CONSTRUCTION OF CEMENT CONCRETE ROAD FROM BABLU MONDAL HOUSE TO SHIMCHAK KAMALA BIDHYAPITH AT SAMASD VII

Office Of The Harishpur Gram Panchayet

Name Of Scheme :- CONSTRUCTION OF CEMENT CONCRETE ROAD FROM BABLU MONDAL HOUSE TO SHIMCHAK KAMALA BIDHYAPITH AT SAMASD VII

SOURCE OF FUND :- 15 - TH CFC (UNTIED) AAP NO:- SUP - 1

AAP YEAR 2025 - 2026

FYNANCIAL YEAR 2025 - 2026

Activity Code :-

SCHEMATIC COST:-

1 Total Cost:- Rs

2 GST 18% (CGST 9% + SGST 9% ) on Sl. No. - 1

3 Cost of civil work excluding labour welfare cess (1 + 2)

4 Labour welfare cess @ 1% onSl. No. - 5

5 Cost of civil work including labour welfare cess (3 + 4)

6 Contingency @ 3 % Rs.=

7 Cost of civil work including contingency (5 + 6)

Round Off :- Rs

Estimate Prepared & Vetted By: Approved by:

Nirman Sahayak Pradhan

Harishpur Gram Panchayet Harishpur Gram Panchayet

OFFICE OF THE HARISHPUR GRAM PANCHAYAT PENRO, UDAYNARAYANPUR BLOCK, HOWRAH

Name of the Fund : 15 - TH CFC (UNTIED) Financial Year : 2025 - 2026 A.A.P. No. - SUP - 1

Name of Scheme : CONSTRUCTION OF CEMENT CONCRETE ROAD FROM BABLU MONDAL HOUSE TO SHIMCHAK KAMALA BIDHYAPITH AT SAMASD VII

Samsad Name : Thakuranichak - VIII Mouza Name : Thakuranichak J.L. No:

Item No Description of Items No Length (M.) Breadth (M.) Height (M.) Qty. Unit Rate / Unit (Rs.) Amount in (Rs.) LOSS

1 Clearing compound premises of shurbs, plants, jungles etc. by cutting and removing as directed (Specific permission of Engineer-in-Charge prior to execution will be necessary). (Payment to be made on area cleared). [P.W.D.(B) 2017, Page No-268, Item no-19]

Total road length 1 - 2.25 Sq.m 11

5 Dressing and chilchalling Road flanks including cutting and filling with earth up to 150 mm average thickness finished with outward ….. [P.W.D.(R) 2018, Page No-271, Item no-10.01]

6 Construction of Sub Base using Local Materials, spreading in uniform layers with Motor grader on prepared surface, including screening the metal as necessary, mixing by mix in place method with Rotavator at OMC, and compacting with vibratory roller to achieve the desired density, lighting, guarding and barricading including cost and carriage of all materials and making necessary earthen bundh of one metre wide on each side to protect the edges complete as per Clause 401 of Specifications for Road & Bridge Works of MoRT&H (5th Revision). [P.W.D.(R) 2018, Page No- 247, Item no-4.09]

2 Brick edging 75 mm wide with picked jhama bricks, laid true to line and level laying the bricks and repacking the trench (on both side of the edging) with spoils and ramming the same thoroughly complete as per direction.(b) Brick-on-edge edging (250 mm) depth. [P.W.D.(B) 2017, Page No-227,Item no-3-b.]

Rest edging length with new soling 2 - - M. 89.59

3 Single Brick Flat Soling of picked jhama bricks including ramming and dressing bed to proper level and filling joints with local sand. (a) Single brick flat soling (thickness 75 mm.) [P.W.D.(B) 2017, 3rd Corrigenda & Addenda, Page No-1, Item no-1.]

Rest soling with new bricks 1 - Sq.m. 357

4 Filling in foundation or plinth by Fine sand in layers not exceeding 150 mm as directed and consolidating the same by thorough saturation with water, ramming complete including the cost of supply of sand. (payment to be made on measurement of finished quantity). [P.W.D.(B) 2017, Page No-2, Item no-4.b]

Total road length 1 0.1 Cum. 767.91

5 Hire and labour charges for Shuttering with or without staging upto 4.0 m height using approved stout props with wooden planks/ply wood/steel sheet plate with required bracing for any kind of plain or reinforced concrete works. (b) Where staging is not required. [P.W.D.(R) 2018, Page No-332, Item no-18.05]

Both Side of the road 2 - 0.1 Sq.m. 214

6 Supplying and laying Polythene Sheet (150gm / sq.m.) over damp proof course or below flooring or roof terracing or in foundation or in foundation trenches. [P.W.D.(B) 2017, Page No-47, Item no-3]

Total road length 1 - Sq.m. 24

7 Construction of Ordinary Cement concrete Pavement (mix 1:1.5:3) with graded stone chips (20 mm nominal size) excluding shuttering and reinforcement if any, in ground floor as per relevant IS codes. [Provide Rate as per RATE ANALYSIS]

Total road length 1 Cum. 5852.01

15 Earth work in filling in compound, tank, low land, ditches etc. with good earth, in layers not exceeding 150 mm. including breaking clods and consolidating the same by ramming and dressing complete. (Payment will be made on profile measurement before and after the work) (b) (i) With carried earth arranged by the contractor within a radius of 3 km. including cost of carried earth. [P.W.D.(B) 2017, Page No-2, Item no-5]

Some portion of bed of road 0 0.25 Cum.

Bothside of the road 0 0.25 Cum.

Total = Cum. 379.82

8 Removal of plum tree root & Curing with water on concrete road pavement road surface. [Non Schedule Item] L.S. 5000

9 Providing & fixing Concrete Sign Board as per IRC specification of size 900 x 750 x 37 mm. thick made with RCC 1:1½:3 with pakur variety stone chips reinforced with double layer IRC febric (75 x 75 mm.mesh) and fixed with necessary nuts & bolts on two RC precast posts 100 mm. x 150 mm. of height 2.65 m. of which top 750 mm. is of section 100 x 13 mm................ etc. as per direction of the Engineer-in-Charge. (The rate is inclusive of cost of reinforcement, concrete, shuttering, nuts & bolts, washer etc. complete.) [PWD.(R&B.W) 2018, Page No-270, Item no-8.07] 1 - - - No 2230

(A) - ( Estimated Cost ) Sub-Total Rs.=

Select, At Par, Excess (+), Less (-) IOCL

Tender Inviting Authority: THE PRADHAN OF HARISHPUR GP

Name of Work:CONSTRUCTION OF CEMENT CONCRETE ROAD FROM BABLU MONDAL HOUSE TO SHIMCHAK KAMALA BIDHYAPITH AT SAMASD VII

Name of the Bidder/ Bidding Firm / Company :

Sl. No. Item Description Item Code / Make Quantity Units Estimated Rate in Rs. P Addition / Deduction Addition / Deduction Values Currency Convertion against each Item Quoted Currency in INR / Other Currency BASIC RATE In Figures To be entered by the Bidder Rs. P Excise Duty VAT Freight Charges ( Unloading & Stacking) Any Other Taxes/Duties/Levies Other Taxes 2 IIIrd Party i.e DGS&D / RITES etc Inspection Charges @0.34%+Service Tax Less for Cenvat Credit,if any respect of Supplies Under full Excise Duty Category

1.01 CONSTRUCTION OF CEMENT CONCRETE ROAD FROM BABLU MONDAL HOUSE TO SHIMCHAK KAMALA BIDHYAPITH AT SAMASD VII BI01010001010000000000000515BI0100001113 0.000 Nos 0.290 Excess(+) Full Conversion INR

Total in Figures

Quoted Rate in Figures Select

Please Enable Macros to View BoQ information