Construction of 7th floor VIP Lounge at Sector 29, Power Grid Corporation of India Limited, Gurugram, Haryana.

Providing and laying PVC floor protection sheet in 4mm thk. As per direction of

Direction of Engineer in Charge.

4 2.34 Supplying chemical emulsion in sealed containers including delivery as specified

2.34.1 Chlorpyriphos/ Lindane emulsifiable concentrate of 20% litre 5 234.75 301.68 1508.4

5 2.35 Diluting and injecting chemical emulsion for POST- CONSTRUCTIONAL anti-termite

treatment (excluding the cost of chemical emulsion) :

Treatment of soil / floor under existing floors using chemical emulsion @ one litre

per hole, 300 mm apart including drilling 12 mm diameter holes and plugging with

cement mortar 1 :2 (1 cement

: 2 Coarse sand) to match the existing floor:

2.35.3.1 With Chlorpyriphos/Lindane E.C. 20% with 1% concentration Sqm 43.00 310.05 301.68 12,972.24

7 6.13 Half brick masonry with common burnt clay F.P.S. (non modular) bricks of

class designation 7.5 in superstructure above plinth level up to floor V level.

6.13.2 Cement mortar 1:4 (1 cement :4 coarse sand) Sqm 25.80 1,123.80 1,093.46 28,211.27

6.15 Extra for providing and placing in position 2 Nos 6mm dia. M.S. bars at every third Sqm 25.80 104.80 101.97

course of half brick masonry.

8 13.4 12 mm cement plaster of mix :

Digitally signed by ARTI

Providing and laying water proofing treatment to vertical and horizontal

surfaces of depressed portions of W.C., kitchen and the like consisting of: (i)

Ist course of applying cement slurry @ 4.4 kg/Sqm mixed with water proofing

compound conforming to IS 2645 in recommended proportions including

rounding off junction of vertical and horizontal surface. (ii) IInd course of 20

mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water

9 22.3 proofing compound in recommended proportion including rounding off Sqm 43.00 769.60 748.82 32,199.26

junction of vertical and horizontal surface. (iii) IIIrd course of applying

blown or residual bitumen applied hot at 1.7 kg. per Sqm of area. (iv) IVth course

of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be

100 mm wide and pasted to each other with bitumen @ 1.7 kg/Sqm).

10 13.62 Painting with synthetic enamel paint of approved brand and

manufacture to give an even shade :

13.62.1 Two or more coats on new work Sqm 55.00 226.25 220.14 12,107.70

Veneer + laminate Flush Doors - for washroom

Providing and fixing phenol bonded flush door shutters 35 mm thick and teak

wood frame of 150 mmx 65 mm of approved quality non decorative type core

of block board construction finished with 4 mm thick teak veneer of approved

quality on one side of shutter & 1mm thk. laminate on other side (total

11 MR thickness 40 mm) including door frame, cost of concealed hinges, wood Each 1 110742.06 1,10,742.06

lipping of size 40 mm x 12 mm with melamine polishing etc. Cost of Hardware:

Concealed Door Closer, Mortice Lock with Handle (As per approved pattern /

size), Floor Stopper, with required SS screws. Complete in all respect as per

direction of site incharge/Architect. (Door size - 900x 2100)

Digitally signed by ARTI

Supplying and fixing of sliding glass doors/fixed glass work in DGU, in

aluminium frame with covered outer tracks including necessary hardware and

accessories. Corner joinery shall be accurately assembled with mechanical

corner cleats. Sections to be miter and straight cut assembled with specially

designed corner cleat and glued using special grade adhesives for tightness.

The Sliding Shutter shall slide on a bottom mounted floor track with ball

bearing of approved high quality Nylon Rollers to ensure superior sliding-

noiseless movement and necessary accessories. The tracks to be of stainless

12 MR grade 304 INOX or solid aluminium of alloy grade 6063 for smooth sliding

movement and durability. It shall have a minimum 2-point locking set with

stainless steel plates, handles, buffers with cylinder key locking systems. The

sliding door accessories to include Wool Pile, Shutter guide and other

necessary hardware/ accessories. The system to have two barrier EPDM

bubble gaskets and Nylon wool pile in interlocks for better air and sound

insulation, Condensation profile for collection of water and concealed weep

holes for drainage of rain water. (Door Size - 2000mm x 2550mm)

Including this GLASS ASSEMBLY

supplying and fixing of Glass Panels in Double Glass Unit of 22mm (5mm

toughened + 12mm argon gas + 5mm toughened). The glass used should be in Sqm 8.0 39521.07 3,16,168.57

accordance to ASTM E1300. The system should have snap-on glazing bead for

assembly of glasses for easy replaceability.

Pocket Sliding Door - At Entrance to Lounge

SUPPLY AND INSTALLATION OF AUTOMATIC SLIDING DOOR SYSTEM WITH

FOUR PROGRAMME REMOTE , SAFETY SENSOR , PUSH BUTTON (Door size -

1200 x 2550). Details as per technical Specifications

Total of Civil Work (A) 10,77,809.85

B. B FLOORING

Digitally signed by ARTI

Providing and laying machine cut, mirror polished Marble stone flooring,

in required design patterns of different colours, shades and finished

surface texture etc., treated with required chemical from base and joints,

in linear portions of the building, all complete as per the architectural

drawings, with minimum 18 mm thick stone slab laid over 20 - 25 mm

(average) thick base of cement mortar 1:4 (1 cement : 4 coarse to specified

1.2 MR and as directed by the Engineer-in- Charge. match the marble shade, Sqm 40 41,528.00 16,61,120.00

including rubbing, curing and polishing etc. all complete as cement slurry

@ 4.4 kg/sqm, including pointing with white cement slurry admixed with

pigment sand) laid and jointed with minimum 18 mm thick Marble stone slab

(Crema Purrisima, Bianco Siena or equivalent) in italian finish ( Basic stone

rate Rs. 30000 per sqm excluding GST)

Providing and fixing machine cut, mirror/ eggshell polished , Marble

stone work for wall lining (wall panelling) including dado, skirting, risers

of steps etc., in required design and pattern wherever required, stones of

different finished surface texture, on 12 mm (average) thick cement mortar 1:3

1.3 MR (1 cement : 3 coarse sand) laid and jointed with white cement slurry @ 3.3

kg/sqm including pointing with white cement slurry admixed with pigment of

matching shade, including rubbing, curing, polishing etc. all complete as per

Architectural drawings, and as directed by the Engineer-in-Charge.

Minimum 18mm thick Marble stone slab ( Statuario, Emrald harmony, Panda

1.3.1 MR or equivallent) in italian finish. for main lounge wall area ( Basic stone rate Rs. Sqm 10 62,292.00 6,22,920.00

45000 per sqm excluding GST)

C. C WALL FINISHES & PARTITION & PANELLING

Digitally signed by ARTI

FULL HEIGHT INTERNAL DRYWALL GYPSUM PARTITION-100MM THK - Stud

partition which includes single layer of tapered edge 12.5mm thick Gypboard

Plain (conforming to IS 2095 Part 1:2011, Certified board) of size

1219x2438mm is screw fixed to C-stud. 48x0.5mm C-stud {Material-IS 513, Y/S-

300Mpa, Finish - AZ150 (IS 15961)} placed at 610mm c/c in 50x0.5mm

{Material-IS 513,Y/S-300Mpa, Finish - AZ150 (IS 15961)} floor and ceiling

channel. Floor & Ceiling channel is anchored to the floor & ceiling using Rawl

plug /Hilti X-GN20MX anchor fasteners or equivalent at 600mm c/c in

centerline. Floor channel to be wrapped with 70μ Self Adhesive LDPE moisture

barrier film to further improve corrosion resistance performance. Boards to be

screw fixed with drywall screws of 25mm at minimum spacing of 600mm at

centre and 600mm at periphery. 25mm glasswool of density 20kg/m³ shall be

placed in metal framework. Glasswool holding clip should be used to hold

Glasswool slab in its position. Finally square and tapered edges of the boards

are to be jointed and finished so as to have a flush look which includes filling

and finishing with Fill Jointing compound (Conforms to ASTM C475), Joint

Paper tape or fiber tape. The junction of the partition with masonry & all

penetration through the partition has to be treated with Hilti/Pyroplex fire and

acoustic sealant. Teak Veneer Finish with groove joint with melamine polish

lounge side in the specified pattern & other side Gypum Board with Paint.

Providing and fixing in wall panelling in 19mm commercial ply fixed

with Aluminium Tube 50X25X1.5 mm Thick Tube @600mm c/c, then on the

top 2mm Teak veneer (first quality)as per approved pattern/design with

1 MR necessary screws/synthetic resin adhesives to be fix including making of Sqm 40 26993.38 1079735.05

grooves, finishing with melamine polish (matt finish) on all veneered surfaces

etc. all complete as per architectural drawings and the direction of Engineer -

Digitally signed by ARTI

Providing and fixing decorative wall panelling with fabric finish, comprising a

framework of GI channels (size - ) fixed to wall at 600 mm c/c, with 12 mm

thick MDF/HDHMR backing board. Over the backing, approved upholstery

fabric (suede/linen/velvet or equivalent) shall be stretched and wrapped

neatly, fixed using adhesive/staples on rear edges. All visible surfaces to be

wrinkle-free with straight grains/patterns. Vertical grooves/reveals to be

maintained between panels for modular alignment, with clean edge detailing.

Finish shade of fabric to be approved before execution. Panelling to be carried

out up to ceiling height, complete with all materials, adhesives and

fixings.(fabric rate 1500/sqm)

Fixed glass partition: Providing and installations of full Height anodised finish

of approved colour, Partitions systems of 100 x 25 sections on all sides vertical

/ horizontal (As compatible as per approved vendors). Usage of solid partition

junction, Horizontal at top & at bottom with snap on options for installation

7 MR glass and vendor sections ( approved sections) as T Sections, Vendor sections ( Sqm 4 9551.50 38206.01

approved sections ) as corner section & vendor sections ( approved section) as

vertical "I" between glass to glass joint complete in all respect including

providing and fixing 12 mm thick toughened glass with double sided adhesive

tape or rubber gasket . The item cost includes for all lift, all lead, all level etc.

Opaque Pleated Curtain (Blackout/Drapery Fabric)

Supply and installation of custom-made pleated curtains full height, fabricated

from high-quality polyester/linen blend blackout fabric in a neutral

beige/taupe tone.

Curtain fabric to be lined/unlined as per approval, with a GSM of minimum

250–300 for opacity and fall.

Curtains to be stitched with uniform pleats (double/triple pinch pleat as

specified), ensuring even drape and neat stacking when drawn.

Curtains to be mounted on a concealed ceiling-mounted track system (powder-

coated aluminum/approved make) with smooth gliders and end stops.

All side hems, bottom hems, and top headings to be finished neatly with

interlocking or double stitching.

Bottom hem to be weighted for better fall.

Inclusive of all accessories, hooks, runners, overlaps, and installation complete

in all respects as per architecture design.

Digitally signed by ARTI

Sheer Pleated Curtain

Supply and installation of pleated sheer curtains full height in polyester

voile/net fabric, translucent in nature, off-white/ivory in tone.

Sheer fabric to have a GSM of minimum 50–70, providing soft light diffusion

while maintaining privacy.

Curtains to be stitched with pinch pleats for consistency in draping, ensuring

8 ii MR overlap and uniform gathers. Rmt 4 2280.00 9120.00

Mounted on the same two-track concealed ceiling-mounted system for dual

operation with blackout layer.

Finished with neat hems (minimum 1.5" bottom hem, 1" side hems) and

lead/chain weights at bottom for straight fall.

Complete with hooks, runners, and accessories for smooth operation complete

in all respects as per architecture design.

Providing and Installing 5mm thk. Float glass mirror of approved make with

3.8 MR polished edge on wall over existing 12mm thk. Ply base with required Sqm 1 4,602.72 4,970.93

adhesive/ silicon. (Round shaped - 750mm dia)

Finishing with Deluxe Multi surface paint system for interiors and exteriors

3.10 using Primer as per manufacturers specifications :

13.48.1 Two or more coats applied on walls @ 1.25 ltr/10 sqm over Sqm 43 193.70 188.47

and including one coat of Special primer applied @ 0.75 ltr /10 sqm

3.11 13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered Sqm 43 262.70 255.61

surface to prepare the surface even and smooth complete.

Providing and fixing carved natural stone wall panelling in washroom, using

20–25 mm thick slabs of Beige/Italian Marble (or approved equivalent), cut

and engraved with botanical pattern. Panels to be fixed directly on plastered

MR masonry wall using high-strength stone adhesive (Araldite/epoxy) and stainless Sqm 3 6229 4378.5 18,687.72

steel clamps for mechanical anchoring. All carved surfaces and exposed edges

to be honed/matt polished, sealed with protective coating. Circular mirror

cutout with provision for concealed LED strip lighting behind mirror edges, all

3.12 complete.

Total of Partition & Panelling ( C ) 16,68,449.19

III. D FALSE CEILING

Digitally signed by ARTI

Providing and fixing false ceiling at all height including providing and fixing of

frame work made of special sections, power pressed from M.S. sheets and

galvanized with zinc coating of 120 gms/Sqm (both side inclusive) as per IS :

277 and consisting of angle cleats of size 25 mm wide x1.6 mm thick with

flanges of 27 mm and 37mm, at 1200 mm centre to centre, one flange fixed to

the ceiling with dash fastener 12.5 mm dia x 50mm long with 6mm dia bolts,

other flange of cleat fixed to the angle hangers of 25x10x0.50 mm of required

length with nuts & bolts of required size and other end of angle hanger fixed

with intermediate G.I. channels 45x15x0.9 mm running at the spacing of 1200

mm centre to centre, to which the ceiling section 0.5 mm thick bottom wedge

of 80 mm with tapered flanges of 26 mm each having lips of 10.5 mm, at 450

mm centre to centre, shall be fixed in a direction perpendicular to G.I.

intermediate channel with connecting clips made out of 2.64 mm dia x 230

mm long G.I. wire at every junction, including fixing perimeter channels 0.5

2.2 12.45 mm thick 27 mm high having flanges of 20 mm and 30 mm long, the perimeter SQM 43 8500 8270.5 3,55,631.50

of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre,

with 25mm long dry wall screws @ 230 mm interval, including fixing of gypsum

board to ceiling section and perimeter channel with the help of dry wall screws

of size 3.5 x 25 mm at 230 mm c/c, including jointing and finishing to a flush

finish of tapered and square edges of the board with recommended jointing

compound , jointing tapes , finishing with jointing compound in 3 layers

covering upto 150 mm on both sides of joint and two coats of primer suitable

for board, all as per manufacturer's specification and also including the cost of

making openings for light fittings, grills, diffusers, cutouts made with frame of

perimeter channels suitably fixed, all complete as per drawings, specification

and direction of the Engineer in Charge but excluding the cost of painting with

2.2.1 12.45.1 12.5 mm thick tapered edge gypsum plain board conforming to IS: 2095- Sqm 43 1355.80 1,319.19

(Part I) :2011 (Board with BIS certification marks)

Digitally signed by ARTI

Providing and applying 10 mm thick plaster of Paris (gypsum anhydrous)

ceiling, finished in smooth level surface, fixed over framework of 18/20 gauge

galvanised iron (GI) channels suspended from ceiling/roof structure up to a

maximum height of 3.5 m above finished floor level. The framework shall

consist of GI channels (45 × 15 × 0.9 mm) fixed at 600 mm c/c in one direction

MR and intermediate supports as required, with perimeter channels fixed to wall Sqm 3.5 2,380.95 8,333.34

with nylon sleeves and screws. The ceiling shall be reinforced with galvanised

wire mesh (chicken mesh) at joints and corners. The POP surface shall be

finished in matt finish, ready to receive paint, complete as per architectural

drawings and direction of Engineer-in-Charge.

Providing and fixing decorative veneer ceiling panelling at central recess

portion of false ceiling, consisting of 12 mm thick moisture-resistant MDF base

fixed to suspended framework of GI channels (18/20 gauge, 0.9 mm thick) at

600 mm c/c. Over the MDF, 2 mm thick Teak veneer to be fixed in

chevron/herringbone pattern using synthetic resin adhesive. Veneer shade

and finish to be approved, ensuring perfect match with wall veneer panelling.

MR All joints and edges to be finished with 2 mm veneer lipping, sanded smooth Sqm 8 11,766.34 94,130.75

and finished with PU polish in matt finish. Cove lighting to be provided at

perimeter of recessed ceiling for LED strip lights concealed in gypsum false

ceiling pelmet, ensuring uniform indirect illumination, complete with all

adhesives, screws, and polish/paint.

Total of False Ceiling (D) 5,14,820.76

E E MISCELLANEOUS WORKS

Providing and Installing Green plants along with PVC base pots placed in

5.2 MR wooden laminated box with approved finish with details and design as per the Rmt 5 25,609.10 1,28,045.50

architectural drawings.

Providing and fixing of room signages of size and design as per the approved

design and details. Signages to be made out in MDF with MS frame/ sheet as

5.6 MR per the design, powder coated in metallic shade as approved by architect. Each 1 3578.35 3,578.35

Letters and number also to be made in MS sheet cut letters, powder coated in

metallic finish approved shade. The item to include the hanging system from

wall and ceiling as approved.

Digitally signed by ARTI

Artwork to be prepared and designed by the artist as per the designs shared

by architect and to have digital printing with brush strokes over it. Artwork

5.7 MR frame to have wooden box frame finished in metallic shade duco or as per the Each 3 9530.74 28,592.21

approved design details and shade as per architecture design. The Artwork to

be hung with hooks on all 4 sides as per the requirement

Floor and wall Transition Profiles : Providing and fixing of PVD coated SS floor

/ wall transition profile for transition of different materials to be fixed with

adhesive as per manufacturers specifications & architecture design

PANTRY/ HAND WASH COUNTER :- Providing and fixing under counter storage

in pantry & toilet complete made of 18 mm HDHMR board, finished in 1mm

thick Laminate of approved shade. All internal surfaces to have to balance

laminate. The rate inclusive of the necessary hardware,complete as per

4.5 MR Architects approval. 750mm high x 600mm wide under counter storage as per sqm 8.0 34,122.40 2,72,979.17

the detailed drawings. Top will be finished with solid acrylic corian marble. The

cost of fitting/fixtures and solid acrylic corian marble etc is included in this

item. (For the payment purpose only the face of under counter storage will be

DESIGNER WALL SUSPENDED DISPLAY SHELVING: Proving & fixing of

20mmx20mm MS square tube finished with metallic Duco paint along with

4.6 MR 20mmx20mm MS frame of 22 gauze SS sheet wrapped with 2mm thick teak sqm 5.0 11,000.00 55,000.00

veneer complete with edge lipping & melamine polish complete in all respect

as per approved architecture design.

Total of Miscellaneous works 5,09,651.51

GRAND TOTAL 60,54,771.31

GRAND TOTAL 60,54,771.31

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

FURNITURE ESTIMATE

DSR 2023/ ding

S NO DESCRIPTION UNIT QTY. RATE Amount Refrence Images

Providing and Supplying 2str sofa. Frame

formed of seasoned wood Upholstery of

1 MR fabric (range of Rs. 3500/- per mtr.) with Nos. 4 85000 340000

high density PU foam and base in metal with

metallic PVD/DUCO

Sofa Chair- Frame formed of seasoned

and base in wood, upholstery of fabric with

high density PU foam (Fabric range Rs.

2 MR 3200-3500/- per mtr.) Legs and base Nos. 2 38000 76000

finished in Metallic DUCO/Metallic PVD

Frame formed of Metal, top in Italian

marble, with side wrapping in Metallic

3 MR DUCO, Laminate wrapped on flexi ply, Nos. 1 35000 35000

metal inserts finished in Metallic DUCO with Dia 900

Frame formed of Metal, top in Italian

marble, with side wrapping in Metallic

4 MR DUCO, Laminate wrapped on flexi ply, Nos. 2 22000 44000

metal inserts finished in Metallic DUCO with Dia 450

Center Table- Frame

formed of Metal, top in Italian

marble, with side wrapping in Metallic

DUCO, Laminate wrapped on flexi ply,

metal inserts finished in Metallic DUCO with

Dia 1200 X 600 MM

Frame formed of Metal, top in Italian

5.ii. MR marble, with side wrapping in Metallic Nos. 1

DUCO, Laminate wrapped on flexi ply,

metal inserts finished in Metallic DUCO with size 600

Digitally signed by ARTI

4 Seater Dining Table-

Frame formed of Metal, top in Italian

marble, with side wrapping in Metallic

DUCO, Laminate wrapped on flexi ply,

6 MR metal inserts finished in Metallic DUCO Nos. 1 122000 122000

Frame formed of seasoned wood/plywood

and base in wood, legs finished in Metallic

DUCO/Metallic PVD, upholstery of fabric w

high density PU foam, Trims on arms and

8 MR back finished in leatherette fabric (Fabric Nos. 3 23000 69000

range Rs. 3200-3500/- per mtr.)

Total Cost 7,22,000

Total Cost including 18% GST 8,51,960

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

ELECTRICAL WORKS ESTIMATE

DSR NO DESCRIPTION Rate

S NO UNIT QUANTITY RATE TOTAL AMOUNT

S NO UNIT QUANTITY RATE TOTAL AMOUNT

2022 (Including

A POINT WIRING

Wiring for light point/ fan point/ exhaust fan point/

call bell point with

1.5 sq.mm FRLS PVC insulated copper conductor

single core cable in surface / recessed medium class

1.10 PVC conduit, with modular switch, modular plate,

suitable GI box and earthing the point with 1.5

sq.mm. FRLS PVC insulated copper conductor single core

cable etc as required.

Wiring for group controlled (looped) light point/ fan

point/call bell point (without independent switch etc.)

with 1.5 sq.mm FRLS PVC insulated copper conductor

1.55 single core cable in surface / recessed PVC conduit, and

earthing the point with 1.5 sq.mm. FRLS PVC insulated

copper conductor single core cable etc as required.

A.3 1.12 Wiring for light/ power plug with 2X4 sq. mm FRLS PVC Metre 250 334.00 355.14 88,785.00

insulated copper conductor single core cable in

surface/ recessed medium class PVC conduit

alongwith 1 No 4 sq. mm FRLS PVC insulated copper

single core cable for loop earthing as required.

Supplying and fixing following modular switch/ socket

on the existing modular plate & switch box including

connections but excluding modular

plate etc. as required.

1.24.4 3 pin 5/6 amp socket outlet Each 2 122.00 129.72 259.44

1.24.5 6 pin 15/16 amp socket outlet Each 2 197.00 209.47 418.94

Digitally signed by ARTI

Supplying and fixing following size/module, GI box

1.27 along with Modular base & cover plate on existing

modular metal boxes etc. as required.

B SUBMAIN AND CONTROL WIRING

Wiring for circuit/ submain wiring alongwith earth wire

with the following sizes of FR PVC insulated copper

conductor, single core cable in surface/

B.1 recessed medium class PVC conduit as required

2.10 Supplying and fixing 5 amps to 32 amps rating, 240/415

volts, "C" curve, miniature circuit breaker suitable for

inductive load of following poles in the existing MCB

D.2 DB complete with connections, testing and

commissioning etc. as required.

2.13 Supplying and fixing following rating, four pole, 415

volts, isolator in the existing MCB DB complete with

D.3 connections, testing and commissioning etc. as required.

Supplying and fixing following rating, double pole,

(single phase and neutral), 240 volts, residual current

circuit breaker (RCCB), having a sensitivity current

2.14 upto 300 milliamperes in the existing MCB DB

D.5 complete with connections, testing and commissioning

etc. as required.

Digitally signed by ARTI

E.11 1.19 Supplying and drawing co-axial TV cable RG-6 grade, 0.7 Meter 50 47.00 49.98 2,499.00

mm solid copper conductor PE insulated, shielded with

fine tinned copper braid and protected with PVC

sheath in the exisitng surface/recessed steel/ PVC

conduit as required

1.21 Supplying and fixing of following sizes medium class

PVC conduit aong with accessories in surface/ recess

E.12 including cutting the wall and making good the same

incase of recessed conduit as required

SITC Fresh air fan 300 mm as per manufacturer

specification & approved make.

Providing and Installing Inverter based Cassette AC of

approved make along with required copper piping with

required length as per site as per maufacturere

10 MR specification and including the cost of MS stand for

Outdoor unit. The cost should be including required

refrigerant topup as per the increased length of copper

GRAND TOTAL OF ELECTRICAL ITEMS 4,08,683.98

GRAND TOTAL OF ELECTRICAL ITEMS 4,08,683.98

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

LIGHTING ESTIMATE

Sl no Item Description Image UOM Qty Unit Price Amount

1 Philips Smart Mod COB (15W)

• Lumen Output: 1050 lm

• Beam Angle: 36°

• CCT Range: 2700K–6500K (Tunable White)

• Dimensions (LxWxH): 61 × 58 × 50 mm

• CRI: 90 (Enhanced Color Clarity)

Note: Modular lighting solution suitable for residential & professional spaces, offering personalized

illumination and true-to-life colors. All Mod COB fixtures feature a high Color Rendering Index (CRI >

90), ensuring that the colors within your space are vibrant and accurate, enhancing both aesthetics

and functionality. With Philips Mod COB, you have the flexibility to mix and match components to

design the ideal setup for any room, aligning every detail with your vision.

2 Reflector MODCOB LED as per Archtecture design

Colors: Choose from 11 captivating reflector colors – White, Black, Rose Gold,

Gold, Nickel, Chrome, Matt Gold, Matt Rose Gold, Silver, Green, and Artistic finishes as per

Archtecture design PCS 10 244 2,440.00

Note: This versatile range complements any décor, offering design flexibility from subtle elegance to

bold statement aesthetics.

3 Mounting Grid MODCOB LED 2M as per Archtecture design

Mounting Types: Square, Round, Surface, and Trimless options available.

• Sizes: 1M, 2M, and 3M variants.

• Frame Options: White or Black.

Note: Designed to enhance ceilings with versatile installation choices, providing both functional and

aesthetic appeal.

Supply Installation and Comissioning of recessed mounted 10W/M Flexible LED Strip with

120leds/m high performance LEDs, suitable for mounting in cove for indirect lighting with

non- integral electronic LED driver. High efficiency long life LED package in integral module

with lumen efficacy of >70 lm/W. Lumen Output of 700lumens, CRI >80, Color temperature

3000K, PF >0.5, IP20, .Life class of 20,000 hrs @ L70, Operating Temperature:-10 TO +40

4 DEG.C; Input Supply Voltage Range:120-300 V, Frequency :50-60 HZ; Internal Surge Rmt 37 1176 43,512.00

Protection:2.5 KV; Protection : Over voltage protection, Short Circuit & thermal protection.

Inhouse photogoniometer for LM79 testing, TEST CERTIFICATE TO BE SUBMITTED;

CERTIFICATION: LM 79 FOR LUMINAIRE LM 80 FOR LED SOURCE, 5m Roll. Profile dimension

LXWXH 1000X17X7mm Similar to above specifications.

Digitally signed by ARTI

5 Metal Table Lamp Metal Body in NOS. 2 14290 28,580.00

Gold, Black and White Finish and White Fabric Shade with Gold Border Lining.

Overall Dimension Ht - 60cm

Diameter - 38cm. Shade Dimension Ht - 24cm diameter - 38cm. Base Dimensions :

Diameter - 8cm Wire Length - 160cm (adjustible). Holder & Plug Type - E-27. (bulb price

6 Metal Table Lamp NOS. 2 26990 53,980.00

Gold-Finished Metal Frame Paired with a Beige Marble Body and a White Fabric Shade.

Overall Dimension Ht - 60cm Diameter - 35cm. Shade Dimension Ht - 24cm diameter -

35cm. Base Dimensions : Height - 7cm Length - 10cm Width - 10cm Wire Length -

160cm (adjustible). Holder & Plug Type - E-27. (bulb price not included).

7 Double Wall Lights NOS. 4 8450 33,800.00

The Metal is Finished in Gold and Features Glass.

Overall Dimension Ht - 65cm Length -

162.5cm Width - 25cm. Shade Dimension Ht - 30cm Diameter - 162.5cm.

Ceiling Cup Dimensions : Height - 2.5cm Diameter - 10cm Holder & Plug Type - E-14.

(bulb price not included).

8 Glass Wall Light NOS. 4 6307 25,228.00

Matte Gold-Finished Metal Frame With A Glass Shade In Milky White.

Overall Dimension Ht -

75cm Length - 10cm Width - 20cm. Glass Shade Dimensions Ht - 40cm diameter -10cm.

Holder & Plug Type - E-27. (bulb price not included).

GRAND TOTAL 2,26,230.00

GRAND TOTAL 2,26,230.00

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

FIRE ALARM & PA SYSTEM

S NO Rate (Includiong Factor

DSR NO DESCRIPTION UNIT QUANTITY RATE TOTAL AMOUNT

DSR NO DESCRIPTION UNIT QUANTITY RATE TOTAL AMOUNT

Supplying, installation, testing & commissioning of intelligent analog addressable 3038.91

1 17.2.4 photothermal detector complete with mounting base complete as required. Nos 1 2,858.00 3,038.91

Supplying & laying of 2x1.5 sqmm fire alarm armoured cable, 600/1000V rated with 3679

14 17.5.2 annealed copper conductor having XLPE insulation, steel wire armouring & FRLS Mtr. 20 173.00 183.95

outer sheath complete as required

16 17.5.4 Supplying and fixing 25 mm dia MS flexible pipe with PVC coating along with all ancillaries Mtr 2 53.00 56.35 112.7

and accessories like coupler etc. as required.

TOTAL FIRE ALARM WORKS 6830.61

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

PLUMBING WORKS ESTIMATE

S. No. DSR 2023 Description Unit TOTAL DSR Rate (in Rate(Including DSR Amount MR Rate (in Rs.) MR Amount (in

QUANTITY Rs.) factor 0.973) (in Rs.) Rs.)

1.0 SANITARY FIXTURES & FITTINGS

Supply, Receiving, Storing & Fixing of C.P. brass twin coat hook with

1.9 MR-2 PVC rawl plug & C.P. brass screw complete as required Each 1 736.00 736

Providing and fixing unplasticised P.V.C. connection pipe with

PTMT Nuts, collar and bush of approved quality and colour.

18.74.2 15 mm nominal bore with 45 cm length Each 3 121.9 118.61 356

Providing and fixing Chromium Plated towel ring Rectangular shape

1.12 MR-3 with concealed fittings arrangement of approved quality and colour, of Each 1 1604.00 1604

approved brand & manufacture complete as per direction of Engineer in

Providing and fixing Cp bras liquid soap container 109 mm wide, 125

mm high and 112 mm distance from wall of standard shape with bracket

1.14 MR-5 of the same materials with snap fittings of approved quality Each 1 1750.00 1750

and colour, weighing not less than 105 gms.

Providing and fixing 600x450 mm beveled edge mirror of superior

1.18 17.31 glass (of approved quality) complete with 6 mm thick hard board ground Each 1 1607.95 1564.53535 1565

fixed to wooden cleats with C.P. brass screws and washers complete.

Providing and fixing P.V.C. waste pipe for sink or wash basin including

1.19 17.28 P.V.C. waste fittings

Providing and fixing C.P. brass long body bib cock of approved

1.2 18.51 quality conforming to IS standards and weighing not less than 690 gms.

2 INTERNAL & EXTERNAL WATER SUPPLY

Digitally signed by ARTI

Providing and fixing Chlorinated Polyvinyl Chloride

(CPVC) pipes, having thermal stability for hot & cold water

supply, including all CPVC plain & brass threaded fittings, i/c

fixing the pipe with clamps at 1.00 m spacing. This

2.1 18.8 includes jointing of pipes & fittings with one step CPVC

solvent cement and the cost of cutting chases and

making good the same including testing of joints

complete as per direction of Engineer in Charge.

Concealed work, including cutting chases and making good

2.4 18.18 Providing and fixing ball valve (brass) of approved

quality, High or low pressure, with plastic floats complete :

3 SOIL, WASTE, VENT PIPES, RAIN WATER PIPES

Providing and fixing soil, waste and vent pipes

Supplying, Installation, Testing and Commissioning

of uPVC pipes type -B conforming to IS 13592

(1992) for soil, waste and vent pipes including all fittings

rubber ring type (plain or with access door) e.g. bends,

3.1 MR-12 junctions, cowls, offsets, access pieces, jointing with

rubber ring joints with lubricant etc. fixed with clamps to

walls with cement concrete 1:2:4 blocks complete in all

respects. (For Soil & Waste Pipe)

Digitally signed by ARTI

Providing, laying, Jointing, Testing and commissioning

of uPVC pressure pipes of 6Kg/Sqcm pressure rating

class 5 (IS : 4985- 2000) including fittings, tees, bends,

clamps, coupling and adaptors supports, and jointing with

solvent joint, testing and necessary earth work in

3.2 MR-13 excavation, backfilling, disposal of surplus earth with a lead

upto 50m complete, compaction and consolidation Including

laying cement concrete 1:2:4 alround UPVC pipe

including bed concrete and thrust blocks at bends as per

standard design (For Soil & Waste Pipe)

Supplying, Installation, Testing and Commissioning

of uPVC, P or S trap of self cleansing design with /

without vent. arm Setting in cement concrete 1:2:4

mix complete including cost of cutting & making good the

Wall / Floors wherever required.

a) 110 x110 mm outlet Each 1 710.00 710

Providing and fixing floor drain with jali size 110X50 size

inlet and outlet including cutting and making good the

walls and floors wherever required complete in all

a) 110 x 50 mm outlet Each 1 578.00 578

Providing and fixing 125 mm dia, 3 mm thick Stainless steel

grating with frame for floor traps or drains of required

pattern including cutting and making good the floors

Providing and fixing cast brass Cleanout plug with suitable

insert keys for opening in brass cap, male threaded

3.6 MR-17 joint/reducer with G.I. socket caulked to Pipe/fittings of

CI pipe including cost of lead joints etc. complete in all

a) 100mm dia. Each 1 730 730

Digitally signed by ARTI

Providing and Fixing Vitreous China Wall Hung Water Closet (European

Type W.C. Pan) with Concealed Cistern-Full Frame and Flush Plate :

Vitreous wall hung china water closet (European type W.C. pan), complete

with Blind Installation, Rimless Bowl Design, Detachable SlimSeat

Cover,Trapwash,Dual Flush-3/6 LPF,Anti germglaze.. The unit shall be

supplied with suitable mounting brackets/chair, including necessary

11 MR cutting and making good of walls and floors wherever required. The WC Nos. 1 96456.00 96456.00

shall be white in colour, with dimensions of 500mm (L) x 360mm (W) x

330mm (D), and shall carry a warranty of 10 years. The system shall include

a concealed cistern – full frame with tank (with accessories), Dual Flush

with a provision of 3/6 ltr flush (Can be adjusted to 2/4 ltrs)and flush plate.

The cistern should have silent flush valve and fast-filling hydraulic float

valve to minimise the flushing sound during usage

Providing and Installing under-counter washbasin with a sleek rectangular

Type: Under counter Dimensions (mm): 605L) x 410(W) x 200(D) Shape:

Rectangle Colour with over flow hole and Anti Germ Glaze Warranty: 10

Years, including all fittings required for installing the same along with

bottle trap and waste coupling for drain. (Excluding Lever mixer)

Providing and Installing Single lever mixture for under-counter washbasin

including all required accessories.

Providing and Installing SS Health faucet, minimum 150mm long round

body with minimum 1 m long flexible hose pipe.

15 MR Providing and Installing wall mount Hand Dryer Nos. 1 16500.00 16500.00

Providing and Installing Electric Hot Water insta geyser of 10 litres for

director washrooms as per with Inlet and Outlet Connection with 15 mm

dia Angle Valve and Geyser shall be equipped with inbuilt non return valve

and insulation on inner and outer surfaces for prevention of heat losses

Providing and Installing Automatic sensor based liquid soap dispenser with

0.8L capacity, suitable for high traffic facilities. Controled by circuit with

infrared detectors that activate the soap dispenser on nearing the hands,

powered by 6 pcs of Alkaline AA (1.5V) or 1 pcs of Alkaline (9V) battery. the

product is adjustable triggering distance and have security lock with r

150,000 cycles of use.

GRAND TOTAL 247028.290

GRAND TOTAL 247028.290

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

FIRE FIGHTING ESTIMATE

S.NO. ITEM CODE NO. DESCRIPTION OF ITEMS QUANTITY UNIT RATE Rate AMOUNT

DSR 2022 FF Including

WORKS factor 1.0633

A. SUB HEAD -1.0 PIPING, HYDRANT , SPRINKLER AND

ACCESSORIES SYSTEM FOR

18.7 Providing Laying Testing and Commissioning of Class

C Heavy duty MS Pipe Conforming to IS 3589 /IS 1239

including Fittings like elbows , tees , flanges , tapers , nuts ,

bolts , gaskets etc and fixing the pipe on the wall / ceiling

with suitable clamp / support frame and painting with

two or more coats of synthetic enamel paint of required

shade complete as required .

2 18.21 Providing , Fixing , Testing and Commissioning of 15 -

mm dia quartzoid bulb type

sprinklers of rating 68 degree centigrade with required

18.21.1 Pendent Sprinkler 3 Each 522.00 555.04 1,665.12

Digitally signed by ARTI

18.25 Supply , Installation , Testing and Commissioning of Sprinkler -

Flexible pipe ( UL Listed ) of stainless steel complete with

15 NPT on reducer thread with maximum working

pressure of 175 PSI test pressure of 875 PSI ( Burst ) with

branch line ( Inlet ) 25 mm NPT male thread to sprinkler

head ( outlet ) 15 mm NPT female thread with reducer ,

nipple , 2 side brackets , center bracket , stock bar of

following sizes complete as required .

TOTAL CARRIED TO SUMMARY SHEET FOR SUB HEAD A 18,137.81

Digitally signed by ARTI

“Construction of 7th floor Lounge Hall at Sector -29, Power Grid Corporation of India Limited, Gurugram, Haryana.”

LAN & AV ESTIMATE

SITC of 43" LED Display having 4K Resolution

Supply, Installation, testing and commissioning of Cat6A

Information outlet for Data & Voice. RJ45 Information

outlet with insertion cycle (in & out) Min. 750 times

(I/O), without inbuilt dust cover/shutter as it may

malfunction, Front RJ45 min. 50uin Gold plated contacts

over Nickel, UL Listed, UL 2043 Certified, MAF Required

2.0 for System Intigrator, The connectors shall be compatible Nos 4 720.00 2,880.00

as per IEEE 802.3bt standard for POE++ Cisco UPOE (up

to 60W) and Power over HDBase-T (up to 100W)

application upto Type 4, 25 Years Performance Warranty,

Enclose 4 Connector ETL/Intertek/UL Test Report for

ANSi/TIA 568 Cat6A, ISO/IEC 11801, EN 50173 and IEEE

Supply& Fixing of Face Plate : Single/Double Port ABS, UK

Style face plate, Ivory White Color Face Plate & Backbox.

The face plate should be compatible for Cat6A, Cat5e,

Cat6 range of RJ45 and different types of AV/Multimedia

connectors.The face plate Size should be of minimum (H

x W x D) 86mm x 86 mm x (10 mm or less) and backbox

dimensions (H x W x D) 86mm x 86 mm x (40 mm or

Digitally signed by ARTI

Supply Installation Testing and Commissioning of Type 2

Level IP Phone having 2.8" Display, Dual 10/100/1000

Mbps port, 8 DSS Keys (programmable upto 35 Self label

DSS Keys i.e. 7 Keys x 5 Pages), 6 VOIP Account, 8 Fixed

function Keys, PoE etc. from same OEM and as per

technical specification

Supplying & Laying of 4-pair CAT 6A U/UTP LAN Cable

with 23 AWG Solid bare Copper, 2 Insulated conductors

twisted together, Polyolefin/PE Insulation, LSZH IEC

60332-1 Jacket, 7.2mm cable dia.Supports Gigabit

Ethernet (10GbaseT) standard, IEEE 802.3bt Type1 to

Type 4 PoE, 650 Mhz 4 Connector Channel Intertek Test

(Report to be enclosed) for ANSI/TIA-568.2-D, Cold bend

Tested for 4Hrx-30DegC, Meets IEEE 802.3bt Type4 PoE,

Min. Headroom NEXT 5.0dB in 4 Connector Channel

Intertek Test for ANSI/TIA-568.2-D, RoHS Complied.

GRAND TOTAL 87,436.00

GRAND TOTAL 87,436.00

Digitally signed by ARTI