KMDA/WS/GAP/ SE(GAP)/NIT -01/2025 - 26

Amount

FSTP (Part A) Construction of FSTP 22 KLD FSTP at Uttarpara-Kotrung Municipality, Hooghly District West Bengal-Design, drawing including survey, soil investigation vetting from a reputed Govt. Institution including construction of all treatment module like septage collection Unit - Inlet chamber,Primary Treatment Unit -Anaerobic Lagoon ,Lime Dosing Unit/Tank,Secondary Treatment Unit-Sludge drying bed,Dilution Tank,Tertiary Treatment Unit-Horizontal Constructed Wetland,Disinfection Unit,Other Allied Works-Concrete yard,Land Development work,Admin Building , Road, Boundary Wall , Surface Drain, Internal Roads, Boring of deep tube well, Landscaping and Campus Development Works,Sludge Disposal Arrangements,Arrangements for reuse of the specified minimum quantity of treated effluent,Arrangements for disposal of treated effluent left over after taking out the quantity intended for reuse & Provision for additional units /treatment,beyond those specified in this section , if required, to bring the parameter s of the treated effluent of the STP to meet the standards set by the NGTdirectives dated 30.04.2019.Trial run of 03 months.

Civil Works

E&M Work

Preparation of Environmental Social Management Plan (ESMP) and execution of the same after approved by KMDA

FSTP(Part B) Operation & Maintenance (O&M) ( Manpower, Material & chemicals,repairs,fuel etc.) for for treatment of Threshold Fecal Sludge Volume(i.e. KLD ) at 22 KLD FSTP for 05 years excliuding GST.

1st year

2nd year

3rd year

4th year

5th year

FSTP(Part C) Additional Operation & Maintenance (O&M) for ( Manpower, Material & chemicals,repairs, fuel etc.) cost for treatment of additional Fecal Slidge Volume in excess of Threshold Fecal Sludge Volume at 22 KLD FSTP for 05 years excluding GST.

1st year

2nd year

3rd year

4th year

5th year

Total O&M Price- assuming indicative Sewage Flow reaching the STP =B+C x (x= indicative flow minus threshold sewage flow)

1st Year(X=17.537-17.537=0)

2nd Year(X=17.831-17.537=0.294)

3rd Year(X=18.129-17.537=0.592)

4th Year(X=18.430-17.537=0.893)

5th Year(X=18.734-17.537=1.197)

NPV of total O&M

1st year (NPV Factor-0.909)

2nd year (NPV Factor-0.826)

3rd year (NPV Factor-0.751)

4th year (NPV Factor-0.683)

5th year (NPV Factor-0.621)

Guaranteed Energy Consumption cost for FSTP for 05 years NB:-This price of the Guaranteed energy cost to be considered only for evaluation of bid. However the energy consumption cost is to be reimbursed on actual basis after submitting the payment recipt of electricity bill, subject to celing of Guaranteed energy consumption and the extra cost behind the guaranteed energy will be borne by the bidder.

Add GST 18% (Excluding Sl.No.07 & 06 )

Land requirement (sqm) - 22 KLD FSTP (Circle rate is Rs 18303.03 per sq.m.) (Bidder is required to quote the land requirement under column 5 of this row, subject to lavailable land i.e.1650.00 sqm) If bidder's required area are shown in site plan for 22KLD FSTP is 1650 sq.m then quoted amount in the column will be 165000 X Rs 18303.03 = Rs 130199999.5

AASTHA ENVIRO ENGINEERS PVT. LTD. (BID ID -6879783)

Radikale Engineering Pvt. Ltd. (BID ID -6880154)