NIT NO. 305/DURG (Balod)/2026

PUBLIC WORKS DEPARTMENT

Detailed Estimate For W.M.M. & BT Patch Repair Works On Various ( VR) Roads Under Sub Division Gunderdehi, Year 2026-27

Estimated Cost Rs. 50.00 Lacs

P.W.D. DIVISION BALOD(C.G.)

Detailed Estimate For W.M.M. & BT Patch Repair Works On Various ( VR) Roads Under Sub Division Gunderdehi, Year 2026-27

GENERAL ABSTRACT

1 Kandul to Jhika (Village) Road In km 4.40

2 Matiya to Khiarbana (Village) Road In km 2.40

3 Khursul to Khursuni (Village) Road in km 3.70

4 Haldi to Nipani (Village) Road In km 3.00

5 Rankadera to Chainganj (Village) Road In km 1.40

6 Railway Station to Gunderdehi (Village) Road In km 1.20

7 Main Road to Hatari Approch (Village) Road In km 0.60

8 Main Road to Bhagmara Approch (Village) Road In km 2.00

9 Main Road to Kumhali Approch (Village) Road In km 1.60

S.NO. PARTICULAR AMOUNT

1 WMM & BT Patch Repair Works On Varius Roads 4,237,057.00

Total 4,999,727.00 #REF!

say in lacs 50.00 #REF!

SUB-ENGINEER S.D.O.PWD SUB DIV GUNDERDEHI EXECUTIVE ENGINEER PWD, DIV. BALOD(C.G.)

Detailed Estimate For W.M.M. & BT Patch Repair Works On Various ( VR) Roads Under Sub Division Gunderdehi, Year 2026-27

1 Kandul to Jhika (Village) Road In km 4.40 4.40

2 Matiya to Khiarbana (Village) Road In km 2.40 2.40

3 Khursul to Khursuni (Village) Road In km 3.70 3.70

4 Haldi to Nipani (Village) Road In km 3.00 3.00

5 Rankadera to Chainganj (Village) Road In km 1.40 1.40

6 Railway Station to Gunderdehi (Village) Road In km 1.20 1.20

7 Main Road to Hatari Approch (Village) Road In km 0.60 0.60

8 Main Road to Bhagmara Approch (Village) Road In km 2.00 2.00

9 Main Road to Kumhali Approch (Village) Road In km 1.60 1.60

Total Length 20.30 km 20.30

ROAD SOR 15.06.2026

S.N. S.O.R PARTICULARS

N L B D QTTY UNIT RATE AMOUNT

1 4.6 P-24 Wet Mix Macadam Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mix plant carriage of mixed material by tipper to site, laying in uniform layers with paver in subbase / base course on well prepared surface and compacting with vibratory roller to achieve the desired density as per clause 406.

Matiya to Khiarbana (Village) 1 2400.00 3 0.075 540.00 2400.00 2.40

Khursul to Khursuni (Village) 1 3700.00 3 0.075 832.50 3700.00 3.70

Haldi to Nipani (Village) 1 3000.00 3 0.075 675.00 3000.00 3.00

Rankadera to Chainganj (Village) 1 1400.00 3 0.075 315.00 1400.00 1.40

Railway Station to Gunderdehi (Village) 1 1200.00 3 0.075 270.00 1200.00 1.20

Main Road to Hatari Approch (Village) 1 600.00 3 0.075 135.00 600.00 0.60

Main Road to Bhagmara Approch(Village) 1 2000.00 3 0.075 450.00 2000.00 2.00

Main Road to Kumhali Approch(Village) 1 1600.00 3 0.075 360.00 1600.00 1.60

2 4.6 P-24 Prime coat Providing and applying primer coat with oil based bitumen emulsion (SS-1, grade confirming to IS:8887) on prepared surface of granular base including clearing of road surface and spraying primer using mechanical means as per clause 502.

(i) on WBM / WMM surface @0.85 kg/ sqm.

Kandul to Jhika (Village) 1 4400.00 3 13200.00 4400.00 4.40 1320

Matiya to Khiarbana (Village) 1 2400.00 3 7200.00 2400.00 2.40

Khursul to Khursuni (Village) 1 3700.00 3 11100.00 3700.00 3.70

Haldi to Nipani (Village) 1 3000.00 3 9000.00 3000.00 3.00

Rankadera to Chainganj (Village) 1 1400.00 3 4200.00 1400.00 1.40

Railway Station to Gunderdehi (Village) 1 1200.00 3 3600.00 1200.00 1.20

Main Road to Hatari Approch (Village) 1 600.00 3 1800.00 600.00 0.60

Main Road to Bhagmara Approch(Village) 1 2000.00 3 6000.00 2000.00 2.00

Main Road to Kumhali Approch(Village) 1 1600.00 3 4800.00 1600.00 1.60

3 5.2 P-29 Tack coat Providing and applying tack coat with bitumen emulsion (RS-1, grade confirming to IS:8887) using emulsion pressure distributor on the prepared bituminous/granular surface cleaned with mechanical broom and as per clause 503.

Kandul to Jhika (Village) 1 4400.00 3 13200.00 4400.00 4.40 1320

Matiya to Khiarbana (Village) 1 2400.00 3 7200.00 2400.00 2.40

Khursul to Khursuni (Village) 1 3700.00 3 11100.00 3700.00 3.70

Haldi to Nipani (Village) 1 3000.00 3 9000.00 3000.00 3.00

Rankadera to Chainganj (Village) 1 1400.00 3 4200.00 1400.00 1.40

Railway Station to Gunderdehi (Village) 1 1200.00 3 3600.00 1200.00 1.20

Main Road to Hatari Approch (Village) 1 600.00 3 1800.00 600.00 0.60

Main Road to Bhagmara Approch(Village) 1 2000.00 3 6000.00 2000.00 2.00

Main Road to Kumhali Approch(Village) 1 1600.00 3 4800.00 1600.00 1.60

(i) Bituminous surface @ 0.25 kg / Sqm Taken 30 % 18270.00 20300.00

Ded. Granular surface -6090.00

(ii) Granular surface @ 0.30 kg / Sqm 6090.00 Sqm 15.00 91350.0

4 5.21# P-37 Providing and laying leveling course / profile corrective course with bituminous macadam With minimum 40-60 TPH capacity hot mix plant using crushed aggregates of Grading-1 premixed with bituminous binder @ 3.1% transported to site and laid over a previously prepared surface with paver finisher to the required grade, level and alignment and rolled as per clause-501.6 and 501.7 to achieve the desired compaction complete in all respect and as per relevant clause section 500.

B With mechanical paver Taken 5 %

Kandul to Jhika (Village) 1 4400.00 3 0.05 660.00 4.40

Matiya to Khiarbana (Village) 1 2400.00 3 0.05 360.00 2.40

Khursul to Khursuni (Village) 1 3700.00 3 0.06 666.00 2248.00 2.40

Haldi to Nipani (Village) 1 3000.00 3 0.06 540.00 3.00

Rankadera to Chainganj (Village) 1 1400.00 3 0.052 218.40 1.40

Railway Station to Gunderdehi (Village) 1 1200.00 3 0.05 180.00 1.20

Main Road to Hatari Approch (Village) 1 600.00 3 0.06 108.00 0.60

Main Road to Bhagmara Approch(Village) 1 2000.00 3 0.05 300.00 2.00

Main Road to Kumhali Approch(Village) 1 1600.00 3 0.06 288.00 1.60

5 5.12 P-34 Close Graded Premix Surfacing/Mixed Seal Surfacing (Mechanical means using minimum 40-60 TPH capacity of HMP. Providing, laying and rolling of close-graded premix surfacing material of 20 mm thickness using bitumen to the required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable plant, laying and rolling with a Smooth wheeled roller 8-10 tonne capacity, and finishing to required level and grade, complete as per clause 508)

II. With mechanical paver finisher

ii) Type B ( 13.2 mm to 0.09 mm size aggregates )

Kandul to Jhika (Village) 1 4400.00 3 13200.00 2248.00 4.40

Matiya to Khiarbana (Village) 1 2400.00 3 7200.00 2248.00 2.40

Khursul to Khursuni (Village) 1 3700.00 3 11100.00 2248.00 2.40

Haldi to Nipani (Village) 1 3000.00 3 9000.00 4125.00 3.00

Rankadera to Chainganj (Village) 1 1400.00 3 4200.00 562.00 1.40

Railway Station to Gunderdehi (Village) 1 1200.00 3 3600.00 1798.00 1.20

Main Road to Hatari Approch (Village) 1 600.00 3 1800.00 1686.00 0.60

Main Road to Bhagmara Approch(Village) 1 2000.00 3 6000.00 1686.00 2.00

Main Road to Kumhali Approch(Village) 1 1600.00 3 4800.00 562.00 1.60

SAY IN LACS RS. 4237057.00

SUB ENGINEER SUB DIVISIONAL OFFICER P.W.D. ( B & R ) SUB DIVISION GUNDERDEHI EXECUTIVE ENGINEER P.W.D. ( B & R ) DIVISION BALOD

N.I.T . Schedule For W.M.M. & BT Patch Repair Works On Various ( VR) Roads Under Sub Division Gunderdehi, Year 2026-27

1 Kandul to Jhika (Village) Road In km 4.40 4.40

2 Matiya to Khiarbana (Village) Road In km 2.40 2.40

3 Khursul to Khursuni (Village) Road In km 3.70 3.70

4 Haldi to Nipani (Village) Road In km 3.00 3.00

5 Rankadera to Chainganj (Village) Road In km 1.40 1.40

6 Railway Station to Gunderdehi (Village) Road In km 1.20 1.20

7 Main Road to Hatari Approch (Village) Road In km 0.60 0.60

8 Main Road to Bhagmara Approch (Village) Road In km 2.00 2.00

9 Main Road to Kumhali Approch (Village) Road In km 1.60 1.60

S.N. S.O.R PARTICULARS

QTTY UNIT RATE AMOUNT

1 4.6 P-24 Wet Mix Macadam Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mix plant carriage of mixed material by tipper to site, laying in uniform layers with paver in subbase / base course on well prepared surface and compacting with vibratory roller to achieve the desired density as per clause 406.

2 4.6 P-24 Prime coat Providing and applying primer coat with oil based bitumen emulsion (SS-1, grade confirming to IS:8887) on prepared surface of granular base including clearing of road surface and spraying primer using mechanical means as per clause 502.

(i) on WBM / WMM surface @0.85 kg/ sqm. 6090.00 Sqm 65 395850.0

3 5.2 P-29 Tack coat Providing and applying tack coat with bitumen emulsion (RS-1, grade confirming to IS:8887) using emulsion pressure distributor on the prepared bituminous/granular surface cleaned with mechanical broom and as per clause 503.

(i) Bituminous surface @ 0.25 kg / Sqm 12180.00 Sqm 13 158340.0

(ii) Granular surface @ 0.30 kg / Sqm 6090.00 Sqm 15 91350.0

4 5.21# P-37 Providing and laying leveling course / profile corrective course with bituminous macadam With minimum 40-60 TPH capacity hot mix plant using crushed aggregates of Grading-1 premixed with bituminous binder @ 3.1% transported to site and laid over a previously prepared surface with paver finisher to the required grade, level and alignment and rolled as per clause-501.6 and 501.7 to achieve the desired compaction complete in all respect and as per relevant clause section 500.

B With mechanical paver 166.02 Cum 4562 757383.0

5 5.12 P-34 Close Graded Premix Surfacing/Mixed Seal Surfacing (Mechanical means using minimum 40-60 TPH capacity of HMP. Providing, laying and rolling of close-graded premix surfacing material of 20 mm thickness using bitumen to the required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable plant, laying and rolling with a Smooth wheeled roller 8-10 tonne capacity, and finishing to required level and grade, complete as per clause 508)

II. With mechanical paver finisher

ii) Type B ( 13.2 mm to 0.09 mm size aggregates ) 18270.00 Sqm 121 2210670.0

SAY IN LACS RS. 4237057.00

SUB ENGINEER SUB DIVISIONAL OFFICER P.W.D. ( B & R ) SUB DIVISION GUNDERDEHI EXECUTIVE ENGINEER P.W.D. ( B & R ) DIVISION BALOD