Construction of Rain water recharging cum Silt detention and Crate wire structures in Village Surewal Khatana Khad Rajgiri Khad Bathlor Jathwarh Under Sub Division Nurpur Bedi Tehsil Shri Anandpur Sahib District Roopnagar

DEPARTMENT OF SOIL AND WATER CONSERVATION PUNJAB

Tender No : DSWC/MOH/2026-27/03

Construction of Rain water recharging cum Silt detention and Crate wire structures in Village Surewal Khatana Khad Rajgiri Khad Bathlor Jathwarh Under Sub Division Nurpur Bedi Tehsil Shri Anandpur Sahib District Roopnagar

RATES FOR CIVIL WORK Approved by CCS PUNJAB Chandigarh

Name & Address of Firm Bidder

Total Estimated Cost

Quoted by Contractor (as %age less of estimated Amount) Less (-%) 0 Amount Quoted

S.No. Item of Work Qty. Unit Rate Total

1 Construction of Rain water recharging cum Silt detention and Crate wire structures in Village:-Surewal (296) Under Sub Division Nurpur Bedi Tehsil Shri Anandpur Sahib. District :-Roopnagar (scheme- SWC-37)

Estimate San.No. 7672 Dated 20-05-2026 for Rs. 40,01,300/-

A. Work: Rain water recharging cum Silt detention and Crate wire structure No.1

1 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 70.91 Per Cum 38.98

2 C.C. 1:8:16 in foundation with 40 mm gauge stone aggregate CSR 10.6 b (ii) as per PWD specifications. 8.31 Per Cum 3433.36

3 Squared Rubbled Masonary 1:5 Below Ground Level and Below Plinth Level CSR 12.17 94.52 Per Cum 5602.51

4 Square rubble boulder masonary 1:5 above plinth level CSR 12.17 & 12.25 as per PWD specifications. 60.47 Per Cum 6089.23

5 Cement concerete 1:2:4 with stone aggregate CSR 10.13 a (ii) as per PWD specifications. 2.49 Per Cum 5058.9

6 Plaster 1:4 12.5 mm thick CSR 15.9 as per PWD specifications. CSR 15.9 99.47 Per Sqm 213.54

7 Sub Total A for Structure No.1

For Crate wire Structure

8 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 6 Cum 38.98

9 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 26 Sq.m 197

10 Spreading of wire crates as per PWD specifications CSR 23.37 26 Cum 73.74

11 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 6 Cum 1458.04

Sub Total B for Crate wire Structure

B. Work: Rain water recharging cum Silt detention and Crate wire structure No.2

1 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 81.59 Per Cum 38.98

2 C.C. 1:8:16 in foundation with 40 mm gauge stone aggregate CSR 10.6 b (ii) as per PWD specifications. 9.75 Per Cum 3433.36

3 Squared Rubbled Masonary 1:5 Below Ground Level and Below Plinth Level CSR 12.17 103.97 Per Cum 5602.51

4 Square rubble boulder masonary 1:5 above plinth level CSR 12.17 & 12.25 as per PWD specifications. 60.02 Per Cum 6089.23

5 Cement concerete 1:2:4 with stone aggregate CSR 10.13 a (ii) as per PWD specifications. 2.88 Per Cum 5058.9

6 Plaster 1:4 12.5 mm thick CSR 15.9 as per PWD specifications. CSR 15.9 106.27 Per Sqm 213.54

7 Sub Total A for Structure No.1

For Crate wire Structure

8 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 7.5 Cum 38.98

9 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 32 Sq.m 197

10 Spreading of wire crates as per PWD specifications CSR 23.37 32 Cum 73.74

11 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 7.5 Cum 1458.04

Sub Total B for Crate wire Structure

C. Work: Rain water recharging cum Silt detention and Crate wire structure No.3

1 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 65.58 Per Cum 38.98

2 C.C. 1:8:16 in foundation with 40 mm gauge stone aggregate CSR 10.6 b (ii) as per PWD specifications. 7.88 Per Cum 3433.36

3 Squared Rubbled Masonary 1:5 Below Ground Level and Below Plinth Level CSR 12.17 82.95 Per Cum 5602.51

4 Square rubble boulder masonary 1:5 above plinth level CSR 12.17 & 12.25 as per PWD specifications. 54.47 Per Cum 6089.23

5 Cement concerete 1:2:4 with stone aggregate CSR 10.13 a (ii) as per PWD specifications. 2.68 Per Cum 5058.9

6 Plaster 1:4 12.5 mm thick CSR 15.9 as per PWD specifications. CSR 15.9 90.29 Per Sqm 213.54

7 Sub Total A for Structure No.1

For Crate wire Structure

8 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 7.3 Cum 38.98

9 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 31.2 Sq.m 197

10 Spreading of wire crates as per PWD specifications CSR 23.37 31.2 Cum 73.74

11 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 7.3 Cum 1458.04

Sub Total B for Crate wire Structure

D. Work: Rain water recharging cum Silt detention and Crate wire structure No.4

1 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 87.85 Per Cum 38.98

2 C.C. 1:8:16 in foundation with 40 mm gauge stone aggregate CSR 10.6 b (ii) as per PWD specifications. 10.68 Per Cum 3433.36

3 Squared Rubbled Masonary 1:5 Below Ground Level and Below Plinth Level CSR 12.17 109.85 Per Cum 5602.51

4 Square rubble boulder masonary 1:5 above plinth level CSR 12.17 & 12.25 as per PWD specifications. 62.43 Per Cum 6089.23

5 Cement concerete 1:2:4 with stone aggregate CSR 10.13 a (ii) as per PWD specifications. 3.25 Per Cum 5058.9

6 Plaster 1:4 12.5 mm thick CSR 15.9 as per PWD specifications. CSR 15.9 110.27 Per Sqm 213.54

7 Sub Total A for Structure No.1

For Crate wire Structure

8 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 9 Cum 38.98

9 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 38 Sq.m 197

10 Spreading of wire crates as per PWD specifications CSR 23.37 38 Cum 73.74

11 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 9 Cum 1458.04

Sub Total B for Crate wire Structure

TOTAL FOR ALL STRUCTURES

Sign board of size 6' x 4' 3000

Grand Total of project

1 For Construction: Crate Wire Structure Project Village Khad-Rajgiri,Tehsil Shri Anandpur Sahib, Block Nurpur Bedi, District Roopnagar (PMKSY)

Estimate San.No. 8083 Dated 27-05-2026 for Rs. 755900.00/-

A. Work: Structure and Crate Wire Structure -

STONE WIRE CRATES (No.of Structure-04)

1.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications Cum 38.98

1.02 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 1034.76 Sq.m 197

1.03 Spreading of wire crates as per PWD specifications CSR 23.37 1034.76 Cum 73.71

1.04 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 280.25 Cum 1458.04

1.05 Carriage of Stone/Boulder From Quary Site to Dump Site CSR 5.2(i) 280.25 Cum 222.37

Sub-Total 755927

Grand-Total Say 755900

2 STONE WIRE CRATES works Village:-Khad Rajgiri ,Tehsil Shri Anandpur Sahib, Block:-Nurpur Bedi, District:-Roopnagar (PMKSY)(No.of Structure:-4)

B Estimate San.No. 4447 Dated 10-03-2026 for Rs. 767300/-

Cost Of Laboure

2.03 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 150 Cum 38.98

2.04 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 Sq.m 61.1

2.05 Spreading of wire crates as per PWD specifications CSR 23.37 Cum 73.75

2.06 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 Cum 338.17

2.07 Sign Board 6' x 3" 1 No 3000

SUB-Total 767328

3 STONE WIRE CRATES works Village:-Khatana ,Tehsil Shri Anandpur Sahib, Block:-Nurpur Bedi, District:-Roopnagar (N0.of Structure :-2) PMKSY

C Estimate San.No. 4304 Dated 02-03-2026 for Rs. 437200/

3.03 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 81 Cum 38.98

3.04 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 Sq.m 61.1

3.05 Spreading of wire crates as per PWD specifications CSR 23.37 Cum 73.75

3.06 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 Cum 338.17

3.07 Sign Board 6' x 3" 1 No 3000

Grand-Total Say 437200

4 STONE WIRE CRATES works Village:-Khatana ,Tehsil Shri Anandpur Sahib, Block:-Nurpur Bedi, District:-Roopnagar (N0.of Structure :-2) PMKSY

D Estimate San.No. 1882 Dated 04-08-2025 for Rs. 405800/

4.01 Stone 158 Cum 1011.06

4.03 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 79 Cum 38.98

4.04 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 Sq.m 61.1

4.05 Spreading of wire crates as per PWD specifications CSR 23.37 Cum 73.71

4.06 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 158 Cum 338.17

4.07 Carriage of Stone/Boulder From Dump Site to work Site lead km in choe bed CSR 5.2(i) 158 Cum 150.49

4.08 Loading & Unloading of material 158 Cum 53.55

4.09 Sign Board 1 No 5000

Grand-Total Say 405800

5 STONE WIRE CRATES works Village:-Khad-Bathlor ,Tehsil Shri Anandpur Sahib, Block:-Nurpur Bedi, District:-Roopnagar (N0.of Structure :-1) PMKSY

D Estimate San.No.2908 Dated 03-11-2025 for Rs. 297200/

5.01 Stone 135 Cum 1036.53

5.03 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 60 Cum 38.98

5.04 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 402 Sq.m 61.1

5.05 Spreading of wire crates as per PWD specifications CSR 23.37 402 Cum 73.75

5.06 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 135 Cum 338.17

5.07 Sign Board 6' x 3" 1 No 3000

Grand-Total Say 297200

6 STONE WIRE CRATES works Village:-Jathwarh ,Tehsil Shri Anandpur Sahib, Block:-Nurpur Bedi, District:-Roopnagar (N0.of Structure :-3) PMKSY

D Estimate San.No.609 Dated 07-05-2026 for Rs. 264600/

6.01 E/w excavation in gravel soil for trench of masonry str. CSR 6.19 as per PWD specifications 51 Cum 38.98

6.02 Weaving of wire crates in size 15x15cm as per PWD specifications CSR 23.29 363.86 Sq.m 197

6.03 Spreading of wire crates as per PWD specifications CSR 23.37 363.86 Cum 73.71

6.04 Filling of stones into wire crates hand pack as per PWD specifications CSR 23.32 99.43 Cum 1458.04

6.05 Carriage of Stone/Boulder From Quary Site to Dump Site CSR 5.2(i) 99.43 Cum 192.53

Sub-Total 264604

Grand-Total Say 264600

GRAND TOTAL OF ALL PROJECTS