34,981.95

5.9.2 Walls (any thickness) including attached pilasters, butteresses, plinth and string courses etc.

5.9.3 Suspended floors, roofs, landings, balconies and access platform. sqm 954.50 927.25 8,85,060.13

5.9.5 Lintels, beams, plinth beams, girders, bressumers and cantilevers. Sqm 1340.90 736.40 9,87,438.76

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

5.9.6 Columns, Pillars, Piers, Abutments, posts and Struts Sqm 523.25 961.30 5,03,000.23

5.9.7 Stairs, (excluding landings) except spiral-staircases. Sqm 39.72 764.95 30,383.81

5.9.16 Edges of slabs and breaks in floors and walls.

5.9.19 Weather shade, chajjas, corbels etc. including edges. sqm 41.92 951.10 39,870.11

5.22 Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position

and binding all complete upto plinth level

5.22.6 Thermo-Mechanically Treated bars of grade Fe-500D or more. kg 30909.17 107.85 33,33,553.98

5.22 A Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in

position and binding all complete above plinth level.

5.22A.6 Thermo-Mechanically Treated bars of grade Fe-500 D or more. kg 40966.87 107.85 44,18,276.93

5.33 Providing and laying in position ready mixed or site batched design mix cement concrete for

reinforced cement concrete work; using coarse aggregate and fine aggregate derived from

natural sources, Portland Pozzolana / Ordinary Portland /Portland Slag cement, admixtures

in recommended proportions as per IS: 9103 to accelerate / retard setting of concrete, to

improve durability and workability without impairing strength; including pumping of concrete

to site of laying, curing, carriage

for all leads; but excluding the cost of centering, shuttering, finishing and

reinforcement as per direction of the engineer-in-charge, for the following grades of

Note: Extra cement up to 10% of the minimum specified cement content

in design mix shall be payable separately. In case the cement content in

design mix is more than 110% of the specified minimum cement content,

the contractor shall have discretion to either re-design the mix or bear the

cost of extra cement.

5.33.1 All works upto plinth level

5.33.1.1 Concrete of M25 grade with minimum cement content of 350 kg /cum cum 149.50 9,504.75 14,20,960.13

5.33.1.2 Concrete of M30 grade with minimum cement content of 350 kg /cum cum 16.10 9,655.70 1,55,456.77

5.33.2 All works above plinth level upto floor V level

5.33.2.1 Concrete of M25 grade with minimum cement content of 350 kg /cum cum 254.99 9,860.40 25,14,303.40

5.33.2.2 Concrete of M30 grade with minimum cement content of 350 kg /cum cum 70.21 10,011.35 7,02,896.88

5.30 Add for plaster drip course/ groove in plastered surface or moulding to R.C.C. projections.

5.35 Add for using extra cement in the items of design mix over and above the specified cement

content therein.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

6.1 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in foundation and plinth in:

6.1.2 Cement mortar 1:6 (1 cement : 6 coarse sand) cum 21.92 7,132.25 1,56,338.92

6.4 Brick work with common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 in superstructure above plinth level up to floor V level in

all shapes and sizes in:

6.4.2 Cement mortar 1:6 (1 cement: 6 coarse sand) cum 25.00 9,105.95 2,27,648.75

6.44 Brick edging 7cm wide 11.4 cm deep to plinth protection with common burnt clay F.P.S. (non

modular) bricks of class designation 7.5 including grouting with cement mortar 1:4 (1 cement Mtr 127.65 60.85 7,767.50

: 4 fine sand).

6.38 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry

100 mm/ 125 mm thick with Grade-1 AAC blocks of density 551 to 650

kg/cum conforming to 1S:2185 (Part 3) in super structure above plinth

level up to floor V level in cement mortar 1:4 (1 cement : 4 coarse sand ).

The rate includes providing and placing in position 2 Nos 6 mm dia M.S.

bars at every third course of masonry work.

6.47 Providing and laying Autoclaved Aerated concrete(AAC) blocks masonry with 150 mm to

300 mm thick with Grade-1 AAC blocks of density 551 to 650 kg/cum conforming to IS:2185

(Part 3) in super structure above plinth level up to floor V level with RCC band at sill level

and lintel level with approved block laying polymer modified adhesive mortar all complete as

per direction of Engineer-in-Charge. (The payment of RCC band and

reinforcement shall be made for seperately).

8.2 Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and

prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and

similar locations of required size, approved shade, colour and texture laid over 20 mm thick

base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement, mixed

with matching pigment, epoxy touch ups, including rubbing, curing, moulding and polishing

of edges to give high gloss finish etc. complete

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

8.3 Providing edge moulding to 18 mm thick marble stone counters, Vanities

etc., including machine polishing to edge to give high gloss finish etc.

complete as per design approved by Engineer-in-Charge.

8.5 Extra for providing opening of required size & shape for wash basin/ kitchen sink in kitchen

platform, vanity counter and similar location in marble/ Granite/ stone work, including

necessary holes for pillar taps etc. including moulding, rubbing and polishing of cut edges

Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid

door/window/clerestory windows & desertory other Frames/Chowkhat comprising

of virgin PVC polymer of K value 58-60 (Suspension Grade), calcium carbonate and

natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives

(maximum toxicity index of 12 for 100 gms) fabricated with miter joints after applying PVC

solvent cement and screwed with full body threaded star headed SS screws having

minimum frame density of 750 kg/ cum, screw withdrawal strength of 2200 N (Face) &

26.86 1100 N (Edge), minimum compressive strength of 58 N/mm2, modulus of elasticity -

900 N/mm2 and resistance to spread of flame of Class A category with property of

being termite/borer proof, water/moisture proof and fire retardant and fixed in position

with M.S hold fast/lugs/SS dash fasteners of required dia and length complete as per

direction of Engineer-In- Charge. (M.S hold fast/lugs or SS dash fasteners shall be paid for

Note: For WPC solid door/window frames, minus 5mm tolerance in dimensions i.e depth

and width of profile shall be acceptable. Variation in profile dimensions on plus side shall be

acceptable but no extra payment on this account shall be made.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid

plain flush door shutter of required size comprising of virgin polymer of K value 58-60

(Suspension Grade), calcium carbonate and natural fibers (wood powder/ rice husk/wheat

husk) and non toxic additives (maximum toxicity index of 12 for 100 gms) having minimum

density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) & 900 N

26.87 (Edge), minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and -

resistance to spread of flame of Class A category with property of being

termite/borer proof, water/moisture proof and fire retardant and fixing with stainless

steel butt hinges of required size with necessary full body threaded star headed counter

sunk S.S screws, all as per direction of Engineer-In- Charge. (Note: stainless steel butt

hinges and necessary S.S screws shall be paid separately)

Providing and fixing bright finished brass tower bolts (barrel type) with

necessary screws etc. complete :

Providing and fixing chromium plated brass handles with necessary

screws etc. complete:

Providing and fixing IS : 12817 marked stainless steel butt hinges (heavy

weight) with stainless steel screws etc. complete :

Providing and fixing ISI marked oxidised M.S. sliding door bolts with nuts and screws etc.

complete : (copper oxidized as per IS: 1378)

Providing and fixing bright finished brass hanging type floor doo stopper with necessary

screws, etc. complete.

Providing and fixing 600x450 mm beveled edge mirror of superior glass (of

17.31 approved quality) complete with 6 mm thick hard board ground fixed to wooden Each 20.00 1607.95 32,159.00

cleats with C.P. brass screws and washers complete.

9.26 Extra for cutting rebate in flush door shutters (Total area of the shutter to be measured). sqm 36.43 106.70 3,887.08

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

9.53 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10 mm

diameter bolts, nuts and wooden plugs and embedding in cement concrete block

30x10x15cm 1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20mm

9.84 Providing and fixing aluminium extruded section body tubular type universal hydraulic door

closer (having brand logo with ISI, IS: 3564, embossed on the body, door weight upto 36 Kg.

to 80 Kg. and door width from 701 mm to 1000 mm), with double speed adjustment with

necessary accessories and screws etc. complete.

9.101 Providing and fixing aluminium hanging floor door stopper ISI marked anodised (anodic

coating not less than grade AC 10 as per IS :1868) transparent or dyed to required colour or -

shade with necessary screws etc. complete:

9.101.2 Twin rubber stopper Each 21.00 72.35 1,519.35

9.103 Providing and fixing bright finished brass 100 mm mortice latch and lock, ISI marked, with

six levers and a pair of anodised (anodic coating not less than grade AC 10 as per IS : 1868)

aluminium lever handles of approved quality with necessary screws etc. complete.

9.119 Providing and fixing factory made P.V.C. door frame of size 50x47 mm with a wall thickness

of 5 mm, made out of extruded 5 mm rigid PVC foam sheet, mitred at corners and joined

with 2 Nos of 150 mm long brackets of 15x15 mm M.S. square tube, the vertical door frame

profiles to be reinforced with 19x19 mm M.S. square tube of 19 gauge, EPDM rubber gasket metre 30.29 492.70 14,923.88

weather seal to be provided through out the frame. The door frame to be fixed to the wall

using M.S. screws of 65/100 mm size, complete as per manufacturer ’ s specification and

direction of Engineerin- Charge.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

9.120 Providing and fixing factory made panel PVC door shutter consisting of frame made out of

M.S. tubes of 19 gauge thickness and size of 19 mm x 19 mm for styles and 15x15 mm for

top & bottom rails. M.S. frame shall have a coat of steel primers of approved make and

manufacture. M.S. frame covered with 5 mm thick heat moulded PVC ‘C’ channel of size 30

mm thickness, 70 mm width out of which 50 mm shall be flat and 20 mm shall be tapered in

45 degree angle on both side forming styles and 5mm thick, 95 mm wide PVC sheet out of

which 75 mm shall be flat and 20 mm shall be tapered in 45 degree on the inner side to form

top and bottom rail and 115 mm wide PVC sheet out of which 75 mm shall be flat and 20

mm shall be tapered on both sides to form lock rail. Top, bottom and lock rails shall be

provided both side of the panel. 10 mm (5 mm x 2 ) thick, 20 mm wide cross PVC sheet be -

provided as gap insert for top rail & bottom rail, paneling of 5 mm thick both side PVC sheet

to be fitted in the M.S. frame welded/ sealed to the styles & rails with 7 mm (5 mm+2 mm)

thick x 15 mm wide PVC sheet beading on inner side, and joined together with solvent

cement dhesive. An additional 5 mm thick PVC strip of 20 mm width is to be stuck on the

interior side of the ‘C’ Channel using PVC solvent adhesive etc. complete as per direction of

Engineer-in-charge, manufacturer’s specification & drawing.

9.120.1 30 mm thick plain PVC door shutters sqm 9.64 3,182.95 30,683.64

9.121 Providing and fixing Fiber Glass Reinforced plastic (FRP) Door Frames of cross-section 90

mm x 45 mm having single rebate of 32 mm x 15 mm to receive shutter of 30 mm thickness.

The laminate shall be moulded with fire resistant grade unsaturated polyester resin and

chopped mat. Door frame laminate shall be 2 mm thick and shall be filled with suitable

wooden block in all the three legs. The frame shall be covered with fiber glass from all sides.

M.S. stay shall be provided at the bottom to steady the frame.

9.122 Providing and fixing to existing door frames. -

9.122.2 30 mm thick Fiberglass Reinforced Plastic (F.R.P.) flush door shutter in different plain and

wood finish made with fire retardant grade unsaturated polyester resin, moulded to 3 mm

thick FRP laminate all around, with suitable wooden blocks inside at required places for

fixing of fittings and polyurethane foam (PUF)/Polystyrene foam to be used sqm 4.14 4,488.95 18,584.25

as filler material throughout the hollow panel, casted monolithically with testing parameters

of F.R.P. laminate conforming to table - 3 of IS: 14856, complete as per

direction of Engineer-in-charge.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

9.127 Providing & Fixing decorative high pressure laminated sheet of plain / wood grain in gloss /

matt / suede finish with high density protective surface layer and reverse side of adhesive

bonding quality conforming to IS : 2046 Type S, including cost of adhesive of approved

9.139 Providing and fixing panic bar / latch (Double point) fitted with a single body, Trim Latch &

Lock on back side of the Panic Latch of reputed brand and manufacture to be approved by each 4.00 8,366.15 33,464.60

the Engineer- in- charge, all complete.

9.161 Providing and fixing fire resistant door frame of section 50 x 60 mm on horizontal side & 35 x

60 mm on vertical sides having built in rebate made out of 1.6 mm thick GI sheet ( Zinc

coating not less than 120gm/ sqm) suitable for mounting 120 minutes Fire Rated Glazed

Door Shutters. The frame shall be filled with mineral wool Insulation having density minimum

96Kg/cum. The frame will have a provision of G.I. anchor FAstners 14 nos ( 5 each on

vertical style & 4 on horizontal style of size M10 x 80 ) suitable for fixing in the opening along meter 21.74 2,202.90 47,891.05

with factory made template for SS ball bearing hinges of Size 100x89x3mm for fixing of fire

rated glazed shutter . The frame shall be finished with a approved fire resistant primer or

powder coating of not less than 30 micron in desired shade as per the directions of Engineer

- in- Charge . (Cost of SS ball bearing hinges is excluded).

9.162 Providing and fixing 60 mm thick glazed fire resistant door shutters of 120 minutes fire rating

confirming to IS:3614 (Part II) or EN1634-1:1999, tested and certified as per laboratory

approved by Engineer-in-Charge, with suitable mounting on door frame, consisting of

vertical styles, top rail & side rail 60 mm x 60 mm wide and bottom rail of 110 mm x 60 mm

made out of 1.6mm thick G.I. sheet (zinc coating not less than

120gm/sqm) duly filled mineral wool insulation having density minimum 96 kg/cum and fixing

with necessary stainless steel ball bearing hinges of size 100x89x3mm of approved make,

including applying a coat of approved fire resistant primer or powder coating not less than 30

micron etc all complete as per direction of Engineer-in-Charge (panelling to be paid for

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

9.164 Providing and fixing glazing in fire resistant door shutters, fixed panels & partitions etc., with

G.I. beading made out of 1.6 mm thick G.I. sheet (zinc coating not less than 120 gm/m²) of

size 20 x 33 mm screwed with M4 x 38 mm SS screws at distance 75 mm from the edges

and 150 mm c/c , including applying a coat of approved fire resistant primer/ powder coating

of not less than 30 micron on G.I. beading, & special

ceramic tape of 5 x 20 mm size etc complete in all respect as per NBC

2016, IS 16231 (Part 3):2016 and as per direction of Engineer-in-charge

with glass of required thickness having 120 minutes of fire resistance

both integrity & radiation control (EW120) and minimum 20 minutes of

insulation (EI20). The manufacturer have to give test report/certification

of fire glass and the glass should have the stamp showing the value of

E, EW & EI. The glass shall be tested in approved NABL accredited lab

or by any other accreditation body which operates in accordance with

ISO/IEC 17011 and accredits labs as per ISO/IEC 17025 for testing and

calibration scopes shall be eligible. The maximum glazing size shall

not be more than 1100x2200 mm (w x h) or 2.42 sqm.

9.170 Providing and fixing stainless steel fancy handle of approved make fixed with SS screws etc.

complete as per direction of Engineer-in-charge.

10.2 Structural steel work riveted, bolted or welded in built up sections, trusses and framed work,

including cutting, hoisting, fixing in position and applying a priming coat of approved steel Kg. 762.64 133.70 1,01,964.97

primer all complete:

10.5 Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6mm angle iron and

3mm M.S. gusset plates at the junctions and corners, all necessary fittings complete,

including applying a priming coat of approved steel primer.

10.5.1 Using M.S. angels 40x40x6 mm for diagonal braces sqm 4.14 5,804.35 24,030.01

10.16 Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc.,

including cutting, hoisting, fixing in position and applying a priming coat of approved steel

primer, including welding and bolted with special shaped washers etc. complete.

10.16.2 Hot finished seamless type tubes kg 30595.03 206.35 63,13,284.44

10.19 Providing and fixing mild steel round holding down bolts with nuts and washer plates

10.25 Steel work welded in built up sections/ framed work including cutting, hoisting, fixing in

position and applying a priming coat of approved steel primer using structural steel etc. as

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

10.25.1 In stringers, treads, landings etc. of stair cases, including use of chequered plate wherever

required, all complete

10.25.2 In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works kg 82.80 172.60 14,291.28

10.27 Providing and fixing carbon steel galvanised ( minimum coating 5 micron) dash fastener of

10 mm dia double threaded 6.8 grade (yield strength 480 N/mm2), counter sunk head,

comprising of 10 mm dia polyamide PA 6 grade sleeve, including drilling of hole in frame ,

concrete/ masonry, etc. as per direction of Engineer-in-charge.

10.28 Providing and fixing stainless steel ( Grade 304) railing made of Hollow tubes, channels,

plates etc., including welding, grinding, buffing, polishing and making curvature (wherever

required) and fitting the same with necessary stainless steel nuts and bolts complete, i/c

fixing the railing with necessary accessories & stainless steel dash fasteners , stainless steel

bolts etc., of required size, on the top of the floor or the side of waist slab with suitable

arrangement as per approval of Engineer-incharge, (for payment purpose only weight of

stainless steel members shall be considered excluding fixing accessories such as nuts,

bolts, fasteners etc.).

10.29 Providing & fixing fly proof wire gauze to windows, clerestory windows & doors with M.S. Flat

15x3 mm and nuts & bolts complete.

10.29.2 Stainless steel (grade 304) wire gauze of 0.5 mm dia wire and 1.4 mm aperture on both

11.26 Kota stone slab flooring over 20 mm (average) thick base laid over and jointed with grey

cement slurry mixed with pigment to match the shade of the slab, including rubbing and

polishing complete with base of cement mortar 1 : 4 (1 cement : 4 coarse sand) :

11.27 Kota stone slabs 20 mm thick in risers of steps, skirting, dado and pillars laid on 12 mm

(average) thick cement mortar 1:3 (1 cement: 3 coarse sand) and jointed with grey cement

slurry mixed with pigment to match the shade of the slabs, including rubbing and polishing

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

11.41A Providing and laying Vitrified tiles in floor in different sizes (thickness to be specified by the

manufacturer) with water absorption less than 0.08% and conforming to IS:15622, of

approved brand & manufacturer, in all colours and shade, laid on 20 mm thick cement

mortar 1:4 (1 cement: 4 coarse sand) jointing with grey cement slurry @3.3 kg/sqm including

grouting the joints with white cement and matching pigments etc. The tiles must be cut with

the zero chipping diamond cutter only . Laying of tiles will be done with the notch trowel,

plier, wedge, clips of required thickness, leveling system and rubber mallet for placing the

tiles gently and easily.

11.41A.1 Double charge vitrified tile polished finish of size

11.46 Providing and laying Vitrified tiles in different sizes (thickness to be specified by

manufacturer), with water absorption less than 0.08 % and conforming to |.S. 15622, of

approved make, in all colours & shade, in skirting, riser of steps, over 12 mm thick bed of

cement mortar 1:3 (1 cement: 3 coarse sand), jointing with grey cement slurry @ 3.3 kg/

sqm including grouting the joint with white cement & matching pigments etc.

11.56 Providing and laying Polished Granite stone flooring in required design and patterns, in

linear as well as curvilinear portions of the building all complete as per the architectural

drawings with 18 mm thick stone slab over 20 mm (average) thick base of cement mortar

1:4 (1 cement : 4 coarse sand) laid and jointed with cement slurry and pointing with white

cement slurry admixed with pigment of matching shade including rubbing , curing and

polishing etc. all complete as specified and as directed by the Engineer-in-Charge.

11.56.2 Polished Granite stone slab of all colour and texture except Black, Cherry/Ruby Red Sqm 185.12 3,071.05 5,68,512.78

12.1 Providing corrugated G.S. sheet roofing including vertical / curved surface fixed with polymer

coated J or L hooks, bolts and nuts 8 mm diameter with bitumen and G.I. limpet washers or

with G.I. limpet washers filled with white lead, including a coat of approved steel primer and

two coats of approved paint on overlapping of sheets complete (up to any pitch in horizontal/

vertical or curved surfaces), excluding the cost of purlins, rafters and trusses and including

cutting to size and shape wherever

12.1.2 0.80 mm thick with zinc coating not less than 275 gm/m? Sqm 920.00 1,257.55 11,56,946.00

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

12.21 Providing gola 75x75 mm in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 stone

aggregate 10mm and down gauge) including finishing with cement mortar 1:3 (1 cement : 3 metre 140.42 305.15 42,849.16

fine sand) as per standard design : In 75x75mm deep chase

12.45 Providing and fixing false ceiling at all height including providing and fixing of frame work

made of special sections, power pressed from M.S. sheets and galvanized with zinc coating

of 120 gms/sqm (both side inclusive) as per IS : 277 and consisting of angle cleats of size

25 mm wide x 1.6 mm thick with flanges of 27 mm and 37mm, at

1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5 mm dia x

50mm long with 6mm dia bolts, other flange of cleat fixed to the angle hangers of

25x10x0.50 mm of required length with nuts & bolts of required size and other end of angle

hanger fixed with intermediate G.I. channels 45x15x0.9 mm running

at the spacing of 1200 mm centre to centre, to which the ceiling

section 0.5 mm thick bottom wedge of 80 mm with tapered flanges

of 26 mm each having lips of 10.5 mm, at 450 mm centre to centre,

shall be fixed in a direction perpendicular to G.I. intermediate channel

with connecting clips made out of 2.64 mm dia x 230 mm long G.I.

wire at every junction, including fixing perimeter channels 0.5 mm

thick 27 mm high having flanges of 20 mm and 30 mm long, the

perimeter of ceiling fixed to wall/partition with the help of rawl plugs

at 450 mm centre, with 25mm long dry wall screws @ 230 mm

interval, including fixing of gypsum board to ceiling section and

perimeter channel with the help of dry wall screws of size 3.5 x 25

mm at 230 mm c/c, including jointing and finishing to a flush finish

of tapered and square edges of the board with recommended jointing

compound , jointing tapes , finishing with jointing compound in 3

layers covering upto 150 mm on both sides of joint and two coats of

primer suitable for board, all as per manufacturer's specification and

also including the cost of making openings for light fittings, grills,

diffusers, cutouts made with frame of perimeter channels suitably

fixed, all complete as per drawings, specification and direction of

the Engineer in Charge but excluding the cost of painting with :

12.45.3 12.5 mm thick tapered edge gypsum moisture resistant board Sqm 1183.35 1,529.10 18,09,460.49

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

12.50 Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of

corrugation as approved by Engineer-in-charge) 0.50 mm (+ 0.05 %) total coated thickness

with zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns

epoxy primer on both side of the sheet and polyester top coat 15-18 microns. Sheet should

have protective guard film of 25 microns minimum to avoid scratches during transportation Sqm 1226.48 738.65 9,05,939.45

and should be supplied in single length upto 12 metre or as desired by Engineerin- charge.

The sheet shall be fixed using self drilling /self tapping screws of size (5.5x 55 mm) with

EPDM seal, complete upto any pitch in horizontal/ vertical or curved surfaces, excluding the

cost of purlins, rafters and trusses

12.51 Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+0.05

%) total coated thickness, Zinc coating 120 grams per sqm as per IS: 277, in 240 mpa steel

grade, 5-7 microns epoxy primer on both side of the sheet and polyester top coat 15-18

microns using self drilling/ self tapping screws complete :

12.51.6 Gutter (600 mm over all girth) Sqm 88.55 1,313.70 1,16,328.14

12.52 Providing and fixing tiled false ceiling of specified materials of size 595x595 mm in true

horizontal level, suspended on inter locking metal grid of hot dipped galvanized steel

sections ( galvanized @ 120 grams/ sqm, both side inclusive) consisting of main "T" runner

with suitably spaced joints to get required length and of size 24x38 mm made from 0.30 mm

thick (minimum) sheet, spaced at 1200 mm center to center and cross "T" of size 24x25 mm

made of 0.30 mm thick (minimum) sheet, 1200 mm long spaced between main "T" at 600

mm center to center to form a grid of 1200x600 mm and secondary cross "T" of length 600

mm and size 24x25 mm made of 0.30 mm thick (minimum) sheet to be interlocked at middle

of the 1200x600 mm panel to form grids of 600x600 mm and wall angle of size 24x24x0.3

mm and laying false ceiling tiles of approved texture in the grid including, required

cutting/making, opening for services like diffusers, grills, light fittings, fixtures, smoke

detectors etc. Main "T" runners to be suspended from ceiling using GI slotted cleats of size

27 x 37 x 25 x1.6 mm fixed to ceiling with 12.5 mm dia and 50 mm long dash fasteners, 4

mm GI adjustable rods with galvanised butterfly level clips of size 85 x 30 x 0.8 mm spaced

at 1200 mm center to center along main T, bottom exposed width of 24 mm of all T-sections

shall be pre-painted with polyester paint, all complete for all heights as per specifications,

drawings and as directed by

Engineer-in-charge.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

12.52.2 GI Metal Ceiling Lay in perforated Tegular edge global white color tiles of size 595x595 mm

and 0.5 mm thick with 8 mm drop; made of GI sheet having galvanizing of 100 gms/sqm

(both sides inclusive) and 20% perforation area with 1.8 mm dia holes and having NRC

(Noise Reduction Coefficient ) of 0.5, electro statically polyester powder coated of thickness Sqm 195.50 2,068.75 4,04,440.63

60 microns (minimum), including factory painted after

bending and perforation and backed with a black Glass fiber

acoustical fleece.

13.1 12 mm cement plaster of mix :

13.11 18 mm cement plaster in two coats under layer 12 mm thick cement plaster

1:5 (1 cement : 5 coarse sand) finished with a top layer 6 mm thick cement

plaster 1:6 (1 cement : 6 fine sand).

13.16 6 mm cement plaster of mix :

13.37 White washing with lime to give an even shade :New work (three or more coats) Sqm. 10.35 39.05 404.17

13.45 Finishing walls with textured exterior paint of required shade :

13.45.1 New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including priming coat of

exterior primer applied @ 2.20kg/10 sqm

13.48A Finishing walls with ready mixed Premium acrylic emulsion paint having VOC less than 50

gm/litre and UV resistance as per IS 15489:2004, Alkali & fungal resistance, dirt resistance

exterior paint of required shade with silicon additives.

13.48A.1 New work (Two or more coats applied @ 1.43 litre/ 10 sqm over and including priming coat

of exterior primer applied @ 0.90 litre/10 sqm.

13.83 Wall painting with premium acrylic emulsion paint of interior grade, having

VOC (Volatile Organic Compound ) content less than 50 grams/ litre of

approved brand and manufacture, including applying additional coats

wherever required to achieve even shade and colour.

13.80 Providing and applying white cement based putty of average thickness 1 mm, of approved

brand and manufacturer, over the plastered wall surface to prepare the surface even and sqm 2745.05 156.05 4,28,365.05

smooth complete.

13.114 Melamine polishing on wood work (one or more coat). sqm 111.55 138.10 15,405.06

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

ALUMINIUM WORK:

21 Providing and fixing aluminium work for doors, windows, ventilators and partitions with

extruded built up standard tubular sections/ appropriate Z sections and other sections of

approved make conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required

dia and size, including necessary filling up the gaps at junctions, i.e. at top, bottom and sides

with required EPDM rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust

free, straight, mitred and jointed mechanically wherever required including cleat angle,

Aluminium snap beading for glazing / panelling, C.P. brass / stainless steel screws, all

complete as per architectural drawings and the directions of Engineer-in-charge. (Glazing,

paneling and dash fasteners to be paid for separately) :

21.1.1 For fixed portion

21.1.1.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868,

Minimum anodic coating of grade AC 15)

21.1.2 For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots and

making provision for fixing of fittings wherever required including the cost of

EPDM rubber / neoprene gasket required (Fittings shall be paid for separately)

21.1.2.1 Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868,

Minimum anodic coating of grade AC 15)

21.3 Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc.

with EPDM rubber / neoprene gasket etc. complete as per the architectural drawings and the

directions of engineer-in-charge . (Cost of aluminium snap beading shall be paid in basic

21.3.2 With float glass panes of 5.5 mm thickness (weight not less than 12.50 kg/ sqm) sqm 121.94 1,505.25 1,83,550.19

21.8 Filling the gap in between aluminium frame & adjacent RCC/ Brick/ Stone work by providing

weather silicon sealant over backer rod of approved quality as per architectural drawings

and direction of Engineer-in-charge

21.8.1 Upto 5 mm depth and 5 mm width metre 259.20 96.75 25,077.60

21.15 Providing and fixing aluminium casement windows fastener of required length for aluminium

windows with necessary screws etc. complete.

21.15.1 Anodized (AC 15) aluminium each 104.00 89.40 9,297.60

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

21.17 Providing and fixing anodised aluminium grill (anodised transparent or dyed to required

shade according to IS: 1868 with minimum anodic coating of grade AC 15) of approved

design/pattern, with approved standard section and fixed to the existing window frame with

C.P. brass/ stainless steel screws @ 200 mm centre to centre, including cutting the grill to

proper opening size for fixing and operation of handles and fixing approved anodised

aluminium standard section around the opening, all complete as per requirement and

direction of Engineer-in-charge. (Only weight of grill to be measured for payment).

WATER PROOFING:

22.3 Providing and laying water proofing treatment to vertical and horizontal surfaces of

depressed portions of W.C., kitchen and the like consisting of:

(i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound

conforming to IS 2645 in recommended proportions including rounding off junction of vertical

and horizontal surface.

(ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water

proofing compound in recommended proportion including rounding off junction of vertical

and horizontal surface.

(iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area.

(iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be

100 mm wide and pasted to each other with bitumen @ 1.7 kg/sqm).

STRUCTURAL GLAZING:

Providing and supplying aluminium extruded tubular and other aluminium sections as per the

architectural drawings and approved shop drawings , the aluminium quality as per grade

6063 T5 or T6 as per BS 1474,including super durable powder coating of 60-80 microns

conforming to AAMA 2604 of required colour and shade as approved by the Engineer-in-

Charge. ( The item includes cost of material such as cleats, sleeves, screws etc. necessary

for fabrication of extruded aluminium frame work. Nothing extra shall be paid on this

account). The weight of aluminium extruded section shall be taken for purpose of payment.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

Designing, fabricating, testing, protection, installing and fixing in position semi (grid) unitized

system of structural glazing (with open joints) for linear as well as curvilinear portions of the

building for all heights and all levels, including:

(a) Structural analysis & design and preparation of shop drawings for the specified design

loads conforming to IS 875 part III (the system must passed the proof test at 1.5 times

design wind pressure without any failure), including functional design of the aluminum

sections for fixing glazing panels of various thicknesses, aluminium

cleats, sleeves and splice plates etc. gaskets, screws, toggles, nuts, bolts, clamps etc.,

structural and weather silicone sealants, flashings, fire stop (barrier)-cum-smoke seals,

microwave cured EPDM gaskets for water tightness, pressure equalisation &

drainage and protection against fire hazard including:

b.) Fabricating and supplying serrated M.S. hot dip galvanised /

Aluminium alloy of 6005 T5 brackets of required sizes, sections

and profiles etc. to accommodate 3 Dimentional movement for

25.2 achieving perfect verticality and fixing structural glazing system Sqm 46.91 3,510.50 1,64,677.56

rigidly to the RCC/ masonry/structural steel framework of building

structure using stainless steel anchor fasteners/ bolts, nylon

seperator to prevent bimetallic contacts with nuts and washers

etc. of stainless steel grade 316, of the required capacity and in

required numbers.

c.) Providing and filling, two part pump filled, structural silicone

sealant and one part weather silicone sealant compatible with

the structural silicone sealant of required bite size in a clean

and controlled factory / work shop environment, including double

sided spacer tape, setting blocks and backer rod, all of approved

grade, brand and manufacture, as per the approved sealant

design, within and all around the perimeter for holding glass.

(d) Providing and fixing in position flashings of solid aluminium sheet

1 mm thick and of sizes, shapes and profiles, as required as per

the site conditions, to seal the gap between the building structure

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

Providing, assembling and supplying vision glass panels (IGUs) comprising

of hermetically-sealed 6-12- 6 mm insulated glass (double glazed) vision panel units of size

and shape as required and specified, comprising of an outer heat strengthened float glass

6mm thick, of approved colour and shade with reflective soft coating on surface # 2 of

approved colour and shade, an inner Heat strengthened clear float glass 6mm thick,

spacer tube 12mm wide, dessicants, including primary seal and secondary seal

(structural silicone sealant) etc. all complete for the required performances, as per the

Architectural drawings, as per the approved shop drawings, as specified and as directed by

the Engineer-in-Charge. The IGUs shall be assembled in the factory/ workshop of the

glass processor.

25.3 (Payment for fixing of IGU Panels in the curtain glazing is included in cost of item No. 25.2) Sqm 46.91 3,718.70 1,74,444.22

For payment, only the actual area of glass on face # 1 of the glass panels (excluding the

areas of the grooves and weather silicone sealant) provided and fixed in position, shall be

measured in sqm.

(i) Coloured tinted float glass 6mm thick substrate with reflective soft coating on face # 2, +

12mm Airgap + 6mm Heat Strengthened clear Glass of approved make having properties as

visible Light transmittance (VLT) of 25 to 35 %, Light reflection internal 10 to 15%, light

reflection external 10 to 20 %, shading coefficient (0.25- 0.28) and U value of 3.0 to

3.3 W/m2 degree K etc. The properties of performance glass shall be decided by

technical sanctioning authority as per the site requirement.

Extra for openable side / top hung vision glass panels (IGUs) including

providing and supplying at site all accessories and hardwares for the openable panels as

specified and of the approved make such as heavy duty stainless steel friction hinges, min 4

25.4 -point cremone locking sets with stainless steel plates, handles, buffers etc. including Sqm 7.04 3,671.50 25,847.36

necessary stainless steel screws/ fasteners, nuts, bolts, washers etc. all complete as

per the Architectural drawings, as per the approved shop drawings, as specified and as

directed by the Engineer- in-Charge.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (CIVIL ITEMS)

DESCRIPTION Unit Qty Rounded Rate DSR Amount

Providing, fabricating and supplying shadow box of required size and shape,

for fixing in the spandrel portion of the structural glazing, in linear as well as curvilinear

portions of the building by providing semi -rigid, inorganic, non- combustible fibre glass wool

insulation 50 mm thick, conforming to IS: 8183 and BS: 3958 Part 5. The insulation layer

25.5 shall have facing (factory bonded on surface # 1 of the fibre glass insulation layer), of black Sqm 11.73 2,159.65 25,332.69

non-woven fibre glass tissue of nominal thickness 0.5 mm and nominal mass not less than

60 gm / sqm, made of randomly oriented glass fibres distributed in a binder by a wet- lay

process including fixing 1.5 mm thick solid aluminum sheet backing using, 6 mm thick

cement board including SS rivets, nuts, bolts, washers etc complete.

TOTAL OF SCHEDULE ITEM 4,53,09,693.50

Digitally signed by

PRADYUMNA MUKHERJEE

NAME OF PROJECT:-CONSTRUCTION OF INTERNATIONAL GUEST HOUSE, COMMUNITY CENTER, CAFETERIA,

DISPENSARY, BALANCE HORTICULTURE AND LANDSCAPING WORK, EXTERNAL DEVELOPMENT WORKS AND

DEVELOPMENT OF SPORTS AREA FOR COLLEGE OF VETERINARY AND ANIMAL SCIENCES AND COLLEGE OF FISHERIES

ABSTRACT:-CANTEEN & ACTIVITY HALL

S.NO DESCRIPTION DSR-2023/AMOUNT NON SCHEDULED AMOUNT

1 SANITARY FIXTURE 3,18,866.20 2,06,155.97

2 SOIL ,WASTE & VENT PIPES AND FITTINGS 3,24,682.24 14,006.93

4 RAIN WATER PIPING WORK 50,007.07 0.00

5 SEWERAGE & DRAINAGE 5,15,859.30 0.00

6 EARTH WORK 96,519.34 0.00

GRAND TOTAL 18,46,703.40

GRAND TOTAL 18,46,703.40

Digitally signed by

PRADYUMNA MUKHERJEE

NAME OF PROJECT:-CONSTRUCTION OF INTERNATIONAL GUEST HOUSE, COMMUNITY CENTER, CAFETERIA, DISPENSARY, BALANCE HORTICULTURE AND

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

SANITARY FIXTURE

17.2 Providing and fixing white vitreous china pedestal type water closet (European

type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern,

including flush pipe, with manually controlled device (handle lever), conforming

to IS : 7231, with all fittings and fixtures complete, including cutting and making

good the walls and floors wherever required.

17.2.1 W.C. pan with ISI marked white solid plastic seat and lid Each 12 6,515.55 78,186.60

17.4 Providing and fixing white vitreous china flat back or wall corner type lipped front

urinal basin of 430x260x350 mm and 340x410x265 mm sizes respectively with

automatic flushing cistern with standard flush pipe and C.P. brass spreaders with

brass unions and G.I clamps complete, including painting of fittings and brackets,

cutting and making good the walls and floors wherever required

17.4.2 Range of two urinal basin with 5 litre white P.V.C. automatic flushing cistern Each 1 9,612.40 9,612.40

17.4.3 Range of three urinal basin with 10 litre white P.V.C. automatic flushing cistern

8.1 Providing and fixing stone slab with table rubbed, edges rounded and polished, of

size 75x50 cm deep and 1.8 cm thick, fixed in urinal partitions by cutting a chase

of appropriate width with chase cutter and embedding the stone in the chase

with epoxy grout or with cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 6 mm nominal size) as per direction of Engineer-in-charge

and finished smooth.

8.10.2 Granite Stone of approved shade Each 6 4,051.85 24,311.10

17.7 Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brasspillar taps, 32

mm C.P. brass waste of standard pattern, including painting of fittings and

brackets, cutting and making good the wallswherever require:

17.7.2 White Vitreous China Wash basin size 630x450 mm with

a single 15 mm C.P. brass pillar taps

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

17.10 Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS:13983

with C.I. brackets and stainless steel plug 40 mm,including painting of fittings and

brackets, cutting and making good the walls wherever required :

17.10.1 Kitchen sink with drain board

17.22A Providing and fixing CP Brass 32mm size Bottle Trap of

approved quality & make and as per the direction of Engineerin-

17.31 Providing and fixing 600x450 mm beveled edge mirror of superior

glass (of approved quality) complete with 6 mm thick hard board

ground fixed to wooden cleats with C.P. brass screws and washers

17.34 Providing and fixing toilet paper holder :

18.21 Providing and fixing uplasticised PVC connection pipe with brass

18.21.1 30cm length

18.21.1.1 15mm nominal bore Each 31 85.00 2,635.00

18.49 Providing and fixing C.P. brass bib cock of approved quality conforming to IS:8931

18.49.1 15mm nominal bore Each 2 506.80 1,013.60

18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of

approved quality conforming to IS:8931

18.53.1 15mm nominal bore Each 31 574.30 17,803.30

18.53A Providing and fixing C.P. Brass extension nipple (size 15mmx50mm) of

approved make and quality as per direction of Engineer-in-charge.

SUB TOTAL( SANITARY FIXTURE) 3,18,866.20

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

NS-1 Providing and fixing C.P. brass 2 Way bib cock with Health Faucet ABS with Rubbit

Cleaning System 1.25 m Long SS Flexible Tube & ABS Wall Hook as per direction Each 12 3,452.35 41,428.15

of Engineer-in-charge.-

NS-2 Providing and fixing C.P. brass single lever sink mixer (wall mounted) complete in

NS-3 Providing and fixing SS waste coupling 32 mm dia complete in all respect Each 27 363.90 9,825.19

NS-4 Providing and fixing soap tumbler holder (Brass) complete in all respect Each 15 867.75 13,016.28

NS-5 Providing and fixing ss towel rod complete in all respect Each 3 1,026.37 3,079.12

NS-6 Providing and fixing Stainless steel grating with frame for floor traps or drains of

required pattern complete in all respect

NS-7 Providing and fixing Flash touch-free infrared hand dryer with 1150W rated

power & carbon brush motor ,material: 304 stainless steel, Each 8 10,955.13 87,641.06

finish: stainless steel complete in all respect

NS-8 Providing & Fixing of Swing type stainless steel Grab bar , O.D 32 mm , use in

disabled toilet complete with brackets suitable for wall installation as per Each 1 7,400.44 7,400.44

approved sample complete in all respect.

NS-9 Providing & Fixing of Grab bar straight CP brass size 600 mm length ,O.D 32 mm ,

complete in all respect.

SUB TOTAL( NS-SANITARY FIXTURE) 2,06,155.97

SOIL ,WASTE & VENT PIPES AND FITTINGS

17.35 Providing and fixing soil, waste and vent pipes :

17.35.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside

17.35.2.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

17.37 Providing and fixing M.S. holder-bat clamps of approved design to

Sand Cast iron/cast iron (spun) pipe embedded in and including

cement concrete blocks 10x10x10 cm of 1:2:4 mix (1 cement : 2

coarse sand : 4 graded stone aggregate 20 mm nominal size),

including cost of cutting holes and making good the walls etc. :

17.37.2 For 75mm dia pipe Each 6 360.00 2,160.00

17.38 Providing and fixing bend of required degree with access door, insertion rubber

washer 3 mm thick, bolts and nuts complete.

17.38.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per

17.39 Providing and fixing plain bend of required degree

17.39.1.3 Hubless centrifugally cast (spun) iron pipes epoxy coated inside & outside

17.39.2.3 Hubless centrifugally cast (spun) iron

pipesepoxy coated inside & outside Each 5 252.50 1,262.50

17.43 Providing and fixing single equal plain junction of required degree with access

door, insertion rubber washer 3 mm thick, bolts and nuts complete.

17.43.1.2 Sand cast iron S&S as per IS - 3989 Each 4 925.70 3,702.80

17.44 Providing and fixing single equal plain junction of required degree :

17.44.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per IS:159

17.56 Providing and fixing terminal guard :

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

17.56.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per

17.56.2.2 Sand Cast iron S&S as per IS-3989 Each 2 404.75 809.50

17.57A Providing and fixing shielded coupling for Hubless centrifugally cast iron pipe

17.57A.1 100 mm dia

17.57A.1.1 SS 304 grade coupling with EPDM rubber gasket Each 66 432.05 28,342.48

17.57A.2 75mm dia

17.57A.2.1 SS 304 grade coupling with EPDM rubber gasket Each 11 389.05 4,357.36

17.59 Providing and fixing M.S. stays and clamps for sand cast iron/ centrifugally cast

(spun) iron pipes of diameter :

17.60 Providing and fixing trap of self cleansing design with screwed down or hinged

grating with or without vent arm complete, including cost of cutting and making

good the walls and floors :

17.60.1 a) 100 mm inlet and 100 mm outlet

17.60.1.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per

17.60.2 b) 100 mm inlet and 75 mm outlet

17.60.2.3 Hubless centrifugally cast (spun) iron epoxy coated inside & outside as per

17.61 Cutting chases in brick masonry walls for following diameter sand cast iron/

centrifugally cast (spun) iron pipes and making good the same with cement

concrete 1:3:6 ( 1 cement : 3 coarse sand :6 graded stone aggregate 12.5 mm

nominal size), including necessary plaster and pointing in cement mortar 1:4 (1

cement : 4 coarse sand) :

SUB TOTAL( SOIL, WASTE & VENT PIPES) 3,24,682.24

NS-10 Providing and fixing End plug/cap complete in all respect Each 8 165.15 1,321.22

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

NS-11 Providing and fixing uPVC SCH-80 pipe for waste wash basin to floor trap with

fittings complete in all respect

NS-12 Providing and fixing 100 x 75 x50 mm multi inlet (smart) floor trap hubless

including cost of cutting and making good the walls and floors :

NS-13 Providing and fixing Multi Inlet pipe (100x50) hubless Pipe including cost of

cutting and making good the walls and floors :

SUB TOTAL NON SCHEDULED ( SOIL, WASTE & VENT PIPES) 14,006.93

18.7 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, including fixing the pipe with clamps at 1.00

m spacing. This includes jointing of pipes & fittings

with one step CPVC solvent cement and testing of joints complete

as per direction of Engineer in Charge.

Internal work - Exposed on wall

18.7.2 20 mm nominal outer dia Pipes Mtr 8 335.00 2,680.00

18.7.3 25 mm nominal outer dia Pipes Mtr 24 401.55 9,637.20

18.7.4 32 mm nominal outer dia Pipes Mtr 35 518.75 18,156.25

18.7.5 40 mm nominal outer dia Pipes Mtr 33 702.95 23,197.35

18.7.6 50 mm nominal outer dia Pipes Mtr 14 934.15 13,078.10

18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply, including all

CPVC plain & brass threaded fittings, i/c fixing the pipe with clampsat 1.00 m

spacing. This includes jointing of pipes & fittings with onestep CPVC solvent

cement and the cost of cutting chases and making good the same including

testing of joints complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good the walls etc.

18.8.1 15 mm nominal outer dia Pipes Mtr 17 497.80 8,462.60

18.8.2 20 mm nominal outer dia Pipes Mtr 41 537.60 22,041.60

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

18.8.3 25 mm nominal outer dia Pipes Mtr 39 627.25 24,462.75

18.8.4 32 mm nominal outer dia Pipes Mtr 18 739.30 13,307.40

18.10 Providing and fixing G.I. pipes complete with G.I. fittings and clamps, i/c cutting

and making good the walls etc.

Internal work-Exposed on wall

18.10.4 32 mm dia nominal bore Mtr 16 667.00 10,672.00

18.12 Providing and fixing G.I. pipes complete with G.I. fittings including trenching and

18.12.4 32 mm dia nominal bore Mtr 18 540.30 9,725.40

18.13 Making connection of G.I. distribution branch with G.I. main of following sizes by

providing and fixing tee, including cutting and threading the pipe etc. complete :

18.13.1 25 to 40 mm nominal bore Each 1 911.90 911.90

18.17 Providing and fixing gun metal gate valve with C.I. wheel of approved

quality (screwed end) :

18.17.1 25mm nominal bore Each 2 622.40 1,244.80

18.17.1 A 20 mm nominal bore Each 1 539.95 539.95

18.17.2 32mm nominal bore Each 6 689.60 4,137.60

18.17.3 40mm nominal bore Each 2 826.10 1,652.20

18.17.4 50mm nominal bore Each 1 1,026.65 1,026.65

18.18 Providing and fixing ball valve (brass) of approved quality, High or low pressure,

with plastic floats complete :

18.18.2 20 mm nominal bore Each 1 462.50 462.50

18.19 Providing and fixing gun metal non- return valve of approved quality

(screwed end) :

18.19.3 40 mm nominal bore

18.19.3.1 Horizontal Each 1 952.60 952.60

18.19.4 50 mm nominal bore

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

18.48 Providing and placing on terrace (at all floor levels) polyethylene water storage

tank, IS : 12701 marked, with cover and suitable locking arrangement and making

necessary holes for inlet, outlet and overflow pipes but without fittings and the

base support for tank

SUB TOTAL( WATER SUPPLY) 1,89,720.05

NON SCHEDULED ( WATER SUPPLY )

NS-14 Providing & Fixing Stainless Steel Water Cooler Size L ,Number of faucets-

2,Cooling Capacity - 40 L/h ,Storage capacity-80 L ,Refrigerant - R-134a eco

friendly (Non CFC) USP- #High-quality stainless steel tank and components for

safe drinking water # Reliable reciprocating compressor for longer product life Each 2 60,268.36 1,20,536.72

#Accessories: Water inlet hosepipe and overflow pipes provided with the unit

#Specially designed float valves made of food-grade plastic #Adjustable pedestals

made of highly non-corrosive and strong material including Water Purifier (RO)

of 25 ltr/hour with minimum tank capacity of 6 ltr.

NS-15 Providing and fixing Geyser , 5-Star energy rating, voltage / Frequency 230V/50

Hz,temperature range 25C to 75C,working pressure (Mpa) 0.8 ,complete in all

SUB TOTAL NON SCHEDULED ( WATER SUPPLY) 1,30,886.29

RAIN WATER PIPING

12.44 Providing and fixing to the inlet mouth of rain water pipe cast iron

grating 15 cm diameter and weighing not less than 440 grams. Each 6 54.70 328.20

12.41 Providing and fixing on wall face unplasticised Rigid PVC rain water pipes

conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS

: 5382, leaving 10 mm gap for thermal Expansion,(i) Single socketed pipes.

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/accessories

for unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type A,

including jointing with seal ring conforming toIS : 5382, leaving 10 mm gap for

thermal expansion.

12.42.1 Coupler

12.42.2 Single push fit Coupler

12.42.3 Single tee with door

12.42.6 Shoe (Plain)

12.43 Providing and fixing unplastisized PVC pipe clip approved design to unplastisized

PVC rain water pipes by meanes of 50x50x50 mm hard wood plugs,screwed with

M.S screws of required length,including cutting brick and fixing in cement morter

1:4(1 cement:4 coarse sand) and making good the wall etc complete.

SUB TOTAL( RAIN WATER PIPING) 50,007.07

SEWERAGE & DRAINAGE

19.1 Providing,laying and jointing glazed stoneware pipes class SP-1 with stiff mixture

of cement mortar in the proportion of 1:1 (1 cement: 1 fine sand) including

testing of joints etc. complete :

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

19.2 Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse

sand : 10 graded stone aggregate 40 mm nominal size) all-round S.W. pipes

including bed concrete as per standard design :

Providing and laying cement concrete 1:5:10 (1 cement : 5 coarse sand : 10

19.3 graded stone aggregate 40 mm nominal size) up to haunches of S.W. pipes

including bed concrete as per standard design :

19.3.2 150 mm diameter S.W. pipe Mtr 90 743.10 66,879.00

19.4 Providing and fixing square-mouth S.W. gully trap class SP-1

complete with C.I. grating brick masonry chamber with water tight

C.I. cover with frame of 300 x300 mm size (inside) the weight of

cover to be not less than 4.50 kg and frame to be not less than 2.70kg as per

standard design:

19.4.1 100x100mm size 'P' type

19.4.1.1 With common burnt clay F.P.S. (non modular)

bricks of class designation 7.5

19.6 Providing and laying non-pressure NP2 class (light duty) R.C.C.pipes with collars

jointed with stiff mixture of cement mortar in theproportion of 1:2 (1 cement : 2

fine sand) including testing of joints etc. complete :

19.7 Constructing brick masonry manhole in cement mortar 1:4 ( 1

cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size),

foundation concrete 1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone

aggregate 40 mm nominal size), inside plastering 12 mm thick with cement

mortar 1:3 (1 cement : 3 coarse sand) finished with floating coat of neat cement

and making channels in cement concrete 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate 20 mm nominal size) finished with a floating coat of neat

cement complete as per standard design :

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

19.7.1 Inside size 90x80 cm and 45 cm deep including C.I. coverwith frame (light duty)

455x610 mm internal dimensions,total weight of cover and frame to be not less

than 38 kg(weight of cover 23 kg and weight of frame 15 kg) :

19.7.1.1 With common burnt clay F.P.S. (non modular) bricks of class designation 7.5 Each 7 12,770.55 89,393.85

19.8 Extra for depth for manholes :

19.8.1 Size 90x80 cm

19.8.1.1 With common burnt clay F .P .S. (non modular) Mtr 1 8,825.40 8,825.40

19.9 Constructing brick masonry circular type manhole 0.91 m internaldia at bottom

and 0.56m dia at top in cement mortar 1:4 (1 cement: 4 coarse sand), inside

cement plaster 12 mm thick with cementmortar 1:3 (1 cement : 3 coarse sand)

finished with a floating coatof neat cement, foundation concrete 1:3:6 mix (1

cement : 3 coarsesand : 6 graded stone aggregate 40 mm nominal size), and

makingnecessary channel in cement concrete 1:2:4 (1 cement : 2 coarsesand : 4

graded stone aggregate 20 mm nominal size) finishedwith a floating coat of neat

cement, all complete as per standard

19.9.1 0.91 m deep with S.F.R.C. cover and frame (heavy duty,

HD-20 grade designation) 560 mm internal diameter conforming

to I.S. 12592, total weight of cover and frame to be

not less than 182 kg., fixed in cement concrete 1:2:4 (1

cement : 2 coarse sand : 4 graded stone aggregate 20 mm

nominal size) including centering, shuttering all complete.

(Excavation, foot rests and 12mm thick cement plaster at

the external surface shall be paid for separately) :

19.9.1.1 With common burnt clay F.P.S. (non modular)

bricks of class designation 7.5

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

19.16 Providing orange colour safety foot rest of minimum 6 mm thickplastic

encapsulated as per IS : 10910, on 12 mm dia steel barconforming to IS: 1786,

having minimum cross section as 23 mmx25mm and over all minimum length 263

mm and width as 165 mm withminimum 112 mm space between protruded legs

having 2 mm treadon top surface by ribbing or chequering besides necessary

andadequate anchoring projections on tail length on 138 mm as perstandard Each 29 553.70 16,057.30

drawing and suitable to with stand the bend test and chemical resistance test as

per specifications and having manufacture's permanent identification mark to be

visible even after fixing, including fixing in manholes with 30x20x15 cm cement

concrete block 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm

nominal size) complete as per design.

19.21 Making connection of drain or sewer line with existing manhole

including breaking into and making good the walls, floors with cementconcrete

1:2:4 mix (1 cement : 2 coarse sand : 4 graded stoneaggregate 20 mm nominal

size) cement plastered on both sideswith cement mortar 1:3 (1 cement : 3 coarse

sand), finished with afloating coat of neat cement and making necessary channels

forthe drain etc. complete :

19.21.1 For pipes 100 to 250 mm diameter Each 1 810.45 810.45

Providing sand cast iron drop connection externally for 60 cm drop

from branch sewer line to main sewer manhole including inspectionand cleaning

eye with chain and lid, sand cast iron drop pipe andbend encased all-round with

cement concrete 1:5:10 (1 cement :5 fine sand : 10 graded stone aggregate 40

mm nominal size) withall centering and shuttering required, cutting holes in walls

19.22 andmaking good with brick work in cement mortar 1:4 (1 cement : 4coarse sand)

plastered with cement mortar 1:3 (1 cement : 3coarse sand) on inside of the

manhole wall, lead caulked jointsbetween sand cast iron pipes and fittings, stiff

cement mortar 1:1(1 cement : 1 fine sand) joints between sand cast iron tee

andS.W. pipe, making required channels complete as per standarddesign and

specifications :

19.22.2 150 mm dia sand cast iron drop connection Each 2 16,577.80 33,155.60

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL(PLUMBING ITEMS)

DSR -2023 DSR-2023 RATE / DSR Amount/

/NS ITEM DESCRIPTION OF ITEM UNIT QUANTITY MAR KET Market Amount (in

No. RATE(RS.) RS.)

19.27 Constructing brick masonry road gully chamber 50x45x60 cm with bricks in

cement mortar 1:4 (1 cement : 4 coarse sand) including

500x450 mm pre-cast R.C.C. horizontal grating with frame complete

as per standard design :

19.27.1 With common burnt clay F.P.S. (non modular) bricks of class

designation 7.5 Each 10 5,957.90 59,579.00

SUB TOTAL( SEWERAGE & DRAINAGE) 5,15,859.30

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/manual

means over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on

plan) including getting out and disposal of excavated earth lead upto 50 m and lift

upto 1.5 m, as directed by Engineer-in-charge.

2.6.1 All kind of soil Cum 28 177.50 4,884.66

2.25 Filling available excavated earth (excluding rock) in trenches, plinth, sides of

foundations etc. in layers not exceeding 20cm in depth, consolidating each Cum 15 196.00 2,892.88

deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m

2.10 Excavating trenches of required width for pipes, cables, etc includingexcavation

for sockets, and dressing of sides, ramming of bottoms,depth upto 1.5 m,

including getting out the excavated soil, and thenreturning the soil as required, in

layers not exceeding 20 cm in depth,including consolidating each deposited layer

by ramming, watering,etc. and disposing of surplus excavated soil as directed,

within a leadof 50 m :

2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but not exceeding 300mm dia Mtr 252 352.15 88,741.80

SUB TOTAL( EARTH WORK) 96,519.34

Digitally signed by

PRADYUMNA MUKHERJEE

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance

horticulture and landscaping work, external development works and development of sports arena for college of

Veterinary and Animal sciences and College of fisheries at RLBCAU, Datia, MP"

ABSTRACT:-CANTEEN AND ACTIVITY HALL

SUB HEAD DESCRIPTION AMOUNT AS PER DSR - NON-SCHEDULED

2022 E&M AMOUNT

A SUB HEAD - A : PUMPS & EQUIPMENTS 1,11,058.50 -

B SUB HEAD - B : PIPING HYDRANT & ACCESSORIES SYSTEM 3,32,383.33 1,25,652.28

GRAND TOTAL 5,69,094.10

GRAND TOTAL 5,69,094.10

Digitally signed by

PRADYUMNA MUKHERJEE

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture and landscaping work,

external development works and development of sports arena for college of Veterinary and Animal sciences and College of fisheries at RLBCAU,

ESTIMATE - CANTEEN AND ACTIVITY HALL (FIRE FIGHTING ITEMS)

Item Code RATE AMOUNT

No. DSR RATE INCLUDING

DESCRIPTION OF ITEMS QTY UNIT DSR-2022

2022 E &M GST FACTOR MR DSR-2022(E&M) MR

SUB HEAD - A : PUMPS & EQUIPMENTS

18.4 Supplying , Installation , Testing and Commissioning of Electric Driven Terrace

Pump Suitable for Automatic operation and Consisting of Following Complete in

all Respect as Required ( Terrace Fire Pump )

b) Horizontal Type Multistage , Centrifugal,split casing Pump of Cast Iron Body and

Bronze Impeller with Stainless Steel Shaft Mechanical Seal Conforming to IS : 1520

c) Suitable HP Squirrel cage Induction motor , TEFC type , Suitable for operation on

415 Volts 3 Phase 50 Hz AC Supply with IP 55 class of protection for enclosure

Horizontal Foot Mounted type with class F insulation Conforming to IS : 325

d) MS Fabricated Common Base Plate Coupling , Coupling Guard Foundation bolts

etc as Required

e) Suitable Cement Concrete Foundation duly Plastered with anti vibration Pads

18.20 Supplying and Fixing Air Vessel made of 250 mm dia 8 mm thick ms sheet 1200

mm in height with air release valve on top and flanged connection to riser drain

arrangement with 25 mm dia gunmetal wheel valve with required accessories

pressure gauge and painting with synthetic enamel paint of approved shade as

TOTAL CARRIED TO SUMMARY SHEET FOR SUB HEAD A 1,11,058.50 -

PIPING, HYDRANT , AND ACCESSORIES SYSTEM

18.7 Providing Laying Testing and Commissioning of C class Heavy duty MS Pipe

Conforming to IS : 3589 / 1239 including welding, fittings like elbows , tees ,

flanges , tapers , nuts , bolts , gaskets etcand fixing the pipe on the wall/ceiling

with suitable clamp/support frame and painting with two or more coats of

synthetic enemel paint of required shade complete as required:

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (FIRE FIGHTING ITEMS)

Item Code RATE AMOUNT

No. DSR RATE INCLUDING

DESCRIPTION OF ITEMS QTY UNIT DSR-2022

2022 E &M GST FACTOR MR DSR-2022(E&M) MR

18.11 Supplying Fixing Testing and Commissioning of butterfly valve of PN 1.6 Rating

with Bronze Gunmetal Sheet duly ISI marked complete with nuts , bolts , washers ,

gaskets conforming to IS : 13095 of following sizes as required .

18.12 Supplying, fixing, testing & commissioning of double flanged sluice valve of rating

PN 1.6 with non rising spindle, bronze/gun metal seat, ISI marked complete with

nuts, bolts, washers, gaskets and conforming to IS 780 of following sizes as

18.14 Providing Installation Testing and Commissioning of Non Return Valve of following

sizes conforming to IS : 5312 complete with rubber gasket , GI Bolts , Nuts ,

washers etc as required .

18.15 Providing Installation Testing and Commissioning of Stainless Steel Y Strainer

fabricated out of 1.6 mm thick stainless steel , Grade 304 , Sheet with 3 mm dia

holes with stainless steel flange .

18.9 Supplying and Fixing Single Headed Internal Hydrant Valve with instantaneous

gunmetal material coupling of 63 mm dia with cast iron wheel ISI marked

conforming to IS : 5290 ( Type A ) with blank Gunmetal material cap and chain as

18.9.1 Single Headed Gunmetal Material 2 Set 7,646.00 8,129.99 16,259.98

18.13 Supplying and Fixing orifice plate made out of 6 mm thick stainless steel ( Grade

304 ) with orifice of required size to be fitted between flange and landing valve of

external and internal hydrants to reduce pressure at the outlet to the level of 3.5

kg / sqcm complete as required . 2 Each 1,321.00 1,404.62 2,809.24

18.16 Supplying and Fixing 63 mm dia 15 m Long RRL Hose pipe with 63 mm dia male

and female coupling duly bound with GI wire , rivet etc . Conforming to IS : 636 (

Type A ) as Required .

18.17 Supplying and Fixing First aid hose reel with MS Construction Spray painted in

Post office red conforming to IS : 884 complete with the following as required

20 mm nominal internal dia water hose thermoplastic ( Textile Reinforced ) Type -

2 as per IS : 12585

20 mm nominal internal dia gunmetal globe valve and nozzle

Drum and Brackets for fixing the equipments on wall

Digitally signed by

PRADYUMNA MUKHERJEE

ESTIMATE - CANTEEN AND ACTIVITY HALL (FIRE FIGHTING ITEMS)

Item Code RATE AMOUNT

No. DSR RATE INCLUDING

DESCRIPTION OF ITEMS QTY UNIT DSR-2022

2022 E &M GST FACTOR MR DSR-2022(E&M) MR

Connections from Riser with 25 mm dia stop gunmetal valve and MS Pipe and

18.18 Supplying and Fixing 63 mm dia Gunmetal Short Branch Pipe with 20 mm nominal

internal diameter size nozzle conforming to IS : 903 suitable for instantaneous

connection to interconnect hose pipe coupling as required .

18.22 Providing and Fixing of Pressure Switch in MS Pipe Line including connection etc

NON-SCHEDULED ITEMS

NS-1 Providing and fixing of Fire Hose Cabinet size not less than 2.1 x 1.2 x 0.90 mtr

made out of M.S. sheet not less than 1.5 mm thick having central opening and 4

mm thick glazed glass doors (Two nos.) suitably marked on the outside 'with the

letters "FIRE HOSE" including necessary locking arrangement and painting in PO

red colour suitable to accommodate, internal hydrant valve, 2 nos 15 mtr long

Hose pipe, branch pipe, nozzle and fire man's axe. It shall be fixed inside the FHC

Cabinet Complete as required .

NS-2 Providing and fixing standard firemans axe with heavy rubber handle. 2 Each 1156.00 2,312.00

NS-3 Providing and fixing dial type pressure gauge with isolation cock and copper

pipe on main header Dial diameter 100 mm celebration 0-16 / sq. cm. 2 Each 248.00 496.00

NS-4 Co2 type Fire Extinguisher 4.5 Kgs. Capacity, made from brand new seamless

cylinder, as per IS: 7285 and CCE approval, fitted with Discharge hose and horn

and wheel type valve with initial Charge as per IS: 15683:2018 specification,

bearing ISI Mark . 4 Each 9865.12 39,460.50

NS-5 ABC Stored Pressure type Fire Extinguisher 6 Kgs. capacity bearing ISI Mark for

Fighting ABC Class of Fire. The Extinguisher will be Manufactured Strictly as per

BIS: 15683:2018 bearing ISI. mark. MAP 40% a) In built NRV on valve to cross

check internal pressure.

b) Operating temperature marking on valve.

c) Automatic safety release valve.

d) Non Returnable Valve

NS-6 Water Stored Pressure type Fire Extinguisher, 9 Litre ’ s capacity Fire

Extinguishers.The Extinguisher will be Manufactured Strictly as per BIS:

15683:2018 bearing ISI. mark. 4 Each 3640.70 14,562.80

TOTAL CARRIED TO SUMMARY SHEET FOR SUB HEAD B 3,32,383.33 1,25,652.28

Digitally signed by

PRADYUMNA MUKHERJEE

NBCC (INDIA) LTD

Name of Project: Construction of International Guest house, community center, cafeteria, dispensary, balance horticulture and landscaping work,

ESTIMATE - MARKET COMPLEX (CIVIL ITEMS)

DSR 2023 DESCRIPTION Unit Qty Rounded DSR Rate/ DSR Amount/ Market

CODE NO. Market Rate Amount (in RS.)

1.0 CARRIAGE OF MATERIAL

1.1 By Mechanical Transport including loading,unloading and stacking

1.1.2 Carriage of earth

1.1.4 Carriage of excavated rock

2.6 Earth work in excavation by mechanical means (Hydraulic excavator)/ manual means

over areas (exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including

getting out and disposal of excavated earth lead upto 50 m and for all lift, as directed by