Construction of Balasar Kharif Channel I C Earth work excavation, syphon bridges and Wc Xing from RD 0 to 12500 Tail including Royality Balance work

Amount

Earth work excavation in cutting undressed with disposal of surplus earth excavated earth i/c alllead and lift as per execution of engineer in charge as per provided in the contract with the lead of 1 KM including royalty rate As per HSR Item No. 6.2© part III +5.2(b)+4.1(a) @12.00+450% +3.00+1.75/2 +450%=87.31 + 6.29 (Royalti + TCS) =93.60

Earth work excavation in cutting in all kind of soil with average Lead of 60 Mtr. duly dressed As per HSR Item No. 6.2© 586.60 +6x22.65 +45.90)+425% =4034.10

Rehandling of Earth work( for filling of abutment of Bani Disty. =80% rate of Item No 2 =4034.10x80/100=3227.28 for refilling of abutment of Bani Disty.

E/work excavation in foundation & Trenches in all kind of soil I/C all allowances as per design & specification. HSR item No. 6.6 @ Rs. 1108.10+425% = 5817.53

First class brick work in 1:4 cement sand mortar in F&P i.e. up to 1.50 Mtr. Height . HSR item No. 11.4@ Rs. 424.60+600% = 2972..20

Design mix CC M10 220 Kg in Fuoundation and Plinth as per HSR(10.63) @542.75+450%=2985.12

Design mixture CC of grade M25 with minimum cement contants 410Kg in Foundation and Plinth as per HSR 10.66 @780+450%=4290

Design mixture CC of grade M25 with minimum cement contants 410Kg in Ist storey up to 4 Mtr height as per HSR 10.73 @786.25+450%=4324.37

First class brick work in 1:4 cement sand mortar in super structue i.e. above 1.50 Mtr height. HSR Item No. 11.9 @ 445.60+600%=3119.20

CC 1;3;6 with stone agg. Complete as per HSR 10.40 @516.90+450%=2842.95

CC1;4;8 with brick ballast complete as per HSR(10.36) @ 385.25+450%=2118.88

Reinforcement CC1;2;4 with stone agg. Complete as per HSR 10.88 @632.05+450%=3476.28

First class Brick work 1:3 csm in F & P up to 1.50 mtr.HSR Item No. 11.5 @461.40+600% =3229.80

FC 500 TMT steel bars I/c Bending and binding in position complete in all respect HSR Item No.18.22 @ 917.05+5.00%=5502.30

Reinformcement cement concrete 1:1.5:3 with stone agg. Completed as per HSR Item No. 10.80&10.95@(632.05+ 86.90)+450%=3954.23

Shuttering for faces concrete as per (HSR 9.13) @ 30.65+400%=153.25

Centering and shuttering for bridges slabs as per HSR Item No. 9.18B Rs. 52.20+400%=261/-

Centering and shuttering for faces of walls HSR Item No.9.5(with steel Shuttering Rs.274.25+19.65x331% = 327.30

Shuttering for sides of foundation conc. HSR Item No.9.13 @30.65+400%+6.95x45/100+500% =172.01

Single Layer Brick Lining in side slope & curved portion HSR Item No.19.29 @355.29

Single Layer Brick Lining in bed HSR Item No.19.29 @322.40

Providing and fixing gate & gearing as per approved specification & design complete all respect @70000/-

Providing and fixing PVC water staper sal @800/- per Mtr.(N.S.Item)

Preparation of sub grade in Horizontal position as per HSR Item No. 19.1 @0.65+550% =4.23

Preparation of sub grade in side slope as per HSR Item No. 19.2 @0.97+550% =6.31/-

12MM thick cement plaster 1:4 on walls as per HSR Item No.15.5@ 12.70 +500%=76.20/-

Filling expension joint as per HSR Item No.24.34 @ Rs. 0.35+350% = 1.58/-M/cm /depth.

Restoration pucca road complete in all respect as per HSR Item No. 24.38) @ 5247+350%=23611.50/-

Supply and fixing RCC pipe 900 MM i/dia NP-cum 2 as per Item No. 29.93 @ 1946 =1946.00

Dismantalling of bricks masonary in cement as per Item No,. [email protected]+550%=231.40

Centering and shuttering of side & scaffolding of beam as per Item No. 9.7 @ 57.80 +400% =289

Dismantalling of dry bricks masonary in cement as per Item No,. 8.5 h @7.65+550%=49.73

Removing RCC pipe 900 MM dia NP-2 as per Item 8.35 @11.75 +550%=76.38

Earth work excavation in filling with all kind of soil with Lead of 495 Mtr.(586.60+6x15+32x13.25+26x12+45.90)+425%=7657.12x(68.71/87.31)=6025.89/-

Extra for Earth work Compaction@(68.10-45.90)+32.50+425%+(225)+135%=815.93/-

Credit of old bricks

Credit for old RCC pipes @ 50% CFM supply rates

Credit of earth

The Kusumbi Dhani Co-op L&C Society Ltd.

M/s K.D. Construction Company